checkAd

     188  0 Kommentare Materialise Reports First Quarter 2020 Results

    Materialise NV (NASDAQ:MTLS), a leading provider of additive manufacturing and medical software and of sophisticated 3D printing services, today announced its financial results for the first quarter ended March 31, 2020.

    Highlights – First Quarter 2020

    • Total revenue decreased 1.8% to 46,245 kEUR for the first quarter of 2020 compared to the 2019 period, despite continued revenue growth in our Materialise Software and Materialise Medical segments of 5.0% and 15.3%, respectively.
    • Total deferred revenues from annual software sales and maintenance fees increased 2,037 kEUR to 29,703 kEUR compared to December 31, 2019.
    • Adjusted EBITDA decreased 38.2% to 3,603 kEUR for the first quarter of 2020 compared to the 2019 period.
    • Net loss for the first quarter of 2020 was (2,853) kEUR, or (0.05) EUR per diluted share, compared to (304) kEUR, or (0.01) EUR per diluted share, for the 2019 period.
    • Total cash was 127,135 kEUR at the end of the quarter; net cash was 2,433 kEUR, an increase of 1,474 kEUR compared to December 31, 2019.

    Executive Chairman Peter Leys commented, “Fiscal 2020 began with unexpected challenges for businesses worldwide as a result of the COVID-19 virus. Materialise still performed relatively well during the first quarter as sales began to be negatively impacted only towards the end of the quarter. With the subsequent spread of the COVID-19 crisis and the increased disruption to the global economy and normal business operations, we expect the pandemic’s impact to be much more pronounced during at least the second quarter of 2020. Fortunately, our balance sheet remains strong with total cash of 127,135 kEUR and short-term debt of only 17,193 kEUR as of March 31, 2020.

    “Our current view is that, after the crisis, market interest in 3D printing, in general, and in meaningful applications for 3D printing, in particular, should pick up relatively quickly, including as a result of the many 3D printed solutions that have addressed new market needs so expeditiously during the crisis. We believe Materialise will be uniquely positioned to capture some of these opportunities. Accordingly, while we have implemented a variety of health, safety and cost-saving measures, our focus is on maintaining, as much as reasonably possible, our strategic investments in the majority of the research and business development projects currently in process throughout our three segments. Supported by our strong balance sheet, this focus should position us well to further expand our existing business and take advantage of new growth opportunities when current conditions improve.”

    First Quarter 2020 Results

    Total revenue for the first quarter of 2020 decreased 1.8% to 46,245 kEUR compared to 47,115 kEUR for the first quarter of 2019. Adjusted EBITDA decreased to 3,603 kEUR from 5,827 kEUR. The Adjusted EBITDA margin (Adjusted EBITDA divided by total revenue) for the first quarter of 2020 was 7.8% compared to 12.4% for the first quarter of 2019.

    Revenue from our Materialise Software segment increased 5.0% to 9,821 kEUR for the first quarter of 2020 from 9,350 kEUR for the same quarter last year. Segment EBITDA decreased to 2,645 kEUR from 2,961 kEUR while the segment EBITDA margin was 26.9% compared to 31.7% for the prior-year period.

    Revenue from our Materialise Medical segment increased 15.3% to 15,645 kEUR for the first quarter of 2020 compared to 13,566 kEUR for the same period in 2019. Compared to the first quarter of 2019, revenues from medical devices and services grew 18.2% and revenues from our medical software grew 9.8%. Segment EBITDA increased to 2,455 kEUR compared to 1,773 kEUR while the segment EBITDA margin was 15.7% compared to 13.1% for the first quarter of 2019.

    Revenue from our Materialise Manufacturing segment decreased 13.9% to 20,815 kEUR for the first quarter of 2020 from 24,184 kEUR for the first quarter of 2019. Segment EBITDA decreased to 1,118 kEUR from 3,695 kEUR while the segment EBITDA margin was 5.4% compared to 15.3% for the first quarter of 2019.

    Gross profit was 24,632 kEUR, or 53.3% of total revenue, for the first quarter of 2020 compared to 25,579 kEUR, or 54.3% of total revenue, for the first quarter of 2019.

