checkAd

     101  0 Kommentare Synalloy Reports Fourth Quarter and Full Year 2020 Results

    Synalloy Corporation (Nasdaq: SYNL) (“Synalloy” or the “Company”), an industrials company focused on the production and distribution of piping, tubing and specialty chemicals, is reporting its results for the fourth quarter and full year ended December 31, 2020.

    Fourth Quarter 2020 Summary

    (in millions, expect per share and margin)

    Q4 2020

    Q3 2020

    Q4 2019

    Net Sales

    $55.9

    $59.3

    $67.9

    Gross Profit

    $6.1

    $5.0

    $7.0

    Gross Profit Margin

    11.0%

    8.4%

    10.2%

    Net Loss

    $(8.6)

    $(10.5)

    $(0.9)

    Net Loss per share

    $(0.94)

    $(1.16)

    $(0.10)

    Adjusted EBITDA

    $3.0

    $1.6

    $2.5

    Adjusted EBITDA Margin

    5.4%

    2.8%

    3.7%

    Management Commentary

    “While 2020 had its challenges, I’m proud of how our dedicated employees have persisted through this unique time and continued to deliver high-quality products and services to our customers,” said Chris Hutter, interim president and CEO of Synalloy. “As expected, net sales were impacted during the fourth quarter as our customers continued to be affected by macro-economic conditions resulting from COVID-19, however, we were able to take proactive steps to enhance our production and purchasing efficiency resulting in materially improved profitability across our businesses.

    “Since taking the helm as interim CEO just a few months ago, the management team and board of directors have been developing and fine tuning our go-forward strategic priorities that we believe will deliver long-term shareholder value creation. During this period, we’ve enjoyed productive dialogue with our employee base and customers, who see tremendous value in the high-quality products and services we offer in both our metals and chemicals segments. We also expect to continue investing in all elements of our culture to foster accountability and transparency. This will enable us to better leverage the diverse experiences and relationships that can create a renewed sense of alignment throughout our organization. Although we still have much to do, we are moving in the right direction and look forward to providing value-added solutions to our customers while also improving profitability and returning the Company to growth.”

    Fourth Quarter 2020 Financial Results

    Net sales were $55.9 million compared to $67.9 million in the fourth quarter of 2019. The decline in sales was primarily driven by the curtailment of Synalloy’s Palmer operations prior to the fourth quarter of 2020, as well as lower pipe and tube shipments.

    Gross profit was $6.1 million or 11.0% of net sales, compared to $7.0 million or 10.2% of net sales in the fourth quarter of 2019. The decrease in gross profit was primarily driven by the aforementioned decline in net sales, while the improvement in gross margin was a result of operational efficiencies and commodity price increases that the Company passed through to its customers.

    Net loss was $8.6 million or $(0.94) per share, compared to a net loss of $0.9 million or $(0.10) per share for the fourth quarter of 2019. The decline was a result of a $5.5 million goodwill impairment in Synalloy’s Metals Segment, related to the carrying value of the Welded Pipe and Tube reporting unit.

    Adjusted EBITDA increased 19% to $3.0 million compared to $2.5 million in the fourth quarter of 2019. Adjusted EBITDA as a percentage of net sales also improved 170 basis points to 5.4% compared to 3.7% in the prior year period. The increases were primarily driven by improved operational execution and the benefit of cost containment measures.

    Full Year 2020 Financial Results

    Net sales were $256.0 million compared to $305.2 million in 2019. Excluding the curtailed Palmer operations from both periods, net sales for 2020 were $250.5 million compared to $276.5 million in 2019.

    Gross profit was $22.7 million or 8.8% of net sales, compared to $30.8 million or 10.1% of net sales in 2019.

    Net loss was $27.3 million or $(3.00) per share, compared to a net loss of $3.0 million or $(0.34) per share in 2019. The decline in net loss was driven by a non-cash goodwill impairment in the Company’s Metals segment of $16.2 million, $6.2 million of asset impairment charges related to Synalloy’s Palmer operations, along with $3.1 million in costs related to the Company's proxy contest and election of directors at the 2020 Annual Meeting of Shareholders.

    Adjusted EBITDA was $9.2 million compared to $13.5 million in 2019. Adjusted EBITDA as a percentage of net sales was 3.6% compared to 4.4% in the prior year.

