Mackinac Financial Corporation Reports 2019 Fourth Quarter and Annual Results

MANISTIQUE, Mich., Jan. 29, 2020 (GLOBE NEWSWIRE) -- Mackinac Financial Corporation (Nasdaq: MFNC) (the “Corporation”), the bank holding company for mBank, today announced 2019 net income of $13.85 million, or $1.29 per share, compared to 2018 net income of $8.37 million, or $.94 per share. 

The 2019 results include the effects of a $140 thousand one-time non-cash amortization related to an acquired tax credit impacting tax expense (and tax rate).  The 2018 results included expenses related to the acquisitions of First Federal of Northern Michigan (“FFNM”), and Lincoln Community Bank (“Lincoln”), which had a collective after-tax impact of $2.46 million on earnings.  Adjusted core income (net of the one-time non-cash expense) for 2019 was $13.99 million, or $1.30 per share compared to 2018 adjusted core income (net of the transaction related expense) of $10.83 million, or $1.22 per share.

Weighted average shares outstanding for 2019 were 10,737,653 compared to 8,891,967 for 2018. Weighted average shares outstanding for the fourth quarter 2019 were 10,748,712 compared to 10,712,745 for the same period of 2018.  The Corporation issued 2,146,378 new shares for the FFNM purchase in May, 2018 and issued an additional 2,225,807 shares in the common stock offering completed in June, 2018. 

The Corporation had fourth quarter 2019 net income of $3.30 million, or $.31 per share, compared to 2018 fourth quarter net income of $3.36 million, or $.31 per share.  The 2019 fourth quarter results include the effects of the $140 thousand one-time non-cash amortization of an acquired tax credit.  The 2018 fourth quarter results were impacted by acquisition related expenses of $386 thousand on an after-tax basis. Adjusted core income (net of the one-time expenses) for the fourth quarter 2019 was $3.44 million, or $.32 per share, while 2018 fourth quarter income, excluding tax-affected transaction related expenses, was $3.75 million, or $.35 per share.   

Total assets of the Corporation at December 31, 2019 were $1.32 billion, compared to $1.32 billion at December 31, 2018.  Shareholders’ equity at December 31, 2019 totaled $161.92 million, compared to $152.07 million at December 31, 2018.  Book value per share outstanding equated to $15.06 at year-end 2019, compared to $14.20 per share outstanding a year ago.  Tangible book value at year-end 2019 was $137.30 million, or $12.77 per share outstanding compared to $124.33 million, or $11.61 per share, at year-end 2018. 

Additional notes:

• mBank, the Corporation’s primary asset, recorded net income of $15.07 million in 2019, which resulted in an ROAA of 1.13%, compared to $9.04 million in 2018.  Bank-level income was also impacted by the one-time $140 thousand tax credit amortization.  In December, 2018, mBank had an internal tax allocation expense between it and the Corporation (MFNC) of $1.34 million.  Adjusted core net income for 2019 was $15.21 million, compared to 2018 adjusted core net income (including total adjustments for the tax reallocation and transaction related expenses of $3.16 million on an after-tax basis) of $12.20 million. Adjusted bank core net income grew approximately 25% resulting in adjusted ROAA of 1.16% for 2019.
   
• Strong bank deposit activity drove increases of $56.28 million (or 5.9%) in 2019 through more proactive sales activity in the Treasury Management line of business and increased marketing efforts in key retail markets.
   
• Reliance on higher-cost brokered deposits continues to decrease significantly from $136.76 million, or 12.46% of total deposits at year-end 2018, to $58.62 million, or 5.44% of total deposits at year-end 2019.
   
• Overall new loan production for 2019 was $385.55 million, compared to $286.88 million for 2018, an increase of $98.67 million, or 34%.
   
• Fourth quarter 2019 net interest margin remained solid at 4.39%.  Core operating margin for the fourth quarter, which is net of accretive yield from purchase accounting treatment on acquired loans (“accretion”), was 4.23%.

Revenue

Total revenue of the Corporation for 2019 was $70.34 million, compared to $59.64 million in 2018.  Total revenue for the three months ended December 31, 2019 equated to $17.61 million, compared to $17.54 million for the same period of 2018. 

