checkAd

     104  0 Kommentare A10 Networks Reports Record Quarterly Revenue of $72.1 Million, up 10.2% Driven by Balanced Product, Customer and Regional Mix

    A10 Networks (NYSE: ATEN), a leading provider of cybersecurity and infrastructure solutions, today announced financial results for its third quarter and nine-month period ended September 30, 2022.

    Third Quarter 2022 Financial Summary

    • Revenue of $72.1 million, up 10.2% year-over-year.
    • Revenue growth was broad-based, with increases in North America, APJ, EMEA and Latin America, and from both Enterprise and Service Provider customers. Enterprise sales grew 17%, and Service Provider sales grew 6%, demonstrating strong revenue diversification.
    • GAAP gross margin of 79.5%; non-GAAP gross margin of 80.2% as a result of better product mix and continued successful navigation of short-term input cost pressures.
    • GAAP net income of $12.1 million, or $0.16 per diluted share, compared with GAAP net income (inclusive of a non-recurring $65.4 million income tax benefit related to sustained profitability) of $74.9 million, or $0.94 per diluted share in the third quarter of 2021.
    • Non-GAAP net income of $15.9 million, or $0.20 per diluted share, compared with non-GAAP net income of $13.7 million, or $0.17 per diluted share in the third quarter of 2021.
    • Adjusted EBITDA of $21.3 million, representing 29.5% of revenue, in line with stated business model goals.
    • A10 repurchased approximately 3.7 million shares during the quarter at an average price of $12.77 for a total of $47.5 million and issued $3.8 million in cash dividends.
    • The Board of Directors approved a 20% increase in its quarterly cash dividend to $0.06 per share, payable on December 1, 2022 to stockholders of record at the close of business on November 15, 2022.

    A reconciliation between GAAP and non-GAAP information is contained in the financial statements below.

    “A10 is consistently achieving revenue and EPS targets despite a variety of macro headwinds in all regions,” said Dhrupad Trivedi, President and Chief Executive Officer of A10 Networks. “This demonstrates robust demand for our proprietary security-led solutions, disciplined execution, and a focus on diversification that drives sustainability. We have positioned our business to avoid concentration in any single geography, any specific customer type, or any isolated product offering, and this diversification enables consistent execution despite economic, supply chain, and geopolitical challenges. Customer-centric technical innovation, global commercial execution and focus on driving the business model are bolstering our sustainability and driving continued success.”

    “From a profitability standpoint, we maintained gross margins of approximately 80%, and we delivered record non-GAAP operating income and EBITDA margin, reflecting strong execution and an ability to navigate supply chain challenges and input cost pressures,” added Mr. Trivedi. “This performance enabled us to repurchase more than $47.5 million of our stock, in both negotiated and open-market transactions, materially reducing our capitalization. Additionally, ongoing strength in our business positioned us to increase the quarterly dividend by 20% and authorize a new $50 million stock repurchase plan. Simultaneously, we are strategically investing in technology, furthering our ability to capture market share and reinforcing our differentiators and driving durability for our business model despite macroeconomic conditions. We again reiterate our full year targets of top line growth of 10 – 12% and Adjusted EBITDA margins in the range of 26 – 28% of revenue.”

    Conference Call

    Management will host a call at 1:30 p.m. Pacific time (4:30 p.m. Eastern time) today, November 1, 2022, to discuss these results. Interested parties may access the conference call by dialing (833) 927-1758 (toll-free) or (929) 526-1599 and referencing access code: 059416.

    A live audio webcast of the conference call will be accessible from the “Investor Relations” section of A10 Network’s website at investors.a10networks.com. The webcast will be archived for at least 90 days. A telephonic replay of the conference call will be available two hours after the conclusion of the live call and will run for seven days and may be accessed by dialing (866) 813-9403 (toll-free) or (929) 458-6194 and entering the passcode 030371.