    Segment Results

    Metals net sales in the fourth quarter of 2020 were $44.7 million compared to $55.4 million in the fourth quarter of 2019. The decline was primarily driven by the curtailment of Synalloy’s Palmer operations prior to the fourth quarter of 2020, as well as lower pipe and tube shipments. Net loss in the fourth quarter was $4.6 million compared to a net loss of $0.3 million in the prior year period. Adjusted EBITDA in the fourth quarter was $2.9 million compared to $3.2 million in the prior year period. As a percentage of segment net sales, adjusted EBITDA improved 70 basis points to 6.6% compared to 5.9% in the fourth quarter of 2019.

    Net sales in 2020 were $204.5 million compared to $251.1 million in 2019. The decrease was due to the curtailment of Synalloy’s Palmer operations, as well decreased shipments spread fairly evenly across all of the Company’s products and end markets. Net loss in 2020 was $22.4 million compared to net income of $4.4 million in the prior year, with the decline primarily driven by the $16.2 million goodwill impairment charge and $6.2 million of Palmer asset impairment charges. Adjusted EBITDA in 2020 was $8.0 million compared to $15.3 million in the prior year. As a percentage of segment net sales, adjusted EBITDA was 3.9% compared to 6.1% in 2019. The decrease in adjusted EBITDA was primarily driven by the decline in net sales.

    Specialty Chemicals net sales in the fourth quarter of 2020 were $11.2 million compared to $12.6 million in the fourth quarter of 2019. The decline was primarily driven by decreased shipments, particularly to customers in the oil and gas market. Net income in the fourth quarter increased to $0.5 million compared to $0.4 million in the prior year period. Adjusted EBITDA in the fourth quarter increased to $0.9 million compared to $0.8 million in the prior year period. As a percentage of segment net sales, adjusted EBITDA improved 190 basis points to 8.4% compared to 6.5% in the fourth quarter of 2019. The improvement in profitability was driven by operational efficiencies and cost containment measures.

    Net sales in 2020 were $51.5 million compared to $54.1 million in 2019. Net income in 2020 increased 44% to $4.0 million compared to $2.8 million in the prior year. Adjusted EBITDA in 2020 increased 29% to $5.8 million compared to $4.5 million in the prior year. As a percentage of segment net sales, adjusted EBITDA improved 300 basis points to 11.3% compared to 8.3% in 2019. The improvement in profitability was driven by operational efficiencies, cost containment measures and elevated margins related to hand sanitizer production during the second quarter.

    Liquidity

    As of December 31, 2020, total debt was $61.4 million, consisting of $49.0 million outstanding under the Company’s revolving credit facility and $12.3 million outstanding under the term loan, representing a reduction of $14.2 million in debt compared to December 31, 2019.

    On January 15, 2021, the Company and its subsidiaries entered into an agreement for a new revolving credit facility with BMO Harris Bank N.A. The new agreement provides the Company with a four-year revolving credit facility that includes up to $150 million of borrowing capacity. As of January 31, 2021, the Company had $30.9 million of available borrowing capacity under the new facility. Please see the Company's January 19, 2021 press release and corresponding 8-K filing for more details.

    Conference Call

    Synalloy will conduct a conference call today at 5:00 p.m. Eastern time to discuss its results for the fourth quarter and full year ended December 31, 2020.

    Synalloy management will host the conference call, followed by a question-and-answer period.

    Date: Tuesday, March 9, 2021
    Time: 5:00 p.m. Eastern time
    Toll-free dial-in number: 1-877-303-6648
    International dial-in number: 1-970-315-0443
    Conference ID: 4387292

    Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 1-949-574-3860.

    The conference call will be broadcast live and available for replay here and via the investor relations section of the company’s website at www.synalloy.com.

    About Synalloy Corporation

    Synalloy Corporation (Nasdaq: SYNL) is a company that engages in a number of diverse business activities including the production of stainless steel and galvanized pipe and tube, the master distribution of seamless carbon pipe and tube, and the production of specialty chemicals. For more information about Synalloy Corporation, please visit its web site at www.synalloy.com.

