checkAd

     105  0 Kommentare UMB Financial Corporation Reports Third Quarter Net Income of $96.6 Million

    UMB Financial Corporation (Nasdaq: UMBF), a financial services company, announced net income for the third quarter of 2023 of $96.6 million, or $1.98 per diluted share, compared to $90.1 million, or $1.85 per diluted share, in the second quarter of 2023 (linked quarter) and $88.0 million, or $1.81 per diluted share, in the third quarter of 2022.

    Net operating income, a non-GAAP financial measure reconciled later in this release to net income, the nearest comparable GAAP measure, was $98.4 million, or $2.02 per diluted share, for the third quarter of 2023, compared to $93.8 million, or $1.93 per diluted share, for the linked quarter and $88.3 million, or $1.82 per diluted share, for the third quarter of 2022. Operating pre-tax, pre-provision income (operating PTPP), a non-GAAP measure reconciled later in this release to the components of net income before taxes, the nearest comparable GAAP measure, was $126.6 million, or $2.60 per diluted share, for the third quarter of 2023, compared to $127.9 million, or $2.63 per diluted share, for the linked quarter, and $131.2 million, or $2.70 per diluted share, for the third quarter of 2022. These operating PTPP results represent decreases of 1.0% on a linked-quarter basis and 3.5%, compared to the third quarter of 2022.

    “Our third quarter results demonstrated strong loan growth, stable deposits, continued momentum in many of our fee generating businesses, and solid asset quality,” said Mariner Kemper, chairman, president and chief executive officer. “Average loan balances increased more than 10% on a linked-quarter, annualized basis, driven primarily by construction draws and commercial & industrial loan growth. While net interest income for the industry continues to be impacted by higher interest costs paid to deposit clients, our net interest margin in the third quarter was essentially flat on a linked-quarter basis. Our loan portfolio, predominantly indexed to short-term interest rates, continues to reprice in the current interest rate environment as evidenced by the 21 basis points increase in loan yields as compared to the second quarter. Client sentiment remains cautiously optimistic amidst an uncertain geopolitical and interest rate environment. At UMB, our overall portfolio health remains solid as evidenced by a low loan loss ratio of just 0.08% of average loans and nonperforming loans comprising just 0.07% of total loans.”

    (i) A non-GAAP financial measure reconciled later in this release to net income, the nearest comparable GAAP measure.

    Third Quarter 2023 earnings discussion

    Summary of quarterly financial results

     

    UMB Financial Corporation

    (unaudited, dollars in thousands, except per share data)

     

     

     

     

     

     

     

     

     

     

     

    Q3

     

     

    Q2

     

     

    Q3

     

     

    2023

     

     

    2023

     

     

    2022

    Net income (GAAP)

     

    $

    96,554

     

     

    $

    90,110

     

     

    $

    87,990

     

    Earnings per share (diluted)

     

     

    1.98

     

     

     

    1.85

     

     

     

    1.81

     

     

     

     

     

     

     

     

     

     

     

    Operating pre-tax, pre-provision income (Non-GAAP)(i)

     

     

    126,592

     

     

     

    127,929

     

     

     

    131,166

     

    Operating pre-tax, pre-provision earnings per share (diluted)

     

     

    2.60

     

     

     

    2.63

     

     

     

    2.70

     

     

     

     

     

     

     

     

     

     

     

    Operating pre-tax, pre-provision income - FTE (Non-GAAP)(i)

     

     

    133,151

     

     

     

    134,504

     

     

     

    137,620

     

    Operating pre-tax, pre-provision earnings per share - FTE (diluted)

     

     

    2.73

     

     

     

    2.77

     

     

     

    2.83

     

     

     

     

     

     

     

     

     

     

     

    Net operating income (Non-GAAP)(i)

     

     

    98,400

     

     

     

    93,841

     

     

     

    88,259

     

    Operating earnings per share (diluted)

     

     

    2.02

     

     

     

    1.93

     

     

     

    1.82

     

     

     

     

     

     

     

     

     

     

     

    GAAP

     

     

     

     

     

     

     

     

     

    Return on average assets

     

     

    0.97

    %

     

     

    0.90

    %

     

     

    0.96

    %

    Return on average equity

     

     

    13.25

     

     

     

    12.56

     

     

     

    12.90

     

    Efficiency ratio

     

     

    64.51

     

     

     

    65.59

     

     

     

    63.58

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP (i)

     

     

     

     

     

     

     

     

     

    Operating return on average assets

     

     

    0.99

    %

     

     

    0.93

    %

     

     

    0.96

    %

    Operating return on average equity

     

     

    13.50

     

     

     

    13.08

     

     

     

    12.94

     

    Operating return on average tangible equity excluding AOCI

     

     

    11.77

     

     

     

    11.63

     

     

     

    11.34

     

    Operating efficiency ratio

     

     

    63.83

     

     

     

    64.24

     

     

     

    63.49

     

    (i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

    Summary of year-to-date financial results

     

    UMB Financial Corporation

    (unaudited, dollars in thousands, except per share data)

     

    September

     

     

    September

     

     

    YTD

     

     

    YTD

     

     

    2023

     

     

    2022

    Net income (GAAP)

     

    $

    279,101

     

     

    $

    331,509

     

    Earnings per share (diluted)

     

     

    5.73

     

     

     

    6.80

     

     

     

     

     

     

     

     

    Operating pre-tax, pre-provision income (Non-GAAP)(i)

     

     

    389,890

     

     

     

    437,617

     

    Operating pre-tax, pre-provision earnings per share (diluted)

     

     

    8.00

     

     

     

    8.98

     

     

     

     

     

     

     

     

    Operating pre-tax, pre-provision income - FTE (Non-GAAP)(i)

     

     

    409,579

     

     

     

    456,748

     

    Operating pre-tax, pre-provision earnings per share - FTE (diluted)

     

     

    8.40

     

     

     

    9.37

     

     

     

     

     

     

     

     

    Net operating income (Non-GAAP)(i)

     

     

    285,077

     

     

     

    331,928

     

    Operating earnings per share (diluted)

     

     

    5.85

     

     

     

    6.81

     

     

     

     

     

     

     

     

    GAAP

     

     

     

     

     

     

    Return on average assets

     

     

    0.95

    %

     

     

    1.18

    %

    Return on average equity

     

     

    13.18

     

     

     

    16.05

     

    Efficiency ratio

     

     

    64.40

     

     

     

    59.86

     

     

     

     

     

     

     

     

    Non-GAAP (i)

     

     

     

     

     

     

    Operating return on average assets

     

     

    0.97

    %

     

     

    1.18

    %

    Operating return on average equity

     

     

    13.46

     

     

     

    16.07

     

    Operating return on average tangible equity excluding AOCI

     

     

    11.86

     

     

     

    14.93

     

    Operating efficiency ratio

     

     

    63.68

     

     

     

    59.81

     

    (i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

    Summary of revenue

     

    UMB Financial Corporation

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q3

     

     

    Q2

     

     

    Q3

     

    CQ vs.

     

    CQ vs.

     

     

    2023

     

     

    2023

     

     

    2022

     

    LQ

     

    PY

    Net interest income

     

    $

    222,287

     

     

    $

    225,611

     

     

    $

    233,485

     

     

    $

    (3,324

    )

     

    $

    (11,198

    )

    Noninterest income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Trust and securities processing

     

     

    66,668

     

     

     

    61,589

     

     

     

    59,586

     

     

     

    5,079

     

     

     

    7,082

     

    Trading and investment banking

     

     

    3,771

     

     

     

    4,800

     

     

     

    5,387

     

     

     

    (1,029

    )

     

     

    (1,616

    )

    Service charges on deposit accounts

     

     

    21,080

     

     

     

    21,381

     

     

     

    19,932

     

     

     

    (301

    )

     

     

    1,148

     

    Insurance fees and commissions

     

     

    272

     

     

     

    225

     

     

     

    375

     

     

     

    47

     

     

     

    (103

    )

    Brokerage fees

     

     

    13,400

     

     

     

    13,604

     

     

     

    13,840

     

     

     

    (204

    )

     

     

    (440

    )

    Bankcard fees

     

     

    19,296

     

     

     

    18,579

     

     

     

    19,379

     

     

     

    717

     

     

     

    (83

    )

    Investment securities gains (losses), net

     

     

    271

     

     

     

    900

     

     

     

    (1,345

    )

     

     

    (629

    )

     

     

    1,616

     

    Other

     

     

    8,559

     

     

     

    17,004

     

     

     

    11,569

     

     

     

    (8,445

    )

     

     

    (3,010

    )

    Total noninterest income

     

    $

    133,317

     

     

    $

    138,082

     

     

    $

    128,723

     

     

    $

    (4,765

    )

     

    $

    4,594

     

    Total revenue

     

    $

    355,604

     

     

    $

    363,693

     

     

    $

    362,208

     

     

    $

    (8,089

    )

     

    $

    (6,604

    )

    Net interest income (FTE)

     

    $

    228,846

     

     

    $

    232,186

     

     

    $

    239,939

     

     

     

     

     

     

     

    Net interest margin (FTE)

     

     

    2.43

    %

     

     

    2.44

    %

     

     

    2.76

    %

     

     

     

     

     

     

    Total noninterest income as a % of total revenue

     

     