    Research and development (“R&D”), sales and marketing (“S&M”) and general and administrative (“G&A”) expenses increased, in the aggregate, 3.9% to 26,351 kEUR for the first quarter of 2020 from 25,361 kEUR for the first quarter of 2019.

    Net other operating income was 683 kEUR compared to 1,258 kEUR for the first quarter of 2019.

    Operating result decreased to (1,037) kEUR from 1,476 kEUR for the first quarter of 2019.

    Net financial result was (1,321) kEUR compared to (592) kEUR for the first quarter of 2019. The share in loss of joint venture amounted to (39) kEUR compared to (123) kEUR for the same period in 2019.

    The first quarter of 2020 contained income tax expenses of (457) kEUR, compared to (1,065) kEUR in the first quarter of 2019.

    As a result of the above, net loss for the first quarter of 2020 was (2,853) kEUR, compared to (304) kEUR for the same period in 2019. Total comprehensive income for the first quarter of 2020, which includes exchange differences on translation of foreign operations, was (6,996) kEUR compared to 284 kEUR for the 2019 period.

    At March 31, 2020, we had cash and equivalents of 127,135 kEUR compared to 128,897 kEUR at December 31, 2019. Gross debt amounted to 124,702 kEUR, compared to 127,939 kEUR at December 31, 2019. As a result, our net cash position increased 1,474 kEUR during the first quarter of 2020.

    Cash flow from operating activities for the first quarter of 2020 was 7,273 kEUR compared to 4,081 kEUR for the same period in 2019. Total capital expenditures for the first quarter of 2020 amounted to 3,053 kEUR.

    Net shareholders’ equity at March 31, 2020 was 135,679 kEUR compared to 142,675 kEUR at December 31, 2019.

    2020 Guidance

    Mr. Leys concluded, “In this time of unprecedented uncertainty, we are withdrawing the financial guidance we provided on March 4, 2020. As noted earlier, we currently expect the negative impact of the COVID-19 crisis on our business to increase significantly throughout the second quarter of 2020. While we anticipate today that business should gradually pick up in the second half of the year, our visibility on the timing and speed of the recovery of the global economy in general and of our business in particular is currently too limited to provide meaningful financial guidance at this time. As our overall goal is to limit the impact of the COVID-19 crisis and the associated cost-saving measures we take on our long-term plans, in particular on our ongoing research and business development programs, we do expect the short-term impact of the crisis on our Adjusted EBITDA will be even more significant than on our sales.”

    Non-IFRS Measures

    Materialise uses EBITDA and Adjusted EBITDA as supplemental financial measures of its financial performance. EBITDA is calculated as net profit plus income taxes, financial expenses (less financial income), shares of loss in a joint venture and depreciation and amortization. Adjusted EBITDA is determined by adding non-cash stock-based compensation expenses and acquisition-related expenses of business combinations to EBITDA. Management believes these non-IFRS measures to be important measures as they exclude the effects of items which primarily reflect the impact of long-term investment and financing decisions, rather than the performance of the company’s day-to-day operations. As compared to net profit, these measures are limited in that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the company’s business, or the charges associated with impairments. Management evaluates such items through other financial measures such as capital expenditures and cash flow provided by operating activities. The company believes that these measurements are useful to measure a company’s ability to grow or as a valuation measurement. The company’s calculation of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. EBITDA and Adjusted EBITDA should not be considered as alternatives to net profit or any other performance measure derived in accordance with IFRS. The company’s presentation of EBITDA and Adjusted EBITDA should not be construed to imply that its future results will be unaffected by unusual or non-recurring items.

    Exchange Rate

    This document contains translations of certain euro amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from euros to U.S. dollars in this document were made at a rate of EUR 1.00 to USD 1.104309, the reference rate of the European Central Bank on March 31, 2020.

    Conference Call and Webcast

    Materialise will hold a conference call and simultaneous webcast to discuss its financial results for the first quarter of 2020 on Thursday, April 30, 2020, at 8:30 a.m. ET/2:30 p.m. CET. Company participants on the call will include Wilfried Vancraen, Founder and Chief Executive Officer; Peter Leys, Executive Chairman; and Johan Albrecht, Chief Financial Officer. A question-and-answer session will follow management’s remarks.

