checkAd

     117  0 Kommentare Columbus McKinnon Reports Record Sales of $253.8 Million and Delivers Record Operating Income for Fourth Quarter Fiscal 2023

    Columbus McKinnon Corporation (Nasdaq: CMCO), a leading designer, manufacturer and marketer of intelligent motion solutions for material handling, today announced financial results for its fiscal year 2023 fourth quarter, which ended March 31, 2023.

    Fiscal Year and Fourth Quarter 2023 Highlights (compared with prior year periods)

    • Set records in fiscal 2023 for sales, gross margin and operating income
    • Strong execution resulted in record fiscal 2023 sales of $936.2 million and record fourth quarter sales of $253.8 million; FX negatively impacted revenue by $30.6 million for the year
    • Achieved record annual gross margin of 36.5%, a 170 basis point improvement; fourth quarter gross margin expanded 220 basis points to 35.9%
    • Operational leverage drove operating income records of $97.8 million for the year and
      $27.5 million for the quarter
    • Generated $83.6 million in cash from operations for the year; delivered $66.7 million in cash from operations in the quarter, strongest quarter on record
    • Reduced net debt leverage ratio to 2.2x1 providing ample flexibility for montratec acquisition expected to close by May 31st
    • Continue to expect low-to-mid single digit revenue growth in fiscal 2024 plus additional benefits of montratec acquisition

    David J. Wilson, President and CEO, commented, “We delivered record sales, gross margin, and operating income for fiscal 2023 as the team successfully executes our strategy to transform Columbus McKinnon into a higher growth, less cyclical business with stronger earnings power. We are driving improvements through the discipline of CMBS which includes our 80/20 process and investments in robust digital tools and processes to improve our customers’ experience. Our fiscal year and fourth quarter results demonstrate another proof point along our path toward our fiscal 2027 financial goals of $1.5 billion in revenue with adjusted EBITDA margin of approximately 21%.”

    He continued, “We are thrilled to add montratec to the portfolio as we enter fiscal 2024. montratec brings advanced automation technology to our precision conveying platform. With its rapid growth and attractive margin profile, montratec further propels our transformation. Importantly, our strong cash generation provides the financial flexibility to complete the acquisition and advance our strategy. We expect to close the deal in the next week.

    “We are making substantial progress advancing our strategy and are executing to plan. I am excited about where we are headed as an enterprise.”

    _____________________________
    1 On a financial covenant basis per Amended and Restated Credit Agreement

    Fourth Quarter Fiscal 2023 Sales

    ($ in millions)

    Q4 FY 23

     

    Q4 FY 22

     

    Change

     

    % Change

    Net sales

    $

    253.8

     

     

    $

    253.4

     

     

    $

    0.4

     

    0.2

    %

    U.S. sales

    $

    149.4

     

     

    $

    149.0

     

     

    $

    0.4

     

    0.3

    %

    % of total

     

    59

    %

     

     

    59

    %

     

     

     

     

    Non-U.S. sales

    $

    104.4

     

     

    $

    104.4

     

     

    $

     

    %

    % of total

     

    41

    %

     

     

    41

    %

     

     

     

     

    For the quarter, sales increased $0.4 million, or 0.2%. Excluding a $4.2 million, or 1.7%, impact of foreign currency exchange, sales on a constant currency basis increased 1.8%. In the U.S., price improved $9.3 million, or 6.3%, which was partially offset by declining volume of $8.9 million, or 6.0%. Outside the U.S., price improved $5.1 million, or 4.9%, partially offset by declining volume of $0.9 million, or 0.8%.

