checkAd

     145  0 Kommentare Granite Reports Fourth Quarter and FY 2023 Results

    Granite Construction Incorporated (NYSE: GVA) today announced results for the quarter and year ended December 31, 2023.

    Fourth Quarter 2023 Results

    Net income totaled $26 million, or $0.55 per diluted share, compared to net income of $22 million, or $0.46 per diluted share, for the same period in the prior year. Adjusted net income (1) totaled $36 million, or $0.82 per diluted share, compared to adjusted net income (1) of $25 million, or $0.56 per diluted share, for the same period in the prior year.

    • Revenue increased $145 million to $934 million compared to $789 million for the same period in the prior year. Both Construction and Materials segments posted year-over-year increases with the California and Mountain Groups up 44% and 14%, respectively, offset by a decrease in revenue of 9% in the Central Group.
    • Gross profit decreased $3 million to $94 million compared to $97 million for the same period in the prior year.
    • Selling, general, and administrative (“SG&A”) expenses were $82 million, or 8.8% of revenue, compared to $81 million, or 10.2% of revenue, for the same period in the prior year.
    • Adjusted EBITDA (1) totaled $74 million, compared to $50 million for the same period in the prior year.

    “Across the Company, our teams had an outstanding fourth quarter,” said Kyle Larkin, Granite President and Chief Executive Officer. “The quarter’s strong results, however, were tempered by impacts from the legacy Tappan Zee and I-64 projects. Looking back on 2023, it was a transformative year for Granite as we delivered on our strategic plan. We met our expectations for organic revenue growth and achieved our adjusted EBITDA margin range. We continued to develop our home markets while growing what we believe is the highest quality CAP in Granite’s history by $1 billion year-over-year. We generated operating cash flow in excess of our target at 5.2% of revenue and completed acquisitions that added exclusive rights to 140 million tons of reserves and expanded our vertically integrated footprint to the Southeast. We continue to make significant progress to deliver strong, predictable profitability by focusing on our core construction skills that we have developed and honed over the past 100 years.”

    “Our guidance in 2024 reflects significant revenue growth driven by the high level of our CAP, robust construction and materials markets, and contribution from the Lehman-Roberts Company and Memphis Stone & Gravel Company acquisition. Our 2024 adjusted EBITDA margin guidance range remains unchanged, and we expect to see further improvements in operating cash flow.”

    Fiscal Year 2023 Results

    Net income totaled $44 million, or $0.97 per diluted share, compared to net income of $83 million, or $1.70 per diluted share, in the prior year. Adjusted net income (1) totaled $140 million, or $3.14 per diluted share, compared to adjusted net income (1) of $104 million, or $2.31 per diluted share, in the prior year.

    • Revenue increased $208 million to $3.5 billion compared to $3.3 billion in the prior year.
    • Gross profit increased $27 million to $396 million compared to $369 million in the prior year.
    • SG&A expenses totaled $294 million, or 8.4% of revenue, compared to $273 million, or 8.3% of revenue, in the prior year. The increase was primarily driven by higher incentive compensation and non-qualified deferred compensation expenses in 2023.
    • Adjusted EBITDA (1) totaled $269 million compared to $210 million for the same period in the prior year.

    (1)

     

    Adjusted net income, adjusted diluted earnings per share, earnings before interest, taxes, depreciation, and amortization (“EBITDA”), EBITDA margin, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP measures. Please refer to the description and reconciliation of non-GAAP measures in the attached tables.

    (2)

    CAP is comprised of revenue we expect to record in the future on executed contracts, including 100% of our consolidated joint venture contracts and our proportionate share of unconsolidated joint venture contracts, as well as the general construction portion of construction manager/general contractor, construction manager/at risk and progressive design build contracts to the extent contract execution and funding is probable.

