checkAd

     102  0 Kommentare ADM Reports Second Quarter Earnings per Share of $2.18, $2.15 on an Adjusted Basis

    ADM (NYSE: ADM) today reported financial results for the quarter ended June 30, 2022.

    “Our second quarter adjusted earnings per share of $2.15 reflect our team’s strong execution, delivering nutrition to billions of people around the globe,” said Chairman and CEO Juan Luciano. “In addition, our productivity initiatives are improving our capabilities and mitigating the impact of inflation, while our innovation projects are powering profitable growth, as we leverage our unique portfolio and globally integrated network to meet demand driven by the three enduring global trends of food security, health and well-being, and sustainability.

    “Looking forward, we expect the combination of our strategic actions and continued good demand for our products to propel very strong earnings in the second half of 2022, with strong cash flows enabling us to accelerate approximately $1 billion in share repurchases into the back half of the year. Beyond that, we will continue to execute the growth plan we laid out at our Global Investor Day, while maintaining our focus on balanced capital allocation and optimizing ROIC.”

    Second Quarter 2022 Highlights

    (Amounts in millions except per share amounts)

    2022

     

    2021

    Earnings per share (as reported)

    $

    2.18

     

    $

    1.26

    Adjusted earnings per share1

    $

    2.15

     

    $

    1.33

     

     

     

     

    Segment operating profit

    $

    1,840

     

    $

    1,145

    Adjusted segment operating profit (loss)1

    $

    1,849

     

    $

    1,160

    Ag Services and Oilseeds

     

    1,119

     

     

    570

    Carbohydrate Solutions

     

    473

     

     

    383

    Nutrition

     

    239

     

     

    201

    Other Business

     

    18

     

     

    6

    • Q2 2022 EPS as reported of $2.18 includes a $0.01 per share net charge related to impairments and restructuring and a $0.04 per share gain related to the mark-to-market adjustment on the Wilmar exchangeable bond. Adjusted EPS, which excludes these items, was $2.15.1

    1 Non-GAAP financial measures; see pages 3, 5, 10, 11 and 12 for explanations and reconciliations, including after-tax amounts.

    Quarterly Results of Operations

    Ag Services & Oilseeds delivered substantially higher year-over-year results.

    • Ag Services results more than doubled versus the year-ago quarter. Global Trade had an outstanding quarter: The destination marketing team’s ability to meet customer demand around the globe helped drive strong volumes and margins, and good execution in global freight, as well as net timing gains of about $65 million for the quarter, contributed to significantly higher year-over-year profits. North America had a solid performance as export volumes remained strong in a good global demand environment, though year-over-year results were lower due to the prior-year’s insurance settlement and strong positioning gains. South America results were higher, based on stronger origination volumes and better margins driven by strong global grain demand.
    • Crushing delivered substantially higher results. Strong soy crush margins drove improved performance in all three regions, as meal and oil demand remained robust. Positive net timing effects of approximately $90 million for the quarter, versus the $70 million of negative timing in the year-ago period, helped drive higher year-over-year results.
    • Refined Products and Other results were similar to the prior-year period, as strong demand for biofuels and food oils drove refining premiums and biodiesel margins, offset by approximately $150 million of negative timing effects versus negative $30 million in the prior-year quarter.
    • Equity earnings from Wilmar were significantly higher versus the second quarter of 2021.

    Carbohydrate Solutions results were substantially higher versus the prior-year period.

    • The Starches and Sweeteners subsegment, including ethanol production from our wet mills, delivered much better results due to solid demand as food service volumes reached close to pre-pandemic levels. Corn co-products, including strong demand for corn oil, and effective risk management drove higher ethanol and sweetener margins.
    • Vantage Corn Processors results were slightly higher in an environment of good gasoline demand and strong ethanol blending economics. A $50 million recovery from the USDA Biofuel Producer Recovery Program helped offset the prior year’s strong industrial alcohol results from the now-sold Peoria facility as well as valuation losses on ethanol inventory as prices fell late in the quarter.

    Nutrition delivered 16% revenue growth — 20%1 on a constant currency basis — and 19% higher year-over-year operating profit.