    Forward-Looking Statements

    This press release contains “forward-looking statements,” including statements regarding our anticipated future financial results, quarterly dividend payments, drivers of growth, demand, supply chain challenges, positioning, growth and EBITDA expectations. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Factors that may cause actual results to differ include the impact of the COVID-19 pandemic on our business and the business of our customers; a significant decline in global macroeconomic or political conditions that have an adverse impact on our business and financial results; business interruptions related to our supply chain; our ability to manage our business and expenses if customers cancel or delay orders; execution risks related to closing key deals and improving our execution; the continued market adoption of our products; our ability to successfully anticipate market needs and opportunities; our timely development of new products and features; our ability to achieve or maintain profitability; any loss or delay of expected purchases by our largest end-customers; our ability to maintain or improve our competitive position; competitive and execution risks related to cloud-based computing trends; our ability to attract and retain new end-customers and our largest end-consumers; our ability to maintain and enhance our brand and reputation, changes demanded by our customers in the deployment and payment model for our products; continued growth in markets relating to network security; the success of any future acquisitions or investments in complementary companies, products, services or technologies; the ability of our sales team to execute well; our ability to shorten our close cycles; the ability of our channel partners to sell our products; variations in product mix or geographic locations of our sales; risks associated with our presence in international markets; weaknesses or deficiencies in our internal control over financial reporting; our ability to timely file periodic reports required to be filed under the Securities Exchange Act of 1934; and other risks that are described in “Risk Factors” in our periodic filings with the Securities and Exchange Commission, including our Form 10-K filed with the Securities and Exchange Commission on March 8, 2022. We do not intend to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

    Non-GAAP Financial Measures

    In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables and Exhibit 99.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on the date of this release contain certain non-GAAP financial measures, including non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP gross profit and gross margin, non-GAAP operating income and operating margin, non-GAAP operating expenses, and Adjusted EBITDA. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies.

    A10 Networks considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the company, exclusive of unusual events or factors that do not directly affect what we consider to be our core operating performance and are used by the company's management for that purpose.

    Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

    We define non-GAAP net income as our GAAP net income excluding: (i) stock-based compensation and related payroll tax, (ii) amortization expense related to acquisition, (iii) global distribution center transition expense and (iv) release of deferred tax asset valuation allowance. We define non-GAAP net income per basic and diluted share as our non-GAAP net income divided by our basic and diluted weighted-average shares outstanding. We define non-GAAP gross profit as our GAAP gross profit excluding (i) stock-based compensation and related payroll tax, and (ii) global distribution center transition expense. We define non-GAAP gross margin as our non-GAAP gross profit divided by our GAAP revenue. We define non-GAAP operating income as our GAAP income from operations excluding (i) stock-based compensation and related payroll tax, (ii) amortization expense related to acquisition and (iii) global distribution center transition expense. We define non-GAAP operating margin as our non-GAAP operating income divided by our GAAP revenue. We define non-GAAP operating expenses as our GAAP operating expenses excluding (i) stock-based compensation and related payroll tax, (ii) amortization expense related to acquisition and (iii) global distribution center transition expense. We define Adjusted EBITDA as our GAAP net income excluding (i) interest expense (if any), (ii) interest income and other (income) expense, net, (iii) depreciation and amortization expense, (iv) benefit from (provision for) income taxes, (v) stock-based compensation and related payroll tax and (vi) global distribution center transition expense.

    We have included our non-GAAP net income, non-GAAP gross profit and gross margin, non-GAAP operating income and operating margin, non-GAAP operating expenses and Adjusted EBITDA in this press release. Non-GAAP financial measures are presented for supplemental informational purposes only for understanding the company's operating results.

    About A10 Networks

    A10 Networks (NYSE: ATEN) provides secure application services and solutions for on-premises, multi-cloud and edge-cloud environments at hyperscale. Our mission is to enable service providers and enterprises to deliver business-critical applications that are secure, available and efficient for multi-cloud transformation and 5G readiness. We deliver better business outcomes that support investment protection, new business models and help future-proof infrastructures, empowering our customers to provide the most secure and available digital experience. Founded in 2004, A10 Networks is based in San Jose, Calif. and serves customers globally. For more information, visit https://www.a10networks.com/ and follow us @A10Networks.

    The A10 logo and A10 Networks are trademarks or registered trademarks of A10 Networks, Inc. in the United States and other countries. All other trademarks are the property of their respective owners.

