checkAd

     113  0 Kommentare Bank of Hawai‘i Corporation First Quarter 2024 Financial Results

    Bank of Hawai‘i Corporation (NYSE: BOH) today reported diluted earnings per common share of $0.87 for the first quarter of 2024, compared with diluted earnings per common share of $0.72 in the previous quarter and $1.14 in the same quarter of 2023. Net income for the first quarter of 2024 was $36.4 million, up 19.7% from the previous quarter and down 22.3% from the same quarter of 2023. The return on average common equity for the first quarter of 2024 was 11.20% compared with 9.55% in the previous quarter and 15.79% in the same quarter of 2023.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240422894812/en/

    “Bank of Hawai‘i’s financial performance was solid for the first quarter of 2024,” said Peter Ho, Chairman, President, and CEO. “Credit quality, our hallmark, remained excellent with non-performing assets of 0.09% at quarter end and net charge offs of 0.07% during the quarter. Our net interest margin declined marginally by 2 basis points, while our core noninterest income and noninterest expense remained steady. Average loan growth was steady. Average deposits were down modestly, largely related to lower public deposits and the run-off of Lahaina fire related deposits which ran up in the prior quarter and spent down in the first quarter. All key capital ratios improved in the quarter as we continue to grow capital on the balance sheet.”

    Financial Highlights

    Net interest income for the first quarter of 2024 was $113.9 million, a decrease of 1.6% from the previous quarter and a decrease of 16.2% from the same quarter of 2023. The decrease in net interest income in the first quarter of 2024 was primarily due to higher funding costs, partially offset by higher earning asset yields.

    Net interest margin was 2.11% in the first quarter of 2024, a decrease of 2 basis points from the previous quarter and a decrease of 36 basis points from the same quarter of 2023. The decrease in net interest margin was mainly due to higher funding costs, partially offset by higher earning asset yields.

    The average yield on loans and leases was 4.63% in the first quarter of 2024, up 9 basis points from the prior quarter and up 60 basis points from the same quarter of 2023. The average yield on total earning assets was 3.89% in the first quarter of 2024, up 4 basis points from the prior quarter and up 47 basis points from the same quarter of 2023. The average cost of interest-bearing deposits was 2.39% in the first quarter of 2024, up 9 basis points from the prior quarter and up 130 basis points from the same quarter of 2023. The average cost of total deposits, including noninterest-bearing deposits, was 1.74%, up 7 basis points from the prior quarter and up 99 basis points from the same quarter of 2023. The changes in yields and rates over the linked quarter and year over year period reflected the higher rate environment.

    Noninterest income was $42.3 million in the first quarter of 2024, flat from the previous quarter and an increase of 3.8% from the same period in 2023. Noninterest income in the first quarter of 2023 included a negative adjustment of $0.6 million related to a change in the Visa B conversion ratio. Adjusted for this item, noninterest income increased by 2.4% from adjusted noninterest income in the same period in 2023.

    Noninterest expense was $105.9 million in the first quarter of 2024, a decrease of 8.7% from the previous quarter and a decrease of 5.4% from the same quarter of 2023. Noninterest expense in the first quarter of 2024 included seasonal payroll expense of approximately $2.2 million and separation expenses of $0.5 million. Noninterest expense in the fourth quarter of 2023 included an industry-wide FDIC Special Assessment of $14.7 million and $1.7 million of expense savings that are not expected to recur in 2024. Noninterest expense in the first quarter of 2023 included seasonal payroll expenses of approximately $4.0 million and separation expenses of $3.1 million. Adjusted for these items, noninterest expense for the first quarter of 2024 was $103.2 million, up 0.3% from adjusted noninterest expense in the previous quarter and down 1.6% from adjusted noninterest expense in the same period in 2023.

    The effective tax rate for the first quarter of 2024 was 24.76% compared with 23.25% in the previous quarter and 25.38% during the same quarter of 2023. The higher effective tax rate in the first quarter of 2024 as compared to the previous quarter was mainly due to discrete items. The lower effective tax rate in the first quarter of 2024 as compared to the same period in 2023 was due to an increase in tax exempt income and tax benefits from low-income housing investments.

    Asset Quality

    The Company’s overall asset quality remained strong during the first quarter of 2024. Provision for credit losses for the first quarter of 2024 was $2.0 million compared with $2.5 million in the previous quarter and $2.0 million in the same quarter of 2023.

    Total non-performing assets were $11.8 million at March 31, 2024, up $0.1 million from December 31, 2023 and down $0.3 million from March 31, 2023. Non-performing assets as a percentage of total loans and leases and foreclosed real estate were 0.09% at the end of the quarter, an increase of 1 basis point from the end of the prior quarter and flat from the same quarter of 2023.

    Net loan and lease charge-offs during the first quarter of 2024 were $2.3 million or 7 basis points annualized of total average loans and leases outstanding. Net loan and lease charge-offs for the first quarter of 2024 were comprised of charge-offs of $3.8 million partially offset by recoveries of $1.5 million. Compared to the prior quarter, net loan and lease charge-offs increased by $0.6 million or 2 basis points annualized on total average loans and leases outstanding. Compared to the same quarter of 2023, net loan and lease charge-offs decreased by $0.4 million or 1 basis point annualized on total average loans and leases outstanding.

    The allowance for credit losses on loans and leases was $147.7 million at March 31, 2024, an increase of $1.3 million from December 31, 2023 and an increase of $4.1 million from March 31, 2023. The ratio of the allowance for credit losses to total loans and leases outstanding was 1.07% at the end of the quarter, up 2 basis points from the end of the prior quarter and up 3 basis points from the same quarter of 2023.

    Balance Sheet

    Total assets were $23.4 billion at March 31, 2024, a decrease of 1.3% from December 31, 2023 and a decrease of 2.1% from March 31, 2023. The decrease from the prior quarter was due to decreases in investment securities and loans and leases. The decrease from the same period in 2023 was primarily due to a decrease in our investment securities.

    The investment securities portfolio was $7.3 billion at March 31, 2024, a decrease of 1.9% from December 31, 2023 and a decrease of 10.6% from March 31, 2023. This linked quarter decrease was primarily due to cashflows from the portfolio not being reinvested into securities. The decrease from the same quarter of 2023 was due to the sale of $159.1 million of investment securities in the third quarter of 2023, as well as cashflows from the portfolio not being reinvested into securities. The investment portfolio remains largely comprised of securities issued by U.S. government agencies and U.S. government-sponsored enterprises.

    Total loans and leases were $13.9 billion at March 31, 2024, a decrease of 0.8% from December 31, 2023 and an increase of 0.2% from March 31, 2023. Total commercial loans were $5.8 billion at March 31, 2024, flat from the prior quarter and an increase of 3.8% from the same quarter of 2023. The increase from the same period in 2023 was primarily due to increases in our commercial and industrial and construction portfolios, partially offset by a decrease in our commercial mortgage portfolio. Total consumer loans were $8.1 billion as of March 31, 2024, a decrease of 1.3% from the prior quarter and a decrease of 2.2% from the same period in 2023. The decreases were primarily due to decreases in our residential mortgage and automobile portfolios.

    Total deposits were $20.7 billion at March 31, 2024, a decrease of 1.8% from December 31, 2023 and an increase of 0.9% from March 31, 2023. Noninterest-bearing deposits made up 27% of total deposit balances as of March 31, 2024, down from 29% as of December 31, 2023, and down from 31% as of March 31, 2023. Average total deposits were $20.5 billion for the first quarter of 2024, down 0.8% from $20.7 billion in the prior quarter, and up 0.6% from $20.4 billion in the first quarter of 2023. As of March 31, 2024, insured and uninsured but collateralized deposits represent 58% of total deposit balances, flat from both December 31, 2023, and March 31, 2023. As of March 31, 2024, our readily available liquidity of $10.3 billion exceeded total uninsured and uncollateralized deposits.

    Capital and Dividends

    The Company’s capital levels increased quarter over quarter and remain well above regulatory well-capitalized minimums.

    The Tier 1 Capital Ratio was 12.74% at March 31, 2024 compared with 12.56% at December 31, 2023 and 12.10% at March 31, 2023. The Tier 1 Leverage Ratio was 7.62% at March 31, 2024, up 11 basis points from 7.51% at December 31, 2023 and up 43 basis points from 7.19% at March 31, 2023. The increases were due to higher Tier 1 capital as a result of retained earnings growth and decreases in risk-weighted assets and average total assets.

    No shares of common stock were repurchased under the share repurchase program in the first quarter of 2024. Total remaining buyback authority under the share repurchase program was $126.0 million at March 31, 2024.

    The Company’s Board of Directors declared a quarterly cash dividend of $0.70 per share on the Company’s outstanding common shares. The dividend will be payable on June 14, 2024 to shareholders of record at the close of business on May 31, 2024.

