checkAd

     101  0 Kommentare Oil States Announces Fourth Quarter 2023 Results

    Oil States International, Inc. (NYSE: OIS):

     

    Three Months Ended

     

    % Change

    (Unaudited, In Thousands, Except Per Share Amounts)

    December 31,
    2023

     

    September 30,
    2023

     

    December 31,
    2022

     

    Sequential

     

    Year-over-
    Year

    Consolidated results:

     

     

     

     

     

     

     

     

     

     

     

    Revenues

    $

    208,266

     

     

    $

    194,289

     

     

    $

    202,434

     

     

    7

    %

     

    3

    %

    Operating income(2)(3)

    $

    7,830

     

     

    $

    6,190

     

     

    $

    3,273

     

     

    26

    %

     

    139

    %

    Net income

    $

    5,963

     

     

    $

    4,212

     

     

    $

    2,885

     

     

    42

    %

     

    107

    %

    Diluted earning per share

    $

    0.09

     

     

    $

    0.07

     

     

    $

    0.05

     

     

    29

    %

     

    80

    %

    Adjusted EBITDA(1)

    $

    23,978

     

     

    $

    23,441

     

     

    $

    20,542

     

     

    2

    %

     

    17

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues by segment:

     

     

     

     

     

     

     

     

     

     

     

    Offshore/Manufactured Products

    $

    137,935

     

     

    $

    111,043

     

     

    $

    105,107

     

     

    24

    %

     

    31

    %

    Well Site Services

     

    51,208

     

     

     

    59,831

     

     

     

    67,689

     

     

    (14

    )%

     

    (24

    )%

    Downhole Technologies

     

    19,123

     

     

     

    23,415

     

     

     

    29,638

     

     

    (18

    )%

     

    (35

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss) by segment:

     

     

     

     

     

     

     

     

     

     

     

    Offshore/Manufactured Products(2)

    $

    25,152

     

     

    $

    17,804

     

     

    $

    12,258

     

     

    41

    %

     

    105

    %

    Well Site Services(3)

     

    (1,102

    )

     

     

    3,285

     

     

     

    5,300

     

     

    n.m.

     

     

    n.m.

     

    Downhole Technologies

     

    (6,711

    )

     

     

    (4,118

    )

     

     

    (3,337

    )

     

    (63

    )%

     

    (101

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Segment EBITDA (a non-GAAP measure(1)):

       

    Offshore/Manufactured Products

    $

    30,295

     

     

    $

    24,442

     

     

    $

    17,751

     

     

    24

    %

     

    71

    %

    Well Site Services

     

    5,903

     

     

     

    9,716

     

     

     

    12,516

     

     

    (39

    )%

     

    (53

    )%

    Downhole Technologies

     

    (2,877

    )

     

     

    (88

    )

     

     

    1,042

     

     

    n.m.

     

     

    n.m.

     

    ___________________

    (1)

    Adjusted EBITDA and Adjusted Segment EBITDA are non-GAAP measures, see “Reconciliations of GAAP to Non-GAAP Financial Information” tables below for reconciliations to their most comparable GAAP measures as well as further clarification and explanation.

    (2)

    Operating income in the fourth and third quarters of 2023 included charges of $0.8 million and $1.6 million, respectively, associated with the Offshore/Manufactured Products segment’s ongoing consolidation of certain manufacturing and service locations.

    (3)

    Operating loss in the fourth quarter of 2023 also included $0.6 million, associated with the defense of certain Well Site Services segment patents related to proprietary technologies.

    Oil States International, Inc. reported net income of $6.0 million, or $0.09 per share, and Adjusted EBITDA of $24.0 million for the fourth quarter of 2023 on revenues of $208.3 million. Reported fourth quarter 2023 net income included facility consolidation charges of $0.8 million ($0.7 million after-tax, or $0.01 per share) and patent defense costs of $0.6 million ($0.5 million after-tax, or $0.01 per share). These results compare to revenues of $194.3 million, net income of $4.2 million, or $0.07 per share, and Adjusted EBITDA of $23.4 million reported in the third quarter of 2023, which included facility consolidation charges of $1.6 million ($1.3 million after-tax, or $0.02 per share).