    A10 NETWORKS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (unaudited, in thousands, except per share amounts, on a GAAP Basis)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2022

     

     

     

    2021

     

     

     

    2022

     

     

     

    2021

     

    Revenue:

     

     

     

     

     

     

     

    Products

    $

    45,104

     

     

    $

    39,815

     

     

    $

    123,624

     

     

    $

    104,718

     

    Services

     

    26,955

     

     

     

    25,545

     

     

     

    79,080

     

     

     

    74,653

     

    Total revenue

     

    72,059

     

     

     

    65,360

     

     

     

    202,704

     

     

     

    179,371

     

    Cost of revenue:

     

     

     

     

     

     

     

    Products

     

    10,191

     

     

     

    7,859

     

     

     

    28,342

     

     

     

    23,160

     

    Services

     

    4,574

     

     

     

    5,335

     

     

     

    12,747

     

     

     

    16,163

     

    Total cost of revenue

     

    14,765

     

     

     

    13,194

     

     

     

    41,089

     

     

     

    39,323

     

    Gross profit

     

    57,294

     

     

     

    52,166

     

     

     

    161,615

     

     

     

    140,048

     

    Operating expenses:

     

     

     

     

     

     

     

    Sales and marketing

     

    21,605

     

     

     

    21,354

     

     

     

    66,159

     

     

     

    60,195

     

    Research and development

     

    14,360

     

     

     

    13,578

     

     

     

    41,483

     

     

     

    41,050

     

    General and administrative

     

    5,661

     

     

     

    6,931

     

     

     

    17,160

     

     

     

    17,260

     

    Total operating expenses

     

    41,626

     

     

     

    41,863

     

     

     

    124,802

     

     

     

    118,505

     

    Income from operations

     

    15,668

     

     

     

    10,303

     

     

     

    36,813

     

     

     

    21,543

     

    Non-operating income (expense), net:

     

     

     

     

     

     

     

    Interest income

     

    432

     

     

     

    66

     

     

     

    736

     

     

     

    306

     

    Other income (expense), net

     

    (871

    )

     

     

    (264

    )

     

     

    (1,204

    )

     

     

    (1,799

    )

    Non-operating income (expense), net

     

    (439

    )

     

     

    (198

    )

     

     

    (468

    )

     

     

    (1,493

    )

    Income before provision for (benefit from) income taxes

     

    15,229

     

     

     

    10,105

     

     

     

    36,345

     

     

     

    20,050

     

    Provision for (benefit from) income taxes

     

    3,116

     

     

     

    (64,781

    )

     

     

    7,467

     

     

     

    (64,109

    )

    Net income

    $

    12,113

     

     

    $

    74,886

     

     

    $

    28,878

     

     

    $

    84,159

     

    Net income per share:

     

     

     

     

     

     

     

    Basic

    $

    0.16

     

     

    $

    0.97

     

     

    $

    0.38

     

     

    $

    1.09

     

    Diluted

    $

    0.16

     

     

    $

    0.94

     

     

    $

    0.37

     

     

    $

    1.05

     

    Weighted-average shares used in computing net income per share:

     

     

     

     

     

     

     

    Basic

     

    75,881

     

     

     

    77,149

     

     

     

    76,191

     

     

     

    76,885

     

    Diluted

     

    77,679

     

     

     

    79,927

     

     

     

    78,454

     

     

     

    79,803

     

    A10 NETWORKS, INC.

    RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME

    (unaudited, in thousands, except per share amounts)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

    2022

    2021

     

    2022

     

    2021

    GAAP net income

    $

    12,113

     

    $

    74,886

     

     

    $

    28,878

     

     

    $

    84,159

     

    Non-GAAP items:

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation and related payroll tax

     

     

    3,798

     

     

     

    4,201

     

     

     

     

    10,423

     

     

     

     

    11,433

     

    Amortization expense related to acquisition

     

     

     

     

     

     

     

     

     

     

     

     

     

    505

     

    Global distribution center transition expense

     

     

     

     

     

    (1

    )

     

     

     

     

     

     

     

    2,946

     

    Release of deferred tax asset valuation allowance

     

     

     

     

     

    (65,417

    )

     

     

     

     

     

     

     

    (65,417

    )

    Total non-GAAP items

     

     

    3,798

     

     

     

    (61,217

    )

     

     

     

    10,423

     

     

     

     

    (50,533

    )

    Non-GAAP net income

     

     

    15,911

     

     

     

    13,669

     

     

     

     

    39,301

     

     

     

     

    33,626

     

    Income tax effect of non-GAAP items (1)

     

     

    (2,831

    )

     

     

    (2,952

    )

     

     

     

    (5,876

    )

     

     

     

    (5,876

    )

    Non-GAAP net income, as adjusted for income tax effect of non-GAAP items (2)

    $

    13,080

     

    $

    10,717

     

     

    $

    33,425

     

     

    $

    27,750

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP net income per share:

     

     

     

     

     

     

     