    • Human Nutrition delivered higher year-over-year results as demand across its diverse product portfolio remained robust. Flavors grew revenue in North America, EMEA and South America, though profits were lower due to negative currency effects in EMEA as well as weaker results in APAC. Healthy demand for alternative proteins resulted in strong soy protein volumes and margins, as contributions from the Sojaprotein acquisition, as well as good demand for texturants, drove higher results in Specialty Ingredients. Strength across probiotics, including in the recently acquired Deerland business, as well as robust demand for fibers, contributed to a stronger quarter in Health and Wellness.
    • Animal Nutrition profits were up substantially year over year, driven by continued strong volumes and margins in amino acids.

    Other Business results increased from the prior-year quarter, driven primarily by higher ADM Investor Services earnings due to higher interest rates.

    Other Items of Note

    As additional information to help clarify underlying business performance, the table on page 10 includes reported earnings and EPS as well as adjusted earnings and EPS.

    Segment operating profit of $1.8 billion for the quarter includes net charges related to impairment of $9 million ($0.01 per share).

    In Corporate results, interest expense increased year over year on higher rates and higher short-term borrowings to support working capital needs, as well as higher expense for long-term debt. Unallocated corporate costs were higher year over year due primarily to higher IT operating and project-related costs and higher costs in the company’s centers of excellence. Other Corporate was unfavorable to the prior year primarily due to an ADM Ventures investment revaluation gain in the prior-year quarter. Corporate results also included a loss related to the mark-to-market adjustment on the Wilmar exchangeable bond of $19 million ($0.04 per share).

    The effective tax rate for the quarter was approximately 18%, compared to approximately 14% in the prior year. The increased rate was driven primarily by changes in the geographic mix of pretax earnings in addition to the impact of discrete tax items.

    Note: Additional Facts and Explanations

    Additional facts and explanations about results and industry environment can be found at the end of the ADM Q2 Earnings Presentation at www.adm.com/webcast.

    1 FX adjusted revenue is ADM's GAAP revenue adjusted for the impact of fluctuations in foreign currency exchange rates. The Company calculates FX adjusted revenue by converting its current period revenue using the prior period exchange rates and comparing the adjusted amount to its prior period reported results. Management believes providing FX adjusted revenue provides valuable supplemental information regarding its revenue and facilitates period-to-period comparison. FX adjusted revenue is a non-GAAP measure and is not intended to replace or be an alternative to GAAP revenues, the most directly comparable GAAP financial measure.

    Conference Call Information

    ADM will host a webcast on July 26, 2022, at 8 a.m. Central Time to discuss financial results and provide a company update. To listen to the webcast, go to www.adm.com/webcast. A replay of the webcast will also be available for an extended period of time at www.adm.com/webcast.

    Forward-Looking Statements

    Some of our comments and materials in this presentation constitute forward-looking statements that reflect management’s current views and estimates of future economic circumstances, industry conditions, Company performance and financial results. These statements and materials are based on many assumptions and factors that are subject to risk and uncertainties. ADM has provided additional information in its reports on file with the SEC concerning assumptions and factors that could cause actual results to differ materially from those in this presentation, and you should carefully review the assumptions and factors in our SEC reports. To the extent permitted under applicable law, ADM assumes no obligation to update any forward-looking statements as a result of new information or future events.

    About ADM

    ADM unlocks the power of nature to enrich the quality of life. We’re a premier global human and animal nutrition company, delivering solutions today with an eye to the future. We’re blazing new trails in health and well-being as our scientists develop groundbreaking products to support healthier living. We’re a cutting-edge innovator leading the way to a new future of plant-based consumer and industrial solutions to replace petroleum-based products. We’re an unmatched agricultural supply chain manager and processor, providing food security by connecting local needs with global capabilities. And we’re a leader in sustainability, scaling across entire value chains to help decarbonize our industry and safeguard our planet. From the seed of the idea to the outcome of the solution, we give customers an edge in solving the nutritional and sustainability challenges of today and tomorrow. Learn more at www.adm.com.