• Total interest income for 2019 was $64.38 million, compared to $55.38 million for the same period in 2018.   Fourth quarter 2019 interest income equated to $15.77 million, compared to $16.09 million in the fourth quarter of 2018. 
   
• 2019 Noninterest Income was $5.95 million compared to $4.26 million for 2018.  Fourth quarter 2019 noninterest income was $1.85 million, compared to $1.44 million for the same period of 2018. 

The year-over-year improvement is a combination of the operating scale provided by the two 2018 acquisitions, as well as continued focus on drivers of noninterest income, including secondary market mortgage and SBA loan guarantee sales. The 2019 fourth quarter interest income included accretive yield of $488 thousand from combined credit mark accretion associated with acquisitions, compared to $946 thousand in the same period of 2018. 

Loan Production and Portfolio Mix

Total balance sheet loans at December 31, 2019 were $1.06 billion, compared to December 31, 2018 balances of $1.04 billion.  Total loans under management reside at $1.36 billion, which includes $297.41 million of service retained loans.  Loan production for the fourth quarter of 2019 was $96.40 million, compared to $82.91 million for the fourth quarter of 2018.  Increased production was evident in all lines of business and across the entire market footprint, but driven primarily through commercial lending activities, which were up $65 million year-over-year.  The Corporation also saw an increase in secondary market mortgage production in light of the drop in market rates that most other banks also experienced. New production efforts have resulted in 2019 organic balance sheet loan growth of $20 million, or annualized growth of approximately 2%. 

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/a0ceb772-8f8f-48e9 ...

A table accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/9b19d542-b697-4622 ...

Payoff activity, outside of normal amortization, continued to constrain portfolio growth with approximately $140 million of total principal reduction ahead of original terms during 2019.  Of this amount, $89 million came from the commercial portfolio, with $32 million of the total being related to borrowers divesting of the collateral and $28 million refinanced at pricing or terms that the Corporation was not able or willing to offer.  

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/beda9321-30c5-48cc ...

Commenting on new loan production and overall lending activities, President of the Corporation and President and CEO of mBank, Kelly W. George, stated, “Our new loan production in 2019 ended in line with our yearly targets and we remain pleased with the origination activity in our lending business. We continue to see good loan opportunities in all of our markets, both on the commercial and retail side, with a solid pipeline moving into 2020.  However, payoff activity has remained consistently higher than normal through 2019, which impeded balance sheet growth. More normalized levels would have resulted in portfolio growth in the 5% to 7% range, which were our expectations. Sale of businesses or collateral and terms outside our lending parameters, both from a yield and structure standpoint from a variety of lending conduits, were the primary drivers of payoff activity within the commercial line of business.”  

Credit Quality

Nonperforming loans totaled $5.18 million, or .49% of total loans at December 31, 2019, compared to $5.08 million, or .49% of total loans at December 31, 2018. Total loan delinquencies greater than 30 days resided at a nominal 1.1%, compared to .96% at year end 2018.  The nonperforming assets to total assets ratio resided at .56% for the fourth quarter of 2019, compared to .62% for the fourth quarter of 2018. Commenting on overall credit risk, Mr. George stated, “Credit quality of the Corporation remains very solid.  We have seen no adverse systemic risk indicators within any of our lending lines of business. We believe that stable market conditions and forecasted lower rates should help continue this positive trend into 2020. Purchase accounting marks from the previously acquired banks have continued to prove accurate, attaining expected accretion levels, which should continue into future periods.”

Margin Analysis and Funding

Net interest income for 2019 was $53.91 million, equating to a Net Interest Margin (“NIM”) of 4.57%, compared to $47.13 million in 2018 and a NIM of 4.44%.  Core operating margin, which is net of accretion from acquired loans that were subject to purchase accounting adjustments, was 4.39% for 2019 and 4.21% for 2018.  Net interest income for the fourth quarter of 2019 was $13.35 million, with $488 thousand of accretion, resulting in a Net Interest Margin of 4.39%, compared to $13.795 million in the fourth quarter of 2018, with $946 thousand of accretion and a NIM of 4.64%.  Core operating margin, which is net of accretion from acquired loans, was 4.23% for the fourth quarter 2019 and 4.32% for the same period of 2018. 