    • To access the conference call, please dial 844-469-2530 (U.S.) or 765-507-2679 (international), passcode 1698319#.

    The conference call will also be broadcast live over the Internet with an accompanying slide presentation, which can be accessed on the company’s website at http://investors.materialise.com. A webcast of the conference call will be archived on the company's website for one year.

    About Materialise

    Materialise incorporates 30 years of 3D printing experience into a range of software solutions and 3D printing services, which form the backbone of the 3D printing industry. Materialise’s open and flexible solutions enable players in a wide variety of industries, including healthcare, automotive, aerospace, art and design, and consumer goods, to build innovative 3D printing applications that aim to make the world a better and healthier place. Headquartered in Belgium, with branches worldwide, Materialise combines one of the largest groups of software developers in the industry with one of the largest 3D printing facilities in the world. For additional information, please visit: www.materialise.com.

    Cautionary Statement on Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our intentions, beliefs, assumptions, projections, outlook, analyses or current expectations, plans, objectives, strategies and prospects, both financial and business, including statements concerning, among other things, , our results of operations, cash needs, capital expenditures, expenses, financial condition, liquidity, prospects, growth and strategies (including how our business, results of operations and financial condition could be impacted by the COVID-19 pandemic and related public health measures, as well as the related actions we are taking in response), and the trends and competition that may affect the markets, industry or us. Such statements are subject to known and unknown uncertainties and risks. When used in this press release, the words “estimate,” “expect,” “anticipate,” “project,” “plan,” “intend,” “believe,” “forecast,” “will,” “may,” “could,” “might,” “aim,” “should,” and variations of such words or similar expressions are intended to identify forward-looking statements. These forward-looking statements are based upon the expectations of management under current assumptions at the time of this press release. These expectations, beliefs and projections are expressed in good faith and the company believes there is a reasonable basis for them. However, the company cannot offer any assurance that our expectations, beliefs and projections will actually be achieved. By their nature, forward-looking statements involve risks and uncertainties because they relate to events, competitive dynamics and industry change, and depend on economic circumstances that may or may not occur in the future or may occur on longer or shorter timelines than anticipated. We caution you that forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. All of the forward-looking statements are subject to risks and uncertainties that may cause the company's most recent actual results to differ materially from our expectations, including risk factors described in the company's most recent annual report on Form 20-F filed with the U.S. Securities and Exchange Commission. There are a number of risks and uncertainties that could cause the company's actual results to differ materially from the forward-looking statements contained in this press release.

    The company is providing this information as of the date of this press release and does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise, unless it has obligations under the federal securities laws to update and disclose material developments related to previously disclosed information.

    Consolidated income statements (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the three months ended
    March 31,

     

     

     

     

     

    For the three
    months ended
    March 31,

     

    In 000

     

    2020

     

     

    2020

     

     

    2019

     

     

     

     

     

    2020

     

     

    2019

     

     

     

    U.S.$

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

     

    51,069

     

     

     

    46,245

     

     

     

    47,155

     

     

     

     

     

     

     

    46,245

     

     

     

    47,115

     

    Cost of sales

     

     

    (23,867)

     

     

     

    (21,613)

     

     

     

    (21,536)

     

     

     

     

     

     

     

    (21,613)

     

     

     

    (21,536)

     

    Gross profit

     

     

    27,201

     

     

     

    24,632

     

     

     

    25,579

     

     

     

     

     

     

     

    24,632

     

     

     

    25,579

     

    Gross profit as % of revenue

     

     

    53.3%

     

     

     

    53.3%

     

     

     

    54.3%

     

     

     

     

     

     

     

    53.3%

     

     

     

    54.3%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Research and development expenses

     

     

    (7,208)

     

     

     

    (6,527)

     

     

     

    (5,686)

     

     

     

     

     

     

     

    (6,527)

     

     

     

    (5,686)

     

    Sales and marketing expenses

     

     

    (13,945)

     

     

     