    Forward-Looking Statements

    This earnings release includes and incorporates by reference "forward-looking statements" within the meaning of the federal securities laws. All statements that are not historical facts are forward-looking statements. The words "estimate," "project," "intend," "expect," "believe," "should," "anticipate," "hope," "optimistic," "plan," "outlook," "should," "could," "may" and similar expressions identify forward-looking statements. The forward-looking statements are subject to certain risks and uncertainties, including without limitation those identified below, which could cause actual results to differ materially from historical results or those anticipated. Readers are cautioned not to place undue reliance on these forward-looking statements. The following factors could cause actual results to differ materially from historical results or those anticipated: adverse economic conditions, including risks relating to the impact and spread of and the government’s response to COVID-19; inability to weather an economic downturn; a prolonged decrease in nickel and oil prices; the impact of competitive products and pricing; product demand and acceptance risks; raw material and other increased costs; raw materials availability; financial stability of the Company’s customers; customer delays or difficulties in the production of products; loss of consumer or investor confidence; employee relations; ability to maintain workforce by hiring trained employees; labor efficiencies; risks associated with mergers, acquisitions, dispositions and other expansion activities; environmental issues; negative or unexpected results from tax law changes; inability to comply with covenants and ratios required by the Company’s debt financing arrangements; and other risks detailed from time-to-time in Synalloy Corporation's Securities and Exchange Commission filings. Synalloy Corporation assumes no obligation to update any forward-looking information included in this release.

    Non-GAAP Financial Information

    Financial statement information included in this earnings release includes non-GAAP (Generally Accepted Accounting Principles) measures and should be read along with the accompanying tables which provide a reconciliation of non-GAAP measures to GAAP measures.

    Adjusted EBITDA is a non-GAAP measure and excludes goodwill impairment, asset impairment, gain on lease modification, interest expense (including change in fair value of interest rate swap), income taxes, depreciation, amortization, stock-based compensation, non-cash lease cost, acquisition costs and other fees, proxy contest costs, shelf registration costs, earn-out adjustments, gains on investments in equity securities, retention costs and restructuring & severance costs from net income.

    Adjusted Net Income (Loss) and Adjusted Diluted Earnings (Loss) per Share are non-GAAP measures and exclude goodwill impairment, asset impairment, gain on lease modification, stock-based compensation, non-cash lease costs, acquisition costs and other fees, proxy contest costs, shelf registration costs, earn-out adjustments, gains on investments in equity securities, retention costs and restructuring & severance costs from net income. They also utilize a constant effective tax rate to reflect tax neutral results.

    Management believes that these non-GAAP measures provide additional useful information to allow readers to compare the financial results between periods. Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.

     

    Condensed Consolidated Balance Sheets

     

    ($ in thousands)

    December 31, 2020

     

    December 31, 2019

    Assets

     

     

     

    Cash

    $

    236

     

     

    $

    626

     

    Accounts receivable, net of allowance for credit losses of $496 and $70, respectively

    28,183

     

     

    35,074

     

    Inventories, net

    85,080

     

     

    98,186

     

    Prepaid expenses and other current assets

    13,384

     

     

    13,229

     

    Total current assets

    126,883

     

     

    147,115

     

     

     

     

     

    Property, plant and equipment, net

    35,096

     

     

    40,690

     

    Right-of-use assets, operating leases, net

    31,769

     

     

    35,772

     

    Goodwill

    1,355

     

     

    17,558

     

    Intangible assets, net

    11,426

     

     

    15,714

     

    Deferred charges, net

    455

     

     

    348

     

    Total assets

    $

    206,984

     

     

    $

    257,197

     

     

     

     

     

    Liabilities and Shareholders' Equity

     

     

     

    Accounts payable

    $

    19,732

     

     

    $

    21,150

     

    Accrued expenses and other current liabilities

    6,123

     

     

    6,037

     

    Current portion of long-term debt

    875

     

     

    4,000

     

    Current portion of earn-out liability

    3,434

     

     

    5,576

     

    Current portion operating lease liabilities

    867

     

     

    3,562

     

    Current portion of finance lease liabilities

    19

     

     

    253

     

    Total current liabilities

    31,050

     

     

    40,578

     

     

     

     

     

    Long-term debt

    60,495

     

     

    71,554

     

    Long-term portion of earn-out liability

    287

     

     

    3,578

     

    Long-term portion of operating lease liabilities

    32,771

     

     

    33,723

     

    Long-term portion of finance lease liabilities

    37

     

     

    336

     

    Deferred income taxes

    1,957

     

     

    790

     

    Other long-term liabilities

    92

     

     

    127

     

    Shareholders' equity

    80,296

     

     

    106,511

     

    Total liabilities and shareholders' equity

    $

    206,984

     

     

    $

    257,197

     

    Note: The condensed consolidated balance sheet at December 31, 2019 has been derived from the audited consolidated financial statements at that date.