    37.5

     

     

     

    38.0

     

     

     

    35.5

     

     

     

     

     

     

     

    Net interest income

    • Third quarter 2023 net interest income totaled $222.3 million, a decrease of $3.3 million, or 1.5%, from the linked quarter, driven by higher interest expense due primarily to unfavorable mix shift in the composition of liabilities, combined with the impact of higher short-term interest rates. This decrease was partially offset by continued growth in average loans, coupled with increased loan yields.
    • Average earning assets decreased $866.4 million, or 2.3%, from the linked quarter, largely driven by decreases of $1.2 billion in interest-bearing due from banks and $299.6 million in average securities, partially offset by an increase of $559.9 million in average loans.
    • Average interest-bearing liabilities decreased $464.8 million, or 1.8%, from the linked quarter, primarily driven by decreases of $531.4 million in borrowed funds, mostly short-term borrowings, and $309.5 million in federal funds and repurchase agreements. These decreases were partially offset by an increase of $376.1 million in interest-bearing deposits. Average noninterest-bearing deposits decreased $520.6 million, or 4.9%, as compared to the linked quarter.
    • Net interest margin for the third quarter was 2.43%, a decrease of one basis point from the linked quarter, driven by increased cost and mix of interest-bearing liabilities, partially offset by improved loan yields, the benefit of free funds, and earning asset mix changes. The cost of interest-bearing liabilities increased 24 basis points to 3.82%. Total cost of funds increased 19 basis points from the linked quarter to 2.75%. Average loan yields increased 21 basis points while earning asset yields increased 17 basis points from the linked quarter.
    • On a year-over-year basis, net interest income decreased $11.2 million, or 4.8%, driven by higher interest expense primarily due to unfavorable mix shift in the composition of liabilities, as well as the impact of higher short-term interest rates. This decrease was partially offset by a $3.5 billion, or 18.0%, increase in average loans.
    • Compared to the third quarter of 2022, average earning assets increased $2.9 billion, or 8.5%, largely driven by the increase in average loans noted above, partially offset by a decrease of $933.2 million in average securities.
    • Average deposits increased 5.1% compared to the third quarter of 2022. Average noninterest-bearing demand deposit balances decreased 19.2% compared to the third quarter of 2022, driven by migration to rate-bearing deposit categories, as expected in a higher interest rate environment. Average demand deposit balances comprised 32.0% of total deposits, compared to 33.5% in the linked quarter and 41.6% in the third quarter of 2022.
    • Average borrowed funds decreased $531.4 million as compared to the linked quarter and increased $2.3 billion as compared to the third quarter of 2022, driven by short-term borrowings with the Federal Home Loan Bank and the Federal Reserve Discount Window.

    Noninterest income

    • Third quarter 2023 noninterest income decreased $4.8 million, or 3.5%, on a linked-quarter basis, largely due to:
      • A decrease of $8.4 million in other income, primarily related to a $4.0 million gain on sale of other assets recorded in the second quarter, coupled with decreases of $3.5 million in company-owned life insurance income and $0.9 million in derivative income. The decrease in company-owned life insurance was offset by a proportionate decrease in deferred compensation expense as noted below.
      • A decrease of $1.0 million in trading and investment banking due to decreased trading volume.
      • These decreases were partially offset by increases of $3.2 million in fund services income, $1.3 million in corporate trust income, and $0.6 million in trust servicing income, all recorded in trust and securities processing.
    • Compared to the prior year, noninterest income in the third quarter of 2023 increased $4.6 million, or 3.6%, primarily driven by:
      • Increases of $4.1 million in fund services income, $2.4 million in corporate trust income, and $0.6 million in trust servicing income, all recorded in trust and securities processing.
      • An increase of $1.6 million in investment securities gains, primarily driven by increased valuations in the company's marketable securities.
      • An increase of $0.5 million in bank-owned life insurance income, recorded in other income.
      • These increases were partially offset by decreases of $2.7 million in company-owned life insurance income and $1.3 million in derivative income, both recorded in other income. The decrease in company-owned life insurance was offset by a proportionate decrease in deferred compensation expense as noted below.

    Noninterest expense

    Summary of noninterest expense

     

    UMB Financial Corporation

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q3

     

    Q2

     

    Q3

     

    CQ vs.

     

    CQ vs.

     

     

    2023

     

    2023

     

    2022

     

    LQ

     

    PY

    Salaries and employee benefits

     

    $

    133,380

     

    $

    143,312

     

    $

    136,467

     

    $

    (9,932

    )

     

    $

    (3,087

    )

    Occupancy, net

     

     

    12,283

     

     

    11,746

     

     

    12,231

     

     

    537

     

     

     

    52

     

    Equipment

     

     

    17,204

     

     

    17,086

     

     

    18,811

     

     

    118

     

     

     

    (1,607

    )

    Supplies and services

     

     

    3,213

     

     

    4,195

     

     

    3,139

     

     

    (982

    )

     

     

    74

     

    Marketing and business development

     

     

    6,631

     

     

    7,124

     

     

    6,671

     

     

    (493

    )

     

     

    (40

    )

    Processing fees

     

     

    26,016

     

     

    26,572

     

     

    20,901

     

     

    (556

    )

     

     

    5,115

     

    Legal and consulting

     

     

    7,230

     

     

    7,059

     

     

    10,255

     

     

    171

     

     

     

    (3,025

    )

    Bankcard

     

     

    8,852

     

     

    8,307

     

     

    6,551

     

     

    545

     

     

     

    2,301

     

    Amortization of other intangible assets

     

     

    2,124

     

     

    2,117

     

     

    1,092

     

     

    7

     

     

     

    1,032

     

    Regulatory fees

     

     

    6,153

     

     

    6,123

     

     

    4,200

     

     

    30

     

     

     

    1,953

     

    Other

     

     

    8,355

     

     

    7,032

     

     

    11,078

     

     

    1,323

     

     

     

    (2,723

    )

    Total noninterest expense

     

    $

    231,441

     

    $

    240,673

     

    $

    231,396

     

    $

    (9,232

    )

     

    $

    45

     

    • Noninterest expense for the third quarter of 2023 was $231.4 million, a decrease of $9.2 million, or 3.8%, from the linked quarter and an increase of $0.1 million from the third quarter of 2022. Operating noninterest expense, a non-GAAP financial measure reconciled later in this release to noninterest expense, the nearest comparable GAAP measure, was $229.0 million for the third quarter of 2023, a decrease of $6.8 million, or 2.9%, from the linked quarter and a decrease of $2.0 million, or 0.9%, from the third quarter of 2022.
    • The linked-quarter decrease in GAAP noninterest expense was driven by:
      • A decrease of $9.9 million in salaries and employee benefits expense driven by decreases of $5.3 million in employee benefits expense and $4.6 million in salaries and bonus expense. The decrease in employee benefits was driven by a decrease in deferred compensation expense of $2.8 million and a decrease of $1.3 million in other employee benefits. The decrease in salaries and bonus expense was due to a decrease of $2.5 million in severance expense and a decrease of $1.6 million in salary and wage expense. The decrease in deferred compensation expense was offset by the decrease in company-owned life insurance income noted above.
      • These decreases were partially offset by an increase of $1.3 million in operational losses as compared to the linked quarter.
    • The year-over-year increase in GAAP noninterest expense was driven by:
      • An increase of $5.1 million in processing fees expense due to the ongoing modernization of the company’s core systems and the timing of multiple software projects.
      • This increase was partially offset by the following decreases:
        • A decrease of $3.1 million in salaries and employee benefits expense, driven primarily by decreases of $1.6 million in salaries and bonus expense and $1.5 million in employee benefits expense. The decrease in salaries and wage expense is primarily due to a decrease in bonus and commission expense. The decrease in employee benefits expense is due to a decrease of $1.9 million in deferred compensation plan expense. The decrease in deferred compensation expense was offset by the decrease in company-owned life insurance income noted above.
        • A decrease of $3.0 million in legal and consulting expense due to the timing of multiple projects.

    Income taxes

    • The company’s effective tax rate was 18.1% for the nine months ended September 30, 2023, compared to 18.8% for the same period in 2022. The decrease in the effective tax rate in 2023 is primarily attributable to a larger portion of income being earned from tax-exempt municipal securities.

    Balance sheet

    • Average total assets for the third quarter of 2023 were $39.5 billion compared to $40.4 billion for the linked quarter and $36.3 billion for the same period in 2022.

    Summary of average loans and leases - QTD Average

    UMB Financial Corporation

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q3

     

    Q2

     

    Q3

     

    CQ vs.

     

    CQ vs.