    Fourth Quarter and Fiscal Year 2023 Segment Results (Unaudited - dollars in thousands)

    Construction Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended December 31,

     

    Years Ended December 31,

     

    2023

     

    2022

     

    Change

     

    2023

     

    2022

     

    Change

    Revenue

    $

    793,727

     

     

    $

    665,077

     

     

    $

    128,650

     

     

    19.3

    %

     

    $

    2,992,254

     

     

    $

    2,803,935

     

     

    $

    188,319

     

    6.7

    %

    Gross profit

    $

    72,034

     

     

    $

    72,133

     

     

    $

    (99

    )

     

    (0.1

    )%

     

    $

    325,055

     

     

    $

    303,881

     

     

    $

    21,174

     

    7.0

    %

    Gross profit as a percent of revenue

     

    9.1

    %

     

     

    10.8

    %

     

     

     

     

     

     

    10.9

    %

     

     

    10.8

    %

     

     

     

     

    Committed and Awarded Projects

    December 31, 2023

     

    September 30, 2023

     

    Change - Quarter over Quarter

     

    December 31, 2022

     

    Change - Year over Year

    California

    $

    2,436,521

     

    $

    2,345,294

     

    $

    91,227

     

     

    3.9

    %

     

    $

    1,747,163

     

    $

    689,358

     

    39.5

    %

    Central

     

    1,707,862

     

     

    1,811,426

     

     

    (103,564

    )

     

    (5.7

    )%

     

     

    1,661,613

     

     

    46,249

     

    2.8

    %

    Mountain

     

    1,401,371

     

     

    1,427,803

     

     

    (26,432

    )

     

    (1.9

    )%

     

     

    1,076,363

     

     

    325,008

     

    30.2

    %

    Total

    $

    5,545,754

     

    $

    5,584,523

     

    $

    (38,769

    )

     

    (0.7

    )%

     

    $

    4,485,139

     

    $

    1,060,615

     

    23.6

    %

    Construction revenue in the fourth quarter increased 19% year-over-year led by the California and Mountain groups with increases of 61% and 12%, respectively, more than offsetting a reduction in revenue in the Central group of 13% driven by a reduction in the estimated probable claim recovery from the legacy Tappan Zee project. Significantly higher levels of CAP for both the California and Mountain groups allowed our teams to increase revenue during the quarter. The performance in the quarter, combined with the strong third quarter, overcame the weather-related slow start to the year and resulted in a revenue increase of 7% year-over-year for the fiscal year ended December 31, 2023.

    While construction gross profit increased year-over-year for the fiscal year, gross profit margin in the fourth quarter decreased year-over-year primarily due to negative impacts from the legacy Tappan Zee and I-64 High Rise Bridge Projects. Although a non-cash event, we adjusted our probable claim recovery estimate on the Tappan Zee project to reflect developments in the dispute review process. This resulted in a negative impact to gross profit of $19 million during the fourth quarter. Even though construction activities are now substantially complete on the I-64 High Rise Bridge project, fourth quarter gross profit was negatively impacted by $14 million, or $7 million after non-controlling interest. For the year, the I-64 project’s negative impact to gross profit was $55 million, or $27 million after non-controlling interest. Excluding the impact of these two projects, construction gross profit margin was 13% in the fourth quarter and for the fiscal year.

    CAP decreased $39 million sequentially and increased $1.1 billion year-over-year. Despite a slight decrease in CAP during the fourth quarter, our markets continue to be robust, and we are entering 2024 with significantly higher CAP than we began 2023. Given the current market environment and strong funding levels of state Departments of Transportation, we believe there are substantial opportunities to continue to build CAP in 2024.

    Materials Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended December 31,

     

    Years Ended December 31,

     

    2023

     

    2022

     

    Change

     

    2023

     

    2022

     

    Change

    Revenue

    $

    139,971

     

     

    $

    124,136

     

     

    $

    15,835

     

     

    12.8

    %

     

    $

    516,884

     

     

    $

    497,321

     

     

    $

    19,563

     

    3.9

    %

    Gross profit

    $

    22,277

     

     

    $

    24,648

     

     

    $

    (2,371

    )

     

    (9.6

    )%

     

    $

    71,344

     

     

    $

    65,613

     

     

    $

    5,731

     

    8.7

    %

    Gross profit as a percent of revenue

     

    15.9

    %

     

     

    19.9

    %

     

     

     

     

     

     

    13.8

    %

     

     

    13.2

    %

     

     

     

     

    Materials revenue for the fourth quarter and fiscal year ended December 31, 2023 increased compared to the same periods in the prior year, driven primarily by sales from facilities and businesses acquired in 2023 and higher asphalt and aggregate sales prices. Gross profit and gross profit margin decreased during the fourth quarter primarily due to a gross loss from our newly acquired operations, including the impact of purchase accounting, which reduced gross profit margin by 260 bps.