    (12,627)

     

     

     

    (12,079)

     

     

     

     

     

     

     

    (12,627)

     

     

     

    (12,079)

     

    General and administrative expenses

     

     

    (7,948)

     

     

     

    (7,197)

     

     

     

    (7,596)

     

     

     

     

     

     

     

    (7,197)

     

     

     

    (7,596)

     

    Net other operating income (expenses)

     

     

    754

     

     

     

    683

     

     

     

    1,258

     

     

     

     

     

     

     

    683

     

     

     

    1,258

     

    Operating (loss) profit

     

     

    (1,145)

     

     

     

    (1,037)

     

     

     

    1,476

     

     

     

     

     

     

     

    (1,037)

     

     

     

    1,476

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial expenses

     

     

    (2,011)

     

     

     

    (1,821)

     

     

     

    (1,196)

     

     

     

     

     

     

     

    (1,821)

     

     

     

    (1,196)

     

    Financial income

     

     

    552

     

     

     

    500

     

     

     

    604

     

     

     

     

     

     

     

    500

     

     

     

    604

     

    Share in loss of joint venture

     

     

    (43)

     

     

     

    (39)

     

     

     

    (123)

     

     

     

     

     

     

     

    (39)

     

     

     

    (123)

     

    (Loss) profit before taxes

     

     

    (2,646)

     

     

     

    (2,396)

     

     

     

    761

     

     

     

     

     

     

     

    (2,396)

     

     

     

    761

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income taxes

     

     

    (505)

     

     

     

    (457)

     

     

     

    (1,065)

     

     

     

     

     

     

     

    (457)

     

     

     

    (1,065)

     

    Net (loss) profit for the period

     

     

    (3,151)

     

     

     

    (2,853)

     

     

     

    (304)

     

     

     

     

     

     

     

    (2,853)

     

     

     

    (304)

     

    Net (loss) profit attributable to:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    The owners of the parent

     

     

    (3,100)

     

     

     

    (2,807)

     

     

     

    (304)

     

     

     

     

     

     

     

    (2,807)

     

     

     

    (304)

     

    Non-controlling interest

     

     

    (51)

     

     

     

    (47)

     

     

     

     

     

     

     

     

     

     

    (47)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share attributable to owners of the parent

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    (0.06)

     

     

     

    (0.05)

     

     

     

    (0.01)

     

     

     

     

     

     

     

    (0.05)

     

     

     

    (0.01)

     

    Diluted

     

     

    (0.06)

     

     

     

    (0.05)

     

     

     

    (0.01)

     

     

     

     

     

     

     

    (0.05)

     

     

     

    (0.01)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average basic shares outstanding

     

     

    53,173

     

     

     

    53,173

     

     

     

    52,891

     

     

     

     

     

     

     

    53,173

     

     

     

    52,891

     

    Weighted average diluted shares outstanding

    53,173

    53,173

    52,891

    53,173

    52,891

     

    Consolidated statements of comprehensive income (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the three months ended
    March 31,

     

     

     

     

     

    For the three
    months ended
    March 31,

     

    In 000

     

    2020

     

     

    2020

     

     

    2019

     

     

     

     

     

    2020

     

     

    2019

     

     

     

    U.S.$

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net profit (loss) for the period

     

     

    (3,151)

     

     

     

    (2,853)

     

     

     

    (304)

     

     

     

     

     

     

     

    (2,853)

     

     

     

    (304)

     

    Other comprehensive income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Exchange difference on translation of foreign operations

     

     

    (4.575)

     

     

     

    (4,143)

     

     

     

    588

     

     

     

     

     

     

     

    (4,143)

     

     

     

    588

     

    Other comprehensive income (loss), net of taxes

     

     

    (4,575)

     

     

     

    (4,143)

     

     

     

    588

     

     

     

     

     

     

     

    (4,143)

     

     

     

    588

     

    Total comprehensive income (loss) for the year, net of taxes

     

     

    (7,726)

     

     

     

    (6,996)

     

     

     

    284

     

     

     

     

     

     

     

    (6,996)

     

     

     

    284

     