     

     

     

    Basic

    $

    0.16

     

    $

    0.97

     

     

    $

    0.38

     

     

    $

    1.09

     

    Diluted

    $

    0.16

     

    $

    0.94

     

     

    $

    0.37

     

     

    $

    1.05

     

    Non-GAAP items:

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation and related payroll tax

     

     

    0.04

     

     

     

    0.05

     

     

     

     

    0.13

     

     

     

     

    0.14

     

    Amortization expense related to acquisition

     

     

     

     

     

     

     

     

     

     

     

     

     

    0.01

     

    Global distribution center transition expense

     

     

     

     

     

     

     

     

     

     

     

     

     

    0.04

     

    Release of deferred tax asset valuation allowance

     

     

     

     

     

    (0.82

    )

     

     

     

     

     

     

     

    (0.82

    )

    Total non-GAAP items

     

     

    0.04

     

     

     

    (0.77

    )

     

     

     

    0.13

     

     

     

     

    (0.63

    )

    Non-GAAP net income

     

     

    0.20

     

     

     

    0.17

     

     

     

     

    0.50

     

     

     

     

    0.42

     

    Income tax effect of non-GAAP items (1)

     

     

    (0.03

    )

     

     

    (0.04

    )

     

     

     

    (0.07

    )

     

     

     

    (0.07

    )

    Non-GAAP net income per share, as adjusted for income tax effect of non-GAAP items: (2)

     

     

     

     

     

     

     

     

     

     

    Basic

    $

    0.17

     

    $

    0.14

     

     

    $

    0.44

     

     

    $

    0.36

     

    Diluted

    $

    0.17

     

    $

    0.13

     

     

    $

    0.43

     

     

    $

    0.35

     

    Weighted average shares used in computing net income per share:

     

     

     

     

     

     

     

     

     

     

    Basic

     

    75,881

     

     

    77,149

     

     

     

    76,191

     

     

     

    76,885

     

    Diluted

     

    77,679

     

     

    79,927

     

     

     

    78,454

     

     

     

    79,803

     

    (1)

    For the three and nine months ended September 30, 2022 this represents the tax impact using estimated tax rates of 17.8% and 15.0%, respectively. For the three and nine months ended September 30, 2021 this represents the tax impact using estimated tax rates of 21.6% and 17.5%, respectively.

     

     

    (2)

    Net income and earnings per share excluding adjustments are non-GAAP financial measures presented as supplemental financial measures to enable a user of the financial information to understand the impact of these adjustments on reported results. These financial measures should not be considered an alternative to net income, operating income, cash flows provided by operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our adjusted net income and earnings per share may not be comparable to similarly titled measures of another company because all companies may not calculate adjusted net income and earnings per share in the same manner.

    A10 NETWORKS, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (unaudited, in thousands, except par value, on a GAAP Basis)

     

     

    September 30,
    2022

     

    December 31,
    2021

    ASSETS

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    32,131

     

     

    $

    78,925

     

    Marketable securities

     

    95,642

     

     

     

    106,117

     

    Accounts receivable, net of allowances of $319 and $543, respectively

     

    73,500

     

     

     

    61,795

     

    Inventory

     

    21,289

     

     

     

    22,462

     

    Prepaid expenses and other current assets

     

    15,023

     

     

     

    14,720

     

    Total current assets

     

    237,585

     

     

     

    284,019

     

    Property and equipment, net

     

    17,958

     

     

     

    10,692

     

    Goodwill

     

    1,307

     

     

     

    1,307

     

    Deferred tax assets, net

     

    65,557

     

     

     

    65,773

     

    Other non-current assets

     

    30,254

     

     

     

    31,294

     

    Total assets

    $

    352,661

     

     

    $

    393,085

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

    Current liabilities:

     

     

     

    Accounts payable

    $

    6,045

     

     

    $

    6,852

     

    Accrued liabilities

     

    41,472

     

     

     

    36,101

     

    Deferred revenue

     

    74,762

     

     

     

    73,132

     

    Total current liabilities

     

    122,279

     

     

     

    116,085

     

    Deferred revenue, non-current

     

    51,405

     

     

     

    48,499

     

    Other non-current liabilities

     

    18,243

     

     

     

    19,613

     

    Total liabilities

     

    191,927

     

     

     

    184,197

     

    Stockholders' equity:

    Common stock, $0.00001 par value: 500,000 shares authorized; 86,790 and 84,717 shares issued and 73,406 and 77,423 shares outstanding, respectively