    Outlook

    Our guidance for 2024 is described below:

    • Revenue in the range of $3.8 billion to $4.0 billion
    • Adjusted EBITDA margin in the range of 9.0% to 11.0%
    • SG&A expense in the range of 7.5% to 8.0% of revenue
    • Mid-20s effective tax rate for adjusted net income
    • Capital expenditures of approximately $130 million to $150 million

    We do not provide a reconciliation of forward-looking adjusted EBITDA margin or the most directly comparable forward-looking GAAP measure of net income attributable to Granite Construction Incorporated because we cannot predict with a reasonable degree of certainty and without unreasonable efforts certain components or excluded items that are inherently uncertain and depend on various factors. For these reasons, we are unable to assess the potential significance of the unavailable information.

    “In 2024, we expect to achieve the revenue growth and profitability targets that we announced two years ago,” said Lisa Curtis, Executive Vice President and Chief Financial Officer. “We believe this demonstrates that we are executing on our strategic plan. Entering 2024, with CAP 24% higher year-over-year and a strong market, we expect revenue to grow significantly in 2024 to a range of $3.8 billion to $4.0 billion, inclusive of the recently acquired Lehman-Roberts Company and Memphis Stone & Gravel Company. As we have stated in the past, we expect profitability to increase to an adjusted EBITDA margin of 9.0% to 11.0% in 2024, led by our transformed project portfolio and improved materials margins. CAPEX is expected to be in a range of $130 million to $150 million, including approximately $50 million in planned strategic materials investments in land, reserves and an aggregate plant. This range also includes approximately $20 million related to a project-specific tunnel boring machine.”

    Conference Call

    Granite will conduct a conference call today, February 22, 2024, at 8:00 a.m. Pacific Time/11:00 a.m. Eastern Time to discuss the results of the quarter and fiscal year ended December 31, 2023. The Company invites investors to listen to a live audio webcast of the investor conference call on its Investor Relations website, https://investor.graniteconstruction.com. The investor conference call will also be available by calling 1-877-328-5503; international callers may dial 1-412-317-5472. An archive of the webcast will be available on Granite's Investor Relations website approximately one hour after the call. A replay will be available after the live call through February 29, 2024, by calling 1-877-344-7529, replay access code 3276603; international callers may dial 1-412-317-0088.

    About Granite

    Granite is America’s Infrastructure Company. Incorporated since 1922, Granite (NYSE:GVA) is one of the largest diversified construction and construction materials companies in the United States as well as a full-suite civil construction provider. Granite’s Code of Conduct and strong Core Values guide the Company and its employees to uphold the highest ethical standards. Granite is an industry leader in safety and an award-winning firm in quality and sustainability. For more information, visit graniteconstruction.com, and connect with Granite on LinkedIn, X, Facebook and Instagram.

    Forward-looking Statements

    Any statements contained in this press release that are not based on historical facts, including statements regarding future events, occurrences, opportunities, circumstances, activities, performance, growth, demand, strategic plans, shareholder value, outcomes, outlook, 2024 fiscal year guidance for revenue, adjusted EBITDA margin, SG&A expense, effective tax rate, and capital expenditures, CAP, results, delivery of strong, predictable profitability, our guidance in 2024 reflects significant revenue growth driven by high levels of CAP, robust construction and materials markets and contributions from acquisitions, our adjusted EBITDA margin guidance remaining unchanged, our expectations to realize further increases in operating cash flow, our belief that there are substantial opportunities to build CAP in 2024, our expectations to achieve the revenue growth and profitability targets we previously announced, we expect revenue to grow significantly in 2024 and we expect profitability to increase in 2024 constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by words such as “future,” “outlook,” “assumes,” “believes,” “expects,” “estimates,” “anticipates,” “intends,” “plans,” “appears,” “may,” “will,” “should,” “could,” “would,” “continue,” “guidance” and the negatives thereof or other comparable terminology or by the context in which they are made. These forward-looking statements are estimates reflecting the best judgment of senior management and reflect our current expectations regarding future events, occurrences, opportunities, circumstances, activities, performance, growth, demand, strategic plans, shareholder value, outcomes, outlook, 2024 fiscal year guidance for revenue, adjusted EBITDA margin, SG&A expense, effective tax rate, and capital expenditures, CAP, results, delivery of strong, predictable profitability, our guidance in 2024 reflects significant revenue growth driven by high levels of CAP, robust construction and materials markets and contributions from acquisitions, our adjusted EBITDA margin guidance remaining unchanged, our expectations to realize further increases in operating cash flow, our belief that there are substantial opportunities to build CAP in 2024, our expectations to achieve the revenue growth and profitability targets we previously announced, we expect revenue to grow significantly in 2024 and we expect profitability to increase in 2024. These expectations may or may not be realized. Some of these expectations may be based on beliefs, assumptions or estimates that may prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our business, financial condition, results of operations, cash flows and liquidity. Such risks and uncertainties include, but are not limited to, those described in greater detail in our filings with the Securities and Exchange Commission, particularly those described in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