    On April 5, 2024, the Company announced that the Board of Directors declared the quarterly dividend payment of $10.94 per share, equivalent to $0.2735 per depositary share, on its preferred stock. The depositary shares representing the Series A Preferred Stock are traded on the NYSE under the symbol “BOH.PRA.” The dividend will be payable on May 1, 2024 to shareholders of record of the preferred stock as of the close of business on April 16, 2024.

    Conference Call Information

    The Company will review its first quarter financial results today at 8:00 a.m. Hawai‘i Time (2:00 p.m. Eastern Time). The live call, including a slide presentation, will be accessible on the investor relations link of Bank of Hawai‘i Corporation's website, www.boh.com. The webcast can be accessed via the link: https://register.vevent.com/register/BI974c97b30bcc401eb3a5fd9d0973e44 .... A replay of the conference call will be available for one year beginning approximately 11:00 a.m. Hawai‘i Time on Monday, April 22, 2024. The replay will be available on the Company's website, www.boh.com.

    Investor Announcements

    Investors and others should note that the Company intends to announce financial and other information to the Company’s investors using the Company’s investor relations website at https://ir.boh.com, social media channels, press releases, SEC filings and public conference calls and webcasts, all for purposes of complying with the Company’s disclosure obligations under Regulation FD. Accordingly, investors should monitor these channels, as information is updated, and new information is posted.

    Forward-Looking Statements

    This news release, and other statements made by the Company in connection with it may contain "forward-looking statements" (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties that could cause results to be materially different from expectations. Forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations are examples of certain of these forward-looking statements. Do not unduly rely on forward-looking statements. Actual results might differ significantly from our forecasts and expectations because of a variety of factors. More information about these factors is contained in Bank of Hawai‘i Corporation's Annual Report on Form 10-K for the year ended December 31, 2023 which was filed with the U.S. Securities and Exchange Commission. These forward-looking statements are not guarantees of future performance and speak only as of the date made, and, except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.

    Bank of Hawai‘i Corporation is an independent regional financial services company serving businesses, consumers, and governments in Hawai‘i and the West Pacific. The Company's principal subsidiary, Bank of Hawai‘i, was founded in 1897. For more information about Bank of Hawai‘i Corporation, see the Company’s website, www.boh.com. Bank of Hawai‘i Corporation is a trade name of Bank of Hawaii Corporation.

    Bank of Hawai‘i Corporation and Subsidiaries

     

    Financial Highlights

    Table 1

    Three Months Ended

    March 31,

     

    December 31,

     

    March 31,

    (dollars in thousands, except per share amounts)

    2024

     

    2023

     

    2023

    For the Period:
    Operating Results
    Net Interest Income

    $

    113,938

    $

    115,785

    $

    135,955

    Provision for Credit Losses

     

    2,000

     

    2,500

     

    2,000

    Total Noninterest Income

     

    42,285

     

    42,283

     

    40,737

    Total Noninterest Expense

     

    105,859

     

    115,962

     

    111,919

    Pre-Provision Net Revenue

     

    50,364

     

    42,106

     

    64,773

    Net Income

     

    36,391

     

    30,396

     

    46,842

    Net Income Available to Common Shareholders 1

     

    34,422

     

    28,427

     

    44,873

    Basic Earnings Per Common Share

     

    0.87

     

    0.72

     

    1.14

    Diluted Earnings Per Common Share

     

    0.87

     

    0.72

     

    1.14

    Dividends Declared Per Common Share

     

    0.70

     

    0.70

     

    0.70

     
    Performance Ratios
    Return on Average Assets

     

    0.63

    %

     

    0.51

    %

     

    0.80

    Return on Average Shareholders' Equity

     

    10.34

     

    8.86

     

    14.25

    Return on Average Common Equity

     

    11.20

     

    9.55

     

    15.79

    Efficiency Ratio 2

     

    67.76

     

    73.36

     

    63.34

    Net Interest Margin 3

     

    2.11

     

    2.13

     

    2.47

    Dividend Payout Ratio 4

     

    80.46

     

    97.22

     

    61.40

    Average Shareholders' Equity to Average Assets

     

    6.08

     

    5.80

     

    5.59

     
    Average Balances
    Average Loans and Leases

    $

    13,868,800

    $

    13,906,114

    $

    13,717,483

    Average Assets

     

    23,281,566

     

    23,449,215

     

    23,865,478

    Average Deposits

     

    20,543,640

     

    20,704,070

     

    20,430,882

    Average Shareholders' Equity

     

    1,416,102

     

    1,360,641

     

    1,332,889

     
    Per Share of Common Stock
    Book Value

    $

    31.62

    $

    31.05

    $

    29.62

    Tangible Book Value

     

    30.83

     

    30.25

     

    28.83

    Market Value
    Closing

     

    62.39

     

    72.46

     

    52.08

    High

     

    73.73

     

    75.19

     

    81.73

    Low

     

    58.38

     

    45.56

     

    34.71

     

    March 31,

     

    December 31,

     

    March 31,

     

    2024

     

     

    2023

     

     

    2023

    As of Period End:
    Balance Sheet Totals
    Loans and Leases

    $

    13,853,837

    $

    13,965,026

    $

    13,824,522

    Total Assets

     

    23,420,860

     

    23,733,296

     

    23,931,977

    Total Deposits

     

    20,676,586

     

    21,055,045

     

    20,491,300

    Other Debt

     

    560,163

     

    560,190

     

    510,269

    Total Shareholders' Equity

     

    1,435,977

     

    1,414,242

     

    1,354,430

     
    Asset Quality
    Non-Performing Assets

    $

    11,838

    $

    11,747

    $

    12,124

    Allowance for Credit Losses - Loans and Leases

     

    147,664

     

    146,403

     

    143,577

    Allowance to Loans and Leases Outstanding 5

     

    1.07

    %

     

    1.05

    %

     

    1.04

     
    Capital Ratios 6
    Common Equity Tier 1 Capital Ratio

     

    11.50

    %

     

    11.33

    %

     

    10.88

    Tier 1 Capital Ratio

     

    12.74

     

    12.56

     

    12.10

    Total Capital Ratio

     

    13.81

     

    13.60

     

    13.13

    Tier 1 Leverage Ratio

     

    7.62

     

    7.51

     

    7.19

    Total Shareholders' Equity to Total Assets

     

    6.13

     

    5.96

     

    5.66

    Tangible Common Equity to Tangible Assets 7

     

    5.24

     

    5.07

     

    4.78

    Tangible Common Equity to Risk-Weighted Assets 7

     

    8.70

     

    8.45

     

    7.97

     
    Non-Financial Data
    Full-Time Equivalent Employees

     

    1,891

     

    1,899

     

    2,025

    Branches

     

    50

     

    51

     

    51

    ATMs

     

    315

     

    318

     

    320

     
    1 Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report.
    2 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
    3 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
    4 Dividend payout ratio is defined as dividends declared per common share divided by basic earnings per common share.
    5 The numerator comprises the Allowance for Credit Losses - Loans and Leases.
    6 Regulatory capital ratios as of March 31, 2024 are preliminary.
    7 Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures. Tangible common equity is defined by the Company as common shareholders' equity minus goodwill. See Table 2 "Reconciliation of Non-GAAP Financial Measures".
    Bank of Hawai‘i Corporation and Subsidiaries
    Reconciliation of Non-GAAP Financial Measures Table 2

    March 31,

    December 31,

    March 31,

    (dollars in thousands)

     

    2024

     

     

    2023

     

     

    2023

     

     
    Total Shareholders' Equity

    $

    1,435,977

     

    $

    1,414,242

     

    $

    1,354,430

     

    Less: Preferred Stock

     

    180,000

     

     

    180,000

     

     

    180,000

     

    Goodwill

     

    31,517

     

     

    31,517

     

     

    31,517

     

    Tangible Common Equity

    $

    1,224,460

     

    $

    1,202,725

     

    $

    1,142,913

     

     
    Total Assets

    $

    23,420,860

     

    $

    23,733,296

     

    $

    23,931,977

     

    Less: Goodwill

     

    31,517

     

     

    31,517

     

     

    31,517

     

    Tangible Assets

    $

    23,389,343

     

    $

    23,701,779

     

    $

    23,900,460

     

     
    Risk-Weighted Assets, determined in accordance with prescribed regulatory requirements 1

    $

    14,071,841

     

    $

    14,226,780

     

    $

    14,341,397

     

     
    Total Shareholders' Equity to Total Assets

     

    6.13

    %

     

    5.96

    %

     

    5.66

    %

    Tangible Common Equity to Tangible Assets (Non-GAAP)

     

    5.24

    %

     

    5.07

    %

     

    4.78

    %

     
    Tier 1 Capital Ratio 1

     

    12.74

    %

     

    12.56

    %

     

    12.10

    %

    Tangible Common Equity to Risk-Weighted Assets (Non-GAAP) 1

     

    8.70

    %

     

    8.45

    %

     

