checkAd

     105  0 Kommentare Dynatrace Reports First Quarter of Fiscal Year 2023 Financial Results

    Software intelligence company Dynatrace (NYSE: DT) today released financial results for the first quarter of its fiscal 2023 ended June 30, 2022.

    “Q1 was yet another quarter of solid execution with balanced growth and profitability highlighting the durability of our business in the current environment,” said Rick McConnell, Chief Executive Officer. “We continue to see digital transformation initiatives with clear and measurable ROI as a top priority for the global 15,000 organizations that we target. Automation and AIOps are requirements for companies looking to do more with less time, resource, and cost. Our platform is rooted in these capabilities, which differentiate us from our competitors and position us well for continued growth and success in the future.

    First Quarter Fiscal 2023 and Other Recent Business Highlights:

    All growth rates are compared to the first quarter of fiscal 2022 unless otherwise noted.

    Financial Highlights:

    • Total ARR of $1,031 million, Adjusted ARR growth of 34% year-over-year
    • Total Revenue of $267 million, up 32% on a constant currency basis
    • Subscription Revenue of $250 million, up 32% on a constant currency basis
    • Operating Income of $19 million and Non-GAAP Operating Income of $60 million
    • EPS of $0.01 and Non-GAAP EPS of $0.18, both on a dilutive basis

    Business Highlights:

    • Market Leadership: Named Leader in the 2022 Gartner Magic Quadrant for APM and Observability. Ranked highest in 4 of 6 Gartner Critical Capabilities for APM and Observability.
    • Platform Innovation: Extended the Dynatrace platform with automatic release validation capabilities and unified its log analytics and digital experience monitoring (DEM) capabilities, enabling development teams to ensure the highest quality user experience and accelerate innovation.
    • Go-to-market Success: Added 135 new logos to the Dynatrace platform in the first quarter, consistent with the first quarter of last fiscal year. Delivered a net expansion rate above 120% for the seventeenth consecutive quarter. On a trailing-twelve-month basis, business transacted through hyperscaler partnerships, including AWS, Google, Microsoft, is nearly 3x compared to the same period last year.

    First Quarter 2023 Financial Highlights

    (Unaudited – In thousands, except per share data)

     

     

    Three Months Ended June 30,

     

    2022

     

    2021

    Key Operating Metric:

     

     

     

    Annualized recurring revenue

    $

    1,031,284

     

     

    $

    823,222

     

    Year-over-Year Increase

     

    25

    %

     

     

    Year-over-Year Increase - constant currency

    31

    %

    Adjusted ARR Growth

     

    34

    %

     

     

     

     

     

     

    Revenue:

     

     

     

    Total revenue

    $

    267,273

     

     

    $

    209,740

     

    Year-over-Year Increase

     

    27

    %

     

     

    Year-over-Year Increase - constant currency (*)

     

    32

    %

     

     

     

     

     

     

    Subscription revenue

    $

    249,558

     

     

    $

    196,520

     

    Year-over-Year Increase

     

    27

    %

     

     

    Year-over-Year Increase - constant currency (*)

     

    32

    %

     

     

     

     

     

     

    Non-GAAP Financial Measures:

     

     

     

    Non-GAAP operating income (*)

    $

    60,315

     

     

    $

    53,540

     

    Non-GAAP operating margin (*)

     

    23

    %

     

     

    26

    %

     

     

     

     

    Non-GAAP net income (*)

    $

    51,842

     

     

    $

    45,030

     

     

     

     

     

    Non-GAAP net income per share - diluted

    $

    0.18

     

     

    $

    0.16

     

     

     

     

     

    Non-GAAP shares outstanding - diluted

     

    290,024

     

     

     

    288,988

     

     

     

     

     

    Free Cash Flow (*)

    $

    136,192

     

     

    $

    80,518

     

    * Use of Non-GAAP Financial Measures

    In our earnings press releases, conference calls, slide presentations, and webcasts, we may use or discuss non-GAAP financial measures, as defined by Regulation G. The GAAP financial measure most directly comparable to each non-GAAP financial measure used or discussed, and a reconciliation of the differences between each non-GAAP financial measure and the comparable GAAP financial measure, are included in this press release after the consolidated financial statements. Our earnings press releases containing such non-GAAP reconciliations can be found in the Investors section of our website at https://ir.dynatrace.com.