    For the year ended December 31, 2023, the Company reported net income of $12.9 million, or $0.20 per share, and Adjusted EBITDA of $87.8 million on revenues of $782.3 million. The full-year 2023 results included facility consolidation charges of $2.5 million ($2.0 million after-tax, or $0.03 per share) and patent defense costs of $0.6 million ($0.5 million after-tax, or $0.01 per share). These results compare to a net loss of $9.5 million, or $0.15 per share, and Adjusted EBITDA of $74.0 million on revenues of $737.7 million reported in 2022. The 2022 results included a gain of $6.1 million ($4.6 million after-tax, or $0.07 per share) recognized in connection with the settlement of litigation.

    Oil States’ President and Chief Executive Officer, Cindy B. Taylor, stated,

    “For the oil and gas industry, the year 2023 can be summarized as a year in which North American activity started to moderate, while international and offshore growth strengthened. Our fourth quarter results reflect those trends with our Offshore/Manufactured Products segment revenues growing 24% sequentially, boosted by a 39% sequential-quarter increase in project-driven revenues. This significant growth was substantially offset by the impact of declines in U.S. land-based completion activity due to an approximate 20% decline in the price of crude oil during the quarter along with continued weak natural gas prices. Despite the reduction in U.S. activity levels during 2023, Oil States reported positive operating and net income for a sixth consecutive quarter.

    “We concluded the year with strong year-over-year revenue and Adjusted EBITDA growth, positive net income and free cash flow contributions, lower net debt and enhanced cash returns to stockholders.”

    Business Segment Results

    (See Segment Data and Adjusted Segment EBITDA tables below)

    Offshore/Manufactured Products

    Offshore/Manufactured Products reported revenues of $137.9 million – the segment’s highest revenue level since the fourth quarter of 2015, operating income of $25.2 million and Adjusted Segment EBITDA of $30.3 million in the fourth quarter of 2023, compared to revenues of $111 million, operating income of $17.8 million and Adjusted Segment EBITDA of $24.4 million reported in the third quarter of 2023. During the fourth and third quarters of 2023, the segment recorded charges of $0.8 million and $1.6 million, respectively, associated with the ongoing consolidation of certain manufacturing and service locations. Adjusted Segment EBITDA margin in the fourth quarter of 2023 was 22%, consistent with the third quarter of 2023.

    Backlog totaled $333 million as of December 31, 2023, a decrease of $15 million, or 4%, from September 30, 2023 but an increase of $25 million, or 8%, from December 31, 2022. Fourth quarter 2023 bookings totaled $120 million, yielding a quarterly book-to-bill ratio of 0.9x and a full-year ratio of 1.1x. During the fourth quarter of 2023, the segment received a notable production facility project award exceeding $10 million.

    Well Site Services

    Well Site Services reported revenues of $51.2 million, an operating loss of $1.1 million and Adjusted Segment EBITDA of $5.9 million in the fourth quarter of 2023, compared to revenues of $59.8 million, operating income of $3.3 million and Adjusted Segment EBITDA of $9.7 million reported in the third quarter of 2023. During the fourth quarter of 2023, the segment recorded $0.6 million of costs associated with the defense of certain patents related to its proprietary technologies. Adjusted Segment EBITDA margin was 12% in the fourth quarter of 2023 compared to 16% in the third quarter of 2023 given year-end and holiday activity declines.

    Downhole Technologies

    Downhole Technologies reported revenues of $19.1 million, an operating loss of $6.7 million and an Adjusted Segment EBITDA loss of $2.9 million in the fourth quarter of 2023, compared to revenues of $23.4 million, an operating loss of $4.1 million and an Adjusted Segment EBITDA loss of $0.1 million reported in the third quarter of 2023. Included in the fourth quarter of 2023 results were provisions for excess and obsolete inventory totaling $1.3 million.

    Corporate

    Corporate operating expenses in the fourth quarter of 2023 totaled $9.5 million.

    Interest Expense, Net

    Net interest expense totaled $1.8 million in the fourth quarter of 2023, which included $0.5 million of non-cash amortization of deferred debt issuance costs.