     

    1

     

     

     

    1

     

    Treasury stock, at cost: 13,384 and 7,294 shares, respectively

     

    (134,934

    )

     

     

    (55,677

    )

    Additional paid-in-capital

     

    460,884

     

     

     

    446,035

     

    Dividends paid

     

    (15,392

    )

     

     

    (3,880

    )

    Accumulated other comprehensive income

     

    (1,341

    )

     

     

    (229

    )

    Accumulated deficit

     

    (148,484

    )

     

     

    (177,362

    )

    Total stockholders' equity

     

    160,734

     

     

     

    208,888

     

    Total liabilities and stockholders' equity

    $

    352,661

     

     

    $

    393,085

     

    A10 NETWORKS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (unaudited, in thousands, on a GAAP Basis)

     

     

    Nine Months Ended September 30,

     

     

    2022

     

     

     

    2021

     

    Cash flows from operating activities:

     

     

     

    Net income

    $

    28,878

     

     

    $

    84,159

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    5,539

     

     

     

    7,044

     

    Stock-based compensation

     

    9,818

     

     

     

    10,848

     

    Release of deferred tax asset valuation allowance

     

     

     

     

    (65,417

    )

    Other non-cash items

     

    49

     

     

     

    786

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    (11,090

    )

     

     

    4,418

     

    Inventory

     

    530

     

     

     

    1,438

     

    Prepaid expenses and other assets

     

    (2,574

    )

     

     

    1,905

     

    Accounts payable

     

    (914

    )

     

     

    (1,086

    )

    Accrued liabilities

     

    4,001

     

     

     

    (11,309

    )

    Deferred revenue

     

    4,536

     

     

     

    8,417

     

    Net cash provided by operating activities

     

    38,773

     

     

     

    41,203

     

    Cash flows from investing activities:

     

     

     

    Proceeds from sales of marketable securities

     

    6,252

     

     

     

    5,865

     

    Proceeds from maturities of marketable securities

     

    48,248

     

     

     

    70,870

     

    Purchases of marketable securities

     

    (45,699

    )

     

     

    (104,732

    )

    Purchases of property and equipment

     

    (8,261

    )

     

     

    (3,387

    )

    Net cash provided by (used in) investing activities

     

    540

     

     

     

    (31,384

    )

    Cash flows from financing activities:

     

     

     

    Proceeds from issuance of common stock under employee equity incentive plans

     

    4,662

     

     

     

    3,750

     

    Repurchase of common stock

     

    (79,257

    )

     

     

    (11,213

    )

    Payments for dividends

     

    (11,512

    )

     

     

     

    Net cash used in financing activities

     

    (86,107

    )

     

     

    (7,463

    )

    Net increase (decrease) in cash and cash equivalents

     

    (46,794

    )

     

     

    2,356

     

    Cash and cash equivalents—beginning of period

     

    78,925

     

     

     

    83,281

     

    Cash and cash equivalents—end of period

    $

    32,131

     

     

    $

    85,637

     

     

     

     

     

    Non-cash investing and financing activities:

     

     

     

    Transfers between inventory and property and equipment

    $

    642

     

     

    $

    122

     

    Purchases of property and equipment included in accounts payable

    $

    108

     

     

    $

    9

     

    A10 NETWORKS, INC.

    RECONCILIATION OF GAAP GROSS PROFIT TO NON-GAAP GROSS PROFIT

    (unaudited, in thousands, except percentages)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

    2022

     

    2021

     

    2022

     

    2021

    GAAP gross profit

    $

    57,294

     

     

    $

    52,166

     

     

    $

    161,615

     

     

    $

    140,048

     

    GAAP gross margin

     

     

    79.5

    %

     

     

     

    79.8

    %

     

     

     

    79.7

    %

     

     

     

    78.1

    %

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation and related payroll tax

     

     

    489

     

     

     

     

    391

     

     

     

     

    1,248

     

     

     

     

    1,335

     

    Global distribution center transition expense

     

     

     

     

     

     

    13

     

     

     

     

     

     

     

     

    538

     

    Non-GAAP gross profit

    $

    57,783

     

     

    $

    52,570

     

     

    $

    162,863

     

     

    $

    141,921

     

    Non-GAAP gross margin

     

     

    80.2

    %

     

     

     

    80.4

    %

     

     

     

    80.3

    %

     

     

     

    79.1

    %

    A10 NETWORKS, INC.