     

     

    2023

     

    2023

     

    2022

     

    LQ

     

    PY

    Commercial and industrial

     

    $

    9,852,335

     

    $

    9,724,300

     

    $

    8,417,174

     

    $

    128,035

     

     

    $

    1,435,161

     

    Specialty lending

     

     

    526,711

     

     

    574,220

     

     

    559,797

     

     

    (47,509

    )

     

     

    (33,086

    )

    Commercial real estate

     

     

    8,545,206

     

     

    8,178,463

     

     

    6,892,484

     

     

    366,743

     

     

     

    1,652,722

     

    Consumer real estate

     

     

    2,922,753

     

     

    2,833,739

     

     

    2,574,926

     

     

    89,014

     

     

     

    347,827

     

    Consumer

     

     

    139,384

     

     

    139,705

     

     

    142,348

     

     

    (321

    )

     

     

    (2,964

    )

    Credit cards

     

     

    477,904

     

     

    485,749

     

     

    438,235

     

     

    (7,845

    )

     

     

    39,669

     

    Leases and other

     

     

    287,174

     

     

    255,425

     

     

    259,298

     

     

    31,749

     

     

     

    27,876

     

    Total loans

     

    $

    22,751,467

     

    $

    22,191,601

     

    $

    19,284,262

     

    $

    559,866

     

     

    $

    3,467,205

     

    • Average loans for the third quarter of 2023 increased $559.9 million, or 2.5%, on a linked-quarter basis and $3.5 billion, or 18.0%, compared to the third quarter of 2022.

    Summary of average securities - QTD Average

     

    UMB Financial Corporation

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q3

     

    Q2

     

    Q3

     

    CQ vs.

     

    CQ vs.

     

     

    2023

     

    2023

     

    2022

     

    LQ

     

    PY

    Securities available for sale:

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Treasury

     

    $

    786,136

     

    $

    797,104

     

    $

    746,429

     

    $

    (10,968

    )

     

    $

    39,707

     

    U.S. Agencies

     

     

    172,832

     

     

    189,091

     

     

    173,980

     

     

    (16,259

    )

     

     

    (1,148

    )

    Mortgage-backed

     

     

    3,611,305

     

     

    3,813,234

     

     

    4,363,838

     

     

    (201,929

    )

     

     

    (752,533

    )

    State and political subdivisions

     

     

    1,275,591

     

     

    1,319,398

     

     

    1,600,043

     

     

    (43,807

    )

     

     

    (324,452

    )

    Corporates

     

     

    345,026

     

     

    349,318

     

     

    381,151

     

     

    (4,292

    )

     

     

    (36,125

    )

    Collateralized loan obligations

     

     

    346,426

     

     

    348,078

     

     

    300,475

     

     

    (1,652

    )

     

     

    45,951

     

    Total securities available for sale

     

    $

    6,537,316

     

    $

    6,816,223

     

    $

    7,565,916

     

    $

    (278,907

    )

     

    $

    (1,028,600

    )

    Securities held to maturity:

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Agencies

     

    $

    123,165

     

    $

    123,135

     

    $

    123,048

     

    $

    30

     

     

    $

    117

     

    Mortgage-backed

     

     

    2,814,467

     

     

    2,878,657

     

     

    3,039,998

     

     

    (64,190

    )

     

     

    (225,531

    )

    State and political subdivisions

     

     

    2,828,029

     

     

    2,822,218

     

     

    2,621,633

     

     

    5,811

     

     

     

    206,396

     

    Total securities held to maturity

     

    $

    5,765,661

     

    $

    5,824,010

     

    $

    5,784,679

     

    $

    (58,349

    )

     

    $

    (19,018

    )

    Trading securities

     

    $

    17,327

     

    $

    12,538

     

    $

    5,651

     

    $

    4,789

     

     

    $

    11,676

     

    Other securities

     

     

    445,380

     

     

    407,754

     

     

    330,950

     

     

    37,626

     

     

     

    114,430

     

    Total securities

     

    $

    12,765,684

     

    $

    13,060,525

     

    $

    13,687,196

     

    $

    (294,841

    )

     

    $

    (921,512

    )

    • Average total securities decreased 2.3% on a linked-quarter basis and decreased 6.7% compared to the third quarter of 2022.
    • At September 30, 2023, the unrealized pre-tax net loss on the available-for-sale securities portfolio was $917.8 million, or 12.7% of the $7.2 billion amortized cost value. At September 30, 2023, the unrealized pre-tax net loss on the securities designated as held to maturity was $876.1 million, or 15.3% of the $5.7 billion amortized cost value.
    • During 2022, the company transferred securities with an amortized cost balance of $4.1 billion and a fair value of $3.8 billion from the available-for-sale category to the held-to-maturity category. The remaining balance of unrealized pre-tax net losses related to transferred securities was $216.5 million as of September 30, 2023 and was included in the amortized cost balance of held-to-maturity securities.
    • At September 30, 2023, an after-tax gain of $55.9 million was included in accumulated other comprehensive income (AOCI) related to the company’s fair value hedges of municipal securities. During 2021, the company entered into ten of these hedge transactions, all of which have since been terminated. The gain on the terminated hedges is being amortized over the remaining life of the underlying bonds.

    Summary of average deposits - QTD Average

    UMB Financial Corporation

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q3

     

     

    Q2

     

     

    Q3

     

     

    CQ vs.

     

    CQ vs.

     

     

    2023

     

     

    2023

     

     

    2022

     

     

    LQ

     

    PY

    Deposits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing demand

     

    $

    10,014,686

     

     

    $

    10,535,325

     

     

    $

    12,394,251

     

     

    $

    (520,639

    )

     

    $

    (2,379,565

    )

    Interest-bearing demand and savings

     

     

    18,142,212

     

     

     

    17,463,022

     

     

     

    16,723,205

     

     

     

    679,190

     

     

     

    1,419,007

     

    Time deposits

     

     

    3,173,549

     

     

     

    3,476,616

     

     

     

    679,994

     

     

     

    (303,067

    )

     

     

    2,493,555

     

    Total deposits

     

    $

    31,330,447

     

     

    $

    31,474,963

     

     

    $

    29,797,450

     

     

    $

    (144,516

    )

     

    $

    1,532,997

     

    Noninterest bearing deposits as % of total

     

     

    32.0

    %

     

     

    33.5

    %

     

     

    41.6

    %

     

     

     

     

     

     

    • Average deposits decreased 0.5% on a linked-quarter basis and increased 5.1% compared to the third quarter of 2022.
    • As of September 30, 2023, the total estimated uninsured deposits were $20.7 billion, or approximately 62.0% of total deposits. Estimated uninsured deposits, when adjusted to exclude affiliate (company-owned) and collateralized deposits, were $14.2 billion, and represented approximately 42.6% of total deposits.

    Capital

    Capital information

     

    UMB Financial Corporation

    (unaudited, dollars in thousands, except per share data)

     

     

     

     

     

     

     

     

     

     

     

    September 30, 2023

     

     

    June 30, 2023

     

     

    September 30, 2022

    Total equity

     

    $

    2,806,659

     

     

    $

    2,831,628

     

     

    $

    2,523,545

     

    Accumulated other comprehensive loss, net

     

     

    (792,371

    )

     

     

    (685,831

    )

     

     

    (759,260

    )

    Book value per common share

     

     

    57.83

     

     

     

    58.36

     

     

     

    52.24

     

    Tangible book value per common share (Non-GAAP)(i)

     

     

    52.06

     

     

     

    52.54

     

     

     

    48.19

     

     

     

     

     

     

     

     

     

     

     

    Regulatory capital:

     

     

     

     

     

     

     

     

     

    Common equity Tier 1 capital

     

    $

    3,357,986

     

     

    $

    3,273,841

     

     

    $

    3,132,209

     

    Tier 1 capital

     

     

    3,357,986

     

     

     

    3,273,841

     

     

     

    3,132,209

     

    Total capital

     

     

    3,955,093

     

     

     

    3,870,101

     

     

     

    3,679,116

     

     

     

     

     

     

     

     

     

     

     

    Regulatory capital ratios:

     

     

     

     

     

     

     

     

     

    Common equity Tier 1 capital ratio

     

     

    10.77

    %

     

     

    10.65

    %

     

     

    11.18

    %

    Tier 1 risk-based capital ratio

     

     

    10.77

     

     

     

    10.65

     

     

     

    11.18

     

    Total risk-based capital ratio

     

     

    12.68

     

     

     

    12.59

     

     

     

    13.13

     

    Tier 1 leverage ratio

     

     

    8.55

     

     

     

    8.16

     

     

     

    8.66

     

    (i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

    • At September 30, 2023, the regulatory capital ratios presented in the foregoing table exceeded all “well-capitalized” regulatory thresholds.

    Asset Quality

    Credit quality

     

    UMB Financial Corporation

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q3

     

     

    Q2

     

     

    Q1

     

     

    Q4

     

     

    Q3

     

     

    2023

     

     

    2023

     

     

    2023

     

     

    2022

     

     

    2022

    Net charge-offs (recoveries) - total loans

     

    $

    4,618

     

     

    $

    (139

    )

     

    $

    4,643

     

     

    $

    2,189

     

     

    $

    1,173

     

    Net loan charge-offs (recoveries) as a % of total average loans

     

     

    0.08

    %

     

     

    (0.00

    )%

     

     

    0.09

    %

     

     

    0.04

    %

     

     

    0.02

    %

    Loans over 90 days past due

     

    $

    3,044

     

     

    $

    10,675

     

     

    $

    1,723

     

     

    $

    1,617

     

     

    $

    2,513

     

    Loans over 90 days past due as a % of total loans

     

     

    0.01

    %

     

     

    0.05

    %

     

     

    0.01

    %

     

     

    0.01

    %

     

     

    0.01

    %

    Nonaccrual and restructured loans

     

    $

    17,042

     

     

    $

    19,347

     

     

    $

    15,480

     

     

    $

    19,269

     

     

    $

    19,817

     

    Nonaccrual and restructured loans as a % of total loans

     

     

    0.07

    %

     

     

    0.09

    %

     

     

    0.07

    %

     

     

    0.09

    %

     

     

    0.10

    %

    Provision for credit losses

     

    $

    4,977

     

     

    $

    13,000

     

     

    $

    23,250

     

     

    $

    9,000

     

     

    $

    22,000

     

    • Provision for credit losses for the third quarter totaled $5.0 million, a decrease of $8.0 million from the linked quarter and a decrease of $17.0 million from the third quarter of 2022. These changes are driven largely by changes in macro-economic variables in the current period as compared to the prior periods.
    • Net charge-offs for the third quarter totaled $4.6 million, or 0.08% of average loans, compared to net recoveries of $0.1 million in the linked quarter, and net charge-offs of $1.2 million, or 0.02% of average loans, for the third quarter of 2022. On a year-to-date basis, net charge-offs totaled $9.1 million, or 0.06% of average loans, compared to $37.7 million, or 0.27% of average loans, for the same period in 2022.