As illustrated in the chart below, core NIM remains comparatively strong but was negatively impacted, as were the margins of most banks, by the Federal Reserve Bank (the “Fed”) rate moves in the third and fourth quarters.  The Fed activity primarily impacted the Corporation’s prime-based variable rate loan portfolio. 

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/a5311e5f-3551-4bee ...

Total bank deposits have increased by $56.28 million year-over-year from $960.78 million at December, 2018 to $1.02 billion at year-end 2019 as a result of strong organic efforts.  Total brokered deposits have decreased significantly and were $58.62 million at December 31, 2019, compared to $136.76 million at December 31, 2018, a decrease of 56%.  FHLB (Federal Home Loan Bank) and other borrowings were slightly increased to $64.55 million at the end of the fourth quarter 2019 from $57.54 million at the end of the fourth quarter 2018.  This increase was due to the Corporation opportunistically extending the duration of roughly $25 million of liability funding to take advantage of the inverted yield curve in mid-2019. The overall duration of wholesale funding remains very manageable and short term in nature.

Mr. George stated, “The Corporation’s margin remains strong despite the three Fed rate cuts.  We have maintained discipline on pricing of both the loan and deposit portfolio, while being proactive to market competition in managing offered rates. With our bank deposits up roughly $56 million since year-end 2018, our strong liquidity position has allowed for continued reduction in higher cost brokered deposits over the course of 2019, which strengthens our balance sheet. Our focus on new core deposit procurement remains a key initiative for 2020, as we will look to continue to wind down our wholesale funding exposure through aggressive marketing and business development initiatives in our retail banking commerce hubs and within our Treasury Management line of business throughout our entire footprint.”

Operating Expenses

Total 2019 noninterest expense was $41.77 million, or roughly $10.45 million average per quarter, compared to $40.30 million for full year 2018, or $10.08 million average per quarter.  The increase is directly related to the larger operating platform following the multiple acquisitions in 2018 and the increase in overall employee base that was fully in place in 2019. Noninterest expense for the fourth quarter of 2019 was $10.81 million, compared to $10.68 million for the same period of 2018.  Fourth quarter 2019 noninterest expense was impacted by a $120 thousand pre-tax non-cash Director compensation item, and to a lesser degree, some seasonal occupancy and benefit related expenses.

Assets and Capital

Total assets of the Corporation at December 31, 2019 were $1.32 billion, compared to $1.32 billion at December 31, 2018.  Shareholders’ equity at December 31, 2019 totaled $161.92 million, compared to $152.07 million at December 31, 2018.  Book value per share outstanding equated to $15.06 at year-end 2019, compared to $14.20 per share outstanding a year ago.  Tangible book value at year-end 2019 was $137.30 million, or $12.77 per share, compared to $124.33 million, or $11.61 per share, at year-end 2018.  Both the Corporation and the Bank are “well-capitalized” with total risk-based capital to risk-weighted assets of 13.22% and 13.06%, respectively, and tier 1 capital to total tier 1 average assets at the Corporation of 10.09% and at the Bank of 9.96%.

Paul D. Tobias, Chairman and Chief Executive Officer of the Corporation and Chairman of mBank concluded, “Overall we are pleased with the Corporation’s performance in 2019.  As did most financial institutions, we saw the effects of the interest rate environment shift on our second-half earnings.  However, our strong core bank fundamentals allowed us to record improved year-over-year earnings per share and increase shareholder value while increasing our dividend and at the same time maintaining our safe and sound risk profile.”

Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $1.3 billion and whose common stock is traded on the NASDAQ stock market as “MFNC.”   The principal subsidiary of the Corporation is mBank.  Headquartered in Manistique, Michigan, mBank has 29 branch locations; eleven in the Upper Peninsula, ten in the Northern Lower Peninsula, one in Oakland County, Michigan, and seven in Northern Wisconsin.  The Corporation’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.