    Fourth Quarter Fiscal 2023 Operating Results

    ($ in millions)

    Q4 FY 23

     

    Q4 FY 22

     

    Change

     

    % Change

    Gross profit

    $

    91.2

     

     

    $

    85.5

     

     

    $

    5.7

     

    6.7

    %

    Gross margin

     

    35.9

    %

     

     

    33.7

    %

     

    220 bps

     

     

    Adjusted gross profit*

    $

    91.2

     

     

    $

    88.7

     

     

    $

    2.5

     

    2.8

    %

    Adjusted gross margin*

     

    35.9

    %

     

     

    34.8

    %

     

    110 bps

     

     

    Income from operations

    $

    27.5

     

     

    $

    24.1

     

     

    $

    3.4

     

    14.2

    %

    Operating margin

     

    10.8

    %

     

     

    9.5

    %

     

    130 bps

     

     

    Adjusted income from operations*

    $

    29.2

     

     

    $

    28.6

     

     

    $

    0.6

     

    2.1

    %

    Adjusted operating margin*

     

    11.5

    %

     

     

    11.2

    %

     

    30 bps

     

     

    Net income (loss)

    $

    13.9

     

     

    $

    11.8

     

     

    $

    2.1

     

    17.5

    %

    Net income (loss) margin

     

    5.5

    %

     

     

    4.7

    %

     

    80 bps

     

     

    Diluted EPS

    $

    0.48

     

     

    $

    0.41

     

     

    $

    0.07

     

    17.1

    %

    Adjusted EPS*

    $

    0.80

     

     

    $

    0.79

     

     

    $

    0.01

     

    1.3

    %

    Adjusted EBITDA*

    $

    39.7

     

     

    $

    39.3

     

     

    $

    0.4

     

    1.0

    %

    Adjusted EBITDA margin*

     

    15.7

    %

     

     

    15.4

    %

     

    30 bps

     

     

    *Adjusted gross profit, adjusted gross margin, adjusted income from operations, adjusted operating margin, adjusted EPS, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP measures. See accompanying discussion and reconciliation tables in this release regarding adjusted operating income, adjusted operating margin, adjusted EPS, and the reconciliation of GAAP net income (loss) to adjusted EBITDA.

    Adjusted earnings per diluted share were $0.80 in the fiscal 2023 fourth quarter compared with $0.79 in the prior year. Adjusted EPS excludes amortization of intangible assets related to acquisitions. The Company believes this better represents its inherent earnings power and cash generation capability.

    First Quarter Fiscal 2024 Outlook

    Columbus McKinnon expects first quarter fiscal 2024 sales at current exchange rates to be in the range of

    $235 million to $240 million including the first month of montratec, implying high-single digit growth at the mid-point of the range.

    Mr. Wilson concluded, “We are encouraged by the opportunities we are identifying to grow our business at better than market rates. We are utilizing direct customer feedback to inform our actions, enhance customer experience and unlock the potential to earn greater market share. We are deepening our reach in more secular markets with enduring tailwinds and advancing our capabilities to sustain our leadership position in intelligent motion for material handling. We believe we are on track to deliver low-to-mid single digit revenue growth and further margin expansion in fiscal 2024.”

    Teleconference/webcast

    Columbus McKinnon will host a conference call and live webcast today at 10:00 AM Eastern Time, at which management will review the Company’s financial results and strategy. The review will be accompanied by a slide presentation, which will be available on Columbus McKinnon’s website at investors.columbusmckinnon.com. A question-and-answer session will follow the formal discussion.

    The conference call can be accessed by dialing 201-493-6780. The listen-only audio webcast can be monitored at investors.columbusmckinnon.com. To listen to the archived call, dial 412-317-6671 and enter the passcode 13738230. The telephonic replay will be available from 1:00 PM Eastern Time on the day of the call through Thursday, June 1, 2023. Alternatively, an archived webcast of the call can be found on the Company’s website. In addition, a transcript of the call will be posted to the website once available.