    Dividend Declaration

    At the company’s quarterly board meeting, the Board of Directors approved a 2.6% increase in the quarterly cash dividend to $0.39 per share. The cash dividend will be payable on January 2, 2024, to shareholders of record at the close of business on December 11, 2023.

    Conference Call

    The company plans to host a conference call to discuss its third quarter 2023 earnings results on Wednesday, October 25, 2023, at 8:30 a.m. (CT).

    Interested parties may access the call by dialing (toll-free) 833-470-1428 or (international) 404-975-4839 and requesting to join the UMB Financial call with access code 879142. The live call may also be accessed by visiting investorrelations.umb.com or by using the following link:

    UMB Financial 3Q 2023 Conference Call

    A replay of the conference call may be heard through November 8, 2023, by calling (toll-free) 866-813-9403 or (international) 204-525-0658. The replay access code required for playback is 504739. The call replay may also be accessed at investorrelations.umb.com.

    Non-GAAP Financial Information

    In this release, we may provide information about net operating income, operating earnings per share – diluted (operating EPS), operating return on average equity (operating ROE), operating return on average assets (operating ROA), operating noninterest expense, operating efficiency ratio, operating pre-tax, pre-provision income (operating PTPP), operating pre-tax, pre-provision earnings per share – diluted (operating PTPP EPS), operating pre-tax, pre-provision income on a fully tax equivalent basis (operating PTPP-FTE), operating pre-tax, pre-provision FTE earnings per share – diluted (operating PTPP-FTE EPS), tangible shareholders’ equity, tangible book value per share, and operating return on average tangible equity excluding AOCI, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures – net operating income, operating EPS, operating ROE, operating ROA, operating noninterest expense, operating efficiency ratio, operating PTPP, operating PTPP EPS, operating PTPP-FTE, operating PTPP-FTE EPS, tangible shareholders’ equity, tangible book value per share, and operating return on average tangible equity excluding AOCI – and the nearest comparable GAAP financial measures are reconciled later in this release. The company believes that these non-GAAP financial measures and the reconciliations may be useful to investors because they adjust for acquisition- and severance-related items that management does not believe reflect the company’s fundamental operating performance.

    Net operating income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding expenses related to acquisitions, severance expense, and the cumulative tax impact of these adjustments.

    Operating EPS (diluted) is calculated as earnings per share as reported, adjusted to reflect, on a per share basis, the impact of excluding the non-GAAP adjustments described above for the relevant period. Operating ROE is calculated as net operating income, divided by the company’s average total shareholders’ equity for the relevant period. Operating ROA is calculated as net operating income, divided by the company’s average assets for the relevant period. Operating noninterest expense for the relevant period is defined as GAAP noninterest expense, adjusted to reflect the pre-tax impact of non-GAAP adjustments described above. Operating efficiency ratio is calculated as the company’s operating noninterest expense, net of amortization of other intangibles, divided by the company’s total non-GAAP revenue (calculated as net interest income plus noninterest income, less gains on sales of securities available for sale, net).

    Operating PTPP income for the relevant period is defined as GAAP net interest income plus GAAP noninterest income, less noninterest expense, adjusted to reflect the impact of excluding expenses related to acquisitions and severance expense.

    Operating PTPP-FTE for the relevant period is defined as GAAP net interest income on a fully tax equivalent basis plus GAAP noninterest income, less noninterest expense, adjusted to reflect the impact of excluding expenses related to acquisitions and severance expense.

    Tangible shareholders’ equity for the relevant period is defined as GAAP shareholders’ equity, net of intangible assets. Tangible book value per share is defined as tangible shareholders’ equity divided by the Company’s total shares outstanding.

    Operating return on average tangible equity excluding AOCI is calculated as net operating income, divided by the company’s average tangible shareholders’ equity exclusive of AOCI for the relevant period.

    Forward-Looking Statements:

    This press release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2022, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the U.S. Securities and Exchange Commission (SEC). In addition to such factors that have been disclosed previously: macroeconomic and adverse developments and uncertainties related to the collateral effects of the collapse of, and challenges for, domestic and international banks, including the impacts to the U.S. and global economies; sustained levels of high inflation and the potential for an economic recession on the heels of aggressive quantitative tightening by the Federal Reserve, and impacts related to or resulting from Russia’s military action in Ukraine, such as the broader impacts to financial markets and the global macroeconomic and geopolitical environments, may also cause actual results or other future events, circumstances, or aspirations to differ from our forward-looking statements. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made, except to the extent required by applicable securities laws. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.

    About UMB:

    UMB Financial Corporation (Nasdaq: UMBF) is a financial services company headquartered in Kansas City, Missouri. UMB offers commercial banking, which includes comprehensive deposit, lending and investment services, personal banking, which includes wealth management and financial planning services, and institutional banking, which includes asset servicing, corporate trust solutions, investment banking, and healthcare services. UMB operates branches throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska, Arizona and Texas. As the company’s reach continues to grow, it also serves business clients nationwide and institutional clients in several countries. For more information, visit UMB.com, UMB Blog, UMB Facebook and UMB LinkedIn.

    Consolidated Balance Sheets

     

    UMB Financial Corporation

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

    September 30,

     

     

     

    2023

     

    2022

    ASSETS

     

     

     

     

     

     

    Loans

     

    $

    22,881,689

     

     

    $

    19,883,573

     

    Allowance for credit losses on loans

     

     

    (221,462

    )

     

     

    (184,913

    )

    Net loans

     

     

    22,660,227

     

     

     

    19,698,660

     

    Loans held for sale

     

     

    2,824

     

     

     

    2,870

     

    Securities:

     

     

     

     

     

     

    Available for sale

     

     

    6,330,699

     

     

     

    7,128,277

     

    Held to maturity, net of allowance for credit losses

     

     

    5,729,697

     

     

     

    5,835,187

     

    Trading securities

     

     

    24,509

     

     

     

    14,390

     

    Other securities

     

     

    473,255

     

     

     

    333,732

     

    Total securities

     

     

    12,558,160

     

     

     

    13,311,586

     

    Federal funds sold and resell agreements

     

     

    248,203

     

     

     

    716,549

     

    Interest-bearing due from banks

     

     

    3,556,076

     

     

     

    1,768,008

     

    Cash and due from banks

     

     

    454,705

     

     

     

    371,336

     

    Premises and equipment, net

     

     

    249,037

     

     

     

    260,685

     

    Accrued income

     

     

    208,594

     

     

     

    153,759

     

    Goodwill

     

     

    207,385

     

     

     

    182,225

     

    Other intangibles, net

     

     

    73,060

     

     

     

    13,373

     

    Other assets

     

     

    1,246,411

     

     

     

    1,102,011

     

    Total assets

     

    $

    41,464,682

     

     

    $

    37,581,062

     

     

     

     

     

     

     

     

    LIABILITIES

     

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

    Noninterest-bearing demand

     

    $

    11,254,885

     

     

    $

    13,876,929

     

    Interest-bearing demand and savings

     

     

    18,833,614

     

     

     

    17,059,492

     

    Time deposits under $250,000

     

     

    2,834,181

     

     

     

    365,644

     

    Time deposits of $250,000 or more

     

     

    509,072

     

     

     

    504,323

     

    Total deposits

     

     

    33,431,752

     

     

     

    31,806,388

     

    Federal funds purchased and repurchase agreements

     

     

    1,757,602

     

     

     

    2,314,168

     

    Short-term debt

     

     

    2,300,000

     

     

     

     

    Long-term debt

     

     

    382,768

     

     

     

    381,543

     

    Accrued expenses and taxes

     

     

    319,283

     

     

     

    211,465

     

    Other liabilities

     

     

    466,618

     

     

     

    343,953

     

    Total liabilities

     

     

    38,658,023

     

     

     

    35,057,517

     

     

     

     

     

     

     

     

    SHAREHOLDERS' EQUITY

     

     

     

     

     

     

    Common stock

     

     

    55,057

     

     

     

    55,057

     

    Capital surplus

     

     

    1,128,239

     

     

     

    1,120,489

     

    Retained earnings

     

     

    2,759,415

     

     

     

    2,454,422

     

    Accumulated other comprehensive loss, net

     

     

    (792,371

    )