    Income Taxes

    The Company recognized tax expense of $0.2 million on pre-tax income of $6.2 million during the fourth quarter of 2023. In the third quarter of 2023, the Company recognized tax expense of $0.2 million on pre-tax income of $4.4 million.

    Cash Flows

    During the fourth quarter of 2023, the Company generated cash flows from operations of $4.2 million and invested $7.3 million ($6.4 million net of proceeds from sales of property and equipment) in new equipment to support future growth.

    The Company also repurchased 563 thousand shares of its common stock for $3.9 million during the fourth quarter of 2023. A total of $18.1 million remains available under the Company’s share repurchase authorization, which extends through February 2025.

    Financial Condition

    Cash on-hand decreased $5.8 million during the quarter, totaling $47.1 million at December 31, 2023. No borrowings were outstanding under the Company’s asset-based revolving credit facility (the “ABL Facility”) at December 31, 2023. Liquidity (cash plus borrowing availability) totaled $123.2 million at December 31, 2023, with amounts available to be drawn under the ABL Facility totaling $76.1 million. On February 16, 2024, the Company amended its ABL Facility to extend the maturity date to February 16, 2028.

    Conference Call Information

    The call is scheduled for February 20, 2024 at 10:00 a.m. Central Time, is being webcast and can be accessed from the Company’s website at www.ir.oilstatesintl.com. Participants may also join the conference call by dialing 1 (888) 210-3346 in the United States or by dialing +1 (646) 960-0253 internationally and using the passcode 7534957. A replay of the conference call will be available approximately two hours after the completion of the call and can be accessed from the Company’s website at www.ir.oilstatesintl.com.

    About Oil States

    Oil States International, Inc. is a global provider of manufactured products and services to customers in the energy, industrial and military sectors. The Company’s manufactured products include highly engineered capital equipment and consumable products. Oil States is headquartered in Houston, Texas with manufacturing and service facilities strategically located across the globe. Oil States is publicly traded on the New York Stock Exchange under the symbol “OIS”.

    For more information on the Company, please visit Oil States International’s website at www.oilstatesintl.com.

    Cautionary Language Concerning Forward Looking Statements

    The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among others, the level of supply and demand for oil and natural gas, fluctuations in the current and future prices of oil and natural gas, the level of exploration, drilling and completion activity, general global economic conditions, the cyclical nature of the oil and natural gas industry, geopolitical conflicts and tensions, the financial health of our customers, the actions of the Organization of Petroleum Exporting Countries (“OPEC”) and other producing nations with respect to crude oil production levels and pricing, the impact of environmental matters, including executive actions and regulatory efforts to adopt environmental or climate change regulations that may result in increased operating costs or reduced oil and natural gas production or demand globally, our ability to access and the cost of capital in the bank and capital markets, our ability to develop new competitive technologies and products, and other factors discussed in the “Business” and “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and the subsequently filed Quarterly Reports on Form 10-Q and Periodic Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.

    OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

     

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (In Thousands, Except Per Share Amounts)

    (Unaudited)

     

     

    Three Months Ended

     

    Year Ended

     

    December 31,
    2023

     

    September 30,
    2023

     

    December 31,
    2022

     

    December 31,
    2023

     

    December 31,
    2022

    Revenues:

     

     

     

     

     

     

     

     

     

    Products

    $

    123,444

     

     

    $

    102,636

     

     

    $

    101,027

     

     

    $

    418,550

     

     

    $

    385,564

     

    Services

     

    84,822

     

     

     

    91,653

     

     

     

    101,407

     

     

     

    363,733

     

     

     

    352,142

     

     

     

    208,266

     

     

     

    194,289

     

     

     

    202,434

     

     

     

    782,283

     

     

     

    737,706

     

     

     

     

     

     

     

     

     

     

     

    Costs and expenses:

     

     

     

     

     

     

     

     

     

    Product costs

     

    97,291

     

     

     

    80,188

     

     

     

    81,606

     

     

     

    328,815

     

     

     

    307,371

     

    Service costs

     

    66,405

     

     

     

    70,239

     

     

     

    76,891

     

     

     

    278,073

     

     

     

    271,185

     

    Cost of revenues (exclusive of depreciation and amortization expense presented below)