    About Columbus McKinnon

    Columbus McKinnon is a leading worldwide designer, manufacturer and marketer of intelligent motion solutions that move the world forward and improve lives by efficiently and ergonomically moving, lifting, positioning, and securing materials. Key products include hoists, crane components, precision conveyor systems, rigging tools, light rail workstations and digital power and motion control systems. The Company is focused on commercial and industrial applications that require the safety and quality provided by its superior design and engineering know-how. Comprehensive information on Columbus McKinnon is available at www.columbusmckinnon.com.

    Safe Harbor Statement

    This news release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements concerning expected growth, future sales and EBITDA margins, and future potential to deliver results; the execution of its strategy and further transformation of the Company with stronger growth, less cyclicality and higher margins, and achievement of certain goals. These statements involve known and unknown risks, uncertainties and other factors that could cause the actual results of the Company to differ materially from the results expressed or implied by such statements, including the impact of supply chain challenges and inflation, the ability of the Company to scale the organization, achieve its financial targets including revenue and adjusted EBITDA margin, and to execute CMBS and the Core Growth Framework; global economic and business conditions affecting the industries served by the Company and its subsidiaries including COVID-19; the Company's customers and suppliers, competitor responses to the Company's products and services, the overall market acceptance of such products and services, the ability to expand into new markets and geographic regions, and other factors disclosed in the Company's periodic reports filed with the Securities and Exchange Commission. Consequently, such forward-looking statements should be regarded as current plans, estimates and beliefs. The Company assumes no obligation to update the forward-looking information contained in this release.

    Financial tables follow.

    COLUMBUS McKINNON CORPORATION

    Condensed Consolidated Income Statements - UNAUDITED

    (In thousands, except per share and percentage data)

     

     

     

    Three Months Ended

     

     

     

     

    March 31, 2023

     

    March 31, 2022

     

    Change

    Net sales

     

    $

    253,843

     

     

    $

    253,368

     

     

    0.2

    %

    Cost of products sold

     

     

    162,625

     

     

     

    167,893

     

     

    (3.1

    )%

    Gross profit

     

     

    91,218

     

     

     

    85,475

     

     

    6.7

    %

    Gross profit margin

     

     

    35.9

    %

     

     

    33.7

    %

     

     

    Selling expenses

     

     

    25,331

     

     

     

    27,080

     

     

    (6.5

    )%

    % of net sales

     

     

    10.0

    %

     

     

    10.7

    %

     

     

    General and administrative expenses

     

     

    26,353

     

     

     

    23,633

     

     

    11.5

    %

    % of net sales

     

     

    10.4

    %

     

     

    9.3

    %

     

     

    Research and development expenses

     

     

    5,506

     

     

     

    4,068

     

     

    35.3

    %

    % of net sales

     

     

    2.2

    %

     

     

    1.6

    %

     

     

    Amortization of intangibles

     

     

    6,559

     

     

     

    6,635

     

     

    (1.1

    )%

    Income from operations

     

     

    27,469

     

     

     

    24,059

     

     

    14.2

    %

    Operating margin

     

     

    10.8

    %

     

     

    9.5

    %

     

     

    Interest and debt expense

     

     

    7,668

     

     

     

    5,352

     

     

    43.3

    %

    Investment (income) loss, net

     

     

    (483

    )

     

     

    578

     

     

    NM

     

    Foreign currency exchange loss (gain), net

     

     

    (1,037

    )

     

     

    527

     

     

    NM

     

    Other (income) expense, net

     

     

    (73

    )

     

     

    (378

    )

     

    NM

     

    Income before income tax expense

     

     

    21,394

     

     

     

    17,980

     

     

    19.0

    %

    Income tax expense

     

     

    7,499

     

     

     

    6,154

     

     

    21.9

    %

    Net income

     

    $

    13,895

     

     

    $

    11,826

     

     

    17.5

    %

     

     

     

     

     

     

     

    Average basic shares outstanding

     

     

    28,609

     

     

     

    28,507

     

     

    0.4

    %

    Basic income per share

     

    $

    0.49

     

     

    $

    0.41

     

     

    19.5

    %

     

     

     

