
Tradegate
| Name | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e |
|---|---|---|---|---|---|---|
| KGV | 47,94 | 55,92 | 29,02 | 56,47 | 40,74 | 31,04 |
| KCV | 31,94 | 32,26 | 26,14 | 32,72 | 34,09 | - |
| KUV | 15,040 | 15,150 | 11,090 | 12,950 | 13,530 | - |
| Dividende | 1,0800 | 1,1600 | 1,2400 | 1,3600 | 1,5600 | 1,8000 |
| Dividendenrendite | 0,6400 | 0,6100 | 0,7000 | 0,6300 | 0,6000 | 0,6300 |
| Marktkapitalisierung | 26,84 Mrd. |
| Name | 2023 | 2024 | 2025 |
|---|---|---|---|
| Kurs-Gewinn-Verhältnis | 19,494 | 0,4689 | 20,358 |
| Kurs-Cashflow-Verhältnis | 11,756 | 10,373 | 13,781 |
| Kurs-Umsatz-Verhältnis | 2,1646 | 2,0928 | 2,2685 |
| Dividendenrendite in % | 4,3418 | 2,4151 | 2,4148 |
| Name | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e |
|---|---|---|---|---|---|---|
| Gewinn je Aktie | 4,3300 | 4,0900 | 6,0800 | 4,2300 | 6,7600 | 6,9542 |
| Cashflow | 1,068 Mrd. | 1,156 Mrd. | 1,059 Mrd. | 1,061 Mrd. | 1,144 Mrd. | - |
| Cashflow je Aktie | 6,5000 | 7,0900 | 6,7500 | 7,3000 | 8,0800 | - |
| Umsatz je Aktie | 13,800 | 15,100 | 15,910 | 18,440 | 20,350 | - |
| Dividende je Aktie | 1,0800 | 1,1600 | 1,2400 | 1,3600 | 1,5600 | 1,8000 |
| Name | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Eigenkapitalrendite | 26,41 | 23,660 | 54,55 | 198,19 | 956,54 |
| Umsatzrendite | 31,40 | 27,06 | 38,22 | 22,910 | 33,23 |
| Gesamtrendite | 9,4300 | 8,5300 | 13,710 | 14,070 | 22,450 |
| Name | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Anlagenintensität | 89,00 | 88,00 | 87,00 | 81,00 | 79,00 |
| Arbeitsintensität | 11,000 | 12,000 | 13,000 | 19,000 | 21,000 |
| Eigenkapitalquote | 35,68 | 36,07 | 25,13 | 7,1000 | 2,3500 |
| Fremdkapitalquote | 64,32 | 63,60 | 74,61 | 92,62 | 97,54 |
| Verschuldungsgrad | 180,25 | 176,30 | 296,88 | 1.304,48 | 4.155,54 |
| Name | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Liquidität 1. Grades | - | - | - | - | - |
| Liquidität 2. Grades | - | - | - | - | - |
| Liquidität 3. Grades | - | - | - | - | - |
| Working Capital | -636,60 Mio. | -940,60 Mio. | -1,39 Mrd. | 38,70 Mio. | -327,30 Mio. |
| Kennzahl | Verisk Analytics | Sektorendurchschnitt | Niedrigster Wert | Durchschnittswert | Höchster Wert | ||||
|---|---|---|---|---|---|---|---|---|---|
| PEG | 2,6122 | 6,8465 | -9,1100 | 1,1465 | 353,1100 | ||||
| EV/Umsatz | 0,1572 | 0,0383 | -0,3757 | 0,0459 | 0,1896 | ||||
| EV/EBITDA | 2,6813 | 0,0215 | -3,3701 | 0,0988 | 2,6813 | ||||
| Beta | 0,8170 | 0,7839 | -1,1920 | 0,7910 | 2,2810 | ||||
| Short-Anteil | 0,03 % | 0,06 % | - | 0,04 % | 0,46 % | ||||
| Analysten-Einstufung | 3,39/5,00 | 4,00/5,00 | 5,00/5,00 | 4,00/5,00 | 2,67/5,00 |