     

    163,696

     

     

     

    150,427

     

     

     

    158,497

     

     

     

    606,888

     

     

     

    578,556

     

    Selling, general and administrative expense(1)

     

    22,400

     

     

     

    24,241

     

     

     

    25,074

     

     

     

    94,185

     

     

     

    96,038

     

    Depreciation and amortization expense

     

    14,569

     

     

     

    15,416

     

     

     

    15,865

     

     

     

    60,778

     

     

     

    67,334

     

    Other operating income, net(2)

     

    (229

    )

     

     

    (1,985

    )

     

     

    (275

    )

     

     

    (2,732

    )

     

     

    (7,127

    )

     

     

    200,436

     

     

     

    188,099

     

     

     

    199,161

     

     

     

    759,119

     

     

     

    734,801

     

    Operating income

     

    7,830

     

     

     

    6,190

     

     

     

    3,273

     

     

     

    23,164

     

     

     

    2,905

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    (1,811

    )

     

     

    (1,928

    )

     

     

    (2,333

    )

     

     

    (8,189

    )

     

     

    (10,280

    )

    Other income, net

     

    177

     

     

     

    186

     

     

     

    1,423

     

     

     

    849

     

     

     

    3,315

     

    Income (loss) before income taxes

     

    6,196

     

     

     

    4,448

     

     

     

    2,363

     

     

     

    15,824

     

     

     

    (4,060

    )

    Income tax (provision) benefit

     

    (233

    )

     

     

    (236

    )

     

     

    522

     

     

     

    (2,933

    )

     

     

    (5,480

    )

    Net income (loss)

    $

    5,963

     

     

    $

    4,212

     

     

    $

    2,885

     

     

    $

    12,891

     

     

    $

    (9,540

    )

     

     

     

     

     

     

     

     

     

     

    Net income (loss) per share:

     

     

     

     

     

     

     

     

     

    Basic

    $

    0.09

     

     

    $

    0.07

     

     

    $

    0.05

     

     

    $

    0.20

     

     

    $

    (0.15

    )

    Diluted

     

    0.09

     

     

     

    0.07

     

     

     

    0.05

     

     

     

    0.20

     

     

     

    (0.15

    )

     

     

     

     

     

     

     

     

     

     

    Weighted average number of common shares outstanding:

     

     

     

     

     

     

     

     

    Basic

     

    62,483

     

     

     

    62,651

     

     

     

    62,678

     

     

     

    62,690

     

     

     

    61,638

     

    Diluted

     

    63,004

     

     

     

    63,060

     

     

     

    62,768

     

     

     

    63,152

     

     

     

    61,638

     

    ________________

    (1)

    Selling, general and administrative expense for the three months and year ended December 31, 2023 included $0.6 million of costs associated with the defense of certain Well Site Services segment patents related to proprietary technologies.

    (2)

    Other operating income, net for the three months ended December 31, 2023 and September 30, 2023 and the year ended December 31, 2023 included facility consolidation charges of $0.8 million, $1.6 million and $2.5 million, respectively, associated with the Offshore/Manufactured Products segment’s ongoing consolidation and relocation of certain manufacturing and service locations. Other operating income, net for the year ended December 31, 2022 included a gain of $6.1 million related to the Offshore/Manufactured Products segment’s settlement of outstanding litigation against certain service providers.

    OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

     

    CONSOLIDATED BALANCE SHEETS

    (In Thousands)

     

     

    December 31, 2023

     

    December 31, 2022

     

    (Unaudited)

     

     

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    47,111

     

     

    $

    42,018

     

    Accounts receivable, net

     

    203,211

     

     

     

    218,769

     

    Inventories, net

     

    202,027

     

     

     

    182,658

     

    Prepaid expenses and other current assets

     

    35,648

     

     

     

    19,317

     

    Total current assets

     

    487,997

     

     

     

    462,762

     

     

     

     

     

    Property, plant, and equipment, net

     

    280,389

     

     

     

    303,835

     

    Operating lease assets, net

     

    21,970

     

     

     

    23,028

     

    Goodwill, net

     

    79,867

     

     

     

    79,282

     