     

     

    (759,260

    )

    Treasury stock

     

     

    (343,681

    )

     

     

    (347,163

    )

    Total shareholders' equity

     

     

    2,806,659

     

     

     

    2,523,545

     

    Total liabilities and shareholders' equity

     

    $

    41,464,682

     

     

    $

    37,581,062

     

     

    Consolidated Statements of Income

     

    UMB Financial Corporation

    (unaudited, dollars in thousands except share and per share data)

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    Nine Months Ended

     

     

    September 30,

     

     

    September 30,

     

     

    2023

     

    2022

     

     

    2023

     

     

    2022

    INTEREST INCOME

     

     

     

     

     

     

     

     

     

     

    Loans

     

    $

    367,485

     

    $

    216,970

     

     

    $

    1,018,920

     

     

    $

    536,359

    Securities:

     

     

     

     

     

     

     

     

     

     

    Taxable interest

     

     

    53,455

     

     

    50,003

     

     

     

    161,091

     

     

     

    140,680

    Tax-exempt interest

     

     

    25,704

     

     

    24,692

     

     

     

    76,560

     

     

     

    72,085

    Total securities income

     

     

    79,159

     

     

    74,695

     

     

     

    237,651

     

     

     

    212,765

    Federal funds and resell agreements

     

     

    4,567

     

     

    6,056

     

     

     

    14,107

     

     

     

    12,003

    Interest-bearing due from banks

     

     

    20,551

     

     

    2,545

     

     

     

    70,923

     

     

     

    9,209

    Trading securities

     

     

    214

     

     

    73

     

     

     

    502

     

     

     

    372

    Total interest income

     

     

    471,976

     

     

    300,339

     

     

     

    1,342,103

     

     

     

    770,708

    INTEREST EXPENSE

     

     

     

     

     

     

     

     

     

     

    Deposits

     

     

    191,919

     

     

    48,457

     

     

     

    490,368

     

     

     

    70,069

    Federal funds and repurchase agreements

     

     

    23,076

     

     

    14,709

     

     

     

    71,123

     

     

     

    21,855

    Other

     

     

    34,694

     

     

    3,688

     

     

     

    91,018

     

     

     

    10,153

    Total interest expense

     

     

    249,689

     

     

    66,854

     

     

     

    652,509

     

     

     

    102,077

    Net interest income

     

     

    222,287

     

     

    233,485

     

     

     

    689,594

     

     

     

    668,631

    Provision for credit losses

     

     

    4,977

     

     

    22,000

     

     

     

    41,227

     

     

     

    28,900

    Net interest income after provision for credit losses

     

     

    217,310

     

     

    211,485

     

     

     

    648,367

     

     

     

    639,731

    NONINTEREST INCOME

     

     

     

     

     

     

     

     

     

     

    Trust and securities processing

     

     

    66,668

     

     

    59,586

     

     

     

    190,616

     

     

     

    178,000

    Trading and investment banking

     

     

    3,771

     

     

    5,387

     

     

     

    13,879

     

     

     

    17,950

    Service charges on deposit accounts

     

     

    21,080

     

     

    19,932

     

     

     

    63,620

     

     

     

    65,409

    Insurance fees and commissions

     

     

    272

     

     

    375

     

     

     

    771

     

     

     

    879

    Brokerage fees

     

     

    13,400

     

     

    13,840

     

     

     

    40,680

     

     

     

    29,687

    Bankcard fees

     

     

    19,296

     

     

    19,379

     

     

     

    56,047

     

     

     

    53,854

    Investment securities gains (losses), net

     

     

    271

     

     

    (1,345

    )

     

     

    (4,153

    )

     

     

    58,853

    Other

     

     

    8,559

     

     

    11,569

     

     

     

    40,139

     

     

     

    24,104

    Total noninterest income

     

     

    133,317

     

     

    128,723

     

     

     

    401,599

     

     

     

    428,736

    NONINTEREST EXPENSE

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    133,380

     

     

    136,467

     

     

     

    419,190

     

     

     

    388,491

    Occupancy, net

     

     

    12,283

     

     

    12,231

     

     

     

    36,206

     

     

     

    36,439

    Equipment

     

     

    17,204

     

     

    18,811

     

     

     

    52,139

     

     

     

    55,290

    Supplies and services

     

     

    3,213

     

     

    3,139

     

     

     

    11,283

     

     

     

    9,893

    Marketing and business development

     

     

    6,631

     

     

    6,671

     

     

     

    19,090

     

     

     

    16,911

    Processing fees

     

     

    26,016

     

     

    20,901

     

     

     

    75,828

     

     

     

    58,682

    Legal and consulting

     

     

    7,230

     

     

    10,255

     

     

     

    21,574

     

     

     

    28,431

    Bankcard

     

     

    8,852

     

     

    6,551

     

     

     

    24,292

     

     

     

    18,998

    Amortization of other intangible assets

     

     

    2,124

     

     

    1,092

     

     

     

    6,539

     

     

     

    3,388

    Regulatory fees

     

     

    6,153

     

     

    4,200

     

     

     

    17,827

     

     

     

    11,146

    Other

     

     

    8,355

     

     

    11,078

     

     

     

    25,198

     

     

     

    32,632

    Total noninterest expense

     

     

    231,441

     

     

    231,396

     

     

     

    709,166

     

     

     

    660,301

    Income before income taxes

     

     

    119,186

     

     

    108,812

     

     

     

    340,800

     

     

     

    408,166

    Income tax expense

     

     

    22,632

     

     

    20,822

     

     

     

    61,699

     

     

     

    76,657

    NET INCOME

     

    $

    96,554

     

    $

    87,990

     

     

    $

    279,101

     

     

    $

    331,509

     

     

     

     

     

     

     

     

     

     

     

    PER SHARE DATA

     

     

     

     

     

     

     

     

     

     

    Net income – basic

     

    $

    1.99

     

    $

    1.82

     

     

    $

    5.76

     

     

    $

    6.86

    Net income – diluted

     

     

    1.98

     

     

    1.81

     

     

     

    5.73

     

     

     

    6.80

    Dividends

     

     

    0.38

     

     

    0.37

     

     

     

    1.14

     

     

     

    1.11

    Weighted average shares outstanding – basic

     

     

    48,525,776

     

     

    48,300,129

     

     

     

    48,492,022

     

     

     

    48,351,007

    Weighted average shares outstanding – diluted

     

     

    48,762,696

     

     

    48,648,804

     

     

     

    48,737,065

     

     

     

    48,723,572

    Consolidated Statements of Comprehensive Income

     

    UMB Financial Corporation

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    Nine Months Ended

     

     

    September 30,

     

     

    September 30,

     

     

    2023

     

    2022

     

     

    2023

     

    2022

    Net income

     

    $

    96,554

     

     

    $

    87,990

     

     

    $

    279,101

     

     

    $

    331,509

     

    Other comprehensive loss, before tax:

     

     

     

     

     

     

     

     

     

     

     

     

    Unrealized gains and losses on debt securities:

     

     

     

     

     

     

     

     

     

     

     

     

    Change in unrealized holding gains and losses, net

     

     

    (151,753

    )

     

     

    (271,079

    )

     

     

    (145,601

    )

     

     

    (1,202,341

    )

    Less: Reclassification adjustment for net (gains) losses included in net income

     

     

    (154

    )

     

     

     

     

     

    279

     

     

     

     

    Amortization of net unrealized loss on securities transferred from available-for-sale to held-to-maturity

     

     

    10,268

     

     

     

    12,587

     

     

     

    30,563

     

     

     

    25,708

     

    Change in unrealized gains and losses on debt securities

     

     

    (141,639

    )

     

     

    (258,492

    )

     

     

    (114,759

    )

     

     

    (1,176,633

    )

    Unrealized gains and losses on derivative hedges:

     

     

     

     

     

     

     

     

     

     

     

     

    Change in unrealized gains and losses on derivative hedges, net

     

     

    3,927

     

     

     

    3,321

     

     

     

    4,248

     

     

     

    12,438

     

    Less: Reclassification adjustment for net gains included in net income

     

     

    (2,844

    )

     

     

    (1,470

    )

     

     

    (8,065

    )

     

     

    (3,411

    )

    Change in unrealized gains and losses on derivative hedges

     

     

    1,083

     

     

     

    1,851

     

     

     

    (3,817

    )

     

     

    9,027

     

    Other comprehensive loss, before tax

     

     

    (140,556

    )

     

     

    (256,641

    )

     

     

    (118,576

    )

     

     

    (1,167,606

    )

    Income tax benefit

     

     

    34,016

     

     

     

    62,184

     

     

     

    28,940

     

     

     

    282,032

     

    Other comprehensive loss

     

     

    (106,540

    )

     

     

    (194,457

    )

     

     

    (89,636

    )

     

     

    (885,574

    )

    Comprehensive (loss) income

     

    $

    (9,986

    )

     

    $

    (106,467

    )

     

    $

    189,465

     

     

    $

    (554,065

    )

    Consolidated Statements of Shareholders' Equity

    UMB Financial Corporation

    (unaudited, dollars in thousands except per share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common
    Stock

     

    Capital
    Surplus

     

     

    Retained
    Earnings

     

    Accumulated Other Comprehensive Income (Loss)

     

    Treasury
    Stock

     