    7.97

    %

     
    1 Regulatory capital ratios as of March 31, 2024 are preliminary.
    Bank of Hawai‘i Corporation and Subsidiaries
    Consolidated Statements of Income Table 3

    Three Months Ended

    March 31,

    December 31,

    March 31,

    (dollars in thousands, except per share amounts)

     

    2024

     

     

    2023

     

     

    2023

     

    Interest Income
    Interest and Fees on Loans and Leases

    $

    159,336

     

    $

    158,324

     

    $

    136,501

     

    Income on Investment Securities
    Available-for-Sale

     

    21,757

     

     

    22,782

     

     

    23,893

     

    Held-to-Maturity

     

    22,136

     

     

    22,589

     

     

    23,948

     

    Deposits

     

    30

     

     

    23

     

     

    27

     

    Funds Sold

     

    6,127

     

     

    5,705

     

     

    3,366

     

    Other

     

    970

     

     

    924

     

     

    597

     

    Total Interest Income

     

    210,356

     

     

    210,347

     

     

    188,332

     

    Interest Expense
    Deposits

     

    89,056

     

     

    87,121

     

     

    37,794

     

    Securities Sold Under Agreements to Repurchase

     

    1,443

     

     

    1,459

     

     

    5,377

     

    Funds Purchased

     

    -

     

     

    -

     

     

    704

     

    Short-Term Borrowings

     

    -

     

     

    -

     

     

    3,203

     

    Other Debt

     

    5,919

     

     

    5,982

     

     

    5,299

     

    Total Interest Expense

     

    96,418

     

     

    94,562

     

     

    52,377

     

    Net Interest Income

     

    113,938

     

     

    115,785

     

     

    135,955

     

    Provision for Credit Losses

     

    2,000

     

     

    2,500

     

     

    2,000

     

    Net Interest Income After Provision for Credit Losses

     

    111,938

     

     

    113,285

     

     

    133,955

     

    Noninterest Income
    Trust and Asset Management

     

    11,189

     

     

    11,144

     

     

    10,690

     

    Mortgage Banking

     

    951

     

     

    1,016

     

     

    1,004

     

    Service Charges on Deposit Accounts

     

    7,947

     

     

    7,949

     

     

    7,737

     

    Fees, Exchange, and Other Service Charges

     

    14,123

     

     

    13,774

     

     

    13,808

     

    Investment Securities Losses, Net

     

    (1,497

    )

     

    (1,619

    )

     

    (1,792

    )

    Annuity and Insurance

     

    1,046

     

     

    1,271

     

     

    1,271

     

    Bank-Owned Life Insurance

     

    3,356

     

     

    3,176

     

     

    2,842

     

    Other

     

    5,170

     

     

    5,572

     

     

    5,177

     

    Total Noninterest Income

     

    42,285

     

     

    42,283

     

     

    40,737

     

    Noninterest Expense
    Salaries and Benefits

     

    58,215

     

     

    53,991

     

     

    65,088

     

    Net Occupancy

     

    10,456

     

     

    9,734

     

     

    9,872

     

    Net Equipment

     

    10,103

     

     

    9,826

     

     

    10,375

     

    Data Processing

     

    4,770

     

     

    4,948

     

     

    4,583

     

    Professional Fees

     

    4,677

     

     

    5,079

     

     

    3,883

     

    FDIC Insurance

     

    3,614

     

     

    18,545

     

     

    3,234

     

    Other

     

    14,024

     

     

    13,839

     

     

    14,884

     

    Total Noninterest Expense

     

    105,859

     

     

    115,962

     

     

    111,919

     

    Income Before Provision for Income Taxes

     

    48,364

     

     

    39,606

     

     

    62,773

     

    Provision for Income Taxes

     

    11,973

     

     

    9,210

     

     

    15,931

     

    Net Income

    $

    36,391

     

    $

    30,396

     

    $

    46,842

     

    Preferred Stock Dividends

     

    1,969

     

     

    1,969

     

     

    1,969

     

    Net Income Available to Common Shareholders

    $

    34,422

     

    $

    28,427

     

    $

    44,873

     

    Basic Earnings Per Common Share

    $

    0.87

     

    $

    0.72

     

    $

    1.14

     

    Diluted Earnings Per Common Share

    $

    0.87

     

    $

    0.72

     

    $

    1.14

     

    Dividends Declared Per Common Share

    $

    0.70

     

    $

    0.70

     

    $

    0.70

     

    Basic Weighted Average Common Shares

     

    39,350,390

     

     

    39,303,525

     

     

    39,276,833

     

    Diluted Weighted Average Common Shares

     

    39,626,463

     

     

    39,539,191

     

     

    39,465,889

     

    Bank of Hawai‘i Corporation and Subsidiaries
    Consolidated Statements of Comprehensive Income Table 4

    Three Months Ended

    March 31,

    December 31,

    March 31,

    (dollars in thousands)

    2024

    2023

    2023

    Net Income

    $

    36,391

    $

    30,396

    $

    46,842

    Other Comprehensive Income, Net of Tax:
    Net Unrealized Gains on Investment Securities

     

    12,938

     

    43,357

     

    29,276

    Defined Benefit Plans

     

    169

     

    1,566

     

    84

    Other Comprehensive Income

     

    13,107

     

    44,923

     

    29,360

    Comprehensive Income

    $

    49,498

    $

    75,319

    $

    76,202

    Bank of Hawai‘i Corporation and Subsidiaries
    Consolidated Statements of Condition Table 5

    March 31,

    December 31,

    March 31,

    (dollars in thousands)

     

    2024

     

     

    2023

     

     

    2023

     

    Assets
    Interest-Bearing Deposits in Other Banks

    $

    2,742

     

    $

    2,761

     

    $

    2,554

     

    Funds Sold

     

    673,489

     

     

    690,112

     

     

    272,018

     

    Investment Securities
    Available-for-Sale

     

    2,352,051

     

     

    2,408,933

     

     

    2,815,083

     

    Held-to-Maturity (Fair Value of $4,104,622; $4,253,637; and $4,601,876)

     

    4,913,457

     

     

    4,997,335

     

     

    5,312,815

     

    Loans Held for Sale

     

    2,182

     

     

    3,124

     

     

    2,149

     

    Loans and Leases

     

    13,853,837

     

     

    13,965,026

     

     

    13,824,522

     

    Allowance for Credit Losses

     

    (147,664

    )

     

    (146,403

    )

     

    (143,577

    )

    Net Loans and Leases

     

    13,706,173

     

     

    13,818,623

     

     

    13,680,945

     

    Total Earning Assets

     

    21,650,094

     

     

    21,920,888

     

     

    22,085,564

     

    Cash and Due from Banks

     

    215,290

     

     

    308,071

     

     

    337,413

     

    Premises and Equipment, Net

     

    192,486

     

     

    194,855

     

     

    203,131

     

    Operating Lease Right-of-Use Assets

     

    85,501

     

     

    86,110

     

     

    91,387

     

    Accrued Interest Receivable

     

    67,887

     

     

    66,525

     

     

    63,175

     

    Foreclosed Real Estate

     

    2,672

     

     

    2,098

     

     

    1,040

     

    Mortgage Servicing Rights

     

    20,422

     

     

    20,880

     

     

    22,102

     

    Goodwill

     

    31,517

     

     

    31,517

     

     

    31,517

     

    Bank-Owned Life Insurance

     

    468,206

     

     

    462,894

     

     

    455,602

     

    Other Assets

     

    686,785

     

     

    639,458

     

     

    641,046

     

    Total Assets

    $

    23,420,860

     

    $

    23,733,296

     

    $

    23,931,977

     

     
    Liabilities
    Deposits
    Noninterest-Bearing Demand

    $

    5,542,930

     

    $

    6,058,554

     

    $

    6,385,872

     

    Interest-Bearing Demand

     

    3,823,224

     

     

    3,749,717

     

     

    4,283,801

     

    Savings

     

    8,231,245

     

     

    8,189,472

     

     

    7,898,874

     

    Time

     

    3,079,187

     

     

    3,057,302

     

     

    1,922,753

     

    Total Deposits

     

    20,676,586

     

     

    21,055,045

     

     

    20,491,300

     

    Short-Term Borrowings

     

    -

     

     

    -

     

     

    325,000

     

    Securities Sold Under Agreements to Repurchase

     

    150,490

     

     

    150,490

     

     

    725,490

     

    Other Debt

     

    560,163

     

     

    560,190

     

     

    510,269

     

    Operating Lease Liabilities

     

    94,104

     

     

    94,693

     

     

    99,746

     

    Retirement Benefits Payable

     

    23,365

     

     

    23,673

     

     

    26,768

     

    Accrued Interest Payable

     

    37,081

     

     

    41,023

     

     

    13,061

     

    Taxes Payable

     

    7,378

     

     

    7,636

     

     

    11,039

     

    Other Liabilities

     

    435,716

     

     

    386,304

     

     

    374,874

     

    Total Liabilities

     

    21,984,883

     

     

    22,319,054

     