     

     

     

     

    Average diluted shares outstanding

     

     

    28,869

     

     

     

    28,845

     

     

    0.1

    %

    Diluted income per share

     

    $

    0.48

     

     

    $

    0.41

     

     

    17.1

    %

     

     

     

     

     

     

     

    Dividends declared per common share

     

    $

    0.14

     

     

    $

    0.13

     

     

     

     

    COLUMBUS McKINNON CORPORATION

    Condensed Consolidated Income Statements - UNAUDITED

    (In thousands, except per share and percentage data)

     

     

     

    Year Ended

     

     

     

     

    March 31, 2023

     

    March 31, 2022

     

    Change

    Net sales

     

    $

    936,240

     

     

    $

    906,555

     

     

    3.3

    %

    Cost of products sold

     

     

    594,141

     

     

     

    590,825

     

     

    0.6

    %

    Gross profit

     

     

    342,099

     

     

     

    315,730

     

     

    8.4

    %

    Gross profit margin

     

     

    36.5

    %

     

     

    34.8

    %

     

     

    Selling expenses

     

     

    102,528

     

     

     

    99,187

     

     

    3.4

    %

    % of net sales

     

     

    11.0

    %

     

     

    10.9

    %

     

     

    General and administrative expenses

     

     

    94,794

     

     

     

    102,128

     

     

    (7.2

    )%

    % of net sales

     

     

    10.1

    %

     

     

    11.3

    %

     

     

    Research and development expenses

     

     

    20,935

     

     

     

    15,351

     

     

    36.4

    %

    % of net sales

     

     

    2.2

    %

     

     

    1.7

    %

     

     

    Amortization of intangibles

     

     

    26,001

     

     

     

    25,283

     

     

    2.8

    %

    Income from operations

     

     

    97,841

     

     

     

    73,781

     

     

    32.6

    %

    Operating margin

     

     

    10.5

    %

     

     

    8.1

    %

     

     

    Interest and debt expense

     

     

    27,942

     

     

     

    20,126

     

     

    38.8

    %

    Cost of debt refinancing

     

     

     

     

     

    14,803

     

     

    NM

     

    Investment (income) loss, net

     

     

    (315

    )

     

     

    (46

    )

     

    NM

     

    Foreign currency exchange loss (gain), net

     

     

    (2,189

    )

     

     

    1,574

     

     

    NM

     

    Other (income) expense, net

     

     

    (2,072

    )

     

     

    (1,122

    )

     

    NM

     

    Income before income tax expense

     

     

    74,475

     

     

     

    38,446

     

     

    93.7

    %

    Income tax expense

     

     

    26,046

     

     

     

    8,786

     

     

    196.4

    %

    Net income

     

    $

    48,429

     

     

    $

    29,660

     

     

    63.3

    %

     

     

     

     

     

     

     

    Average basic shares outstanding

     

     

    28,600

     

     

     

    28,040

     

     

    2.0

    %

    Basic income per share

     

    $

    1.69

     

     

    $

    1.06

     

     

    59.4

    %

     

     

     

     

     

     

     

    Average diluted shares outstanding

     

     

    28,818

     

     

     

    28,401

     

     

    1.5

    %

    Diluted income per share

     

    $

    1.68

     

     

    $

    1.04

     

     

    61.5

    %

     

     

     

     

     

     

     

    Dividends declared per common share

     

    $

    0.28

     

     

    $

    0.25

     

     

     

     

    COLUMBUS McKINNON CORPORATION

    Condensed Consolidated Balance Sheets

    (In thousands)

     

     

     

    March 31, 2023

     

    March 31, 2022

     

     

    (unaudited)

     

     

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    133,176

     

     

    $

    115,390

     

    Trade accounts receivable

     

     

    151,451

     

     

     

    147,515

     

    Inventories

     

     

    179,359

     

     

     

    172,139

     

    Prepaid expenses and other

     

     