    Other intangible assets, net

     

    153,010

     

     

     

    169,798

     

    Other noncurrent assets

     

    23,253

     

     

     

    25,687

     

    Total assets

    $

    1,046,486

     

     

    $

    1,064,392

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

    Current liabilities:

     

     

     

    Current portion of long-term debt

    $

    627

     

     

    $

    17,831

     

    Accounts payable

     

    67,546

     

     

     

    73,251

     

    Accrued liabilities

     

    44,227

     

     

     

    49,057

     

    Current operating lease liabilities

     

    6,880

     

     

     

    6,142

     

    Income taxes payable

     

    1,233

     

     

     

    2,605

     

    Deferred revenue

     

    36,757

     

     

     

    44,790

     

    Total current liabilities

     

    157,270

     

     

     

    193,676

     

     

     

     

     

    Long-term debt

     

    135,502

     

     

     

    135,066

     

    Long-term operating lease liabilities

     

    18,346

     

     

     

    20,658

     

    Deferred income taxes

     

    7,717

     

     

     

    6,652

     

    Other noncurrent liabilities

     

    18,106

     

     

     

    18,782

     

    Total liabilities

     

    336,941

     

     

     

    374,834

     

     

     

     

     

    Stockholders’ equity:

     

     

     

    Common stock

     

    772

     

     

     

    766

     

    Additional paid-in capital

     

    1,129,240

     

     

     

    1,122,292

     

    Retained earnings

     

    284,918

     

     

     

    272,027

     

    Accumulated other comprehensive loss

     

    (69,984

    )

     

     

    (78,941

    )

    Treasury stock

     

    (635,401

    )

     

     

    (626,586

    )

    Total stockholders’ equity

     

    709,545

     

     

     

    689,558

     

    Total liabilities and stockholders’ equity

    $

    1,046,486

     

     

    $

    1,064,392

     

    OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

     

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In Thousands)

    (Unaudited)

     

     

    Year Ended December 31,

     

     

    2023

     

     

     

    2022

     

    Cash flows from operating activities:

     

     

     

    Net income (loss)

    $

    12,891

     

     

    $

    (9,540

    )

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:

     

     

     

    Depreciation and amortization expense

     

    60,778

     

     

     

    67,334

     

    Stock-based compensation expense

     

    6,954

     

     

     

    6,852

     

    Amortization of deferred financing costs

     

    1,798

     

     

     

    1,886

     

    Deferred income tax provision

     

    226

     

     

     

    2,020

     

    Gains on disposals of assets

     

    (4,075

    )

     

     

    (2,856

    )

    Gains on extinguishment of 1.50% convertible senior notes

     

     

     

     

    (176

    )

    Other, net

     

    (1,001

    )

     

     

    2,066

     

    Changes in operating assets and liabilities, net of effect from acquired business:

     

     

     

    Accounts receivable

     

    17,132

     

     

     

    (35,443

    )

    Inventories

     

    (19,793

    )

     

     

    (17,364

    )

    Accounts payable and accrued liabilities

     

    (11,743

    )

     

     

    18,183

     

    Deferred revenue

     

    (8,033

    )

     

     

    1,554

     

    Other operating assets and liabilities, net

     

    1,441

     

     

     

    (1,654

    )

    Net cash flows provided by operating activities

     

    56,575

     

     

     

    32,862

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

    Capital expenditures

     

    (30,653

    )

     

     

    (20,266

    )

    Proceeds from disposition of property and equipment

     

    5,253

     

     

     

    5,877

     

    Acquisition of business, net of cash acquired

     

     

     

     

    (8,125

    )

    Other, net

     

    (186

    )

     

     

    (211

    )

    Net cash flows used in investing activities

     

    (25,586

    )

     

     

    (22,725

    )

     

     

     

     

    Cash flows from financing activities:

     

     

     

    Revolving credit facility borrowings

     

    35,816

     

     

     

    10,090

     

    Revolving credit facility repayments

     

    (35,816

    )

     

     

    (10,090

    )

    Repayment of 1.50% convertible senior notes

     

    (17,315

    )

     

     

    (8,450

    )

    Payment of promissory note to seller of GEODynamics, Inc.