     

    22,577,547

     

    Shareholders' Equity
    Preferred Stock ($.01 par value; authorized 180,000 shares; issued / outstanding: March 31, 2024; December 31, 2023; and March 31, 2023 - 180,000)

     

    180,000

     

     

    180,000

     

     

    180,000

     

    Common Stock ($.01 par value; authorized 500,000,000 shares; issued / outstanding: March 31, 2024 - 58,753,708 / 39,720,724; December 31, 2023 - 58,755,465 / 39,753,138; and March 31, 2023 - 58,722,929 / 39,646,506)

     

    584

     

     

    583

     

     

    583

     

    Capital Surplus

     

    640,663

     

     

    636,422

     

     

    624,126

     

    Accumulated Other Comprehensive Loss

     

    (383,581

    )

     

    (396,688

    )

     

    (405,298

    )

    Retained Earnings

     

    2,114,729

     

     

    2,107,569

     

     

    2,074,428

     

    Treasury Stock, at Cost (Shares: March 31, 2024 - 19,032,984; December 31, 2023 - 19,002,327; and March 31, 2023 - 19,076,423)

     

    (1,116,418

    )

     

    (1,113,644

    )

     

    (1,119,409

    )

    Total Shareholders' Equity

     

    1,435,977

     

     

    1,414,242

     

     

    1,354,430

    Total Liabilities and Shareholders' Equity

    $

    23,420,860

     

    $

    23,733,296

     

    $

    23,931,977

     

    Bank of Hawai‘i Corporation and Subsidiaries
    Consolidated Statements of Shareholders' Equity Table 6
    Accumulated
    Other
    Preferred Common Comprehensive
    Shares Preferred Shares Common Capital Income Retained Treasury
    (dollars in thousands) Outstanding Stock Outstanding Stock Surplus (Loss) Earnings Stock Total
    Balance as of December 31, 2023

    180,000

    $

    180,000

    39,753,138

     

    $

    583

    $

    636,422

    $

    (396,688

    )

    $

    2,107,569

     

    $

    (1,113,644

    )

    $

    1,414,242

     

    Net Income

    -

     

    -

    -

     

     

    -

     

    -

     

    -

     

     

    36,391

     

     

    -

     

     

    36,391

     

    Other Comprehensive Income

    -

     

    -

    -

     

     

    -

     

    -

     

    13,107

     

     

    -

     

     

    -

     

     

    13,107

     

    Share-Based Compensation

    -

     

    -

    -

     

     

    -

     

    4,030

     

    -

     

     

    -

     

     

    -

     

     

    4,030

     

    Common Stock Issued under Purchase and Equity Compensation Plans

    -

     

    -

    21,332

     

     

    1

     

    211

     

    -

     

     

    794

     

     

    546

     

     

    1,552

     

    Common Stock Repurchased

    -

     

    -

    (53,746

    )

     

    -

     

    -

     

    -

     

     

    -

     

     

    (3,320

    )

     

    (3,320

    )

    Cash Dividends Declared Common Stock ($0.70 per share)

    -

     

    -

    -

     

     

    -

     

    -

     

    -

     

     

    (28,056

    )

     

    -

     

     

    (28,056

    )

    Cash Dividends Declared Preferred Stock

    -

     

    -

    -

     

     

    -

     

    -

     

    -

     

     

    (1,969

    )

     

    -

     

     

    (1,969

    )

    Balance as of March 31, 2024

    180,000

    $

    180,000

    39,720,724

     

    $

    584

    $

    640,663

    $

    (383,581

    )

    $

    2,114,729

     

    $

    (1,116,418

    )

    $

    1,435,977

     

     
    Balance as of December 31, 2022

    180,000

    $

    180,000

    39,835,750

     

    $

    582

    $

    620,578

    $

    (434,658

    )

    $

    2,055,912

     

    $

    (1,105,419

    )

    $

    1,316,995

     

    Net Income

    -

     

    -

    -

     

     

    -

     

    -

     

    -

     

     

    46,842

     

     

    -

     

     

    46,842

     

    Other Comprehensive Income

    -

     

    -

    -

     

     

    -

     

    -

     

    29,360

     

     

    -

     

     

    -

     

     

    29,360

     

    Share-Based Compensation

    -

     

    -

    -

     

     

    -

     

    3,371

     

    -

     

     

    -

     

     

    -

     

     

    3,371

     

    Common Stock Issued under Purchase and Equity Compensation Plans

    -

     

    -

    13,164

     

     

    1

     

    177

     

    -

     

     

    1,587

     

     

    (197

    )

     

    1,568

     

    Common Stock Repurchased

    -

     

    -

    (202,408

    )

     

    -

     

    -

     

    -

     

     

    -

     

     

    (13,793

    )

     

    (13,793

    )

    Cash Dividends Declared Common Stock ($0.70 per share)

    -

     

    -

    -

     

     

    -

     

    -

     

    -

     

     

    (27,944

    )

     

    -

     

     

    (27,944

    )

    Cash Dividends Declared Preferred Stock

    -

     

    -

    -

     

     

    -

     

    -

     

    -

     

     

    (1,969

    )

     

    -

     

     

    (1,969

    )

    Balance as of March 31, 2023

    180,000

    $

    180,000

    39,646,506

     

    $

    583

    $

    624,126

    $

    (405,298

    )

    $

    2,074,428

     

    $

    (1,119,409

    )

    $

    1,354,430

     

    Bank of Hawai‘i Corporation and Subsidiaries
    Average Balances and Interest Rates - Taxable-Equivalent Basis 1 Table 7
    Three Months Ended Three Months Ended Three Months Ended
    March 31, 2024 December 31, 2023 March 31, 2023
    Average Income / Yield / Average Income / Yield / Average Income / Yield /
    (dollars in millions) Balance Expense 2 Rate Balance Expense 2 Rate Balance Expense 2 Rate
    Earning Assets
    Interest-Bearing Deposits in Other Banks

    $

    4.8

    $

    -

    2.51

    %

    $

    4.3

    $

    -

    2.08

    %

    $

    1.7

    $

    -

    6.25

     

    %

    Funds Sold

     

    455.9

     

    6.1

    5.32

     

    415.0

     

    5.7

    5.38

     

    295.9

     

    3.4

    4.55

     

    Investment Securities
    Available-for-Sale
    Taxable

     

    2,380.4

     

    21.8

    3.66

     

    2,362.4

     

    22.8

    3.84

     

    2,820.3

     

    23.8

    3.40

     

    Non-Taxable

     

    1.7

     

    -

    1.99

     

    1.8

     

    -

    1.90

     

    9.6

     

    0.1

    4.38

     

    Held-to-Maturity
    Taxable

     

    4,926.8

     

    21.9

    1.79

     

    5,013.6

     

    22.4

    1.79

     

    5,336.2

     

    23.8

    1.78

     

    Non-Taxable

     

    34.7

     

    0.2

    2.10

     

    34.9

     

    0.2

    2.10

     

    35.3

     

    0.2

    2.10

     

    Total Investment Securities

     

    7,343.6

     

    43.9

    2.40

     

    7,412.7

     

    45.4

    2.45

     

    8,201.4

     

    47.9

    2.34

     

    Loans Held for Sale

     

    2.2

     

    -

    6.17

     

    3.8

     

    0.1

    6.89

     

    1.5

     

    -

    5.30

     

    Loans and Leases 3
    Commercial and Industrial

     

    1,652.5

     

    22.0

    5.36

     

    1,603.5

     

    21.3

    5.27

     

    1,411.4

     

    16.2

    4.67

     

    Paycheck Protection Program

     

    10.8

     

    -

    1.40

     

    11.9

     

    -

    1.36

     

    16.9

     

    0.1

    2.35

     

    Commercial Mortgage

     

    3,716.6

     

    50.5

    5.46

     

    3,760.1

     

    51.5

    5.42

     

    3,736.9

     

    45.1

    4.90

     

    Construction

     

    307.9

     

    5.6

    7.27

     

    279.5

     

    4.8

    6.84

     

    280.4

     

    3.9

    5.65

     

    Commercial Lease Financing

     

    58.4

     

    0.3

    1.87

     

    60.1

     

    0.3

    1.95

     

    66.9

     

    -

    (0.14

    )

    Residential Mortgage

     

    4,649.9

     

    45.0

    3.87

     

    4,676.0

     

    45.1

    3.86

     

    4,666.0

     

    39.9

    3.42

     

    Home Equity

     

    2,250.1

     

    21.1

    3.78

     

    2,276.2

     

    20.9

    3.65

     

    2,239.4

     

    18.2

    3.30

     

    Automobile

     

    831.0

     

    8.9

    4.30

     

    845.7

     

    8.6

    4.02

     

    871.8

     

    7.3

    3.37

     

    Other 4

     

    391.6

     

    6.5

    6.66

     

    393.1

     

    6.3

    6.40

     

    427.8

     

    6.2

    5.83

     