    Due to the inherent risks and uncertainties associated with our forward-looking statements, the reader is cautioned not to place undue reliance on them. The reader is also cautioned that the forward-looking statements contained herein speak only as of the date of this press release and, except as required by law; we undertake no obligation to revise or update any forward-looking statements for any reason.

    GRANITE CONSTRUCTION INCORPORATED

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited - in thousands, except share and per share data)

     

     

    December 31, 2023

     

    December 31, 2022

    ASSETS

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    417,663

     

    $

    293,991

    Short-term marketable securities

     

    35,863

     

     

    39,374

    Receivables, net

     

    598,705

     

     

    463,987

    Contract assets

     

    262,987

     

     

    241,916

    Inventories

     

    103,898

     

     

    86,809

    Equity in unconsolidated construction joint ventures

     

    171,233

     

     

    183,808

    Other current assets

     

    53,102

     

     

    37,411

    Total current assets

     

    1,643,451

     

     

    1,347,296

    Property and equipment, net

     

    662,864

     

     

    509,210

    Long-term marketable securities

     

     

     

    26,569

    Investments in affiliates

     

    92,910

     

     

    80,725

    Goodwill

     

    155,004

     

     

    73,703

    Intangible assets

     

    117,322

     

     

    9,212

    Right of use assets

     

    78,176

     

     

    49,079

    Deferred income taxes, net

     

    8,179

     

     

    22,208

    Other noncurrent assets

     

    55,634

     

     

    49,931

    Total assets

    $

    2,813,540

     

    $

    2,167,933

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

    Current liabilities

     

     

     

    Current maturities of long-term debt

    $

    39,932

     

    $

    1,447

    Accounts payable

     

    408,363

     

     

    334,392

    Contract liabilities

     

    243,848

     

     

    173,286

    Accrued expenses and other current liabilities

     

    337,740

     

     

    288,469

    Total current liabilities

     

    1,029,883

     

     

    797,594

    Long-term debt

     

    614,781

     

     

    286,934

    Long-term lease liabilities

     

    63,548

     

     

    32,170

    Deferred income taxes, net

     

    3,708

     

     

    1,891

    Other long-term liabilities

     

    74,654

     

     

    64,199

    Commitments and contingencies

     

     

     

    Equity

     

     

     

    Preferred stock, $0.01 par value, authorized 3,000,000 shares, none outstanding

     

     

     

    Common stock, $0.01 par value, authorized 150,000,000 shares; issued and outstanding: 43,944,118 shares as of December 31, 2023 and 43,743,907 shares as of December 31, 2022

     

    439

     

     

    437

    Additional paid-in capital

     

    474,134

     

     

    470,407

    Accumulated other comprehensive income

     

    881

     

     

    788

    Retained earnings

     

    501,844

     

     

    481,384

    Total Granite Construction Incorporated shareholders’ equity

     

    977,298

     

     

    953,016

    Non-controlling interests

     

    49,668

     

     

    32,129

    Total equity

     

    1,026,966

     

     

    985,145

    Total liabilities and equity

    $

    2,813,540

     

    $

    2,167,933

    GRANITE CONSTRUCTION INCORPORATED

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited - in thousands, except per share data)

     

     

    Three Months Ended
    December 31,

     

    Years Ended
    December 31,

     

    2023

     

    2022

     

    2023

     

    2022

    Revenue

     

     

     

     

     

     

     

    Construction

    $

    793,727

     

     

    $

    665,077

     

     

    $

    2,992,254

     