     

     

     

     

    (10,000

    )

    Other debt and finance lease repayments

     

    (457

    )

     

     

    (732

    )

    Payment of financing costs

     

    (128

    )

     

     

    (105

    )

    Purchases of treasury stock

     

    (6,867

    )

     

     

     

    Shares added to treasury stock as a result of net share settlements

    due to vesting of stock awards

     

    (1,948

    )

     

     

    (1,002

    )

    Net cash flows used in financing activities

     

    (26,715

    )

     

     

    (20,289

    )

     

     

     

     

    Effect of exchange rate changes on cash and cash equivalents

     

    819

     

     

     

    (682

    )

    Net change in cash and cash equivalents

     

    5,093

     

     

     

    (10,834

    )

    Cash and cash equivalents, beginning of period

     

    42,018

     

     

     

    52,852

     

    Cash and cash equivalents, end of period

    $

    47,111

     

     

    $

    42,018

     

     

     

     

     

    Cash paid for:

     

     

     

    Interest

    $

    7,867

     

     

    $

    8,339

     

    Income taxes, net

     

    1,263

     

     

     

    534

     

    OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

     

    SEGMENT DATA

    (In Thousands)

    (Unaudited)

     

     

    Three Months Ended

     

    Year Ended

     

    December 31,
    2023(2)(3)

     

    September 30,
    2023(2)

     

    December 31,
    2022

     

    December 31,
    2023(2)(3)

     

    December 31,
    2022(4)

    Revenues(1):

     

     

     

     

     

     

     

     

     

    Offshore/Manufactured Products

     

     

     

     

     

     

     

     

     

    Project-driven:

     

     

     

     

     

     

     

     

     

    Products

    $

    72,870

     

     

    $

    45,527

     

     

    $

    44,187

     

     

    $

    189,739

     

     

    $

    158,040

     

    Services

     

    32,875

     

     

     

    30,391

     

     

     

    27,254

     

     

     

    112,742

     

     

     

    98,968

     

     

     

    105,745

     

     

     

    75,918

     

     

     

    71,441

     

     

     

    302,481

     

     

     

    257,008

     

    Military and other products

     

    10,439

     

     

     

    7,195

     

     

     

    9,459

     

     

     

    32,596

     

     

     

    32,563

     

    Short-cycle products

     

    21,751

     

     

     

    27,930

     

     

     

    24,207

     

     

     

    106,186

     

     

     

    92,152

     

    Total Offshore/Manufactured Products

     

    137,935

     

     

     

    111,043

     

     

     

    105,107

     

     

     

    441,263

     

     

     

    381,723

     

    Well Site Services

     

    51,208

     

     

     

    59,831

     

     

     

    67,689

     

     

     

    242,633

     

     

     

    231,189

     

    Downhole Technologies

     

    19,123

     

     

     

    23,415

     

     

     

    29,638

     

     

     

    98,387

     

     

     

    124,794

     

    Total revenues

    $

    208,266

     

     

    $

    194,289

     

     

    $

    202,434

     

     

    $

    782,283

     

     

    $

    737,706

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss):

     

     

     

     

     

     

     

     

     

    Offshore/Manufactured Products

    $

    25,152

     

     

    $

    17,804

     

     

    $

    12,258

     

     

    $

    65,299

     

     

    $

    45,268

     

    Well Site Services

     

    (1,102

    )

     

     

    3,285

     

     

     

    5,300

     

     

     

    13,881

     

     

     

    4,865

     

    Downhole Technologies

     

    (6,711

    )

     

     

    (4,118

    )

     

     

    (3,337

    )

     

     

    (14,884

    )

     

     

    (6,669

    )

    Corporate

     

    (9,509

    )

     

     

    (10,781

    )

     

     

    (10,948

    )

     

     

    (41,132

    )

     

     

    (40,559

    )

    Total operating income

    $

    7,830

     

     

    $

    6,190

     

     

    $

    3,273

     

     

    $

    23,164

     

     

    $

    2,905

     

    ________________

    (1)

    The Company revised its supplemental disclosure of disaggregated revenue information in the second quarter of 2023. Prior-period disclosures of disaggregated revenue information were conformed with the current-period presentation.