    32,254

     

     

     

    31,545

     

    Total current assets

     

     

    496,240

     

     

     

    466,589

     

     

     

     

     

     

    Net property, plant, and equipment

     

     

    94,360

     

     

     

    97,926

     

    Goodwill

     

     

    644,629

     

     

     

    648,849

     

    Other intangibles, net

     

     

    362,537

     

     

     

    390,788

     

    Marketable securities

     

     

    10,368

     

     

     

    10,294

     

    Deferred taxes on income

     

     

    2,035

     

     

     

    2,313

     

    Other assets

     

     

    88,286

     

     

     

    68,948

     

    Total assets

     

    $

    1,698,455

     

     

    $

    1,685,707

     

     

     

     

     

     

    LIABILITIES AND SHAREHOLDERS’ EQUITY

     

     

     

     

    Current liabilities:

     

     

     

     

    Trade accounts payable

     

    $

    76,736

     

     

    $

    90,881

     

    Accrued liabilities

     

     

    124,317

     

     

     

    118,187

     

    Current portion of long-term debt and finance lease obligations

     

     

    40,604

     

     

     

    40,551

     

    Total current liabilities

     

     

    241,657

     

     

     

    249,619

     

     

     

     

     

     

    Term loan and finance lease obligations

     

     

    430,988

     

     

     

    470,675

     

    Other non-current liabilities

     

     

    192,013

     

     

     

    192,610

     

    Total liabilities

     

     

    864,658

     

     

     

    912,904

     

     

     

     

     

     

    Shareholders’ equity:

     

     

     

     

    Common stock

     

     

    286

     

     

     

    285

     

    Treasury Stock

     

     

    (1,001

    )

     

     

     

    Additional paid-in capital

     

     

    515,797

     

     

     

    506,074

     

    Retained earnings

     

     

    356,758

     

     

     

    316,343

     

    Accumulated other comprehensive loss

     

     

    (38,043

    )

     

     

    (49,899

    )

    Total shareholders’ equity

     

     

    833,797

     

     

     

    772,803

     

    Total liabilities and shareholders’ equity

     

    $

    1,698,455

     

     

    $

    1,685,707

     

     

    COLUMBUS McKINNON CORPORATION

    Condensed Consolidated Statements of Cash Flows - UNAUDITED

    (In thousands)

     

     

     

    Year Ended

     

     

    March 31, 2023

     

    March 31, 2022

    Operating activities:

     

     

     

     

    Net income

     

    $

    48,429

     

     

    $

    29,660

     

    Adjustments to reconcile net income to net cash provided by (used for) operating activities:

     

     

     

     

    Depreciation and amortization

     

     

    41,947

     

     

     

    41,924

     

    Deferred income taxes and related valuation allowance

     

     

    (300

    )

     

     

    (1,969

    )

    Net loss (gain) on sale of real estate, investments and other

     

     

    (54

    )

     

     

    136

     

    Stock-based compensation

     

     

    10,425

     

     

     

    11,246

     

    Amortization of deferred financing costs

     

     

    1,721

     

     

     

    1,703

     

    Loss (gain) on hedging instruments

     

     

    (438

    )

     

     

    853

     

    Cost of debt refinancing

     

     

     

     

     

    14,803

     

    Loss on retirement of fixed asset

     

     

    175

     

     

     

     

    Gain on sale of building

     

     

    (232

    )

     

     

    (375

    )

    Non-cash lease expense

     

     

    7,867

     

     

     

    7,945

     

    Changes in operating assets and liabilities, net of effects of business acquisitions:

     

     

     

     

    Trade accounts receivable

     

     

    (4,858

    )

     

     

    (18,988

    )

    Inventories

     

     

    (9,087

    )

     

     

    (40,201

    )

    Prepaid expenses and other

     

     

    6,667

     

     

     

    (47

    )

    Other assets

     

     

    (123

    )

     

     

    25

     