     

    $

    2,803,935

     

    Materials

     

    139,971

     

     

     

    124,136

     

     

     

    516,884

     

     

     

    497,321

     

    Total revenue

     

    933,698

     

     

     

    789,213

     

     

     

    3,509,138

     

     

     

    3,301,256

     

    Cost of revenue

     

     

     

     

     

     

     

    Construction

     

    721,693

     

     

     

    592,944

     

     

     

    2,667,199

     

     

     

    2,500,054

     

    Materials

     

    117,694

     

     

     

    99,488

     

     

     

    445,540

     

     

     

    431,708

     

    Total cost of revenue

     

    839,387

     

     

     

    692,432

     

     

     

    3,112,739

     

     

     

    2,931,762

     

    Gross profit

     

    94,311

     

     

     

    96,781

     

     

     

    396,399

     

     

     

    369,494

     

    Selling, general and administrative expenses

     

    81,987

     

     

     

    80,574

     

     

     

    294,466

     

     

     

    272,610

     

    Other costs, net

     

    12,244

     

     

     

    1,719

     

     

     

    50,217

     

     

     

    24,120

     

    Gain on sales of property and equipment, net

     

    (20,553

    )

     

     

    (2,155

    )

     

     

    (28,346

    )

     

     

    (12,617

    )

    Operating income

     

    20,633

     

     

     

    16,643

     

     

     

    80,062

     

     

     

    85,381

     

    Other (income) expense

     

     

     

     

     

     

     

    Loss on debt extinguishment

     

     

     

     

     

     

     

    51,052

     

     

     

     

    Interest income

     

    (6,251

    )

     

     

    (3,282

    )

     

     

    (17,538

    )

     

     

    (6,528

    )

    Interest expense

     

    6,563

     

     

     

    2,621

     

     

     

    18,462

     

     

     

    12,624

     

    Equity in income of affiliates, net

     

    (6,370

    )

     

     

    (3,915

    )

     

     

    (25,748

    )

     

     

    (13,571

    )

    Other (income) expense, net

     

    (3,307

    )

     

     

    (3,607

    )

     

     

    (6,020

    )

     

     

    1,039

     

    Total other (income) expense, net

     

    (9,365

    )

     

     

    (8,183

    )

     

     

    20,208

     

     

     

    (6,436

    )

    Income before income taxes

     

    29,998

     

     

     

    24,826

     

     

     

    59,854

     

     

     

    91,817

     

    Provision for income taxes

     

    8,289

     

     

     

    5,650

     

     

     

    30,267

     

     

     

    12,960

     

    Net income

     

    21,709

     

     

     

    19,176

     

     

     

    29,587

     

     

     

    78,857

     

    Amount attributable to non-controlling interests

     

    4,289

     

     

     

    2,876

     

     

     

    14,012

     

     

     

    4,445

     

    Net income attributable to Granite Construction Incorporated

    $

    25,998

     

     

    $

    22,052

     

     

    $

    43,599

     

     

    $

    83,302

     

     

     

     

     

     

     

     

     

    Net income per share attributable to common shareholders:

     

     

     

     

     

     

     

    Basic

    $

    0.59

     

     

    $

    0.50

     

     

    $

    0.99

     

     

    $

    1.87

     

    Diluted

    $

    0.55

     

     

    $

    0.46

     

     

    $

    0.97

     

     

    $

    1.70

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    43,934

     

     

     

    43,732

     

     

     

    43,879

     

     

     

    44,485

     

    Diluted

     

    53,605

     

     

     

    51,475

     

     

     

    52,565

     

     

     

    52,326

     

    GRANITE CONSTRUCTION INCORPORATED

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited - in thousands)

     

    Years Ended December 31,

    2023

     

    2022

    Operating activities

     

     

     

    Net income

    $

    29,587

     

     

    $

    78,857

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation, depletion and amortization

     

    92,270

     

     

     

    82,569

     

    Amortization related to long-term debt

     

    2,390

     

     

     

    2,366

     

    Non-cash loss on debt extinguishment

     

    51,052

     

     

     

     

    Gain on sales of property and equipment, net

     

    (28,346

    )

     

     

    (12,617

    )

    Deferred income taxes

     

    26,556

     

     

     

    5,447

     

    Stock-based compensation

     