     

    Synalloy Corporation Comparative Analysis

    Condensed Consolidated Statement of Operations

     

    (Amounts in thousands, except per share data)

    Three Months Ended
    December 31,

     

    Year Ended
    December 31,

    (unaudited)

    2020

     

    2019

     

    2020

     

    2019

    Net sales

     

     

     

     

     

     

     

    Metals Segment

    44,698

     

     

    55,351

     

     

    204,459

     

     

    251,078

     

    Specialty Chemicals Segment

    11,203

     

     

    12,596

     

     

    51,541

     

     

    54,090

     

     

    $

    55,901

     

     

    $

    67,947

     

     

    $

    256,000

     

     

    $

    305,168

     

    Operating (loss) income

     

     

     

     

     

     

    Metals Segment

    (4,815

    )

     

    613

     

     

    (24,599

    )

     

    3,692

     

    Specialty Chemicals Segment

    525

     

     

    424

     

     

    4,033

     

     

    2,811

     

     

     

     

     

     

     

     

     

    Unallocated expense (income)

     

     

     

     

     

     

     

    Corporate

    2,784

     

     

    1,780

     

     

    7,917

     

     

    8,357

     

    Acquisition costs and other

    42

     

     

    164

     

     

    845

     

     

    601

     

    Proxy contest costs

     

     

     

     

    3,105

     

     

     

    Earn-out adjustments

    (226

    )

     

    896

     

     

    (1,195

    )

     

    (747

    )

    Gain on lease modification

     

     

     

     

    (171

    )

     

     

    Operating loss

    (6,890

    )

     

    (1,803

    )

     

    (31,067

    )

     

    (1,708

    )

    Interest expense

    406

     

     

    840

     

     

    2,110

     

     

    3,818

     

    Change in fair value of interest rate swap

    (14

    )

     

    (4

    )

     

    51

     

     

    141

     

    Other (income) expense, net

    (10

    )

     

    (1,680

    )

     

    (1,255

    )

     

    (1,904

    )

    Net loss before income taxes

    (7,272

    )

     

    (959

    )

     

    (31,973

    )

     

    (3,763

    )

    Income tax provision (benefit)

    1,320

     

     

    (66

    )

     

    (4,706

    )

     

    (727

    )

     

     

     

     

     

     

     

     

    Net loss

    $

    (8,592

    )

     

    $

    (893

    )

     

    $

    (27,267

    )

     

    $

    (3,036

    )

     

     

     

     

     

     

     

     

    Net loss per common share

     

     

     

     

     

     

     

    Basic

    $

    (0.94

    )

     

    $

    (0.10

    )

     

    $

    (3.00

    )

     

    $

    (0.34

    )

    Diluted

    $

    (0.94

    )

     

    $

    (0.10

    )

     

    $

    (3.00

    )

     

    $

    (0.34

    )

     

     

     

     

     

     

     

     

    Average shares outstanding

     

     

     

     

     

     

     

    Basic

    9,156

     

     

    9,026

     

     

    9,099

     

     

    8,983

     

    Diluted

    9,156

     

     

    9,026

     

     

    9,099

     

     

    8,983

     

     

     

     

     

     

     

     

     

    Other data:

     

     

     

     

     

     

     

    Adjusted EBITDA (1)

    3,017

     

     

    2,527

     

     

    9,247

     

     

    13,460

     

    (1) The term Adjusted EBITDA is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results to determine the value of a company. An item is included in the measure if its periodic value is inconsistent and sufficiently material that not identifying the item would render period comparability less meaningful to the reader or if including the item provides a clearer representation of normalized periodic earnings. The Company includes in Adjusted EBITDA two categories of items: 1) Base EBITDA components, including: earnings before discontinued operations, interest (including change in fair value of interest rate swap), income taxes, depreciation and amortization, and 2) Material transaction costs including: goodwill impairment, asset impairment, gain on lease modification, acquisition costs and other fees, proxy contest costs, shelf registration costs, earn-out adjustments, gain on excess death benefit, realized and unrealized (gains) and losses on investments in equity securities, casualty insurance gains, all (gains) losses associated with sale-leaseback, stock option/grant costs, non-cash lease cost, retention costs and restructuring & severance costs from net income. For a reconciliation of this non-GAAP measure to the most comparable GAAP equivalent, refer to the Reconciliation of Net Income (Loss) to Adjusted EBITDA.