    Total Loans and Leases

     

    13,868.8

     

    159.9

    4.63

     

    13,906.1

     

    158.8

    4.54

     

    13,717.5

     

    136.9

    4.03

     

    Other

     

    62.3

     

    1.1

    6.23

     

    60.0

     

    1.0

    6.16

     

    67.2

     

    0.6

    3.56

     

    Total Earning Assets

     

    21,737.6

     

    211.0

    3.89

     

    21,801.9

     

    211.0

    3.85

     

    22,285.2

     

    188.8

    3.42

     

    Cash and Due from Banks

     

    240.8

     

    243.8

     

    319.1

    Other Assets

     

    1,303.2

     

    1,403.5

     

    1,261.2

    Total Assets

    $

    23,281.6

    $

    23,449.2

    $

    23,865.5

     
    Interest-Bearing Liabilities
    Interest-Bearing Deposits
    Demand

    $

    3,764.2

     

    7.7

    0.82

    $

    3,737.3

     

    7.7

    0.82

    $

    4,215.9

     

    5.2

    0.50

     

    Savings

     

    8,131.3

     

    49.4

    2.44

     

    8,441.0

     

    51.1

    2.40

     

    8,009.0

     

    20.6

    1.05

     

    Time

     

    3,081.1

     

    32.0

    4.18

     

    2,830.0

     

    28.3

    3.97

     

    1,789.9

     

    12.0

    2.71

     

    Total Interest-Bearing Deposits

     

    14,976.6

     

    89.1

    2.39

     

    15,008.3

     

    87.1

    2.30

     

    14,014.8

     

    37.8

    1.09

     

    Funds Purchased

     

    -

     

    -

    -

     

    -

     

    -

    -

     

    60.4

     

    0.7

    4.66

     

    Short-Term Borrowings

     

    -

     

    -

    -

     

    -

     

    -

    -

     

    265.0

     

    3.2

    4.84

     

    Securities Sold Under Agreements to Repurchase

     

    150.5

     

    1.4

    3.79

     

    150.5

     

    1.5

    3.79

     

    725.5

     

    5.4

    2.96

     

    Other Debt

     

    560.1

     

    5.9

    4.25

     

    560.2

     

    6.0

    4.24

     

    499.6

     

    5.3

    4.30

     

    Total Interest-Bearing Liabilities

     

    15,687.2

     

    96.4

    2.47

     

    15,719.0

     

    94.6

    2.39

     

    15,565.3

     

    52.4

    1.36

     

    Net Interest Income

    $

    114.6

    $

    116.4

    $

    136.4

    Interest Rate Spread

    1.42

    %

    1.46

    %

    2.06

     

    %

    Net Interest Margin

    2.11

    %

    2.13

    %

    2.47

     

    %

    Noninterest-Bearing Demand Deposits

     

    5,567.0

     

    5,695.8

     

    6,416.1

    Other Liabilities

     

    611.3

     

    673.8

     

    551.2

    Shareholders' Equity

     

    1,416.1

     

    1,360.6

     

    1,332.9

    Total Liabilities and Shareholders' Equity

    $

    23,281.6

    $

    23,449.2

    $

    23,865.5

     
    1 Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report.
    2 Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $690,000, $605,000, and $495,000
    for the three months ended March 31, 2024, December 31, 2023, and March 31, 2023, respectively.
    3 Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.
    4 Comprised of other consumer revolving credit, installment, and consumer lease financing.
    Bank of Hawai‘i Corporation and Subsidiaries
    Analysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 8a
    Three Months Ended March 31, 2024
    Compared to December 31, 2023
    (dollars in millions) Volume 1 Rate 1 Total
    Change in Interest Income:
    Funds Sold

    $

    0.5

     

    $

    (0.1

    )

    $

    0.4

     

    Investment Securities
    Available-for-Sale
    Taxable

     

    (0.4

    )

     

    (0.6

    )

     

    (1.0

    )

    Held-to-Maturity
    Taxable

     

    (0.4

    )

     

    (0.1

    )

     

    (0.5

    )

    Total Investment Securities

     

    (0.8

    )

     

    (0.7

    )

     

    (1.5

    )

    Loans Held for Sale

     

    (0.1

    )

     

    -

     

     

    (0.1

    )

    Loans and Leases
    Commercial and Industrial

     

    0.4

     

     

    0.3

     

     

    0.7

     

    Commercial Mortgage

     

    (1.0

    )

     

    -

     

     

    (1.0

    )

    Construction

     

    0.5

     

     

    0.3

     

     

    0.8

     

    Residential Mortgage

     

    (0.3

    )

     

    0.2

     

     

    (0.1

    )

    Home Equity

     

    (0.3

    )

     

    0.5

     

     

    0.2

     

    Automobile

     

    (0.2

    )

     

    0.5

     

     

    0.3

     

    Other 2

     

    -

     

     

    0.2

     

     

    0.2

     

    Total Loans and Leases

     

    (0.9

    )

     

    2.0

     

     

    1.1

     

    Other

     

    0.1

     

     

    -

     

     

    0.1

     

    Total Change in Interest Income

     

    (1.2

    )

     

    1.2

     

     

    -

     

     
    Change in Interest Expense:
    Interest-Bearing Deposits
    Savings

     

    (2.3

    )

     

    0.6

     

     

    (1.7

    )

    Time

     

    2.3

     

     

    1.4

     

     

    3.7

     

    Total Interest-Bearing Deposits

     

    -

     

     

    2.0

     

     

    2.0

     

    Securities Sold Under Agreements to Repurchase

     

    -

     

     

    (0.1

    )

     

    (0.1

    )

    Other Debt

     

    -

     

     

    (0.1

    )

     

    (0.1

    )

    Total Change in Interest Expense

     

    -

     

     

    1.8

     

     

    1.8

     

     
    Change in Net Interest Income

    $

    (1.2

    )

    $

    (0.6

    )

    $

    (1.8

    )

     
    1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
    2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
    Bank of Hawai‘i Corporation and Subsidiaries
    Analysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 8b
    Three Months Ended March 31, 2024
    Compared to March 31, 2023
    (dollars in millions) Volume 1 Rate 1 Total
    Change in Interest Income:
    Funds Sold

    $

    2.0

     

    $

    0.7

     

    $

    2.7

     

    Investment Securities
    Available-for-Sale
    Taxable

     

    (3.8

    )

     

    1.8

     

     

    (2.0

    )

    Non-Taxable

     

    (0.1

    )

     

    -

     

     

    (0.1

    )

    Held-to-Maturity
    Taxable

     

    (1.8

    )

     

    (0.1

    )

     

    (1.9

    )

    Total Investment Securities

     

    (5.7

    )

     

    1.7

     

     

    (4.0

    )

    Loans and Leases
    Commercial and Industrial

     

    3.1

     

     

    2.7

     

     

    5.8

     

    Paycheck Protection Program

     

    (0.1

    )

     

    -

     

     

    (0.1

    )

    Commercial Mortgage

     

    (0.2

    )

     

    5.6

     

     

    5.4

     

    Construction

     

    0.5

     

     

    1.2

     

     

    1.7

     

    Commercial Lease Financing

     

    -

     

     

    0.3

     

     

    0.3

     

    Residential Mortgage

     

    (0.2

    )

     

    5.3

     

     

    5.1

     

    Home Equity

     

    0.1

     

     

    2.8

     

     

    2.9

     

    Automobile

     

    (0.4

    )

     

    2.0

     

     

    1.6

     

    Other 2

     

    (0.5

    )

     

    0.8

     

     

    0.3

     

    Total Loans and Leases

     

    2.3

     

     

    20.7

     

     

    23.0

     

    Other

     

    (0.1

    )

     

    0.6

     

     

    0.5

     

    Total Change in Interest Income

     

    (1.5

    )

     

    23.7

     

     

    22.2

     

     
    Change in Interest Expense:
    Interest-Bearing Deposits
    Demand

     

    (0.6

    )

     

    3.1

     

     

    2.5

     

    Savings

     

    0.3

     

     

    28.5

     

     

    28.8

     

    Time

     

    11.5

     

     

    8.5

     

     

    20.0

     

    Total Interest-Bearing Deposits

     

    11.2

     

     

    40.1

     

     

    51.3

     

    Funds Purchased

     

    (0.7

    )

     

    -

     

     

    (0.7

    )

    Short-Term Borrowings

     

    (3.2

    )

     

    -

     

     

    (3.2

    )

    Securities Sold Under Agreements to Repurchase

     

    (5.2

    )

     

    1.2

     

     

    (4.0

    )

    Other Debt

     

    0.7

     

     

    (0.1

    )

     

    0.6

     

    Total Change in Interest Expense

     

    2.8

     

     

    41.2

     

     

    44.0

     

     
    Change in Net Interest Income

    $

    (4.3

    )

    $

    (17.5

    )

    $

    (21.8

    )