    Financial Outlook

    Since March 31, 2022, Dynatrace has seen an incremental strengthening of the U.S. dollar resulting in a foreign exchange ("FX") headwind in fiscal 2023. Total FY23 FX impact on a constant currency basis is expected to be approximately $40 million on ARR, up from prior quarter expectations of $20 million. Total FY23 FX impact is expected to be approximately $47 million on Revenue, up from prior quarter expectations of $33 million.

    Growth rates for Adjusted ARR, Total revenue, and Subscription revenue are presented in constant currency in the table below to provide better visibility into the underlying growth of the business.

    Based on information available, as of August 3, 2022, Dynatrace is issuing guidance for the second quarter and updating guidance for full year fiscal 2023 as follows:

    (In millions, except per share data)

    Q2 Fiscal 2023
    Guidance

    Total revenue

    $272 - $275

    As reported

    20% - 21%

    Constant currency

    26% - 28%

    Subscription revenue

    $255 - $257

    As reported

    20% - 21%

    Constant currency

    26% - 27%

    Non-GAAP operating income

    $62 - $64.5

    Non-GAAP operating margin

    23% - 23.5%

    Non-GAAP net income

    $52.5 - $55

    Non-GAAP net income per diluted share

    $0.18 - $0.19

    Diluted weighted average shares outstanding

    292 - 293

    (In millions, except per share data)

    Current Guidance
    Fiscal 2023

     

    Prior Guidance
    Fiscal 2023

     

    Guidance Change
    at Midpoint

    Total ARR

    $1,213 - $1,226

     

    $1,250 - $1,265

     

    $(38)

    As reported

    22% - 23%

     

    26% - 27%

     

    -400 bps

    Constant currency

    26% - 27%

     

    28% - 29%

     

    -200 bps

    Adjusted ARR growth

    27% - 28%

     

    29% - 30%

     

    -200 bps

    Total revenue

    $1,125 - $1,136

     

    $1,142 - $1,158

     

    $(20)

    As reported

    21% - 22%

     

    23% - 25%

     

    -250 bps

    Constant currency

    26% - 27%

     

    27% - 28%

     

    -100 bps

    Subscription revenue

    $1,053 - $1,062

     

    $1,071 - $1,086

     

    $(21)

    As reported

    21% - 22%

     

    23% - 25%

     

    -250 bps

    Constant currency

    26% - 27%

     

    27% - 28%

     

    -100 bps

    Non-GAAP operating income

    $252 - $261

     

    $257 - $266

     

    $(5)

    Non-GAAP operating margin

    22.5% - 23%

     

    22.5% - 23%

     

    0 bps

    Non-GAAP net income

    $214.5 - $223

     

    $216 - $225

     

    $(2)

    Non-GAAP net income per diluted share

    $0.73 - $0.76

     

    $0.74 - $0.77

     

    $(0.01)

    Diluted weighted average shares outstanding

    292 - 294

     

    292 - 294

     

    0

    Free cash flow

    $310 - $325

     

    $330 - $345

     

    $(20)

    Free cash flow margin

    27.5% - 28.5%

     

    29% - 30%

     

    -150 bps

    Our guidance is based on foreign exchange rates as of the end of July.

    Reconciliation of non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share and free cash flow guidance to the most directly comparable GAAP measures is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of share-based compensation expense, employer taxes and tax deductions specific to equity compensation awards that are directly impacted by future hiring, turnover and retention needs, as well as unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results.