    Financial Tables Follow

    Source: Corporate Release
    Source: ADM

     

    Segment Operating Profit, Adjusted Segment Operating Profit (a non-GAAP financial measure)

    and Corporate Results

    (unaudited)

     

     

    Quarter ended

     

     

    Six months ended

     

     

    June 30

     

     

    June 30

     

    (In millions)

    2022

    2021

    Change

     

    2022

    2021

    Change

     

     

     

     

     

     

     

     

    Segment Operating Profit

    $

    1,840

     

    $

    1,145

     

    $

    695

     

     

    $

    3,379

     

    $

    2,250

     

    $

    1,129

     

    Specified items:

     

     

     

     

     

     

     

    Gain on sale of assets

     

     

     

    (22

    )

     

    22

     

     

     

    (1

    )

     

    (22

    )

     

    21

     

    Impairment, restructuring, and settlement charges

     

    9

     

     

    37

     

     

    (28

    )

     

     

    27

     

     

    131

     

     

    (104

    )

    Adjusted Segment Operating Profit

    $

    1,849

     

    $

    1,160

     

    $

    689

     

     

    $

    3,405

     

    $

    2,359

     

    $

    1,046

     

     

     

     

     

     

     

     

     

    Ag Services and Oilseeds

    $

    1,119

     

    $

    570

     

    $

    549

     

     

    $

    2,127

     

    $

    1,347

     

    $

    780

     

    Ag Services

     

    407

     

     

    190

     

     

    217

     

     

     

    665

     

     

    399

     

     

    266

     

    Crushing

     

    468

     

     

    150

     

     

    318

     

     

     

    896

     

     

    532

     

     

    364

     

    Refined Products and Other

     

    130

     

     

    130

     

     

     

     

     

    328

     

     

    231

     

     

    97

     

    Wilmar

     

    114

     

     

    100

     

     

    14

     

     

     

    238

     

     

    185

     

     

    53

     

     

     

     

     

     

     

     

     

    Carbohydrate Solutions

    $

    473

     

    $

    383

     

    $

    90

     

     

    $

    790

     

    $

    642

     

    $

    148

     

    Starches and Sweeteners

     

    393

     

     

    306

     

     

    87

     

     

     

    709

     

     

    528

     

     

    181

     

    Vantage Corn Processors

     

    80

     

     

    77

     

     

    3

     

     

     

    81

     

     

    114

     

     

    (33

    )

     

     

     

     

     

     

     

     

    Nutrition

    $

    239

     

    $

    201

     

    $

    38

     

     

    $

    428

     

    $

    355

     

    $

    73

     

    Human Nutrition

     

    183

     

     

    162

     

     

    21

     

     

     

    324

     

     

    290

     

     

    34

     

    Animal Nutrition

     

    56

     

     

    39

     

     

    17

     

     

     

    104

     

     

    65

     

     

    39

     

     

     

     

     

     

     

     

     

    Other Business

    $

    18

     

    $

    6

     

    $

    12

     

     

    $

    60

     

    $

    15

     

    $

    45

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Segment Operating Profit

    $

    1,840

     

    $

    1,145

     

    $

    695

     

     

    $

    3,379

     

    $

    2,250

     

    $

    1,129

     

     

     

     

     

     

     

     

     

    Corporate Results

    $

    (321

    )

    $

    (320

    )

    $

    (1

    )

     

    $

    (589

    )

    $

    (601

    )

    $

    12

     

     

     

     

     

     

     

     

     

    Interest expense - net

     

    (87

    )

     

    (70

    )

     

    (17

    )

     

     

    (163

    )

     

    (134

    )

     

    (29

    )

    Unallocated corporate costs

     

    (267

    )

     

    (248

    )

     

    (19

    )

     

     

    (476

    )

     

    (450

    )

     

    (26

    )

    Other

     

    13

     

     

    49

     

     

    (36

    )

     

     

    49

     

     

    59

     

     

    (10

    )

    Specified items:

     

     

     

     

     

     

     

    Expenses related to acquisitions

     

     

     

     

     

     

     

     

    (2

    )

     

     

     

    (2

    )

    Gain on debt conversion option

     

    19

     

     

    30

     

     

    (11

    )

     

     

    4

     

     

    10

     

     

    (6

    )

    Loss on sale of assets

     

     

     

     

     

     

     

     

    (3

    )

     

     

     

    (3

    )