    Total

    Balance - January 1, 2022

     

    $

    55,057

     

    $

    1,110,520

     

     

    $

    2,176,998

     

     

    $

    126,314

     

     

    $

    (323,465

    )

     

    $

    3,145,424

     

    Total comprehensive income (loss)

     

     

     

     

     

     

     

    331,509

     

     

     

    (885,574

    )

     

     

     

     

     

    (554,065

    )

    Dividends ($1.11 per share)

     

     

     

     

     

     

     

    (54,085

    )

     

     

     

     

     

     

     

     

    (54,085

    )

    Purchase of treasury stock

     

     

     

     

     

     

     

     

     

     

     

     

     

    (31,806

    )

     

     

    (31,806

    )

    Issuances of equity awards, net of forfeitures

     

     

     

     

    (6,630

    )

     

     

     

     

     

     

     

     

    7,309

     

     

     

    679

     

    Recognition of equity-based compensation

     

     

     

     

    16,062

     

     

     

     

     

     

     

     

     

     

     

     

    16,062

     

    Sale of treasury stock

     

     

     

     

    257

     

     

     

     

     

     

     

     

     

    172

     

     

     

    429

     

    Exercise of stock options

     

     

     

     

    280

     

     

     

     

     

     

     

     

     

    627

     

     

     

    907

     

    Balance - September 30, 2022

     

    $

    55,057

     

    $

    1,120,489

     

     

    $

    2,454,422

     

     

    $

    (759,260

    )

     

    $

    (347,163

    )

     

    $

    2,523,545

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance - January 1, 2023

     

    $

    55,057

     

    $

    1,125,949

     

     

    $

    2,536,086

     

     

    $

    (702,735

    )

     

    $

    (347,264

    )

     

    $

    2,667,093

     

    Total comprehensive income (loss)

     

     

     

     

     

     

     

    279,101

     

     

     

    (89,636

    )

     

     

     

     

     

    189,465

     

    Dividends ($1.14 per share)

     

     

     

     

     

     

     

    (55,772

    )

     

     

     

     

     

     

     

     

    (55,772

    )

    Purchase of treasury stock

     

     

     

     

     

     

     

     

     

     

     

     

     

    (8,096

    )

     

     

    (8,096

    )

    Issuances of equity awards, net of forfeitures

     

     

     

     

    (10,115

    )

     

     

     

     

     

     

     

     

    10,834

     

     

     

    719

     

    Recognition of equity-based compensation

     

     

     

     

    11,983

     

     

     

     

     

     

     

     

     

     

     

     

    11,983

     

    Sale of treasury stock

     

     

     

     

    167

     

     

     

     

     

     

     

     

     

    216

     

     

     

    383

     

    Exercise of stock options

     

     

     

     

    255

     

     

     

     

     

     

     

     

     

    629

     

     

     

    884

     

    Balance - September 30, 2023

     

    $

    55,057

     

    $

    1,128,239

     

     

    $

    2,759,415

     

     

    $

    (792,371

    )

     

    $

    (343,681

    )

     

    $

    2,806,659

     

    Average Balances / Yields and Rates

     

    UMB Financial Corporation

    (tax - equivalent basis)

     

     

     

     

     

     

     

     

     

     

     

     

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended September 30,

     

     

     

    2023

     

     

    2022

     

     

    Average

     

    Average

     

     

    Average

     

    Average

     

     

    Balance

     

    Yield/Rate

     

     

    Balance

     

    Yield/Rate

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

    Loans, net of unearned interest

     

    $

    22,751,467

     

     

     

    6.41

    %

     

    $

    19,284,262

     

     

     

    4.46

    %

    Securities:

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable

     

     

    8,964,467

     

     

     

    2.37

     

     

     

    9,796,212

     

     

     

    2.03

     

    Tax-exempt

     

     

    3,783,890

     

     

     

    3.37

     

     

     

    3,885,333

     

     

     

    3.18

     

    Total securities

     

     

    12,748,357

     

     

     

    2.66

     

     

     

    13,681,545

     

     

     

    2.35

     

    Federal funds and resell agreements

     

     

    303,864

     

     

     

    5.96

     

     

     

    848,844

     

     

     

    2.83

     

    Interest bearing due from banks

     

     

    1,548,867

     

     

     

    5.26

     

     

     

    632,595

     

     

     

    1.60

     

    Trading securities

     

     

    17,327

     

     

     

    5.31

     

     

     

    5,651

     

     

     

    5.69

     

    Total earning assets

     

     

    37,369,882

     

     

     

    5.08

     

     

     

    34,452,897

     

     

     

    3.53

     

    Allowance for credit losses

     

     

    (227,878

    )

     

     

     

     

     

    (167,939

    )

     

     

     

    Other assets

     

     

    2,381,496

     

     

     

     

     

     

    2,025,193

     

     

     

     

    Total assets

     

    $

    39,523,500

     

     

     

     

     

    $

    36,310,151

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Shareholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits

     

    $

    21,315,761

     

     

     

    3.57

    %

     

    $

    17,403,199

     

     

     

    1.10

    %

    Federal funds and repurchase agreements

     

     

    2,027,382

     

     

     

    4.52

     

     

     

    3,055,164

     

     

     

    1.91

     

    Borrowed funds

     

     

    2,605,897

     

     

     

    5.28

     

     

     

    294,739

     

     

     

    4.96

     

    Total interest-bearing liabilities

     

     

    25,949,040

     

     

     

    3.82

     

     

     

    20,753,102

     

     

     

    1.28

     

    Noninterest-bearing demand deposits

     

     

    10,014,686

     

     

     

     

     

     

    12,394,251

     

     

     

     

    Other liabilities

     

     

    667,920

     

     

     

     

     

     

    456,992

     

     

     

     

    Shareholders' equity

     

     

    2,891,854

     

     

     

     

     

     

    2,705,806

     

     

     

     

    Total liabilities and shareholders' equity

     

    $

    39,523,500

     

     

     

     

     

    $

    36,310,151

     

     

     

     

    Net interest spread

     

     

     

     

     

    1.26

    %

     

     

     

     

     

    2.25

    %

    Net interest margin

     

     

     

     

     

    2.43

     

     

     

     

     

     

    2.76

     

    Average Balances / Yields and Rates

     

    UMB Financial Corporation

    (tax - equivalent basis)

     

     

     

     

     

     

     

     

     

     

     

     

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

    2022

     

     

    Average

     

     

    Average

     

     

    Average

     

     

    Average

     

     

    Balance

     

     

    Yield/Rate

     

     

    Balance

     

     

    Yield/Rate

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

    Loans, net of unearned interest

     

    $

    22,076,977

     

     

     

    6.17

    %

     

    $

    18,328,139

     

     

     

    3.91

    %

    Securities:

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable

     

     

    9,179,230

     

     

     

    2.35

     

     

     

    9,695,499

     

     

     

    1.94

     

    Tax-exempt

     

     

    3,816,122

     

     

     

    3.36

     

     

     

    3,912,590

     

     

     

    3.11

     

    Total securities

     

     

    12,995,352

     

     

     

    2.64

     

     

     

    13,608,089

     

     

     

    2.28

     

    Federal funds and resell agreements

     

     

    343,297

     

     

     

    5.49

     

     

     

    1,070,319

     

     

     

    1.50

     

    Interest bearing due from banks

     

     

    1,935,029

     

     

     

    4.90

     

     

     

    2,841,510

     

     

     

    0.43

     

    Trading securities

     

     

    13,071

     

     

     

    5.56

     

     

     

    12,170

     

     

     

    4.86

     

    Total earning assets

     

     

    37,363,726

     

     

     

    4.87

     

     

     

    35,860,227

     

     

     

    2.94

     

    Allowance for credit losses

     

     

    (213,744

    )

     

     

     

     

     

    (182,647

    )

     

     

     

    Other assets

     

     

    2,322,171

     

     

     

     

     

     

    1,988,189

     

     

     

     

    Total assets

     

    $

    39,472,153

     

     

     

     

     

    $

    37,665,769

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Shareholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits

     

    $

    20,638,982

     

     

     

    3.18

    %

     

    $

    17,775,016

     

     

     

    0.53

    %

    Federal funds and repurchase agreements

     

     

    2,273,826

     

     

     

    4.18

     

     

     

    2,896,021

     

     

     

    1.01

     

    Borrowed funds

     

     

    2,319,652

     

     

     

    5.25

     

     

     

    279,659

     

     

     

    4.85

     

    Total interest-bearing liabilities

     

     

    25,232,460

     

     

     

    3.46

     

     

     

    20,950,696

     

     

     

    0.65

     

    Noninterest-bearing demand deposits

     

     

    10,816,120

     

     

     

     

     

     

    13,537,023

     

     

     

     

    Other liabilities

     

     

    591,919

     

     

     

     

     

     

    416,492

     

     

     

     

    Shareholders' equity

     

     

    2,831,654

     

     

     

     

     

     

    2,761,558

     

     

     

     

    Total liabilities and shareholders' equity

     

    $

    39,472,153

     

     

     

     

     

    $

    37,665,769

     

     

     

     

    Net interest spread

     

     

     

     

     

    1.41

    %

     

     

     

     

     

    2.29

    %

    Net interest margin

     

     

     

     

     