    (2)

    Operating income for the three months ended December 31, 2023 and September 30, 2023 and the year ended December 31, 2023 included facility consolidation charges of $0.8 million, $1.6 million and $2.5 million, respectively, associated with the Offshore/Manufactured Products segment’s ongoing consolidation and relocation of certain manufacturing and service locations.

    (3)

    Operating income (loss) for the three months and the year ended December 31, 2023 included $0.6 million of costs associated with the defense of certain Well Site Services segment patents related to proprietary technologies.

    (4)

    Operating income for the year ended December 31, 2022 included a gain of $6.1 million related to the Offshore/Manufactured Products segment’s settlement of outstanding litigation against certain service providers.

    OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

     

    RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION

    ADJUSTED EBITDA (A)

    (In Thousands)

    (Unaudited)

     

     

    Three Months Ended

     

    Year Ended

     

    December 31,
    2023

     

    September 30,
    2023

     

    December 31,
    2022

     

    December 31,
    2023

     

    December 31,
    2022

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

    $

    5,963

     

    $

    4,212

     

    $

    2,885

     

     

    $

    12,891

     

    $

    (9,540

    )

    Interest expense, net

     

    1,811

     

     

     

    1,928

     

     

     

    2,333

     

     

     

    8,189

     

     

     

    10,280

     

    Income tax provision (benefit)

     

    233

     

     

     

    236

     

     

     

    (522

    )

     

     

    2,933

     

     

     

    5,480

     

    Depreciation and amortization expense

     

    14,569

     

     

     

    15,416

     

     

     

    15,865

     

     

     

    60,778

     

     

     

    67,334

     

    Facility consolidation charges

     

    825

     

     

     

    1,649

     

     

     

     

     

     

    2,474

     

     

     

     

    Patent defense costs

     

    577

     

     

     

     

     

     

     

     

     

    577

     

     

     

     

    Settlement of disputes with seller of GEODynamics, Inc.

     

     

     

     

     

     

     

     

     

     

     

     

     

    620

     

    Gains on extinguishment of 1.50% convertible senior notes

     

     

     

     

     

     

     

    (19

    )

     

     

     

     

     

    (176

    )

    Adjusted EBITDA

    $

    23,978

     

     

    $

    23,441

     

     

    $

    20,542

     

     

    $

    87,842

     

     

    $

    73,998

     

    ________________

    (A)

    The term Adjusted EBITDA consists of net income (loss) plus net interest expense, taxes, depreciation and amortization expense, facility consolidation charges, patent defense costs and loss on settlement of disputes with the seller of GEODynamics, Inc., less gains on extinguishment of 1.50% convertible senior notes (the “2023 Notes”). Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles (“GAAP”) and should not be considered in isolation from or as a substitute for net income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity. Additionally, Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included Adjusted EBITDA as a supplemental disclosure because its management believes that Adjusted EBITDA provides useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Adjusted EBITDA to compare and to monitor the performance of the Company and its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The table above sets forth reconciliations of Adjusted EBITDA to net income (loss), which is the most directly comparable measure of financial performance calculated under GAAP.

    OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

     

    RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION

    ADJUSTED SEGMENT EBITDA (B)

    (In Thousands)

    (Unaudited)

     

     

    Three Months Ended

     

    Year Ended

     

    December 31,
    2023

     

    September 30,
    2023

     

    December 31,
    2022

     

    December 31,
    2023

     

    December 31,
    2022

    Offshore/Manufactured Products:

     

     

     

     

     

     

     

     

     

    Operating income

    $

    25,152

     

     

    $

    17,804

     

     

    $

    12,258

     

     

    $

    65,299

     

     

    $

    45,268

     

    Other income, net

     

    44

     

     

     

    68

     

     

     

    693

     

     

     

    358

     

     

     

    638

     

    Depreciation and amortization expense

     

    4,274

     

     

     

    4,921

     

     

     

    4,800

     

     

     

    18,510

     

     

     

    20,451

     

    Facility consolidation charges

     

    825

     

     

     

    1,649

     

     

     

     

     

     

    2,474

     

     

     

     