    Conference Call and Webcast Information

    Dynatrace will host a conference call and live webcast to discuss its results and business outlook for investors and analysts at 8:00 a.m. Eastern Time today, August 3, 2022. To access the conference call from the U.S. and Canada, dial (866) 405-1247, or internationally, dial (201) 689-8045 with conference ID# 13731310. The call will also be available live via webcast on the company’s website, ir.dynatrace.com.

    An audio replay of the call will also be available until 11:59 p.m. Eastern Time on August 17, 2022, by dialing (877) 660-6853 from the U.S. or Canada, or for international callers by dialing (201) 612-7415 and entering conference ID# 13731310. In addition, an archived webcast will be available at ir.dynatrace.com.

    The company has used, and intends to continue to use, the investor relations portion of its website as a means of disclosing material non-public information and for complying with disclosure obligations under Regulation FD.

    Non-GAAP Financial Measures & Key Metrics

    In addition to disclosing financial measures prepared in accordance with GAAP, this press release and the accompanying tables contain certain non-GAAP financial measures.

    Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. Dynatrace considers these non-GAAP financial measures to be important because they provide useful indicators of its performance and liquidity measures. These are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In addition, investors often use similar measures to evaluate the performance of a company. Non-GAAP financial measures are presented for supplemental informational purposes only for understanding the company’s operating performance. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from non-GAAP financial measures presented by other companies. The GAAP financial measure most directly comparable to each non-GAAP financial measure used or discussed, and a reconciliation of the differences between each non-GAAP financial measure and the comparable GAAP financial measure, are included in this press release after the consolidated financial statements.

    Dynatrace presents constant currency amounts for Revenue and Annual Recurring Revenue to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the average exchange rates from the comparative period rather than the actual exchange rates in effect during the respective periods. All growth comparisons relate to the corresponding period in the last fiscal year. Dynatrace provides this non-GAAP financial information to aid investors in better understanding our performance.

    Annual Recurring Revenue “ARR” is defined as the daily revenue of all subscription agreements that are actively generating revenue as of the last day of the reporting period multiplied by 365. We exclude from our calculation of Total ARR any revenues derived from month-to-month agreements and/or product usage overage billings.

    Adjusted ARR is defined as ARR excluding the impact of foreign exchange rate fluctuations that occurred over the trailing twelve month period. This calculation also excludes the headwind associated with the Dynatrace perpetual license ARR that rolled off in the trailing twelve month period.

    Adjusted ARR Growth is defined as year-over-year growth in Adjusted ARR divided by ARR as reported.

    Dynatrace Net Expansion Rate is defined as the Dynatrace ARR at the end of a reporting period for the cohort of Dynatrace accounts as of one year prior to the date of calculation, divided by the Dynatrace ARR one year prior to the date of calculation for that same cohort. This calculation excludes the benefit of Dynatrace ARR resulting from the conversion of Classic products to the Dynatrace platform. Effective the first quarter of fiscal year 2023, we began to exclude the headwind associated with the Dynatrace perpetual license ARR given diminishing impact of perpetual license ARR. We believe that eliminating the perpetual license headwind will result in a Net Expansion Rate metric that better reflects Dynatrace’s ability to expand existing customer relationships.

    Dynatrace customers are defined as accounts, as identified by a unique account identifier, that generate at least $10,000 of Dynatrace ARR as of the reporting date. In infrequent cases, a single large organization may comprise multiple customer accounts when there are distinct divisions, departments or subsidiaries that operate and make purchasing decisions independently from the parent organization. In cases where multiple customer accounts exist under a single organization, each customer account is counted separately based on a mutually exclusive accounting of ARR.

    Free Cash Flow is defined as net cash provided by (used in) operating activities less capital expenditures.