    Restructuring and settlement charges

     

    1

     

     

    (81

    )

     

    82

     

     

     

    2

     

     

    (86

    )

     

    88

     

    Earnings Before Income Taxes

    $

    1,519

     

    $

    825

     

    $

    694

     

     

    $

    2,790

     

    $

    1,649

     

    $

    1,141

    Segment operating profit is ADM’s consolidated income from operations before income tax excluding corporate items. Adjusted segment operating profit, a non-GAAP financial measure, is segment operating profit excluding specified items. Management believes that segment operating profit and adjusted segment operating profit are useful measures of ADM’s performance because they provide investors information about ADM’s business unit performance excluding corporate overhead costs as well as specified items. Segment operating profit and adjusted segment operating profit are not measures of consolidated operating results under U.S. GAAP and should not be considered alternatives to income before income taxes, the most directly comparable GAAP financial measure, or any other measure of consolidated operating results under U.S. GAAP.

     

    Consolidated Statements of Earnings

    (unaudited)

     

     

    Quarter ended

     

    Six months ended

     

    June 30

     

    June 30

     

    2022

     

    2021

     

    2022

     

    2021

     

    (in millions, except per share amounts)

     

     

     

     

     

     

     

     

    Revenues

    $

    27,284

     

     

    $

    22,926

     

     

    $

    50,934

     

     

    $

    41,819

     

    Cost of products sold (1)

     

    25,184

     

     

     

    21,463

     

     

     

    46,937

     

     

     

    38,808

     

    Gross profit

     

    2,100

     

     

     

    1,463

     

     

     

    3,997

     

     

     

    3,011

     

    Selling, general, and administrative expenses (2)

     

    814

     

     

     

    739

     

     

     

    1,643

     

     

     

    1,488

     

    Asset impairment, exit, and restructuring costs (3)

     

    1

     

     

     

    23

     

     

     

    2

     

     

     

    82

     

    Equity in (earnings) losses of unconsolidated affiliates

     

    (192

    )

     

     

    (163

    )

     

     

    (396

    )

     

     

    (288

    )

    Investment income

     

    (32

    )

     

     

    (50

    )

     

     

    (91

    )

     

     

    (63

    )

    Interest expense (4)

     

    73

     

     

     

    40

     

     

     

    165

     

     

     

    127

     

    Other (income) expense - net (5,6)

     

    (83

    )

     

     

    49

     

     

     

    (116

    )

     

     

    16

     

    Earnings before income taxes

     

    1,519

     

     

     

    825

     

     

     

    2,790

     

     

     

    1,649

     

    Income tax expense (benefit) (7)

     

    279

     

     

     

    113

     

     

     

    486

     

     

     

    244

     

    Net earnings including noncontrolling interests

     

    1,240

     

     

     

    712

     

     

     

    2,304

     

     

     

    1,405

     

     

     

     

     

     

     

     

     

    Less: Net earnings (losses) attributable to noncontrolling interests

     

    4

     

     

     

     

     

     

    14

     

     

     

    4

     

    Net earnings attributable to ADM

    $

    1,236

     

     

    $

    712

     

     

    $

    2,290

     

     

    $

    1,401

     

     

     

     

     

     

     

     

     

    Diluted earnings per common share

    $

    2.18

     

     

    $

    1.26

     

     

    $

    4.03

     

     

    $

    2.48

     

     

     

     

     

     

     

     

     

    Average diluted shares outstanding

     

    568

     

     

     

    566

     

     

     

    568

     

     

     

    565

     

     

     

     

     

     

     

     

     

    (1) Includes charges related to inventory writedown of $14 million and $25 million in the current quarter and YTD respectively, and $13 million in the prior year quarter and YTD. Current YTD was partially offset by an insurance settlement of $2 million.

     

    (2) Includes a $7 million reversal of a charge related to receivable impairment in the current quarter and a legal settlement of $38 million in the prior YTD.

     

    (3) Includes net charges related to the impairment of certain assets and restructuring of $1 million and $2 million in the current quarter and YTD, respectively, and $23 million and $82 million in the prior year quarter and YTD, respectively.