     
    1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
    2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
    Bank of Hawai‘i Corporation and Subsidiaries
    Salaries and Benefits Table 9

    Three Months Ended

    March 31,

    December 31,

    March 31,

    (dollars in thousands)

    2024

    2023

    2023

    Salaries

    $

    38,031

    $

    38,492

    $

    38,617

    Incentive Compensation

     

    3,090

     

    3,402

     

    3,997

    Share-Based Compensation

     

    3,799

     

    3,443

     

    3,159

    Commission Expense

     

    572

     

    700

     

    647

    Retirement and Other Benefits

     

    4,299

     

    2,521

     

    5,888

    Payroll Taxes

     

    4,730

     

    2,598

     

    5,848

    Medical, Dental, and Life Insurance

     

    3,212

     

    2,500

     

    3,864

    Separation Expense

     

    482

     

    335

     

    3,068

    Total Salaries and Benefits

    $

    58,215

    $

    53,991

    $

    65,088

    Bank of Hawai‘i Corporation and Subsidiaries
    Loan and Lease Portfolio Balances Table 10

    March 31,

    December 31,

    September 30,

    June 30,

    March 31,

    (dollars in thousands)

    2024

    2023

    2023

    2023

    2023

    Commercial
    Commercial and Industrial

    $

    1,669,482

    $

    1,652,699

    $

    1,569,572

    $

    1,502,676

    $

    1,425,916

    Paycheck Protection Program

     

    10,177

     

    11,369

     

    12,529

     

    13,789

     

    15,175

    Commercial Mortgage

     

    3,715,032

     

    3,749,016

     

    3,784,339

     

    3,796,769

     

    3,826,283

    Construction

     

    323,069

     

    304,463

     

    251,507

     

    236,428

     

    232,903

    Lease Financing

     

    57,817

     

    59,939

     

    61,522

     

    62,779

     

    65,611

    Total Commercial

     

    5,775,577

     

    5,777,486

     

    5,679,469

     

    5,612,441

     

    5,565,888

    Consumer
    Residential Mortgage

     

    4,616,900

     

    4,684,171

     

    4,699,140

     

    4,721,976

     

    4,691,298

    Home Equity

     

    2,240,946

     

    2,264,827

     

    2,285,974

     

    2,278,105

     

    2,260,001

    Automobile

     

    825,854

     

    837,830

     

    856,113

     

    878,767

     

    877,979

    Other 1

     

    394,560

     

    400,712

     

    398,795

     

    423,600

     

    429,356

    Total Consumer

     

    8,078,260

     

    8,187,540

     

    8,240,022

     

    8,302,448

     

    8,258,634

    Total Loans and Leases

    $

    13,853,837

    $

    13,965,026

    $

    13,919,491

    $

    13,914,889

    $

    13,824,522

    1 Comprised of other revolving credit, installment, and lease financing.
     
    Deposits

    March 31,

    December 31,

    September 30,

    June 30,

    March 31,

    (dollars in thousands)

    2024

    2023

    2023

    2023

    2023

    Consumer

    $

    10,429,004

    $

    10,319,809

    $

    10,036,261

    $

    10,018,931

    $

    10,158,833

    Commercial

     

    8,323,330

     

    8,601,224

     

    8,564,536

     

    8,019,971

     

    8,594,441

    Public and Other

     

    1,924,252

     

    2,134,012

     

    2,201,512

     

    2,469,713

     

    1,738,026

    Total Deposits

    $

    20,676,586

    $

    21,055,045

    $

    20,802,309

    $

    20,508,615

    $

    20,491,300

     
     
    Average Deposits
    Three Months Ended

    March 31,

    December 31,

    September 30,

    June 30,

    March 31,

    (dollars in thousands)

    2024

    2023

    2023

    2023

    2023

    Consumer

    $

    10,313,730

    $

    10,092,727

    $

    9,963,690

    $

    9,977,239

    $

    10,178,988

    Commercial

     

    8,334,540

     

    8,581,426

     

    8,288,891

     

    8,138,358

     

    8,611,960

    Public and Other

     

    1,895,370

     

    2,029,917

     

    2,239,501

     

    1,903,004

     

    1,639,934

    Total Deposits

    $

    20,543,640

    $

    20,704,070

    $

    20,492,082

    $

    20,018,601

    $

    20,430,882

    Bank of Hawai‘i Corporation and Subsidiaries
    Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More Table 11

    March 31,

    December 31,

    September 30,

    June 30,

    March 31,

    (dollars in thousands)

     

    2024

     

     

    2023

     

     

    2023

     

     

    2023

     

     

    2023

     

    Non-Performing Assets
    Non-Accrual Loans and Leases
    Commercial
    Commercial and Industrial

    $

    13

     

    $

    39

     

    $

    43

     

    $

    17

     

    $

    31

     

    Commercial Mortgage

     

    2,714

     

     

    2,884

     

     

    2,996

     

     

    3,107

     

     

    3,216

     

    Total Commercial

     

    2,727

     

     

    2,923

     

     

    3,039

     

     

    3,124

     

     

    3,247

     

    Consumer
    Residential Mortgage

     

    3,199

     

     

    2,935

     

     

    3,706

     

     

    3,504

     

     

    4,199

     

    Home Equity

     

    3,240

     

     

    3,791

     

     

    3,734

     

     

    3,809

     

     

    3,638

     

    Total Consumer

     

    6,439

     

     

    6,726

     

     

    7,440

     

     

    7,313

     

     

    7,837

     

    Total Non-Accrual Loans and Leases

     

    9,166

     

     

    9,649

     

     

    10,479

     

     

    10,437

     

     

    11,084

     

    Foreclosed Real Estate

     

    2,672

     

     

    2,098

     

     

    1,040

     

     

    1,040

     

     

    1,040

     

    Total Non-Performing Assets

    $

    11,838

     

    $

    11,747

     

    $

    11,519

     

    $

    11,477

     

    $

    12,124

     

     
    Accruing Loans and Leases Past Due 90 Days or More
    Consumer
    Residential Mortgage

    $

    3,378

     

    $

    3,814

     

    $

    3,519

     

    $

    3,560

     

    $

    4,566

     

    Home Equity

     

    1,580

     

     

    1,734

     

     

    2,172

     

     

    2,022

     

     

    1,723

     

    Automobile

     

    517

     

     

    399

     

     

    393

     

     

    577

     

     

    598

     

    Other 1

     

    872

     

     

    648

     

     

    643

     

     

    633

     

     

    632

     

    Total Consumer

     

    6,347

     

     

    6,595

     

     

    6,727

     

     

    6,792

     

     

    7,519

     

    Total Accruing Loans and Leases Past Due 90 Days or More

    $

    6,347

     

    $

    6,595

     

    $

    6,727

     

    $

    6,792

     

    $

    7,519

     

    Total Loans and Leases

    $

    13,853,837

     

    $

    13,965,026

     

    $

    13,919,491

     

    $

    13,914,889

     

    $

    13,824,522

     

     
    Ratio of Non-Accrual Loans and Leases to Total Loans and Leases

     

    0.07

    %

     

    0.07

    %

     

    0.08

    %

     

    0.08

    %

     

    0.08

    %

     
    Ratio of Non-Performing Assets to Total Loans and Leases and Foreclosed Real Estate

     

    0.09

    %

     

    0.08

    %

     

    0.08

    %

     

    0.08

    %

     

    0.09

    %

     
    Ratio of Non-Performing Assets to Total Assets

     

    0.05

    %

     

    0.05

    %

     

    0.05

    %

     

    0.04

    %

     

    0.05

    %

     
    Ratio of Commercial Non-Performing Assets to Total Commercial Loans and Leases and Commercial Foreclosed Real Estate

     

    0.05

    %

     

    0.05

    %

     

    0.05

    %

     

    0.06

    %

     

    0.06

    %

     
    Ratio of Consumer Non-Performing Assets to Total Consumer Loans and Leases and Consumer Foreclosed Real Estate

     

    0.11

    %

     

    0.11

    %

     

    0.10

    %

     

    0.10

    %

     

    0.11

    %

     
    Ratio of Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More to Total Loans and Leases and Foreclosed Real Estate

     

    0.13

    %

     

    0.13

    %

     

    0.13

    %

     

    0.13

    %

     

    0.14

    %

     
    Quarter to Quarter Changes in Non-Performing Assets
    Balance at Beginning of Quarter

    $

    11,747

     

    $

    11,519

     

    $

    11,477

     

    $

    12,124

     

    $

    12,647

     

    Additions

     

    1,652

     

     

    2,683

     

     

    1,318

     

     

    1,116

     

     

    552

     

    Reductions
    Payments

     

    (921

    )

     

    (2,018

    )

     

    (1,017

    )

     

    (226

    )

     

    (778

    )

    Return to Accrual Status

     

    (617

    )

     

    (437

    )

     

    (259

    )

     

    (1,527

    )

     

    (297

    )

    Charge-offs / Write-downs

     

    (23

    )

     

    -

     