    About Dynatrace

    Dynatrace exists to make the world's software work perfectly. Our unified software intelligence platform combines broad and deep observability and continuous runtime application security with the most advanced AIOps to provide answers and intelligent automation from data at an enormous scale. This enables innovators to modernize and automate cloud operations, deliver software faster and more securely, and ensure flawless digital experiences. That is why the world's largest organizations trust Dynatrace to accelerate digital transformation.

    Cautionary Language Concerning Forward-Looking Statements

    This press release includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding management’s expectations of future financial and operational performance and operational expenditures, expected growth, and business outlook, including our financial guidance for the second fiscal quarter and full year 2023, and statements regarding the size of our market and our positioning for capturing a larger share of our market. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, the effect of the COVID-19 pandemic on our business operations and demand for our products as well as its impact on general economic and financial market conditions, a potential downturn in or instability of general economic conditions including currency fluctuations, our ability to maintain our subscription revenue growth rates in future periods, our ability to service our indebtedness, market adoption of software intelligence solutions for application performance monitoring, digital experience monitoring, infrastructure monitoring, AIOps, business intelligence and analytics and application security, continued spending on and demand for software intelligence solutions, our ability to maintain and acquire new customers, our ability to differentiate our platform from competing products and technologies, our ability to successfully recruit and retain highly-qualified personnel, the price volatility of our common stock, and other risks set forth under the caption “Risk Factors” in our Form 10-K filed on May 26, 2022 and our other SEC filings. We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

    DYNATRACE, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited – In thousands, except per share data)

     

     

    Three Months Ended
    June 30,

     

    2022

     

    2021

    Revenue:

     

     

     

    Subscription

    $

    249,558

     

     

    $

    196,520

     

    License

     

     

     

     

    50

     

    Service

     

    17,715

     

     

     

    13,170

     

    Total revenue

     

    267,273

     

     

     

    209,740

     

    Cost of revenue:

     

     

     

    Cost of subscription

     

    32,738

     

     

     

    24,982

     

    Cost of service

     

    15,168

     

     

     

    10,021

     

    Amortization of acquired technology

     

    3,892

     

     

     

    3,830

     

    Total cost of revenue

     

    51,798

     

     

     

    38,833

     

    Gross profit

     

    215,475

     

     

     

    170,907

     

     

     

     

     

    Operating expenses:

     

     

     

    Research and development

     

    48,482

     

     

     

    34,725

     

    Sales and marketing

     

    105,015

     

     

     

    80,482

     

    General and administrative

     

    36,321

     

     

     

    26,922

     

    Amortization of other intangibles

     

    6,573

     

     

     

    7,540

     

    Restructuring and other

     

    (10

    )

     

     

    26

     

    Total operating expenses

     

    196,381

     

     

     

    149,695

     

    Income from operations

     

    19,094

     

     

     

    21,212

     

    Interest expense, net

     

    (2,175

    )

     

     

    (2,857

    )

    Other (expense) income, net

     

    (2,250

    )

     

     

    1,311

     

    Income before income taxes

     

    14,669

     

     

     

    19,666

     

    Income tax expense

     

    (12,555

    )

     

     

    (6,372

    )

    Net income

    $

    2,114

     

     

    $

    13,294

     

    Net income per share:

     

     

     

    Basic

    $

    0.01

     

     

    $

    0.05

     

    Diluted

    $

    0.01

     

     

    $

    0.05

     

    Weighted average shares outstanding:

     

     

     

    Basic

     

    286,203

     

     

     

    282,661

     

    Diluted

     

    290,024

     

     

     

    288,988

     

    UNAUDITED SHARE-BASED COMPENSATION

     

     

    Three Months Ended
    June 30,

     

    2022

     

    2021

    Cost of revenue

    $

    3,890

     

    $

    2,652

    Research and development

     

    7,285

     

     

    3,967

    Sales and marketing

     

    10,076

     

     

    7,608

    General and administrative

     

    7,444

     

     

    5,025

    Total share-based compensation

    $

    28,695

     

    $

    19,252

    DYNATRACE, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands, except share data)