     

    Consolidated Statement of Cash Flows

    For the years ended December 31, 2020 and 2019

     

    (in thousands)

    2020

     

    2019

    Operating activities

     

     

     

    Net loss

    $

    (27,267

    )

     

    $

    (3,036

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

    Depreciation expense

    7,572

     

     

    7,578

     

    Amortization expense

    3,028

     

     

    3,486

     

    Amortization of debt issuance costs

    177

     

     

    160

     

    Asset impairments

    6,214

     

     

     

    Goodwill impairment

    16,203

     

     

     

    Unrealized gain on equity securities

    (208

    )

     

    (1,547

    )

    Deferred income taxes

    1,167

     

     

    (773

    )

    Proceeds from business interruption insurance

    1,040

     

     

     

    Loss (gain) on sale of equity securities

    38

     

     

    (326

    )

    Earn-out adjustments

    (1,195

    )

     

    (747

    )

    Payments of earn-out liabilities in excess of acquisition date fair value

    (292

    )

     

    (448

    )

    Provision for (reduction of) losses on accounts receivable

    890

     

     

    (171

    )

    Provision for losses on inventories

    271

     

     

    1,617

     

    Loss (gain) on sale of property, plant and equipment

    237

     

     

    (50

    )

    Non-cash lease expense

    510

     

     

    560

     

    Non-cash lease termination loss

    24

     

     

     

    Gain on lease modification

    (171

    )

     

     

    Change in fair value of interest rate swap

    51

     

     

    (141

    )

    Issuance of treasury stock for director fees

    345

     

     

    304

     

    Stock-based compensation expense

    1,791

     

     

    2,091

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

    5,552

     

     

    9,696

     

    Inventories

    9,122

     

     

    19,962

     

    Other assets and liabilities

    (912

    )

     

    179

     

    Accounts payable

    (1,418

    )

     

    (5,323

    )

    Accrued expenses

    86

     

     

    (3,317

    )

    Accrued income taxes

    (4,877

    )

     

    (1,114

    )

    Net cash provided by operating activities

    17,978

     

     

    28,640

     

    Investing activities

     

     

     

    Purchases of property, plant and equipment

    (3,748

    )

     

    (4,537

    )

    Proceeds from sale of property, plant and equipment

    312

     

     

    189

     

    Purchases of equity securities

     

     

    (544

    )

    Proceeds from sale of equity securities

    4,430

     

     

    1,092

     

    Acquisitions

     

     

    (21,895

    )

    Net cash provided by (used in) investing activities

    994

     

     

    (25,695

    )

    Financing activities

     

     

     

    Repayments on line of credit

    (10,184

    )

     

    (17,185

    )

    Borrowings from term loan

     

     

    20,000

     

    Payments on long-term debt

    (4,000

    )

     

    (3,666

    )

    Principal payments on finance lease obligations

    (109

    )

     

    (106

    )

    Payments for finance lease terminations

    (204

    )

     

     

    Payments on earn-out liabilities

    (3,946

    )

     

    (3,627

    )

    Payments of debt issuance costs

    (284

    )

     

     

    Proceeds from exercised stock options

     

     

    45

     

    Repurchase of common stock

    (635

    )

     

     

    Net cash used in financing activities

    (19,362

    )

     

    (4,539

    )

    Decrease in cash and cash equivalents

    (390

    )

     

    (1,594

    )

    Cash and cash equivalents at beginning of year

    626

     

     

    2,220

     

    Cash and cash equivalents at end of year

    $

    236

     

     

    $

    626

     

    Reconciliation of Net Income (Loss) to Adjusted EBITDA

     

     

     

     

     

     

     

     

    ($ in thousands)

    Three Months Ended
    December 31,

     

    Year Ended
    December 31,

    (unaudited)

    2020

     

    2019

     

    2020

     

    2019

    Consolidated

     

     

     

     

     

     

     

    Net loss

    $

    (8,592

    )

     

    $

    (893

    )

     

    $

    (27,267

    )

     

    $

    (3,036

    )

    Adjustments:

     

     

     

     

     

     

     

    Interest expense

    406

     

     

    840

     

     

    2,110

     

     

    3,818

     