    RECONCILIATION OF GAAP TOTAL OPERATING EXPENSES

    TO NON-GAAP TOTAL OPERATING EXPENSES

    (unaudited, in thousands)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

    2022

     

    2021

     

    2022

     

    2021

    GAAP total operating expenses

    $

    41,626

     

     

    $

    41,863

     

     

    $

    124,802

     

     

    $

    118,505

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation and related payroll tax

     

     

    (3,309

    )

     

     

     

    (3,810

    )

     

     

     

    (9,175

    )

     

     

     

    (10,098

    )

    Amortization expense related to acquisition

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (505

    )

    Global distribution center transition expense

     

     

     

     

     

     

    14

     

     

     

     

     

     

     

     

    (2,408

    )

    Non-GAAP total operating expenses

    $

    38,317

     

     

    $

    38,067

     

     

    $

    115,627

     

     

    $

    105,494

     

    A10 NETWORKS, INC.

    RECONCILIATION OF GAAP INCOME FROM OPERATIONS

    TO NON-GAAP OPERATING INCOME

    (unaudited, in thousands, except percentages)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

    2022

     

    2021

     

    2022

     

    2021

    GAAP income from operations

    $

    15,668

     

     

    $

    10,303

     

     

    $

    36,813

     

     

    $

    21,543

     

    GAAP operating margin

     

     

    21.7

    %

     

     

     

    15.8

    %

     

     

     

    18.2

    %

     

     

     

    12.0

    %

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation and related payroll tax

     

     

    3,798

     

     

     

     

    4,201

     

     

     

     

    10,423

     

     

     

     

    11,433

     

    Amortization expense related to acquisition

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    505

     

    Global distribution center transition expense

     

     

     

     

     

     

    (1

    )

     

     

     

     

     

     

     

    2,946

     

    Non-GAAP operating income

    $

    19,466

     

     

    $

    14,503

     

     

    $

    47,236

     

     

    $

    36,427

     

    Non-GAAP operating margin

     

     

    27.0

    %

     

     

     

    22.2

    %

     

     

     

    23.3

    %

     

     

     

    20.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

    A10 NETWORKS, INC.

    RECONCILIATION OF GAAP NET INCOME TO

    EBITDA AND ADJUSTED EBITDA (NON-GAAP)

    (unaudited, in thousands)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

    2022

     

    2021

     

    2022

     

    2021

    GAAP net income

    $

    12,113

     

     

    $

    74,886

     

     

    $

    28,878

     

     

    $

    84,159

     

    GAAP net income margin

     

     

    16.8

    %

     

     

     

    114.6

    %

     

     

     

    14.2

    %

     

     

     

    46.9

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Exclude: Interest and other (income) expense, net

     

    439

     

     

     

    198

     

     

     

    468

     

     

     

    1,493

     

    Exclude: Depreciation and amortization

     

    1,827

     

     

     

    2,291

     

     

     

    5,539

     

     

     

    7,044

     

    Exclude: Provision for income taxes

     

    3,116

     

     

     

    (64,781

    )

     

     

    7,467

     

     

     

    (64,109

    )

    EBITDA

     

    17,495

     

     

     

    12,594

     

     

     

    42,352

     

     

     

    28,587

     

    Exclude: Stock-based compensation and related payroll tax

     

    3,798

     

     

     

    4,201

     

     

     

    10,423

     

     

     

    11,433

     

    Exclude: Global distribution center transition expense

     

     

     

     

    (1

    )

     

     

     

     

     

    2,946

     

    Adjusted EBITDA

    $

    21,293

     

     

    $

    16,794

     

     

    $

    52,775

     

     

    $

    42,966

     

    Adjusted EBITDA margin

     

     

    29.5

    %

     

     

     

    25.7

    %

     

     

     

    26.0

    %

     

     

     

    24.0

    %

     


    The A10 Networks Stock at the time of publication of the news with a fall of -0,12 % to 17,00USD on NYSE stock exchange (01. November 2022, 21:00 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    A10 Networks Reports Record Quarterly Revenue of $72.1 Million, up 10.2% Driven by Balanced Product, Customer and Regional Mix A10 Networks (NYSE: ATEN), a leading provider of cybersecurity and infrastructure solutions, today announced financial results for its third quarter and nine-month period ended September 30, 2022. Third Quarter 2022 Financial Summary Revenue of …