    Adjusted Segment EBITDA

    $

    30,295

     

     

    $

    24,442

     

     

    $

    17,751

     

     

    $

    86,641

     

     

    $

    66,357

     

     

     

     

     

     

     

     

     

     

     

    Well Site Services:

     

     

     

     

     

     

     

     

     

    Operating income (loss)

    $

    (1,102

    )

     

    $

    3,285

     

     

    $

    5,300

     

     

    $

    13,881

     

     

    $

    4,865

     

    Other income, net

     

    133

     

     

     

    118

     

     

     

    711

     

     

     

    491

     

     

     

    3,207

     

    Depreciation and amortization expense

     

    6,295

     

     

     

    6,313

     

     

     

    6,505

     

     

     

    25,318

     

     

     

    28,564

     

    Patent defense costs

     

    577

     

     

     

     

     

     

     

     

     

    577

     

     

     

     

    Adjusted Segment EBITDA

    $

    5,903

     

     

    $

    9,716

     

     

    $

    12,516

     

     

    $

    40,267

     

     

    $

    36,636

     

     

     

     

     

     

     

     

     

     

     

    Downhole Technologies:

     

     

     

     

     

     

     

     

     

    Operating loss

    $

    (6,711

    )

     

    $

    (4,118

    )

     

    $

    (3,337

    )

     

    $

    (14,884

    )

     

    $

    (6,669

    )

    Other expense, net

     

     

     

     

     

     

     

     

     

     

     

     

     

    (86

    )

    Depreciation and amortization expense

     

    3,834

     

     

     

    4,030

     

     

     

    4,379

     

     

     

    16,314

     

     

     

    17,628

     

    Adjusted Segment EBITDA

    $

    (2,877

    )

     

    $

    (88

    )

     

    $

    1,042

     

     

    $

    1,430

     

     

    $

    10,873

     

     

     

     

     

     

     

     

     

     

     

    Corporate:

     

     

     

     

     

     

     

     

     

    Operating loss

    $

    (9,509

    )

     

    $

    (10,781

    )

     

    $

    (10,948

    )

     

    $

    (41,132

    )

     

    $

    (40,559

    )

    Other income (expense), net

     

     

     

     

     

     

     

    19

     

     

     

     

     

     

    (444

    )

    Depreciation and amortization expense

     

    166

     

     

     

    152

     

     

     

    181

     

     

     

    636

     

     

     

    691

     

    Settlement of disputes with seller of GEODynamics, Inc.

     

     

     

     

     

     

     

     

     

     

     

     

     

    620

     

    Gains on extinguishment of 1.50% convertible senior notes

     

     

     

     

     

     

     

    (19

    )

     

     

     

     

     

    (176

    )

    Adjusted Segment EBITDA

    $

    (9,343

    )

     

    $

    (10,629

    )

     

    $

    (10,767

    )

     

    $

    (40,496

    )

     

    $

    (39,868

    )

    ________________

    (B)

    The term Adjusted Segment EBITDA consists of operating income (loss) plus other income (expense), depreciation and amortization expense, facility consolidation charges, patent defense costs and loss on settlement of disputes with the seller of GEODynamics, Inc., less gains on extinguishment of the 2023 Notes. Adjusted Segment EBITDA is not a measure of financial performance under GAAP and should not be considered in isolation from or as a substitute for operating income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity. Additionally, Adjusted Segment EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included Adjusted Segment EBITDA as supplemental disclosure because its management believes that Adjusted Segment EBITDA provides useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Adjusted Segment EBITDA to compare and to monitor the performance of its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The table above sets forth reconciliations of Adjusted Segment EBITDA to operating income (loss), which is the most directly comparable measure of financial performance calculated under GAAP.

     


    The Oil States International Stock at the time of publication of the news with a fall of -1,39 % to 5,655USD on Tradegate stock exchange (19. Februar 2024, 22:26 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Oil States Announces Fourth Quarter 2023 Results Oil States International, Inc. (NYSE: OIS):   Three Months Ended   % Change (Unaudited, In Thousands, Except Per Share Amounts) December 31, 2023   September 30, 2023   December 31, 2022   Sequential   Year-over- Year Consolidated results:       …