    2.54

     

     

     

     

     

     

    2.56

     

    Business Segment Information

     

    UMB Financial Corporation

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended September 30, 2023

     

     

    Commercial Banking

     

     

    Institutional Banking

     

     

    Personal
    Banking

     

    Total

    Net interest income

     

    $

    148,666

     

     

    $

    43,133

     

     

    $

    30,488

     

     

    $

    222,287

     

    Provision for credit losses

     

     

    3,010

     

     

     

    423

     

     

     

    1,544

     

     

     

    4,977

     

    Noninterest income

     

     

    23,091

     

     

     

    86,521

     

     

     

    23,705

     

     

     

    133,317

     

    Noninterest expense

     

     

    81,767

     

     

     

    87,502

     

     

     

    62,172

     

     

     

    231,441

     

    Income (loss) before taxes

     

     

    86,980

     

     

     

    41,729

     

     

     

    (9,523

    )

     

     

    119,186

     

    Income tax expense (benefit)

     

     

    16,311

     

     

     

    7,866

     

     

     

    (1,545

    )

     

     

    22,632

     

    Net income (loss)

     

    $

    70,669

     

     

    $

    33,863

     

     

    $

    (7,978

    )

     

    $

    96,554

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended September 30, 2022

     

     

    Commercial Banking

     

     

    Institutional Banking

     

     

    Personal
    Banking

     

    Total

    Net interest income

     

    $

    150,080

     

     

    $

    43,382

     

     

     

    40,023

     

     

    $

    233,485

     

    Provision for credit losses

     

     

    20,156

     

     

     

    162

     

     

     

    1,682

     

     

     

    22,000

     

    Noninterest income

     

     

    16,785

     

     

     

    89,386

     

     

     

    22,552

     

     

     

    128,723

     

    Noninterest expense

     

     

    87,120

     

     

     

    82,073

     

     

     

    62,203

     

     

     

    231,396

     

    Income (loss) before taxes

     

     

    59,589

     

     

     

    50,533

     

     

     

    (1,310

    )

     

     

    108,812

     

    Income tax expense

     

     

    12,859

     

     

     

    7,735

     

     

     

    228

     

     

     

    20,822

     

    Net income (loss)

     

    $

    46,730

     

     

    $

    42,798

     

     

    $

    (1,538

    )

     

    $

    87,990

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended September 30, 2023

     

     

    Commercial Banking

     

     

    Institutional Banking

     

     

    Personal
    Banking

     

    Total

    Net interest income

     

    $

    444,083

     

     

    $

    148,615

     

     

    $

    96,896

     

     

    $

    689,594

     

    Provision for credit losses

     

     

    35,110

     

     

     

    754

     

     

     

    5,363

     

     

     

    41,227

     

    Noninterest income

     

     

    71,658

     

     

     

    257,573

     

     

     

    72,368

     

     

     

    401,599

     

    Noninterest expense

     

     

    251,667

     

     

     

    268,464

     

     

     

    189,035

     

     

     

    709,166

     

    Income (loss) before taxes

     

     

    228,964

     

     

     

    136,970

     

     

     

    (25,134

    )

     

     

    340,800

     

    Income tax expense (benefit)

     

     

    41,114

     

     

     

    24,558

     

     

     

    (3,973

    )

     

     

    61,699

     

    Net income (loss)

     

    $

    187,850

     

     

    $

    112,412

     

     

    $

    (21,161

    )

     

    $

    279,101

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended September 30, 2022

     

     

    Commercial Banking

     

     

    Institutional Banking

     

     

    Personal
    Banking

     

     

    Total

    Net interest income

     

    $

    444,176

     

     

    $

    104,615

     

     

    $

    119,840

     

     

    $

    668,631

     

    Provision for credit losses

     

     

    25,183

     

     

     

    402

     

     

     

    3,315

     

     

     

    28,900

     

    Noninterest income

     

     

    100,379

     

     

     

    243,740

     

     

     

    84,617

     

     

     

    428,736

     

    Noninterest expense

     

     

    246,230

     

     

     

    234,185

     

     

     

    179,886

     

     

     

    660,301

     

    Income before taxes

     

     

    273,142

     

     

     

    113,768

     

     

     

    21,256

     

     

     

    408,166

     

    Income tax expense

     

     

    52,001

     

     

     

    22,353

     

     

     

    2,303

     

     

     

    76,657

     

    Net income

     

    $

    221,141

     

     

    $

    91,415

     

     

    $

    18,953

     

     

    $

    331,509

     

    The company has strategically aligned its operations into the following three reportable segments: Commercial Banking, Institutional Banking, and Personal Banking. Senior executive officers regularly evaluate business segment financial results produced by the company’s internal reporting system in deciding how to allocate resources and assess performance for individual business segments. The company’s reportable segments include certain corporate overhead, technology and service costs that are allocated based on methodologies that are applied consistently between periods. For comparability purposes, amounts in all periods are based on methodologies in effect at September 30, 2023.

    Non-GAAP Financial Measures

    Net operating income Non-GAAP reconciliations:

     

    UMB Financial Corporation

    (unaudited, dollars in thousands except per share data)

     

     

     

     

     

    Three Months Ended
    September 30,

     

     

    Nine Months Ended
    September 30,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Net income (GAAP)

     

    $

    96,554

     

     

    $

    87,990

     

     

    $

    279,101

     

     

    $

    331,509

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition expense

     

     

    70

     

     

     

    71

     

     

     

    127

     

     

     

    71

     

    Severance expense

     

     

    2,359

     

     

     

    283

     

     

     

    7,736

     

     

     

    480

     

    Tax-impact of adjustments (i)

     

     

    (583

    )

     

     

    (85

    )

     

     

    (1,887

    )

     

     

    (132

    )

    Total Non-GAAP adjustments (net of tax)

     

     

    1,846

     

     

     

    269

     

     

     

    5,976

     

     

     

    419

     

    Net operating income (Non-GAAP)

     

    $

    98,400

     

     

    $

    88,259

     

     

    $

    285,077

     

     

    $

    331,928

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share - diluted (GAAP)

     

    $

    1.98

     

     

    $

    1.81

     

     

    $

    5.73

     

     

    $

    6.80

     

    Acquisition expense

     

     

     

     

     

     

     

     

     

     

     

     

    Severance expense

     

     

    0.05

     

     

     

    0.01

     

     

     

    0.16

     

     

     

    0.01

     

    Tax-impact of adjustments (i)

     

     

    (0.01

    )

     

     

     

     

     

    (0.04

    )

     

     

     

    Operating earnings per share - diluted (Non-GAAP)

     

    $

    2.02

     

     

    $

    1.82

     

     

    $

    5.85

     

     

    $

    6.81

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average assets

     

     

    0.97

    %

     

     

    0.96

    %

     

     

    0.95

    %

     

     

    1.18

    %

    Return on average equity

     

     

    13.25

     

     

     

    12.90

     

     

     

    13.18

     

     

     

    16.05

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

    Operating return on average assets

     

     

    0.99

    %

     

     

    0.96

    %

     

     

    0.97

    %

     

     

    1.18

    %

    Operating return on average equity

     

     

    13.50

     

     

     

    12.94

     

     

     

    13.46

     

     

     

    16.07

     

    (i) Calculated using the company’s marginal tax rate of 24.0%.

    Operating noninterest expense and operating efficiency ratio Non-GAAP reconciliations:

     

    UMB Financial Corporation

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended
    September 30,

     

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

    Noninterest expense

     

    $

    231,441

     

     

    $

    231,396

     

     

    $

    709,166

     

     

    $

    660,301

     

    Adjustments to arrive at operating noninterest expense (pre-tax):

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition expense

     

     

    70

     

     

     

    71

     

     

     

    127

     

     

     

    71

     

    Severance expense

     

     

    2,359

     

     

     

    283

     

     

     

    7,736

     

     

     

    480

     

    Total Non-GAAP adjustments (pre-tax)

     

     

    2,429

     

     

     

    354

     

     

     

    7,863

     

     

     

    551

     

    Operating noninterest expense (Non-GAAP)

     

    $

    229,012

     

     

    $

    231,042

     

     

    $

    701,303

     

     

    $

    659,750

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense

     

    $

    231,441

     

     

    $

    231,396

     

     

    $

    709,166

     

     

    $

    660,301

     

    Less: Amortization of other intangibles

     

     

    2,124

     

     

     

    1,092

     

     

     

    6,539

     

     

     

    3,388

     

    Noninterest expense, net of amortization of other intangibles (Non-GAAP) (numerator A)

     

    $

    229,317

     

     

    $

    230,304

     

     

    $

    702,627

     

     

    $

    656,913

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating noninterest expense

     

    $

    229,012

     

     

    $

    231,042

     

     

    $

    701,303

     

     

    $

    659,750

     

    Less: Amortization of other intangibles

     

     

    2,124

     

     

     

    1,092

     

     

     

    6,539

     

     

     

    3,388

     

    Operating expense, net of amortization of other intangibles (Non-GAAP) (numerator B)

     

    $

    226,888

     

     

    $

    229,950

     

     

    $

    694,764

     

     

    $

    656,362

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    222,287

     

     

    $

    233,485

     

     

    $

    689,594

     

     

    $

    668,631

     

    Noninterest income

     