Forward-Looking Statements

This release contains certain forward-looking statements.  Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995.  These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance.  These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements.  Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Corporation with the Securities and Exchange Commission.  These and other factors may cause decisions and actual results to differ materially from current expectations.  Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
		As of and For the			As of and For the
		Period Ending			Year Ending
		December 31,			December 31,
(Dollars in thousands, except per share data)		2019			2018
		(Unaudited)			(Unaudited)
Selected Financial Condition Data (at end of period):
Assets		$	1,320,069		$	1,318,040
Loans			1,058,776			1,038,864
Investment securities			107,972			116,748
Deposits			1,075,677			1,097,537
Borrowings			64,551			60,441
Shareholders' equity			161,919			152,069
Selected Statements of Income Data:
Net interest income		$	53,907		$	47,130
Income before taxes			17,710			10,593
Net income			13,850			8,367
Income per common share - Basic			1.29			0.94
Income per common share - Diluted			1.29			0.94
Weighted average shares outstanding - Basic			10,737,653			8,891,967
Weighted average shares outstanding- Diluted			10,757,507			8,921,658
Selected Financial Ratios and Other Data:
Performance Ratios:
Net interest margin			4.57	%		4.44	%
Efficiency ratio			69.10			77.70
Return on average assets			1.04			0.71
Return on average equity			8.78			6.94
Average total assets		$	1,332,882		$	1,177,455
Average total shareholders' equity			157,831			120,478
Average loans to average deposits ratio			95.03	%		97.75	%
Common Share Data at end of period:
Market price per common share		$	17.56		$	13.65
Book value per common share			15.06			14.20
Tangible book value per share			12.77			11.61
Dividends paid per share, annualized			0.520			0.480
Common shares outstanding			10,748,712			10,712,745
Other Data at end of period:
Allowance for loan losses		$	5,308		$	5,183
Non-performing assets			7,377			8,196
Allowance for loan losses to total loans			0.49	%		0.50	%
Non-performing assets to total assets			0.56	%		0.62	%
Texas ratio			4.41	%		6.33	%
Number of:
Branch locations			29			29
FTE Employees			304			288

 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
		December 31,				December 31,
		2019				2018
		(Unaudited)				(Audited)
ASSETS
Cash and due from banks		$	49,794			$	64,151
Federal funds sold			32				6
Cash and cash equivalents			49,826				64,157
Interest-bearing deposits in other financial institutions			10,295				13,452
Securities available for sale			107,972				116,748
Federal Home Loan Bank stock			4,924				4,924
Loans:
Commercial			765,524				717,032
Mortgage			272,014				301,461
Consumer			21,238				20,371
Total Loans			1,058,776				1,038,864
Allowance for loan losses			(5,308	)			(5,183	)
Net loans			1,053,468				1,033,681
Premises and equipment			23,608				22,783
Other real estate held for sale			2,194				3,119
Deferred tax asset			3,732				5,763
Deposit based intangibles			5,043				5,720
Goodwill			19,574				22,024
Other assets			39,433				25,669
TOTAL ASSETS		$	1,320,069			$	1,318,040
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Deposits:
Noninterest bearing deposits		$	287,611			$	241,556
NOW, money market, interest checking			373,165				368,890
Savings			109,548				111,358
CDs<$250,000			233,956				225,236
CDs>$250,000			12,775				13,737
Brokered			58,622				136,760
Total deposits			1,075,677				1,097,537
Federal funds purchased			6,225				2,905
Borrowings			64,551				57,536
Other liabilities			11,697				7,993
Total liabilities			1,158,150				1,165,971
SHAREHOLDERS’ EQUITY:
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 10,748,712 and 10,712,745 respectively			129,564				129,066
Retained earnings			31,740				23,466
Accumulated other comprehensive income (loss)
Unrealized (losses) gains on available for sale securities			1,025				(245	)
Minimum pension liability			(410	)			(218	)
Total shareholders’ equity			161,919				152,069
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY		$	1,320,069			$	1,318,040