    Total comprehensive income (loss) attributable to:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    The owners of the parent

     

     

    (6,997)

     

     

     

    (6,336)

     

     

     

    284

     

     

     

     

     

     

     

    (6,336)

     

     

     

    284

     

    Non-controlling interest

    (729)

    (660)

    (660)

    Consolidated statement of financial position (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

    As of March
    31,

     

     

    As of

    December

    31,

     

    In 000

     

    2020

     

     

    2019

     

     

     

     

     

     

    Assets

     

     

     

     

     

     

     

     

     

     

     

    Non-current assets

     

     

     

     

     

     

     

     

    Goodwill

     

     

    19,424

     

     

     

    20,174

     

    Intangible assets

     

     

    26,092

     

     

     

    27,395

     

    Property, plant & equipment

     

     

    88,682

     

     

     

    90,331

     

    Right-of-Use assets

     

     

    10,057

     

     

     

    10,586

     

    Investments in joint ventures

     

     

    -

     

     

     

    39

     

    Deferred tax assets

     

     

    257

     

     

     

    192

     

    Other non-current assets

     

     

    10,053

     

     

     

    9,391

     

    Total non-current assets

     

     

    154,565

     

     

     

    158,108

     

     

     

     

    Current assets

     

     

     

     

     

     

     

     

    Inventories

     

     

    12,674

     

     

     

    12,696

     

    Trade receivables

     

     

    37,174

     

     

     

    40,322

     

    Other current assets

     

     

    10,080

     

     

     

    9,271

     

    Cash and cash equivalents

     

     

    127,135

     

     

     

    128,897

     

    Total current assets

     

     

    187,063

     

     

     

    191,186

     

    Total assets

    341,628

    349,294

     

     

     

     

     

     

     

     

     

     

     

     

    As of March
    31,

     

     

    As of
    December

    31,

     

    In 000

     

    2020

     

     

    2019

     

     

     

     

     

     

    Equity and liabilities

     

     

     

     

     

     

     

     

    Equity

     

     

     

     

     

     

     

     

    Share capital

     

     

    3,066

     

     

     

    3,066

     

    Share premium

     

     

    138,090

     

     

     

    138,090

     

    Consolidated reserves

     

     

    (3,007)

     

     

     

    (195)

     

    Other comprehensive income

     

     

    (4,918)

     

     

     

    (1.394)

     

    Equity attributable to the owners of the parent

     

     

    133,231

     

     

     

    139,567

     

    Non-controlling interest

     

     

    2,447

     

     

     

    3,107

     

    Total equity

     

     

    135,679

     

     

     

    142,675

     

     

     

     

    Non-current liabilities

     

     

     

     

     

     

     

     

    Loans & borrowings

     

     

    100,999

     

     

     

    104,673

     

    Lease liabilities

     

     

    6,510

     

     

     

    6,427

     

    Deferred tax liabilities

     

     

    5,906

     

     

     

    5,747

     

    Deferred income

     

     

    5,418

     

     

     

    5,031

     

    Other non-current liabilities

     

     

    584

     

     

     

    696

     

    Total non-current liabilities

     

     

    119,418

     

     

     

    122,575

     

     

     

     

    Current liabilities

     

     

     

     

     

     

     

     

    Loans & borrowings

     

     

    13,821

     

     

     

    13,389

     

    Lease liabilities

     

     

    3,372

     

     

     

    3,449

     

    Trade payables

     

     

    18,166

     

     

     

    18,516

     

    Tax payables

     

     

    3,048

     

     

     

    3,363

     

    Deferred income

     

     

    29,471

     

     

     

    27,641

     

    Other current liabilities

     

     

    18,653

     

     

     

    17,686

     

    Total current liabilities

     

     

    86,531

     

     

     

    84,044

     

     

     

     

    Total equity and liabilities

    341,628

    349,294

     

     

    Consolidated statement of cash flows (Unaudited)

     

     

     

     

     

     

     

    For the three months ended March
    31,

    in 000

     

    2020

     

    2019

     

     

     

    Operating activities

     

     

     

     

    Net (loss) profit for the period

     

    (2,853)

     