     

    133,317

     

     

     

    128,723

     

     

     

    401,599

     

     

     

    428,736

     

    Less: Gains on sales of securities available for sale, net

     

     

    154

     

     

     

     

     

     

    152

     

     

     

     

    Total Non-GAAP Revenue (denominator A)

     

    $

    355,450

     

     

    $

    362,208

     

     

    $

    1,091,041

     

     

    $

    1,097,367

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (numerator A/denominator A)

     

     

    64.51

    %

     

     

    63.58

    %

     

     

    64.40

    %

     

     

    59.86

    %

    Operating efficiency ratio (Non-GAAP) (numerator B/denominator A)

     

     

    63.83

     

     

     

    63.49

     

     

     

    63.68

     

     

     

    59.81

     

    Operating pre-tax, pre-provision income non-GAAP reconciliations:

    UMB Financial Corporation

    (unaudited, dollars in thousands except per share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended
    September 30,

     

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

    Net interest income (GAAP)

     

    $

    222,287

     

     

    $

    233,485

     

     

    $

    689,594

     

     

    $

    668,631

     

    Noninterest income (GAAP)

     

     

    133,317

     

     

     

    128,723

     

     

     

    401,599

     

     

     

    428,736

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense (GAAP)

     

     

    231,441

     

     

     

    231,396

     

     

     

    709,166

     

     

     

    660,301

     

    Adjustments to arrive at operating noninterest expense:

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition expense

     

     

    70

     

     

     

    71

     

     

     

    127

     

     

     

    71

     

    Severance expense

     

     

    2,359

     

     

     

    283

     

     

     

    7,736

     

     

     

    480

     

    Total Non-GAAP adjustments

     

     

    2,429

     

     

     

    354

     

     

     

    7,863

     

     

     

    551

     

    Operating noninterest expense (Non-GAAP)

     

     

    229,012

     

     

     

    231,042

     

     

     

    701,303

     

     

     

    659,750

     

    Operating pre-tax, pre-provision income (Non-GAAP)

     

    $

    126,592

     

     

    $

    131,166

     

     

    $

    389,890

     

     

    $

    437,617

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income earnings per share - diluted (GAAP)

     

    $

    4.56

     

     

    $

    4.80

     

     

    $

    14.15

     

     

    $

    13.72

     

    Noninterest income (GAAP)

     

     

    2.73

     

     

     

    2.65

     

     

     

    8.24

     

     

     

    8.80

     

    Noninterest expense (GAAP)

     

     

    4.74

     

     

     

    4.76

     

     

     

    14.55

     

     

     

    13.55

     

    Acquisition expense

     

     

     

     

     

     

     

     

     

     

     

     

    Severance expense

     

     

    0.05

     

     

     

    0.01

     

     

     

    0.16

     

     

     

    0.01

     

    Operating pre-tax, pre-provision earnings per share - diluted (Non-GAAP)

     

    $

    2.60

     

     

    $

    2.70

     

     

    $

    8.00

     

     

    $

    8.98

     

    Operating pre-tax, pre-provision income - FTE Non-GAAP reconciliations:

     

    UMB Financial Corporation

    (unaudited, dollars in thousands except per share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended
    September 30,

     

     

    Nine Months Ended
    September 30,

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

    Net interest income (GAAP)

     

    $

    222,287

     

     

    $

    233,485

     

     

    $

    689,594

     

     

    $

    668,631

     

    Adjustments to arrive at net interest income - FTE:

     

     

     

     

     

     

     

     

     

     

     

     

    Tax equivalent interest

     

     

    6,559

     

     

     

    6,454

     

     

     

    19,689

     

     

     

    19,131

     

    Net interest income - FTE (Non-GAAP)

     

     

    228,846

     

     

     

    239,939

     

     

     

    709,283

     

     

     

    687,762

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (GAAP)

     

     

    133,317

     

     

     

    128,723

     

     

     

    401,599

     

     

     

    428,736

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense (GAAP)

     

     

    231,441

     

     

     

    231,396

     

     

     

    709,166

     

     

     

    660,301

     

    Adjustments to arrive at operating noninterest expense:

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition expense

     

     

    70

     

     

     

    71

     

     

     

    127

     

     

     

    71

     

    Severance expense

     

     

    2,359

     

     

     

    283

     

     

     

    7,736

     

     

     

    480

     

    Total Non-GAAP adjustments

     

     

    2,429

     

     

     

    354

     

     

     

    7,863

     

     

     

    551

     

    Operating noninterest expense (Non-GAAP)

     

     

    229,012

     

     

     

    231,042

     

     

     

    701,303

     

     

     

    659,750

     

    Operating pre-tax, pre-provision income - FTE (Non-GAAP)

     

    $

    133,151

     

     

    $

    137,620

     

     

    $

    409,579

     

     

    $

    456,748

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income earnings per share - diluted (GAAP)

     

    $

    4.56

     

     

    $

    4.80

     

     

    $

    14.15

     

     

    $

    13.72

     

    Tax equivalent interest

     

     

    0.13

     

     

     

    0.13

     

     

     

    0.40

     

     

     

    0.39

     

    Net interest income - FTE (Non-GAAP)

     

     

    4.69

     

     

     

    4.93

     

     

     

    14.55

     

     

     

    14.11

     

    Noninterest income (GAAP)

     

     

    2.73

     

     

     

    2.65

     

     

     

    8.24

     

     

     

    8.80

     

    Noninterest expense (GAAP)

     

     

    4.74

     

     

     

    4.76

     

     

     

    14.55

     

     

     

    13.55

     

    Acquisition expense

     

     

     

     

     

     

     

     

     

     

     

     

    Severance expense

     

     

    0.05

     

     

     

    0.01

     

     

     

    0.16

     

     

     

    0.01

     

    Operating pre-tax, pre-provision income - FTE earnings per share - diluted (Non-GAAP)

     

    $

    2.73

     

     

    $

    2.83

     

     

    $

    8.40

     

     

    $

    9.37

     

    Tangible book value non-GAAP reconciliations:

    UMB Financial Corporation

    (unaudited, dollars in thousands except share and per share data)

     

     

     

     

     

     

    As of September 30,

     

     

    2023

     

    2022

    Total shareholders' equity (GAAP)

     

    $

    2,806,659

     

    $

    2,523,545

    Less: Intangible assets

     

     

     

     

    Goodwill

     

     

    207,385

     

     

    182,225

    Other intangibles, net

     

     

    73,060

     

     

    13,373

    Total intangibles, net

     

     

    280,445

     

     

    195,598

    Total tangible shareholders' equity (Non-GAAP)

     

    $

    2,526,214

     

    $

    2,327,947

     

     

     

     

     

    Total shares outstanding

     

     

    48,529,097

     

     

    48,309,638

     

     

     

     

     

    Ratio of total shareholders' equity (book value) per share

     

    $

    57.83

     

    $

    52.24

    Ratio of total tangible shareholders' equity (tangible book value) per share (Non-GAAP)

     

     

    52.06

     

     

    48.19

    Operating return on average tangible equity excluding AOCI non-GAAP reconciliations:

    UMB Financial Corporation

    (unaudited, dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended September 30,

     

     

    Nine Months Ended September 30,

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

    Average total shareholders' equity (GAAP)

     

    $

    2,891,854

     

     

    $

    2,705,806

     

     

    $

    2,831,654

     

     

    $

    2,761,558

     

    Less: Average intangible assets

     

     

     

     

     

     

     

     

     

     

     

     

    Average goodwill

     

     

    207,385

     

     

     

    182,225

     

     

     

    207,385

     

     

     

    179,741

     

    Average other intangibles, net

     

     

    74,444

     

     

     

    14,061

     

     

     

    75,892

     

     

     

    14,476

     

    Average total intangibles, net

     

     

    281,829

     

     

     

    196,286

     

     

     

    283,277

     

     

     

    194,216

     

    Average total tangible shareholders' equity (Non-GAAP)

     

     

    2,610,025

     

     

     

    2,509,520

     

     

     

    2,548,377

     

     

     

    2,567,342

     

    Less: Average accumulated other comprehensive loss (AOCI)

     

     

    (706,062

    )

     

     

    (576,947

    )

     

     

    (664,770

    )

     

     

    (405,343

    )

    Average total tangible shareholders' equity excluding AOCI (Non-GAAP)

     

    $

    3,316,087

     

     

    $

    3,086,467

     

     

    $

    3,213,147

     

     

    $

    2,972,685

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net operating income (Non-GAAP)

     

    $

    98,400

     

     

    $

    88,259

     

     

    $

    285,077

     

     

    $

    331,928

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

    Operating return on average tangible equity excluding AOCI

     

     

    11.77

    %

     

     

    11.34

    %

     

     

    11.86

    %

     

     

    14.93

    %

     


    The UMB Financial Stock at the time of publication of the news with a raise of +0,23 % to 61,18EUR on Nasdaq stock exchange (24. Oktober 2023, 21:45 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    UMB Financial Corporation Reports Third Quarter Net Income of $96.6 Million UMB Financial Corporation (Nasdaq: UMBF), a financial services company, announced net income for the third quarter of 2023 of $96.6 million, or $1.98 per diluted share, compared to $90.1 million, or $1.85 per diluted share, in the second quarter of …