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
		For the Years Ended
		December 31,
		2019			2018			2017
		(Unaudited)			(Audited)			(Audited)
INTEREST INCOME:
Interest and fees on loans:
Taxable		$	59,673		$	51,407		$	41,770
Tax-exempt			187			123			95
Interest on securities:
Taxable			2,708			2,408			1,606
Tax-exempt			343			338			298
Other interest income			1,473			1,101			607
Total interest income			64,384			55,377			44,376
INTEREST EXPENSE:
Deposits			9,436			6,492			4,361
Borrowings			1,041			1,755			2,077
Total interest expense			10,477			8,247			6,438
Net interest income			53,907			47,130			37,938
Provision for loan losses			385			500			625
Net interest income after provision for loan losses			53,522			46,630			37,313
OTHER INCOME:
Deposit service fees			1,586			1,441			1,056
Income from loans sold on the secondary market			1,889			1,289			1,373
SBA/USDA loan sale gains			908			661			867
Mortgage servicing amortization			693			197			(31	)
Net security gains			208			-			231
Other			669			675			545
Total other income			5,953			4,263			4,041
OTHER EXPENSE:
Salaries and employee benefits			22,743			20,064			15,490
Occupancy			4,069			3,640			3,104
Furniture and equipment			3,000			2,548			2,209
Data processing			2,717			2,503			2,037
Advertising			889			905			711
Professional service fees			2,100			1,575			1,534
Loan origination expenses and deposit and card related fees			1,546			1,166			1,335
Writedowns and losses on other real estate held for sale			212			182			388
FDIC insurance assessment			70			700			731
Communications expense			885			726			604
Transaction related expenses			-			2,951			50
Other			3,534			3,340			2,143
Total other expenses			41,765			40,300			30,336
Income before provision for income taxes			17,710			10,593			11,018
Provision for income taxes			3,860			2,226			5,539
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS		$	13,850		$	8,367		$	5,479
INCOME PER COMMON SHARE:
Basic		$	1.29		$	0.94		$	0.87
Diluted		$	1.29		$	0.94		$	0.87

 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO AND CREDIT QUALITY
(Dollars in thousands)
Loan Portfolio Balances (at end of period)
	December 31,			December 31,
	2019			2018
	(Unaudited)			(Unaudited)
Commercial Loans:
Real estate - operators of nonresidential buildings	$	141,965		$	150,251
Hospitality and tourism		97,721			77,598
Lessors of residential buildings		51,085			50,204
Gasoline stations and convenience stores		27,176			24,189
Logging		22,136			20,860
Commercial construction		40,107			29,765
Other		385,334			364,165
Total Commercial Loans		765,524			717,032
1-4 family residential real estate		253,918			286,908
Consumer		21,238			20,371
Consumer construction		18,096			14,553
Total Loans	$	1,058,776		$	1,038,864

Credit Quality (at end of period):
	December 31,			December 31,
	2019			2018
	(Unaudited)			(Unaudited)
Nonperforming Assets :
Nonaccrual loans	$	5,172		$	5,054
Loans past due 90 days or more		11			23
Restructured loans		-			-
Total nonperforming loans		5,183			5,077
Other real estate owned		2,194			3,119
Total nonperforming assets	$	7,377		$	8,196
Nonperforming loans as a % of loans		0.49	%		0.49	%
Nonperforming assets as a % of assets		0.56	%		0.62	%
Reserve for Loan Losses:
At period end	$	5,308		$	5,183
As a % of outstanding loans		0.50	%		0.50	%
As a % of nonperforming loans		102.41	%		102.09	%
As a % of nonaccrual loans		102.63	%		102.55	%
Texas Ratio		4.41	%		6.33	%
Charge-off Information (year to date):
Average loans	$	1,047,439		$	941,221
Net charge-offs (recoveries)	$	260		$	396
Charge-offs as a % of average
loans, annualized		0.02	%		0.04	%