    Change in fair value of interest rate swap

    (14

    )

     

    (4

    )

     

    51

     

     

    141

     

    Income taxes

    1,320

     

     

    (66

    )

     

    (4,706

    )

     

    (727

    )

    Depreciation

    1,820

     

     

    1,888

     

     

    7,572

     

     

    7,578

     

    Amortization

    705

     

     

    871

     

     

    3,028

     

     

    3,486

     

    EBITDA

    (4,355

    )

     

    2,636

     

     

    (19,212

    )

     

    11,260

     

    Acquisition costs and other

    53

     

     

    174

     

     

    861

     

     

    1,936

     

    Proxy contest costs

     

     

     

     

    3,105

     

     

     

    Shelf registration costs

     

     

     

     

     

     

    10

     

    Earn-out adjustments

    (226

    )

     

    896

     

     

    (1,195

    )

     

    (747

    )

    Gain on investments in equity securities

     

     

    (1,680

    )

     

    (170

    )

     

    (1,873

    )

    Asset impairments

    135

     

     

     

     

    6,214

     

     

     

    Goodwill impairment

    5,455

     

     

     

     

    16,203

     

     

     

    Gain on lease modification

     

     

     

     

    (171

    )

     

     

    Stock-based compensation

    755

     

     

    331

     

     

    1,791

     

     

    2,091

     

    Non-cash lease expense

    124

     

     

    128

     

     

    510

     

     

    560

     

    Retention expense

     

     

    42

     

     

    235

     

     

    223

     

    Restructuring and severance costs

    1,076

     

     

     

     

    1,076

     

     

     

    Adjusted EBITDA

    $

    3,017

     

     

    $

    2,527

     

     

    $

    9,247

     

     

    $

    13,460

     

    % sales

    5.4

    %

     

    3.7

    %

     

    3.6

    %

     

    4.4

    %

     

     

     

     

     

     

     

     

    Metals Segment

     

     

     

     

     

     

     

    Net income (loss)

    $

    (4,590

    )

     

    $

    (302

    )

     

    $

    (22,388

    )

     

    $

    4,356

     

    Adjustments:

     

     

     

     

     

     

     

    Interest expense

     

     

    19

     

     

    11

     

     

    83

     

    Depreciation expense

    1,398

     

     

    1,478

     

     

    5,855

     

     

    5,954

     

    Amortization expense

    705

     

     

    871

     

     

    3,028

     

     

    3,486

     

    EBITDA

    (2,487

    )

     

    2,066

     

     

    (13,494

    )

     

    13,879

     

    Acquisition costs and other

    13

     

     

    10

     

     

    16

     

     

    1,381

     

    Earn-out adjustments

    (226

    )

     

    896

     

     

    (1,195

    )

     

    (747

    )

    Asset impairments

    135

     

     

     

     

    6,214

     

     

     

    Goodwill impairment

    5,455

     

     

     

     

    16,203

     

     

     

    Stock-based compensation

    54

     

     

    258

     

     

    303

     

     

    663

     

    Retention expense

     

     

    17

     

     

     

     

    123

     

    Metals Segment Adjusted EBITDA

    $

    2,944

     

     

    $

    3,247

     

     

    $

    8,047

     

     

    $

    15,299

     

    % segment sales

    6.6

    %

     

    5.9

    %

     

    3.9

    %

     

    6.1

    %

     

     

     

     

     

     

     

     

    Specialty Chemicals Segment

     

     

     

     

     

     

     

    Net income

    $

    525

     

     

    $

    424

     

     

    $

    4,046

     

     

    $

    2,811

     

    Adjustments:

     

     

     

     

     

     

     

    Interest expense

     

     

     

     

    9

     

     

     

    Depreciation expense

    381

     

     

    367

     

     

    1,552

     

     

    1,461

     

    EBITDA

    906

     

     

    791

     

     

    5,607

     

     

    4,272

     

    Stock-based compensation

    29

     

     

    22

     

     

    207

     

     

    226

     

    Specialty Chemicals Segment Adjusted EBITDA

    $

    935

     

     

    $

    813

     

     

    $

    5,814

     

     

    $

    4,498

     

    % segment sales

    8.4

    %

     

    6.5

    %

     

    11.3

    %

     

    8.3

    %

    Reconciliation of Income (Loss) and Earnings (Loss) Per Share to
    Adjusted Net Income (Loss) and Adjusted Earnings (Loss) Per Share