     

     

    June 30, 2022

     

    March 31, 2022

     

    (unaudited)

     

     

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    571,345

     

     

    $

    462,967

     

    Accounts receivable, net

     

    191,836

     

     

     

    350,666

     

    Deferred commissions, current

     

    61,182

     

     

     

    62,601

     

    Prepaid expenses and other current assets

     

    35,439

     

     

     

    72,188

     

    Total current assets

     

    859,802

     

     

     

    948,422

     

    Property and equipment, net

     

    45,782

     

     

     

    45,271

     

    Operating lease right-of-use assets, net

     

    53,369

     

     

     

    58,849

     

    Goodwill

     

    1,280,511

     

     

     

    1,281,876

     

    Other intangible assets, net

     

    95,008

     

     

     

    105,736

     

    Deferred tax assets, net

     

    26,368

     

     

     

    28,106

     

    Deferred commissions, non-current

     

    59,245

     

     

     

    63,435

     

    Other assets

     

    10,564

     

     

     

    9,615

     

    Total assets

    $

    2,430,649

     

     

    $

    2,541,310

     

     

     

     

     

    Liabilities and shareholders' equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    4,795

     

     

    $

    22,715

     

    Accrued expenses, current

     

    114,214

     

     

     

    141,556

     

    Deferred revenue, current

     

    617,969

     

     

     

    688,554

     

    Operating lease liabilities, current

     

    12,402

     

     

     

    12,774

     

    Total current liabilities

     

    749,380

     

     

     

    865,599

     

    Deferred revenue, non-current

     

    16,352

     

     

     

    25,783

     

    Accrued expenses, non-current

     

    28,182

     

     

     

    19,409

     

    Operating lease liabilities, non-current

     

    46,682

     

     

     

    52,070

     

    Deferred tax liabilities

     

     

     

     

    85

     

    Long-term debt, net

     

    244,427

     

     

     

    273,918

     

    Total liabilities

     

    1,085,023

     

     

     

    1,236,864

     

     

     

     

     

    Shareholders' equity:

     

     

     

    Common shares, $0.001 par value, 600,000,000 shares authorized, 287,259,306 and 286,053,276 shares issued and outstanding at June 30, 2022 and March 31, 2022, respectively

     

    287

     

     

     

    286

     

    Additional paid-in capital

     

    1,830,782

     

     

     

    1,792,197

     

    Accumulated deficit

     

    (459,234

    )

     

     

    (461,348

    )

    Accumulated other comprehensive loss

     

    (26,209

    )

     

     

    (26,689

    )

    Total shareholders' equity

     

    1,345,626

     

     

     

    1,304,446

     

    Total liabilities and shareholders' equity

    $

    2,430,649

     

     

    $

    2,541,310

     

    DYNATRACE, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited – In thousands)

     

     

    Three Months Ended
    June 30,

     

    2022

     

    2021

    Cash flows from operating activities:

     

     

     

    Net income

    $

    2,114

     

     

    $

    13,294

     

    Adjustments to reconcile net income to cash provided by operations:

     

     

     

    Depreciation

     

    2,798

     

     

     

    2,475

     

    Amortization

     

    10,571

     

     

     

    11,512

     

    Share-based compensation

     

    28,695

     

     

     

    19,252

     

    Other

     

    2,748

     

     

     

    (796

    )

    Net change in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    151,404

     

     

     

    110,079

     

    Deferred commissions

     

    2,079

     

     

     

    (2,631

    )

    Prepaid expenses and other assets

     

    33,096

     

     

     

    (1,453

    )

    Accounts payable and accrued expenses

     

    (29,815

    )

     

     

    (27,376

    )

    Operating leases, net

     

    (142

    )

     

     

    131

     

    Deferred revenue

     

    (60,450

    )

     

     

    (41,015

    )

    Net cash provided by operating activities

     

    143,098

     

     

     