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
	QUARTER ENDED
	(Unaudited)
	December 31,				September 30,				June 30,				March 31,				December 31
		2019				2019				2019				2019				2018
BALANCE SHEET (Dollars in thousands)
Total loans	$	1,058,776			$	1,059,942			$	1,060,703			$	1,045,428			$	1,038,864
Allowance for loan losses		(5,308	)			(5,308	)			(5,306	)			(5,154	)			(5,183	)
Total loans, net		1,053,468				1,054,634				1,055,397				1,040,274				1,033,681
Total assets		1,320,069				1,355,383				1,330,723				1,316,996				1,318,040
Core deposits		1,004,280				1,022,115				989,116				965,359				947,040
Noncore deposits		71,397				91,464				125,737				131,889				150,497
Total deposits		1,075,677				1,113,579				1,114,853				1,097,248				1,097,537
Total borrowings		64,551				70,079				46,232				53,678				60,441
Total shareholders' equity		161,919				160,165				157,840				154,746				152,069
Total tangible equity		137,302				135,379				133,236				129,973				124,325
Total shares outstanding		10,748,712				10,740,712				10,740,712				10,740,712				10,712,745
Weighted average shares outstanding		10,748,712				10,740,712				10,740,712				10,720,127				10,712,745
AVERAGE BALANCES (Dollars in thousands)
Assets	$	1,347,916			$	1,354,220			$	1,326,827			$	1,320,080			$	1,320,996
Earning assets		1,205,241				1,204,782				1,179,584				1,180,989				1,179,934
Loans		1,081,294				1,065,337				1,051,998				1,046,740				1,043,409
Noninterest bearing deposits		283,259				284,354				260,441				235,247				260,846
Deposits		1,080,359				1,124,433				1,103,413				1,099,644				1,087,174
Equity		161,588				159,453				156,491				153,689				149,241
INCOME STATEMENT (Dollars in thousands)
Net interest income	$	13,350			$	13,324			$	13,997			$	13,236			$	13,795
Provision for loan losses		35				50				200				100				300
Net interest income after provision		13,315				13,274				13,797				13,136				13,495
Total noninterest income		1,848				1,878				1,110				1,117				1,443
Total noninterest expense		10,813				10,444				10,263				10,244				10,678
Income before taxes		4,350				4,708				4,644				4,009				4,260
Provision for income taxes		1,054				989				975				842				895
Net income available to common shareholders	$	3,296			$	3,719			$	3,669			$	3,167			$	3,365
Income pre-tax, pre-provision	$	4,385			$	4,758			$	4,844			$	4,109			$	4,560
PER SHARE DATA
Earnings per common share	$	0.31			$	0.35			$	0.34			$	0.30			$	0.31
Book value per common share		15.06				14.91				14.70				14.41				14.20
Tangible book value per share		12.77				12.60				12.40				12.10				11.61
Market value, closing price		17.56				15.46				15.80				15.74				13.65
Dividends per share		0.140				0.140				0.120				0.120				0.120
ASSET QUALITY RATIOS
Nonperforming loans/total loans		0.49		%		0.46		%		0.44		%		0.53		%		0.49		%
Nonperforming assets/total assets		0.56				0.55				0.51				0.57				0.62
Allowance for loan losses/total loans		0.50				0.50				0.50				0.49				0.50
Allowance for loan losses/nonperforming loans		102.41				109.33				113.55				92.23				102.09
Texas ratio		4.41				5.31				4.91				5.59				6.33
PROFITABILITY RATIOS
Return on average assets		0.97		%		1.09		%		1.11		%		0.97		%		1.01		%
Return on average equity		8.09				9.25				9.40				8.36				8.95
Net interest margin		4.39				4.39				4.76				4.55				4.64
Average loans/average deposits		100.09				94.74				95.34				95.10				95.97
CAPITAL ADEQUACY RATIOS
Tier 1 leverage ratio		10.09		%		9.81		%		9.74		%		9.54		%		9.24		%
Tier 1 capital to risk weighted assets		12.71				12.39				12.20				12.28				11.95
Total capital to risk weighted assets		13.22				12.90				12.72				12.79				12.47
Average equity/average assets (for the quarter)		11.99				11.77				11.80				11.64				11.30
Tangible equity/tangible assets (at quarter end)						10.17				10.20				10.06				9.64

 

Contact:	Jesse A. Deering, EVP & Chief Financial Officer [phone] /[e-mail]
Website:	www.bankmbank.com