     

    (4) Includes gains related to the mark-to-market adjustment of the conversion option of the exchangeable bond issued in August 2020 of $19 million and $4 million in the current quarter and YTD, respectively, and gains of $30 million and $10 million in the prior year quarter and YTD, respectively.

     

    (5) Includes net losses related to the sale of certain assets of $2 million in the current YTD and gains of $22 million in the prior year quarter and YTD.

     

    (6) Includes a pension settlement charge of $82 million in the prior year quarter and YTD. Also, includes exit costs of $2 million in the prior YTD.

     

    (7) Includes the tax benefit impact of the above specified items and tax discrete items totaling $3 million and $11 million in the current quarter and YTD, respectively, and $24 million and $49 million in the prior year quarter and YTD, respectively.

     

    Summary of Financial Condition

    (unaudited)

     

     

     

    June 30,
    2022

     

    June 30,
    2021

     

     

    (in millions)

    Net Investment In

     

     

     

     

    Cash and cash equivalents (a)

     

    $

    906

     

    $

    869

    Operating working capital (b)

     

     

    14,537

     

     

    11,628

    Property, plant, and equipment

     

     

    9,680

     

     

    9,873

    Investments in and advances to affiliates

     

     

    5,464

     

     

    5,113

    Goodwill and other intangibles

     

     

    6,547

     

     

    5,266

    Other non-current assets

     

     

    2,490

     

     

    2,202

     

     

    $

    39,624

     

    $

    34,951

    Financed By

     

     

     

     

    Short-term debt (a)

     

    $

    2,352

     

    $

    1,289

    Long-term debt, including current maturities (a)

     

     

    9,166

     

     

    8,432

    Deferred liabilities

     

     

    3,419

     

     

    3,556

    Temporary equity

     

     

    261

     

     

    71

    Shareholders’ equity

     

     

    24,426

     

     

    21,603

     

     

    $

    39,624

     

    $

    34,951

    (a)

    Net debt is calculated as short-term debt plus long-term debt (including current maturities) less cash and cash equivalents.

    (b)

    Current assets (excluding cash and cash equivalents) less current liabilities (excluding short-term debt and current maturities of long-term debt).

     

    Summary of Cash Flows

    (unaudited)

     

     

     

    Six months ended

     

     

    June 30

     

     

    2022

     

    2021

     

     

    (in millions)

    Operating Activities

     

     

     

     

    Net earnings

     

    $

    2,304

     

     

    $

    1,405

     

    Depreciation and amortization

     

     

    514

     

     

     

    492

     

    Asset impairment charges

     

     

    4

     

     

     

    54

     

    (Gains) losses on sales/revaluation of assets

     

     

    (42

    )

     

     

    (79

    )

    Other - net

     

     

    438

     

     

     

    330

     

    Other changes in operating assets and liabilities

     

     

    (3,893

    )

     

     

    805

     

    Total Operating Activities

     

     

    (675

    )

     

     

    3,007

     

     

     

     

     

     

    Investing Activities

     

     

     

     

    Purchases of property, plant and equipment

     

     

    (500

    )

     

     

    (427

    )

    Net assets of businesses acquired

     

     

     

     

     

    (5

    )

    Proceeds from sale of business/assets

     

     

    12

     

     

     

    58

     

    Investments in and advances to affiliates

     

     

    (58

    )

     

     

    (8

    )

    Other investing activities

     

     

    (101

    )

     

     

    (12

    )

    Total Investing Activities

     

     

    (647

    )

     

     

    (394

    )

     

     

     

     

     

    Financing Activities

     

     

     

     

    Long-term debt borrowings

     

     

    751

     

     

     

    595

     

    Long-term debt payments

     

     

     

     

     

    (2

    )

    Net borrowings (payments) under lines of credit

     

     

    1,414

     

     

     

    (752

    )

    Share repurchases

     

     

    (200

    )

     

     

     

    Cash dividends

     

     

    (453

    )

     

     

    (417

    )

    Other

     

     

    (21

    )

     

     

     

    Total Financing Activities

     

     

    1,491

     

     

     

    (576

    )

     

     

     

     

     

    Increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents

     

     

    169

     

     

     

    2,037

     