    (304)

    Non-cash and operational adjustments

     

     

     

     

    Depreciation of property, plant & equipment

     

    3,600

     

    3,429

    Amortization of intangible assets

     

    1,115

     

    1,101

    Share-based payment expense

     

    (75)

     

    (177)

    Loss (gain) on disposal of property, plant & equipment

     

    16

     

    51

    Movement in provisions

     

    (3)

     

    14

    Movement reserve for bad debt

     

    221

     

    (136)

    Financial income

     

    (500)

     

    (60)

    Financial expense

     

    1,821

     

    583

    Impact of foreign currencies

     

     

     

    83

    Share in loss of a joint venture (equity method)

     

    39

     

    124

    (Deferred) income taxes

     

    454

     

    1,065

    Other

     

    147

     

    35

    Working capital adjustment & income tax paid

     

     

     

     

    Decrease (increase) in trade receivables and other receivables

     

    1,582

     

    (2,393)

    Decrease (increase) in inventories

     

    (3)

     

    (1,200)

    Increase (decrease) in trade payables and other payables

     

    2,300

     

    2,251

    Income tax paid

     

    (588)

     

    (385)

    Net cash flow from operating activities

     

    7.273

     

    4,081

     

     

     

     

     

     

     

    For the three months ended March
    31,

    in 000

     

    2020

     

    2019

     

     

     

    Investing activities

     

     

     

     

    Purchase of property, plant & equipment

     

    (2,575)

     

    (2,657)

    Purchase of intangible assets

     

    (478)

     

    (575)

    Proceeds from the sale of property, plant & equipment & intangible assets

     

    69

     

    Convertible loan to third party

     

    (300)

     

    (2,500)

    Investments in joint-ventures

     

     

    Interest received

     

     

    53

    Net cash flow used in investing activities

     

    (3,284)

     

    (5,679)

     

     

     

     

     

    Financing activities

     

     

     

     

    Proceeds from loans & borrowings

     

     

     

    1,500

    Repayment of loans & borrowings

     

    (2,585)

     

    (2,543)

    Repayment of finance leases

     

    (1,016)

     

    (1,399)

    Interest paid

     

    (634)

     

    (503)

    Other financial income (expense)

     

    (138)

     

    (110)

    Net cash flow from (used in) financing activities

     

    (4,373)

     

    (3,055)

     

     

     

     

     

    Net increase of cash & cash equivalents

     

    (383)

     

    (4,653)

    Cash & cash equivalents at beginning of the year

     

    128,897

     

    115,506

    Exchange rate differences on cash & cash equivalents

     

    (1,379)

     

    199

    Cash & cash equivalents at end of the year

     

    127,135

     

    111,052

    Reconciliation of Net Profit (Loss) to EBITDA and Adjusted EBITDA (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the three months
    ended March 31,

     

     

     

     

     

    For the three months

    ended March 31,

     

    In 000

     

    2020

     

     

    2019

     

     

     

     

     

    2020

     

     

    2019

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net profit (loss) for the period

     

     

    (2,853)

     

     

     

    (304)

     

     

     

     

     

     

     

    (2,853)

     

     

     

    (304)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income taxes

     

     

    457

     

     

     

    1,065

     

     

     

     

     

     

     

    457

     

     

     

    1,065

     

    Financial expenses

     

     

    1,821

     

     

     

    1,196

     

     

     

     

     

     

     

    1,821

     

     

     

    1,196

     

    Financial income

     

     

    (500

    )

     

     

    (604

    )

     

     

     

     

     

     

    (500)

     

     

     

    (604

     

    Share in loss of joint venture

     

     

    39

     

     

     

    123

     

     

     

     

     

     

     

    39

     

     

     

    123

     

    Depreciation and amortization

     

     

    4,715

     

     

     

    4,530

     

     

     

     

     

     

     

    4,715

     

     

     

    4,530

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA

     

     

    3,678

     

     

     

    6,006

     

     

     

     

     

     

     

    3,678

     

     

     

    6,006

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-cash stock-based compensation expense (1)

     

     

    (75)

     

     

     

    (177)

     

     

     

     

     

     

     

    (75)

     

     

     

    (177)

     

    Acquisition-related expenses business combinations

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ADJUSTED EBITDA

     

     

    3,603

     

     

     

    5,829

     

     

     

     

     

     

     

    3,603

     

     

     

    5,829

     

     

    (1)

    Non-cash share-based compensation expenses represent the cost of equity-settled and cash-settled share-based payments to employees.