    10,477

     

     

     

    7,765

     

    Equity in net loss from unconsolidated construction joint ventures

     

    18,617

     

     

     

    19,676

     

    Net income from affiliates

     

    (25,748

    )

     

     

    (13,571

    )

    Other non-cash adjustments

     

    5,695

     

     

     

    222

     

    Changes in assets and liabilities

     

    1,157

     

     

     

    (115,067

    )

    Net cash provided by operating activities

    $

    183,707

     

     

    $

    55,647

     

    Investing activities

     

     

     

    Purchases of marketable securities

     

    (9,740

    )

     

     

    (94,104

    )

    Maturities of marketable securities

     

    40,000

     

     

     

    45,000

     

    Proceeds from called marketable securities

     

     

     

     

    6

     

    Purchases of property and equipment

     

    (140,384

    )

     

     

    (121,612

    )

    Proceeds from sales of property and equipment

     

    38,109

     

     

     

    26,064

     

    Proceeds from company-owned life insurance

     

    1,545

     

     

     

     

    Proceeds from the sale of business

     

     

     

     

    140,576

     

    Acquisition of businesses, net of cash acquired

     

    (294,018

    )

     

     

     

    Issuance of notes receivable

     

     

     

     

    (7,560

    )

    Collection of notes receivable

     

    5,198

     

     

     

    630

     

    Net cash used in investing activities

    $

    (359,290

    )

     

    $

    (11,000

    )

    Financing activities

     

     

     

    Proceeds from debt

     

    305,000

     

     

     

    50,000

     

    Debt principal repayments

     

    (305,118

    )

     

     

    (125,164

    )

    Capped call transactions

     

    (53,035

    )

     

     

     

    Redemption of warrants

     

    (13,201

    )

     

     

     

    Proceeds from issuance of 3.75% Convertible Notes

     

    373,750

     

     

     

     

    Debt issuance costs

     

    (10,865

    )

     

     

     

    Cash dividends paid

     

    (22,811

    )

     

     

    (23,271

    )

    Repurchases of common stock

     

    (4,124

    )

     

     

    (70,898

    )

    Contributions from non-controlling partners

     

    43,300

     

     

     

    13,150

     

    Distributions to non-controlling partners

     

    (14,224

    )

     

     

    (8,567

    )

    Other financing activities, net

     

    583

     

     

     

    439

     

    Net cash provided by (used in) financing activities

    $

    299,255

     

     

    $

    (164,311

    )

    Net increase (decrease) in cash, cash equivalents and restricted cash

    $

    123,672

     

     

    $

    (119,664

    )

    Cash, cash equivalents and $0 and $1,512 in restricted cash at beginning of period

     

    293,991

     

     

     

    413,655

     

    Cash, cash equivalents and $0 in restricted cash at end of period

    $

    417,663

     

     

    $

    293,991

     

    Non-GAAP Financial Information

    The tables below contain financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Specifically, management believes that non-GAAP financial measures such as EBITDA and EBITDA margin are useful in evaluating operating performance and are regularly used by securities analysts, institutional investors and other interested parties, and that such supplemental measures facilitate comparisons between companies that have different capital and financing structures and/or tax rates. We are also providing adjusted EBITDA and adjusted EBITDA margin, non-GAAP measures, to indicate the impact of loss on debt extinguishment in 2023 and other costs, net, which include investigation-related legal fees, strategic acquisition costs, a litigation charge and costs and non-cash impairment charges related to the wind down of our international mineral services operations in 2023, and investigation-related legal fees, settlement charges, divestiture costs and a gain on sale of a business in 2022.

    We provide adjusted income before income taxes, adjusted provision for income taxes, adjusted net income attributable to Granite Construction Incorporated, adjusted diluted weighted average shares of common stock and adjusted diluted earnings per share attributable to common shareholders, non-GAAP measures, to indicate the impact of the following:

    • Other costs, net as described above;
    • Transaction costs which include acquired intangible amortization expense and acquisition-related depreciation in 2023 and 2022;
    • Loss on debt extinguishment in 2023, and
    • Income taxes related to the disposal of Inliner goodwill and tax basis difference on held for sale entities in 2022 and establishment of valuation allowance in 2023.