    Cash, cash equivalents, restricted cash, and restricted cash equivalents - beginning of period

     

     

    7,454

     

     

     

    4,646

     

    Cash, cash equivalents, restricted cash, and restricted cash equivalents - end of period

     

    $

    7,623

     

     

    $

    6,683

     

     

    Segment Operating Analysis

    (unaudited)

     

     

    Quarter ended

     

    Six months ended

     

    June 30

     

    June 30

     

    2022

     

    2021

     

    2022

     

    2021

     

    (in ‘000s metric tons)

    Processed volumes (by commodity)

     

     

     

     

     

     

     

    Oilseeds

     

    8,208

     

     

    8,778

     

     

    16,699

     

     

    17,738

    Corn

     

    4,776

     

     

    5,042

     

     

    9,588

     

     

    8,692

    Total processed volumes

     

    12,984

     

     

    13,820

     

     

    26,287

     

     

    26,430

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarter ended

     

    Six months ended

     

    June 30

     

    June 30

     

    2022

     

    2021

     

    2022

     

    2021

     

    (in millions)

    Revenues

     

     

     

     

     

     

     

    Ag Services and Oilseeds

    $

    21,429

     

    $

    18,271

     

    $

    39,682

     

    $

    33,278

    Carbohydrate Solutions

     

    3,751

     

     

    2,820

     

     

    7,117

     

     

    5,043

    Nutrition

     

    2,003

     

     

    1,733

     

     

    3,927

     

     

    3,296

    Other Business

     

    101

     

     

    102

     

     

    208

     

     

    202

    Total revenues

    $

    27,284

     

    $

    22,926

     

    $

    50,934

     

    $

    41,819

     

    Adjusted Earnings Per Share

    A non-GAAP financial measure

    (unaudited)

     

     

    Quarter ended June 30

     

    Six months ended June 30

     

    2022

    2021

     

    2022

    2021

     

    In millions

    Per share

    In millions

    Per share

     

    In millions

    Per share

    In millions

    Per share

    Net earnings and fully diluted EPS

    $

    1,236

     

    $

    2.18

     

    $

    712

     

    $

    1.26

     

     

    $

    2,290

     

    $

    4.03

     

    $

    1,401

     

    $

    2.48

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Loss (gains) on sales of assets and businesses (a)

     

     

     

     

     

    (17

    )

     

    (0.03

    )

     

     

    2

     

     

     

     

    (17

    )

     

    (0.03

    )

    Impairment, restructuring, and settlement charges (b)

     

    6

     

     

    0.01

     

     

    90

     

     

    0.16

     

     

     

    20

     

     

    0.04

     

     

    164

     

     

    0.29

     

    Expenses related to acquisitions (c)

     

     

     

     

     

     

     

     

     

     

    1

     

     

     

     

     

     

     

    Loss (gain) on debt conversion option (d)

     

    (19

    )

     

    (0.04

    )

     

    (30

    )

     

    (0.06

    )

     

     

    (4

    )

     

    (0.01

    )

     

    (10

    )

     

    (0.02

    )

    Tax adjustment (e)

     

    (1

    )

     

     

     

    (1

    )

     

     

     

     

    (5

    )

     

    (0.01

    )

     

    (1

    )

     

     

    Sub-total adjustments

     

    (14

    )

     

    (0.03

    )

     

    42

     

     

    0.07

     

     

     

    14

     

     

    0.02

     

     

    136

     

     

    0.24

     

    Adjusted net earnings and adjusted EPS

    $

    1,222

     

    $

    2.15

     

    $

    754

     

    $

    1.33

     

     

    $

    2,304

     

    $

    4.05

     

    $

    1,537

     

    $

    2.72

     

     

     

     

     

     

     

     

     

     

     

    (a)

    Current YTD loss on sale of assets of $2 million pretax ($2 million after tax), tax effected using the Company’s U.S. income tax rate. Prior year quarter and YTD gains of $22 million pretax ($17 million after tax) were related to the sale of certain assets, tax effected using the Company’s U.S. income tax rate.