     

    -

     

     

    (10

    )

     

    -

     

    Total Reductions

     

    (1,561

    )

     

    (2,455

    )

     

    (1,276

    )

     

    (1,763

    )

     

    (1,075

    )

    Balance at End of Quarter

    $

    11,838

     

    $

    11,747

     

    $

    11,519

     

    $

    11,477

     

    $

    12,124

     

     
    1 Comprised of other revolving credit, installment, and lease financing.
    Bank of Hawai‘i Corporation and Subsidiaries
    Reserve for Credit Losses Table 12

    Three Months Ended

    March 31,

    December 31,

    March 31,

    (dollars in thousands)

     

    2024

     

     

    2023

     

     

    2023

     

    Balance at Beginning of Period

    $

    152,429

     

    $

    151,653

     

    $

    151,247

     

     
    Loans and Leases Charged-Off
    Commercial
    Commercial and Industrial

     

    (360

    )

     

    (229

    )

     

    (261

    )

    Consumer
    Home Equity

     

    (35

    )

     

    (14

    )

     

    (50

    )

    Automobile

     

    (1,048

    )

     

    (938

    )

     

    (1,663

    )

    Other 1

     

    (2,312

    )

     

    (2,349

    )

     

    (2,335

    )

    Total Loans and Leases Charged-Off

     

    (3,755

    )

     

    (3,530

    )

     

    (4,309

    )

    Recoveries on Loans and Leases Previously Charged-Off
    Commercial
    Commercial and Industrial

     

    116

     

     

    125

     

     

    50

     

    Consumer
    Residential Mortgage

     

    42

     

     

    301

     

     

    61

     

    Home Equity

     

    184

     

     

    180

     

     

    184

     

    Automobile

     

    526

     

     

    612

     

     

    672

     

    Other 1

     

    606

     

     

    588

     

     

    674

     

    Total Recoveries on Loans and Leases Previously Charged-Off

     

    1,474

     

     

    1,806

     

     

    1,641

     

    Net Charged-Off - Loans and Leases

     

    (2,281

    )

     

    (1,724

    )

     

    (2,668

    )

    Provision for Credit Losses:
    Loans and Leases

     

    3,542

     

     

    2,864

     

     

    1,806

     

    Unfunded Commitments

     

    (1,542

    )

     

    (364

    )

     

    194

     

    Total Provision for Credit Losses

     

    2,000

     

     

    2,500

     

     

    2,000

     

    Balance at End of Period

    $

    152,148

     

    $

    152,429

     

    $

    150,579

     

     
    Components
    Allowance for Credit Losses - Loans and Leases

    $

    147,664

     

    $

    146,403

     

    $

    143,577

     

    Reserve for Unfunded Commitments

     

    4,484

     

     

    6,026

     

     

    7,002

     

    Total Reserve for Credit Losses

    $

    152,148

     

    $

    152,429

     

    $

    150,579

     

     
    Average Loans and Leases Outstanding

    $

    13,868,800

     

    $

    13,906,114

     

    $

    13,717,483

     

     
    Ratio of Net Loans and Leases Charged-Off to
    Average Loans and Leases Outstanding (annualized)

     

    0.07

    %

     

    0.05

    %

     

    0.08

    %

    Ratio of Allowance for Credit Losses to Loans and Leases Outstanding 2

     

    1.07

    %

     

    1.05

    %

     

    1.04

    %

     
    1 Comprised of other revolving credit, installment, and lease financing.
    2 The numerator comprises the Allowance for Credit Losses - Loans and Leases.
    Bank of Hawai‘i Corporation and Subsidiaries
    Business Segments Selected Financial Information Table 13
    Consumer Commercial Treasury Consolidated
    (dollars in thousands) Banking Banking and Other Total
    Three Months Ended March 31, 2024
    Net Interest Income (Loss)

    $

    96,994

     

    $

    51,493

     

    $

    (34,549

    )

    $

    113,938

     

    Provision for Credit Losses

     

    2,287

     

     

    (6

    )

     

    (281

    )

     

    2,000

     

    Net Interest Income (Loss) After Provision for Credit Losses

     

    94,707

     

     

    51,499

     

     

    (34,268

    )

     

    111,938

     

    Noninterest Income

     

    31,982

     

     

    6,794

     

     

    3,509

     

     

    42,285

     

    Noninterest Expense

     

    (82,705

    )

     

    (18,643

    )

     

    (4,511

    )

     

    (105,859

    )

    Income (Loss) Before Income Taxes

     

    43,984

     

     

    39,650

     

     

    (35,270

    )

     

    48,364

     

    Provision for Income Taxes

     

    (11,181

    )

     

    (10,008

    )

     

    9,216

     

     

    (11,973

    )

    Net Income (Loss)

    $

    32,803

     

    $

    29,642

     

    $

    (26,054

    )

    $

    36,391

     

    Total Assets as of March 31, 2024

    $

    8,395,784

     

    $

    5,830,056

     

    $

    9,195,020

     

    $

    23,420,860

     

     
    Three Months Ended March 31, 2023 1
    Net Interest Income (Loss)

    $

    96,583

     

    $

    55,541

     

    $

    (16,169

    )

    $

    135,955

     

    Provision for Credit Losses

     

    2,669

     

     

    (1

    )

     

    (668

    )

     

    2,000

     

    Net Interest Income (Loss) After Provision for Credit Losses

     

    93,914

     

     

    55,542

     

     

    (15,501

    )

     

    133,955

     

    Noninterest Income

     

    31,154

     

     

    8,649

     

     

    934

     

     

    40,737

     

    Noninterest Expense

     

    (84,975

    )

     

    (20,289

    )

     

    (6,655

    )

     

    (111,919

    )

    Income (Loss) Before Income Taxes

     

    40,093

     

     

    43,902

     

     

    (21,222

    )

     

    62,773

     

    Provision for Income Taxes

     

    (10,274

    )

     

    (10,486

    )

     

    4,829

     

     

    (15,931

    )

    Net Income (Loss)

    $

    29,819

     

    $

    33,416

     

    $

    (16,393

    )

    $

    46,842

     

    Total Assets as of March 31, 2023

    $

    8,628,287

     

    $

    5,625,254

     

    $

    9,678,436

     

    $

    23,931,977

     

     
    1 Certain prior period information has been reclassified to conform to current presentation.
    Bank of Hawai‘i Corporation and Subsidiaries
    Selected Quarterly Financial Data Table 14
    Three Months Ended

    March 31,

    December 31,

    September 30,

    June 30,

    March 31,

    (dollars in thousands, except per share amounts)

     

    2024

     

     

    2023

     

     

    2023

     

     

    2023

     

     

    2023

     

    Quarterly Operating Results
    Interest Income
    Interest and Fees on Loans and Leases

    $

    159,336

     

    $

    158,324

     

    $

    151,245

     

    $

    144,541

     

    $

    136,501

     

    Income on Investment Securities
    Available-for-Sale

     

    21,757

     

     

    22,782

     

     

    23,552

     

     

    23,301

     

     

    23,893

     

    Held-to-Maturity

     

    22,136

     

     

    22,589

     

     

    22,838

     

     

    23,375

     

     

    23,948

     

    Deposits

     

    30

     

     

    23

     

     

    18

     

     

    18

     

     

    27

     

    Funds Sold

     

    6,127

     

     

    5,705

     

     

    12,828

     

     

    6,395

     

     

    3,366

     

    Other

     

    970

     

     

    924

     

     

    1,464

     

     

    2,121

     

     

    597

     

    Total Interest Income

     

    210,356

     

     

    210,347

     

     

    211,945

     

     

    199,751

     

     

    188,332

     

    Interest Expense
    Deposits

     

    89,056

     

     

    87,121

     

     

    72,153

     

     

    53,779

     

     

    37,794

     

    Securities Sold Under Agreements to Repurchase

     

    1,443

     

     

    1,459

     

     

    4,034

     

     

    5,436

     

     

    5,377

     

    Funds Purchased

     

    -

     

     

    -

     

     

    -

     

     

    184

     

     

    704

     

    Short-Term Borrowings

     

    -

     

     

    -

     

     

    -

     

     

    2,510

     

     

    3,203

     

    Other Debt

     

    5,919

     

     

    5,982

     

     

    14,821

     

     

    13,494

     

     

    5,299

     

    Total Interest Expense

     

    96,418

     

     

    94,562

     

     

    91,008

     

     

    75,403

     

     

    52,377

     

    Net Interest Income

     

    113,938

     

     

    115,785

     

     

    120,937

     

     

    124,348

     

     

    135,955

     

    Provision for Credit Losses

     

    2,000

     

     

    2,500

     

     

    2,000

     

     

    2,500

     

     

    2,000

     

    Net Interest Income After Provision for Credit Losses

     

    111,938

     

     

    113,285

     

     

    118,937

     

     

    121,848

     

     

    133,955

     

    Noninterest Income
    Trust and Asset Management

     