    (Amounts in thousands, except per share data)

    Three Months Ended
    December 31,

     

    Year Ended
    December 31,

    (unaudited)

    2020

     

    2019

     

    2020

     

    2019

     

     

     

     

     

     

     

     

    Loss before taxes

    $

    (7,272

    )

     

    $

    (960

    )

     

    $

    (31,973

    )

     

    $

    (3,763

    )

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

    Acquisition costs and other

    54

     

     

    174

     

     

    861

     

     

    1,936

     

    Proxy contest costs

     

     

     

     

    3,105

     

     

     

    Shelf registration costs

     

     

     

     

     

     

    10

     

    Earn-out adjustments

    (226

    )

     

    896

     

     

    (1,195

    )

     

    (747

    )

    Gain on investments in equity securities

     

     

    (1,680

    )

     

    (170

    )

     

    (1,873

    )

    Asset impairments

    135

     

     

     

     

    6,214

     

     

     

    Goodwill impairment

    5,455

     

     

     

     

    16,203

     

     

     

    Gain on lease modification

     

     

     

     

    (171

    )

     

     

    Stock-based compensation

    755

     

     

    331

     

     

    1,791

     

     

    2,091

     

    Non-cash lease expense

    124

     

     

    128

     

     

    510

     

     

    560

     

    Retention expense

     

     

    42

     

     

    235

     

     

    223

     

    Restructuring and severance costs

    1,076

     

     

     

     

    1,076

     

     

     

    Adjusted income (loss) before income taxes

    101

     

     

    (1,069

    )

     

    (3,514

    )

     

    (1,563

    )

    (Benefit) for income taxes at 21%

    21

     

     

    (224

    )

     

    (738

    )

     

    (328

    )

     

     

     

     

     

     

     

     

    Adjusted net income (loss)

    $

    80

     

     

    $

    (845

    )

     

    $

    (2,776

    )

     

    $

    (1,235

    )

     

     

     

     

     

     

     

     

    Average shares outstanding, as reported

     

     

     

     

     

     

     

    Basic

    9,156

     

     

    9,026

     

     

    9,099

     

     

    8,983

     

    Diluted

    9,156

     

     

    9,026

     

     

    9,099

     

     

    8,983

     

     

     

     

     

     

     

     

     

    Adjusted net income (loss) per common share

     

     

     

     

     

     

     

    Basic

    $

    0.01

     

     

    $

    (0.09

    )

     

    $

    (0.31

    )

     

    $

    (0.14

    )

    Diluted

    $

    0.01

     

     

    $

    (0.09

    )

     

    $

    (0.31

    )

     

    $

    (0.14

    )

     

     

     

     

     

     

     

     

    Other (unfavorable) favorable impacts to income (1):

     

     

     

     

     

     

    Inventory price change loss

    $

    189

     

     

    $

    (629

    )

     

    $

    (5,301

    )

     

    $

    (6,359

    )

    Inventory cost adjustment

    (49

    )

     

    11

     

     

    119

     

     

    88

     

    Aged inventory adjustment

    (13

    )

     

    52

     

     

    107

     

     

    7

     

     

     

     

     

     

     

     

     

    Total other (unfavorable) favorable impacts

    $

    127

     

     

    $

    (566

    )

     

    $

    (5,075

    )

     

    $

    (6,264

    )

    Other impacts, net of tax

    $

    100

     

     

    $

    (447

    )

     

    $

    (4,009

    )

     

    $

    (4,949

    )

    (1) Other (unfavorable) impacts to income - listed to provide investors with insight into financial impacts, that cannot be included in the Non-GAAP measure Adjusted Net Income, but management believes can provide insight into underlying operational earnings associated with the respective period's activity level. The items include a) inventory price change - the calculated value that profits improved (declined) due to the increase (decrease) in metal and alloy pricing indices during the period, and b) inventory valuation adjustments - value of periodic adjustment to inventory carrying value unrelated to periodic earnings including i) reserve for lower of cost or net realizable value and ii) reserve for aged inventory.




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Synalloy Reports Fourth Quarter and Full Year 2020 Results Synalloy Corporation (Nasdaq: SYNL) (“Synalloy” or the “Company”), an industrials company focused on the production and distribution of piping, tubing and specialty chemicals, is reporting its results for the fourth quarter and full year ended …