    (b)

    Current quarter and YTD charges of $8 million and $25 million pretax ($6 million and $20 million after tax), respectively, were primarily related to the impairment of certain assets partially offset by a restructuring adjustment, tax effected using the applicable tax rates. Current YTD charges were also partially offset by an insurance settlement, tax effected using the applicable tax rate. Prior year quarter and YTD charges of $118 million and $217 million pretax, respectively, ($90 million and $164 million after tax, respectively) were related to the impairment of certain assets, restructuring, and legal and pension settlements, tax effected using the applicable tax rates.

    (c)

    Current YTD expenses of $2 million pretax ($1 million after tax) were related to the Deerland and Sojaprotein acquisitions, tax effected using the applicable tax rates.

    (d)

    Current quarter and YTD gain on debt conversion option of $19 million and $4 million pretax, respectively, ($19 million and $4 million after tax, respectively) and prior year quarter and YTD gain on debt conversion option of $30 million and $10 million pretax, respectively, ($30 million and $10 million after tax, respectively), were related to the mark-to-market adjustment of the conversion option of the exchangeable bonds issued in August 2020, tax effected using the applicable tax rate.

    (e)

    Tax adjustment due to certain discrete items totaling $1 million and $5 million in the current quarter and YTD, respectively, and $1 million in the prior year quarter and YTD.

    Adjusted net earnings reflects ADM’s reported net earnings after removal of the effect on net earnings of specified items as more fully described above. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on EPS as reported of specified items as more fully described above. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to net earnings and EPS as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item.

     

    Adjusted Return on Invested Capital

    A non-GAAP financial measure

    (unaudited)

     

    Adjusted ROIC Earnings (in millions)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Four Quarters

     

    Quarter Ended

     

    Ended

     

    Sep. 30, 2021

     

    Dec. 31, 2021

     

    Mar. 31, 2022

     

    June 30, 2022

     

    June 30, 2022

     

     

     

     

     

     

     

     

     

     

    Net earnings attributable to ADM

    $

    526

     

     

    $

    782

     

     

    $

    1,054

     

     

    $

    1,236

     

     

    $

    3,598

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Interest expense

     

    61

     

     

     

    77

     

     

     

    92

     

     

     

    73

     

     

     

    303

     

    Other adjustments

     

    39

     

     

     

    66

     

     

     

    17

     

     

     

    7

     

     

     

    129

     

    Total adjustments

     

    100

     

     

     

    143

     

     

     

    109

     

     

     

    80

     

     

     

    432

     

    Tax on adjustments

     

    (24

    )

     

     

    (14

    )

     

     

    (26

    )

     

     

    (19

    )

     

     

    (83

    )

    Net adjustments

     

    76

     

     

     

    129

     

     

     

    83

     

     

     

    61

     

     

     

    349

     

    Total Adjusted ROIC Earnings

    $

    602

     

     

    $

    911

     

     

    $

    1,137

     

     

    $

    1,297

     

     

    $

    3,947

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Invested Capital (in millions)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarter Ended

     

    Trailing Four

     

    Sep. 30, 2021

     

    Dec. 31, 2021

     

    Mar. 31, 2022

     

    June 30, 2022

     

    Quarter Average

     

     

     

     

     

     

     

     

     

     

    Equity (1)

    $

    21,969

     

    $

    22,477

     

    $

    23,722

     

    $

    24,393

     

    $

    23,140

     

    + Interest-bearing liabilities (2)

     

    8,941

     

     

    9,546

     

     

    13,079

     

     

    11,524

     

     

    10,773

     

    Other adjustments

     

    29

     

     

    70

     

     

    13

     

     

    5

     

     

    29

     

    Total Adjusted Invested Capital

    $

    30,939

     

    $

    32,093

     

    $

    36,814

     

    $

    35,922

     

    $

    33,942

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Return on Invested Capital

     

     

     

     

     

     

     

     

     

     

     

    11.6

    %

    (1) Excludes noncontrolling interests

    (2) Includes short-term debt, current maturities of long-term debt, finance lease obligations, and long-term debt

    Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested capital. Adjusted ROIC earnings is ADM’s net earnings adjusted for the after-tax effects of interest expense and specified items. Adjusted invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities adjusted for the after-tax effect of specified items. Management believes Adjusted ROIC is a useful financial measure because it provides investors information about ADM’s returns excluding the impacts of specified items and increases period-to-period comparability of underlying business performance. Management uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted ROIC to its weighted average cost of capital (WACC). Adjusted ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP financial measures and are not intended to replace or be alternatives to GAAP financial measures.