    Management believes that these additional non-GAAP financial measures facilitate comparisons between industry peer companies, and management uses these non-GAAP financial measures in evaluating the Company's performance. However, the reader is cautioned that any non-GAAP financial measures provided by the Company are provided in addition to, and not as alternatives for, the Company's reported results prepared in accordance with GAAP. Items that may have a significant impact on the Company's financial position, results of operations and cash flows must be considered when assessing the Company's actual financial condition and performance regardless of whether these items are included in non-GAAP financial measures. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures provided by the Company may not be comparable to similar measures provided by other companies.

    GRANITE CONSTRUCTION INCORPORATED

    EBITDA AND ADJUSTED EBITDA(1)

    (Unaudited - dollars in thousands)

     

     

    Three months ended December 31,

     

    Years ended December 31,

     

    2023

     

    2022

     

    2023

     

    2022

    EBITDA:

     

     

     

     

     

     

     

    Net income attributable to Granite Construction Incorporated

    $ 25,998

     

    $ 22,052

     

    $ 43,599

     

    $ 83,302

    Net income margin (2)

    2.8 %

     

    2.8 %

     

    1.2 %

     

    2.5 %

     

     

     

     

     

     

     

     

    Depreciation, depletion and amortization expense (3)

    27,144

     

    21,181

     

    92,866

     

    83,618

    Provision for income taxes

    8,289

     

    5,650

     

    30,267

     

    12,960

    Interest (income) expense, net

    312

     

    (661)

     

    924

     

    6,096

    EBITDA(1)

    $ 61,743

     

    $ 48,222

     

    $ 167,656

     

    $ 185,976

    EBITDA margin(1)(2)

    6.6 %

     

    6.1 %

     

    4.8 %

     

    5.6 %

     

     

     

     

     

     

     

     

    ADJUSTED EBITDA:

     

     

     

     

     

     

     

    Other costs, net

    $ 12,244

     

    $ 1,719

     

    $ 50,217

     

    $ 24,120

    Loss on debt extinguishment

     

     

    51,052

     

    Adjusted EBITDA(1)

    $ 73,987

     

    $ 49,941

     

    $ 268,925

     

    $ 210,096

    Adjusted EBITDA margin(1)(2)

    7.9 %

     

    6.3 %

     

    7.7 %

     

    6.4 %

    (1)

    We define EBITDA as GAAP net income attributable to Granite Construction Incorporated, adjusted for net interest (income) expense, taxes, depreciation, depletion and amortization. Adjusted EBITDA and adjusted EBITDA margin exclude the impact of Other costs, net, and loss on debt extinguishment, as described above.

    (2)

    Represents net income, EBITDA and adjusted EBITDA divided by consolidated revenue of $934 million and $789 million, for the three months ended December 31, 2023 and 2022, respectively, and $3.5 billion and $3.3 billion for the fiscal year ended December 31, 2023 and 2022, respectively.

    (3)

    Amount includes the sum of depreciation, depletion and amortization which are classified as cost of revenue and selling, general and administrative expenses in the consolidated statements of operations.

    GRANITE CONSTRUCTION INCORPORATED

    ADJUSTED NET INCOME RECONCILIATION

    (Unaudited - in thousands, except per share data)

     

     

    Three Months Ended

    December 31,

     

    Years Ended

    December 31,

     

    2023

     

    2022

     

    2023

     

    2022

    Income before income taxes

    $

    29,998

     

     

    $

    24,826

     

     

    $

    59,854

     

     

    $

    91,817

     

    Other costs, net

     

    12,244

     

     

     

    1,719

     

     

     

    50,217

     

     

     

    24,120

     

    Transaction costs

     

    1,660

     

     

     

    1,736

     

     

     

    6,706

     

     

     

    9,680

     

    Loss on debt extinguishment

     

     

     

     

     

     

     

    51,052

     

     

     

     

    Adjusted income before income taxes

    $

    43,902

     

     

    $

    28,281

     

     

    $

    167,829

     

     

    $

    125,617

     

     

     

     

     

     

     

     

     

    Provision for income taxes

    $

    8,289

     

     

    $

    5,650

     

     

    $

    30,267

     

     

    $

    12,960

     

    Tax effect of goodwill disposal related to sale of business

     

     

     

     

     

     

     

     

     

     

    (10,070

    )

    Tax basis difference on held for sale entities

     

     

     

     

     

     

     