    Segment P&L (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

    In 000

     

    Materialise

    Software

     

    Materialise

    Medical

     

    Materialise

    Manufact-

    uring

     

    Total

    segments

     

    Unallocated

    (1)(2)

     

    Consoli-

    dated

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the three months ended March 31, 2020

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues

     

    9,821

     

    15,645

     

    20,815

     

    46,281

     

    (36)

     

    46,245

    Segment adjusted EBITDA

     

    2,645

     

    2,455

     

    1,118

     

    6,218

     

    (2,615)

     

    3,603

     

     

     

     

     

     

     

    Segment adjusted EBITDA %

     

    26.9%

     

    15.7%

     

    5.4%

     

    13.4%

     

     

     

    7.8%

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the three months ended March 31, 2019

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues

     

    9,350

     

    13,566

     

    24,184

     

    47,100

     

    15

     

    47,115

    Segment adjusted EBITDA

     

    2,961

     

    1,773

     

    3,695

     

    8,429

     

    (2,600)

     

    5,829

     

     

     

     

     

     

     

    Segment adjusted EBITDA %

     

    31.7%

     

    13.1%

     

    15.3%

     

    17.9%

     

     

     

    12.4%

    (1)

    Unallocated Revenues consist of occasional one-off sales by our core competencies not allocated to any of our segments.

    (2)

    Unallocated segment EBITDA consists of corporate research and development, corporate headquarter costs and other operating income (expense), and the added non-cash share-based compensation expenses and acquisition related expenses of business combinations that are included in Adjusted EBITDA.

    Reconciliation of Net Profit (Loss) to Segment EBITDA (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the three months

    ended March 31,

     

     

     

     

     

    For the three months

    ended March 31,

     

    In 000

     

    2020

     

     

    2019

     

     

     

     

     

    2020

     

     

    2019

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net profit (loss) for the period

     

     

    (2,853)

     

     

     

    (304)

     

     

     

     

     

     

     

    (2,853)

     

     

     

    (304)

     

    Income taxes

     

     

    457

     

     

     

    1,065

     

     

     

     

     

     

     

    457

     

     

     

    1,065

     

    Financial cost

     

     

    1,821

     

     

     

    1,196

     

     

     

     

     

     

     

    1,821

     

     

     

    1,196

     

    Financial income

     

     

    (500)

     

     

     

    (604)

     

     

     

     

     

     

     

    (500)

     

     

     

    (604)

     

    Share in loss of joint venture

     

     

    39

     

     

     

    123

     

     

     

     

     

     

     

    39

     

     

     

    123

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating profit

     

     

    (1,037)

     

     

     

    1,476

     

     

     

     

     

     

     

    (1,037)

     

     

     

    1,476

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    4,715

     

     

     

    4,530

     

     

     

     

     

     

     

    4,715

     

     

     

    4,530

     

    Corporate research and development

     

     

    747

     

     

     

    464

     

     

     

     

     

     

     

    747

     

     

     

    464

     

    Corporate headquarter costs

     

     

    2,368

     

     

     

    2,565

     

     

     

     

     

     

     

    2,368

     

     

     

    2,565

     

    Other operating (income) expense

     

     

    (575)

     

     

     

    (606)

     

     

     

     

     

     

     

    (575)

     

     

     

    (606)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Segment EBITDA

     

     

    6,218

     

     

     

    8,429

     

     

     

     

     

     

     

    6,218

     

     

     

    8,429

     

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Materialise Reports First Quarter 2020 Results Materialise NV (NASDAQ:MTLS), a leading provider of additive manufacturing and medical software and of sophisticated 3D printing services, today announced its financial results for the first quarter ended March 31, 2020. Highlights – First Quarter …