     
    Adjusted Earnings Before Taxes, Interest, and Depreciation and Amortization (EBITDA)

    A non-GAAP financial measure

    (unaudited)

     

    The tables below provide a reconciliation of earnings before income taxes to adjusted EBITDA and adjusted EBITDA by segment for the trailing four quarters ended June 30, 2022.

     

     

     

     

     

     

     

     

     

     

    Four Quarters

     

    Quarter Ended

     

    Ended

     

    Sep. 30, 2021

     

    Dec. 31, 2021

     

    Mar. 31, 2022

     

    June 30, 2022

     

    June 30, 2022

     

     

     

     

     

    (in millions)

     

     

     

     

    Earnings before income taxes

    $

    653

     

     

    $

    1,011

     

     

    $

    1,271

     

     

    $

    1,519

     

     

    $

    4,454

     

    Interest expense

     

    61

     

     

     

    77

     

     

     

    92

     

     

     

    73

     

     

     

    303

     

    Depreciation and amortization

     

    247

     

     

     

    257

     

     

     

    257

     

     

     

    257

     

     

     

    1,018

     

    Losses (gains) on sales of assets and businesses

     

     

     

     

    (55

    )

     

     

    2

     

     

     

     

     

     

    (53

    )

    Asset impairment, exit, restructuring, and settlement charges

     

    3

     

     

     

    80

     

     

     

    17

     

     

     

    8

     

     

     

    108

     

    Railroad maintenance expense

     

    31

     

     

     

    33

     

     

     

     

     

     

    9

     

     

     

    73

     

    Debt extinguishment charges

     

    36

     

     

     

     

     

     

     

     

     

     

     

     

    36

     

    Expenses related to acquisitions

     

    3

     

     

     

    4

     

     

     

    2

     

     

     

     

     

     

    9

     

    Adjusted EBITDA

    $

    1,034

     

     

    $

    1,407

     

     

    $

    1,641

     

     

    $

    1,866

     

     

    $

    5,948

     

     

     

     

     

     

     

     

     

     

     

     
     

     

     

     

     

     

     

     

     

     

    Four Quarters

     

    Quarter Ended

     

    Ended

     

    Sep. 30, 2021

     

    Dec. 31, 2021

     

    Mar. 31, 2022

     

    June 30, 2022

     

    June 30, 2022

     

     

     

     

     

    (in millions)

     

     

     

     

    Ag Services and Oilseeds

    $

    711

     

     

    $

    902

     

     

    $

    1,096

     

     

    $

    1,207

     

     

    $

    3,916

     

    Carbohydrate Solutions

     

    297

     

     

     

    510

     

     

     

    396

     

     

     

    550

     

     

     

    1,753

     

    Nutrition

     

    230

     

     

     

    220

     

     

     

    254

     

     

     

    304

     

     

     

    1,008

     

    Other Business

     

    (3

    )

     

     

    17

     

     

     

    44

     

     

     

    24

     

     

     

    82

     

    Corporate

     

    (201

    )

     

     

    (242

    )

     

     

    (149

    )

     

     

    (219

    )

     

     

    (811

    )

    Adjusted EBITDA

    $

    1,034

     

     

    $

    1,407

     

     

    $

    1,641

     

     

    $

    1,866

     

     

    $

    5,948

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA is defined as earnings before taxes, interest, and depreciation and amortization, adjusted for specified items. The Company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense and depreciation and amortization to earnings before income taxes. Management believes that adjusted EBITDA is a useful measure of the Company’s performance because it provides investors additional information about the Company’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to earnings before income taxes, the most directly comparable GAAP financial measure.



    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    ADM Reports Second Quarter Earnings per Share of $2.18, $2.15 on an Adjusted Basis ADM (NYSE: ADM) today reported financial results for the quarter ended June 30, 2022. “Our second quarter adjusted earnings per share of $2.15 reflect our team’s strong execution, delivering nutrition to billions of people around the globe,” said …