     

     

     

    17,691

     

    Tax expense to establish valuation allowance

     

     

     

     

     

     

     

    (1,542

    )

     

     

     

    Tax effect of adjusting items (1)

     

    3,615

     

     

     

    899

     

     

     

    13,491

     

     

     

    5,668

     

    Adjusted provision for income taxes

    $

    11,904

     

     

    $

    6,549

     

     

    $

    42,216

     

     

    $

    26,249

     

     

     

     

     

     

     

     

     

    Net income attributable to Granite Construction Incorporated

    $

    25,998

     

     

    $

    22,052

     

     

    $

    43,599

     

     

    $

    83,302

     

    After-tax adjusting items

     

    10,289

     

     

     

    2,556

     

     

     

    96,026

     

     

     

    20,511

     

    Adjusted net income attributable to Granite Construction Incorporated

    $

    36,287

     

     

    $

    24,608

     

     

    $

    139,625

     

     

    $

    103,813

     

     

     

     

     

     

     

     

     

    Diluted weighted average shares of common stock (2)

     

    53,605

     

     

     

    51,475

     

     

     

    52,565

     

     

     

    52,326

     

    Less: dilutive effect of Convertible Notes (3)

     

    (9,099

    )

     

     

    (7,309

    )

     

     

    (8,103

    )

     

     

    (7,309

    )

    Adjusted diluted weighted average shares of common stock

     

    44,506

     

     

     

    44,166

     

     

     

    44,462

     

     

     

    45,018

     

     

     

     

     

     

     

     

     

    Diluted net income per share attributable to common shareholders

    $

    0.55

     

     

    $

    0.46

     

     

    $

    0.97

     

     

    $

    1.70

     

    After-tax adjusting items per share attributable to common shareholders

     

    0.27

     

     

     

    0.10

     

     

     

    2.17

     

     

     

    0.61

     

    Adjusted diluted earnings per share attributable to common shareholders

    $

    0.82

     

     

    $

    0.56

     

     

    $

    3.14

     

     

    $

    2.31

     

    (1)

    The tax effect of adjusting items was calculated using our estimated annual statutory tax rate. The tax effect of adjusting items for the fiscal year ended December 31, 2023 excludes the $51 million loss on debt extinguishment and $5 million non-cash impairment charges included in “Other costs, net” which are not tax deductible. The tax effect of adjusting items for the fiscal year ended December 31, 2022 excludes a $12 million charge related to the resolution of the SEC investigation which is not tax deductible.

    (2)

    Diluted weighted average shares of common stock includes the dilutive effect on net income per share attributable to Granite Construction Incorporated of the 2.75% Convertible Notes and the 3.75% Convertible Notes potentially converting into 9,099,009 shares of common stock for the fourth quarter ended December 31, 2023 and 7,308,848 shares of common stock for the fourth quarter and fiscal year ended December 31, 2022. For the fiscal year ended December 31, 2023, the potential dilutive effect of 995,847 shares related to the 2.75% Convertible Notes is not included as their inclusion would be antidilutive resulting in 8,103,162 potentially converting into shares of common stock.

    (3)

    When calculating diluted net income attributable to common shareholders, GAAP requires that we include potential share dilution from the 2.75% Convertible Notes and the 3.75% Convertible Notes when not antidilutive. For the purposes of calculating adjusted diluted net income per share attributable to common shareholders, the dilutive effect from the 2.75% Convertible Notes and 3.75% Convertible Notes is removed to reflect the impact of the purchased equity derivative instruments which offset any potential share dilution above the $31.47 conversion price up to a share price of $53.44 for the 2.75% Convertible Notes and above the $46.12 conversion price up to a share price of $79.83 for the 3.75% Convertible Notes. The average share price did not exceed $53.44 in any period.

     


    The Granite Construction Stock at the time of publication of the news with a raise of +0,22 % to 46,50EUR on Lang & Schwarz stock exchange (22. Februar 2024, 12:47 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Granite Reports Fourth Quarter and FY 2023 Results Granite Construction Incorporated (NYSE: GVA) today announced results for the quarter and year ended December 31, 2023. Fourth Quarter 2023 Results Net income totaled $26 million, or $0.55 per diluted share, compared to net income of $22 million, or …

    Schreibe Deinen Kommentar

    Disclaimer