    83,472

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

    Purchase of property and equipment

     

    (6,906

    )

     

     

    (2,954

    )

    Acquisition of businesses, net of cash acquired

     

     

     

     

    (3,543

    )

    Net cash used in investing activities

     

    (6,906

    )

     

     

    (6,497

    )

     

     

     

     

    Cash flows from financing activities:

     

     

     

    Repayment of term loans

     

    (30,000

    )

     

     

    (30,000

    )

    Proceeds from employee stock purchase plan

     

    8,627

     

     

     

    6,593

     

    Proceeds from exercise of stock options

     

    1,275

     

     

     

    7,886

     

    Equity repurchases

     

    (11

    )

     

     

    (14

    )

    Net cash used in financing activities

     

    (20,109

    )

     

     

    (15,535

    )

     

     

     

     

    Effect of exchange rates on cash and cash equivalents

     

    (7,705

    )

     

     

    816

     

     

     

     

     

    Net increase in cash and cash equivalents

     

    108,378

     

     

     

    62,256

     

     

     

     

     

    Cash and cash equivalents, beginning of period

     

    462,967

     

     

     

    324,962

     

    Cash and cash equivalents, end of period

    $

    571,345

     

     

    $

    387,218

     

    DYNATRACE, INC.

    GAAP to Non-GAAP Reconciliations

    (Unaudited - In thousands, except percentages)

     

     

    Three Months Ended June 30, 2022

     

    GAAP

     

    Share-based
    compensation

     

    Employer
    payroll taxes
    on employee
    stock
    transactions

     

    Amortization
    of other
    intangibles

     

    Restructuring
    & other

     

    Non-GAAP

    Non-GAAP operating income:

    Cost of revenue

    $

    51,798

     

     

    $

    (3,890

    )

     

    $

    (284

    )

     

    $

    (3,892

    )

     

    $

    (350

    )

     

    $

    43,382

     

    Gross profit

     

    215,475

     

     

     

    3,890

     

     

     

    284

     

     

     

    3,892

     

     

     

    350

     

     

     

    223,891

     

    Gross margin

     

    81

    %

     

     

     

     

     

     

     

     

     

     

    84

    %

    Research and development

     

    48,482

     

     

     

    (7,285

    )

     

     

    (549

    )

     

     

     

     

     

     

     

     

    40,648

     

    Sales and marketing

     

    105,015

     

     

     

    (10,076

    )

     

     

    (598

    )

     

     

     

     

     

     

     

     

    94,341

     

    General and administrative

     

    36,321

     

     

     

    (7,444

    )

     

     

    (211

    )

     

     

     

     

     

    (79

    )

     

     

    28,587

     

    Amortization of other intangibles

     

    6,573

     

     

     

     

     

     

     

     

     

    (6,573

    )

     

     

     

     

     

     

    Restructuring and other

     

    (10

    )

     

     

     

     

     

     

     

     

     

     

     

    10

     

     

     

     

    Operating income

    $

    19,094

     

     

    $

    28,695

     

     

    $

    1,642

     

     

    $

    10,465

     

     

    $

    419

     

     

    $

    60,315

     

    Operating margin

     

    7

    %

     

     

     

     

     

     

     

     

     

     

    23

    %

     

    Three Months Ended June 30, 2021

     

    GAAP

     

    Share-based
    compensation

     

    Employer
    payroll taxes
    on employee
    stock
    transactions

     

    Amortization
    of other
    intangibles

     

    Restructuring
    & other

     

    Non-GAAP

    Non-GAAP operating income:

    Cost of revenue

    $

    38,833

     

     

    $

    (2,652

    )

     

    $

    (315

    )

     

    $

    (3,830

    )

     

    $

     

     

    $

    32,036

     

    Gross profit

     

    170,907

     

     

     

    2,652

     

     

     

    315

     

     

     

    3,830

     

     

     

     

     

     

    177,704

     

    Gross margin

     