    11,189

     

     

    11,144

     

     

    10,548

     

     

    11,215

     

     

    10,690

     

    Mortgage Banking

     

    951

     

     

    1,016

     

     

    1,059

     

     

    1,176

     

     

    1,004

     

    Service Charges on Deposit Accounts

     

    7,947

     

     

    7,949

     

     

    7,843

     

     

    7,587

     

     

    7,737

     

    Fees, Exchange, and Other Service Charges

     

    14,123

     

     

    13,774

     

     

    13,824

     

     

    14,150

     

     

    13,808

     

    Investment Securities Losses, Net

     

    (1,497

    )

     

    (1,619

    )

     

    (6,734

    )

     

    (1,310

    )

     

    (1,792

    )

    Annuity and Insurance

     

    1,046

     

     

    1,271

     

     

    1,156

     

     

    1,038

     

     

    1,271

     

    Bank-Owned Life Insurance

     

    3,356

     

     

    3,176

     

     

    2,749

     

     

    2,876

     

     

    2,842

     

    Other

     

    5,170

     

     

    5,572

     

     

    19,889

     

     

    6,523

     

     

    5,177

     

    Total Noninterest Income

     

    42,285

     

     

    42,283

     

     

    50,334

     

     

    43,255

     

     

    40,737

     

    Noninterest Expense
    Salaries and Benefits

     

    58,215

     

     

    53,991

     

     

    58,825

     

     

    56,175

     

     

    65,088

     

    Net Occupancy

     

    10,456

     

     

    9,734

     

     

    10,327

     

     

    9,991

     

     

    9,872

     

    Net Equipment

     

    10,103

     

     

    9,826

     

     

    9,477

     

     

    10,573

     

     

    10,375

     

    Data Processing

     

    4,770

     

     

    4,948

     

     

    4,706

     

     

    4,599

     

     

    4,583

     

    Professional Fees

     

    4,677

     

     

    5,079

     

     

    3,846

     

     

    4,651

     

     

    3,883

     

    FDIC Insurance

     

    3,614

     

     

    18,545

     

     

    3,361

     

     

    3,173

     

     

    3,234

     

    Other

     

    14,024

     

     

    13,839

     

     

    15,059

     

     

    14,874

     

     

    14,884

     

    Total Noninterest Expense

     

    105,859

     

     

    115,962

     

     

    105,601

     

     

    104,036

     

     

    111,919

     

    Income Before Provision for Income Taxes

     

    48,364

     

     

    39,606

     

     

    63,670

     

     

    61,067

     

     

    62,773

     

    Provision for Income Taxes

     

    11,973

     

     

    9,210

     

     

    15,767

     

     

    15,006

     

     

    15,931

     

    Net Income

    $

    36,391

     

    $

    30,396

     

    $

    47,903

     

    $

    46,061

     

    $

    46,842

     

    Preferred Stock Dividends

     

    1,969

     

     

    1,969

     

     

    1,969

     

     

    1,969

     

     

    1,969

     

    Net Income Available to Common Shareholders

    $

    34,422

     

    $

    28,427

     

    $

    45,934

     

    $

    44,092

     

    $

    44,873

     

     
    Basic Earnings Per Common Share

    $

    0.87

     

    $

    0.72

     

    $

    1.17

     

    $

    1.12

     

    $

    1.14

     

    Diluted Earnings Per Common Share

    $

    0.87

     

    $

    0.72

     

    $

    1.17

     

    $

    1.12

     

    $

    1.14

     

     
    Balance Sheet Totals
    Loans and Leases

    $

    13,853,837

     

    $

    13,965,026

     

    $

    13,919,491

     

    $

    13,914,889

     

    $

    13,824,522

     

    Total Assets

     

    23,420,860

     

     

    23,733,296

     

     

    23,549,785

     

     

    24,947,936

     

     

    23,931,977

     

    Total Deposits

     

    20,676,586

     

     

    21,055,045

     

     

    20,802,309

     

     

    20,508,615

     

     

    20,491,300

     

    Total Shareholders' Equity

     

    1,435,977

     

     

    1,414,242

     

     

    1,363,840

     

     

    1,358,279

     

     

    1,354,430

     

     
    Performance Ratios
    Return on Average Assets

     

    0.63

    %

     

    0.51

    %

     

    0.78

    %

     

    0.77

    %

     

    0.80

    %

    Return on Average Shareholders' Equity

     

    10.34

     

     

    8.86

     

     

    13.92

     

     

    13.55

     

     

    14.25

     

    Return on Average Common Equity

     

    11.20

     

     

    9.55

     

     

    15.38

     

     

    14.95

     

     

    15.79

     

    Efficiency Ratio 1

     

    67.76

     

     

    73.36

     

     

    61.66

     

     

    62.07

     

     

    63.34

     

    Net Interest Margin 2

     

    2.11

     

     

    2.13

     

     

    2.13

     

     

    2.22

     

     

    2.47

     

     
    1 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
    2 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
    Bank of Hawai‘i Corporation and Subsidiaries
    Hawaii Economic Trends Table 15
    Two Months Ended Year Ended
    (dollars in millions; jobs in thousands) February 29, 2024 December 31, 2023 December 31, 2022
    Hawaii Economic Trends
    State General Fund Revenues 1

    $

    1,604.2

    3.8

    %

    $

    9,504.1

    0.7

    %

    $

    9,441.3

     

    16.0

    %

    General Excise and Use Tax Revenue 1

     

    812.5

    1.9

     

    4,474.1

    4.9

     

     

    4,263.4

     

    18.3

     

    Jobs 2

     

    653.5

     

    655.2

     

    653.3

     

     
    March 31, December 31,

    2024

    2023

    2022

    Unemployment, seasonally adjusted 2
    Statewide

    3.1

    %

     

    3.0

    %

    3.2

    %

    Honolulu County

    2.9

     

     

    2.6

     

    3.1

     

    Hawaii County

    3.2

     

     

    2.8

     

    3.5

     

    Maui County

    4.3

     

     

    6.2

     

    3.5

     

    Kauai County

    2.6

     

     

    2.5

     

    3.1

     

     

    February 29,

     

    December 31,

    (1-year percentage change, except months of inventory)

    2024

     

    2023

     

    2022

    2021

    Housing Trends (Single Family Oahu) 3
    Median Home Price

     

    4.4

    %

    (5.0

    )%

     

    11.6

    %

    19.3

    %

    Home Sales Volume (units)

     

    6.1

    %

    (26.3

    )%

     

    (23.2

    )%

    17.9

    %

    Months of Inventory

     

    2.7

    2.8

     

     

    2.1

     

    0.8

     

     
    Monthly Visitor Arrivals, Percentage Change
    (in thousands, except percent change) Not Seasonally Adjusted from Previous Year
    Tourism 4
    February 29, 2024

    752.7

     

    2.6

    %

    January 31, 2024

    745.6

     

    (3.8

    )

    December 31, 2023

    845.6

     

    (1.5

    )

    November 30, 2023

    720.3

     

    0.2

     

    October 31, 2023

    700.3

     

    (3.7

    )

    September 30, 2023

    643.1

     

    (7.1

    )

    August 31, 2023

    766.0

     

    (7.7

    )

    July 31, 2023

    929.4

     

    1.2

     

    June 30, 2023

    886.0

     

    5.3

     

    May 31, 2023

    790.5

     

    2.1

     

    April 30, 2023

    806.2

     

    (0.4

    )

    March 31, 2023

    892.2

     

    13.6

     

    February 28, 2023

    733.6

     

    17.6

     

    January 31, 2023

    775.1

     

    36.7

     

    December 31, 2022

    858.3

     

    14.0

     

    November 30, 2022

    719.0

     

    17.1

     

    October 31, 2022

    727.4

     

    32.1

     

    September 30, 2022

    692.2

     

    37.2

     

    August 31, 2022

    829.8

     

    14.8

     

    July 31, 2022

    918.6

     

    4.4

     

    June 30, 2022

    841.8

     

    6.4

     

    May 31, 2022

    774.1

     

    22.9

     

    April 30, 2022

    809.6

     

    67.3

     

    March 31, 2022

    785.7

     

    78.7

     

    February 28, 2022

    623.7

     

    165.1

     

     
    1 Source: Hawaii Department of Business, Economic Development & Tourism
    2 Source: U.S. Bureau of Labor Statistics
    3 Source: Honolulu Board of Realtors
    4 Source: Hawaii Tourism Authority

     


    The Bank of Hawaii Stock at the time of publication of the news with a raise of 0,00 % to 54,75USD on Lang & Schwarz stock exchange (22. April 2024, 12:49 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Bank of Hawai‘i Corporation First Quarter 2024 Financial Results Bank of Hawai‘i Corporation (NYSE: BOH) today reported diluted earnings per common share of $0.87 for the first quarter of 2024, compared with diluted earnings per common share of $0.72 in the previous quarter and $1.14 in the same quarter of 2023. …