    81

    %

     

     

     

     

     

     

     

     

     

     

    85

    %

    Research and development

     

    34,725

     

     

     

    (3,967

    )

     

     

    (627

    )

     

     

     

     

     

     

     

     

    30,131

     

    Sales and marketing

     

    80,482

     

     

     

    (7,608

    )

     

     

    (585

    )

     

     

     

     

     

     

     

     

    72,289

     

    General and administrative

     

    26,922

     

     

     

    (5,025

    )

     

     

    (200

    )

     

     

     

     

     

    47

     

     

     

    21,744

     

    Amortization of other intangibles

     

    7,540

     

     

     

     

     

     

     

     

     

    (7,540

    )

     

     

     

     

     

     

    Restructuring and other

     

    26

     

     

     

     

     

     

     

     

     

     

     

     

    (26

    )

     

     

     

    Operating income

    $

    21,212

     

     

    $

    19,252

     

     

    $

    1,727

     

     

    $

    11,370

     

     

    $

    (21

    )

     

    $

    53,540

     

    Operating margin

     

    10

    %

     

     

     

     

     

     

     

     

     

     

    26

    %

    DYNATRACE, INC.

    GAAP to Non-GAAP Reconciliations

    (Unaudited - In thousands, except per share data)

     

     

    Three Months Ended June 30,

     

    2022

     

    2021

    Non-GAAP net income:

     

     

     

    Net income

    $

    2,114

     

     

    $

    13,294

     

    Income tax expense

     

    12,555

     

     

     

    6,372

     

    Non-GAAP effective cash tax

     

    (6,407

    )

     

     

    (6,140

    )

    Interest expense, net

     

    2,175

     

     

     

    2,857

     

    Cash paid for interest

     

    (2,066

    )

     

     

    (2,370

    )

    Share-based compensation

     

    28,695

     

     

     

    19,252

     

    Employer payroll taxes on employee stock transactions

     

    1,642

     

     

     

    1,727

     

    Amortization of other intangibles

     

    6,573

     

     

     

    7,540

     

    Amortization of acquired technology

     

    3,892

     

     

     

    3,830

     

    Transaction, restructuring, and other

     

    419

     

     

     

    (21

    )

    Loss (gain) on currency translation

     

    2,250

     

     

     

    (1,311

    )

    Non-GAAP net income

    $

    51,842

     

     

    $

    45,030

     

     

     

     

     

    Share count:

     

     

     

    Weighted-average shares outstanding - basic

     

    286,203

     

     

     

    282,661

     

    Weighted-average shares outstanding - diluted

     

    290,024

     

     

     

    288,988

     

     

     

     

     

    Shares used in non-GAAP per share calculations:

     

     

     

    Weighted-average shares outstanding - basic

     

    286,203

     

     

     

    282,661

     

    Weighted-average shares outstanding - diluted

     

    290,024

     

     

     

    288,988

     

     

     

     

     

    Net income per share:

     

     

     

    Net income per share - basic

    $

    0.01

     

     

    $

    0.05

     

    Net income per share - diluted

    $

    0.01

     

     

    $

    0.05

     

    Non-GAAP net income per share - basic

    $

    0.18

     

     

    $

    0.16

     

    Non-GAAP net income per share - diluted

    $

    0.18

     

     

    $

    0.16

     

     

    Three Months Ended June 30,

    2022

    2021

    Free Cash Flow ("FCF"):

    Net cash provided by operating activities

    $

    143,098

    $

    83,472

    Purchase of property and equipment

    (6,906

    )

    (2,954

    )

    FCF

    $

    136,192

    $

    80,518

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Dynatrace Reports First Quarter of Fiscal Year 2023 Financial Results Software intelligence company Dynatrace (NYSE: DT) today released financial results for the first quarter of its fiscal 2023 ended June 30, 2022. “Q1 was yet another quarter of solid execution with balanced growth and profitability highlighting the …