    Trade accounts payable

     

     

    (13,964

    )

     

     

    12,681

     

    Accrued liabilities

     

     

    9,150

     

     

     

    696

     

    Non-current liabilities

     

     

    (13,689

    )

     

     

    (11,211

    )

    Net cash provided by (used for) operating activities

     

     

    83,636

     

     

     

    48,881

     

     

     

     

     

     

    Investing activities:

     

     

     

     

    Proceeds from sales of marketable securities

     

     

    3,651

     

     

     

    4,434

     

    Purchases of marketable securities

     

     

    (4,021

    )

     

     

    (7,130

    )

    Capital expenditures

     

     

    (12,632

    )

     

     

    (13,104

    )

    Proceeds from sale of building, net of transaction costs

     

     

    373

     

     

     

    461

     

    Proceeds from insurance reimbursement

     

     

     

     

     

    482

     

    Purchases of businesses, net of cash acquired

     

     

    (1,616

    )

     

     

    (539,778

    )

    Dividend received from equity method investment

     

     

    313

     

     

     

    324

     

    Net cash provided by (used for) investing activities

     

     

    (13,932

    )

     

     

    (554,311

    )

     

     

     

     

     

    Financing activities:

     

     

     

     

    Proceeds from issuance of common stock

     

     

    713

     

     

     

    2,655

     

    Purchases of treasury stock

     

     

    (1,001

    )

     

     

     

    Repayment of debt

     

     

    (40,550

    )

     

     

    (477,846

    )

    Proceeds from issuance of long-term debt

     

     

     

     

     

    725,000

     

    Proceeds from equity offering

     

     

     

     

     

    207,000

     

    Fees related to debt and equity offering

     

     

     

     

     

    (26,184

    )

    Cash inflows from hedging activities

     

     

    24,495

     

     

     

    19,417

     

    Cash outflows from hedging activities

     

     

    (24,221

    )

     

     

    (20,206

    )

    Payment of dividends

     

     

    (8,008

    )

     

     

    (6,562

    )

    Other

     

     

    (1,415

    )

     

     

    (2,574

    )

    Net cash provided by (used for) financing activities

     

     

    (49,987

    )

     

     

    420,700

     

     

     

     

     

     

    Effect of exchange rate changes on cash

     

     

    (1,931

    )

     

     

    (2,007

    )

     

     

     

     

     

    Net change in cash and cash equivalents

     

     

    17,786

     

     

     

    (86,737

    )

    Cash, cash equivalents, and restricted cash at beginning of year

     

     

    115,640

     

     

     

    202,377

     

    Cash, cash equivalents, and restricted cash at end of year

     

    $

    133,426

     

     

    $

    115,640

     

     

    COLUMBUS McKINNON CORPORATION

    Q4 FY 2023 Sales Bridge

     

     

     

    Quarter

     

    Year To Date

    ($ in millions)

     

    $ Change

     

    % Change

     

    $ Change

     

    % Change

    Fiscal 2022 Sales

     

    $

    253.4

     

     

     

     

    $

    906.6

     

     

     

    Acquisitions

     

     

     

     

    %

     

     

    22.4

     

     

    2.5

    %

    Volume

     

     

    (9.9

    )

     

    (3.9

    )%

     

     

    (9.2

    )

     

    (1.0

    )%

    Pricing

     

     

    14.5

     

     

    5.7

    %

     

     

    47.0

     

     

    5.2

    %

    Foreign currency translation

     

     

    (4.2

    )

     

    (1.7

    )%

     

     

    (30.6

    )

     

    (3.4

    )%

    Total change

     

    $

    0.4

     

     

    0.2

    %

     

    $

    29.6

     

     

    3.3

    %

    Fiscal 2023 Sales

     

    $

    253.8

     

     

     

     

    $

    936.2

     

     

     

     

    COLUMBUS McKINNON CORPORATION

    Q4 FY 2023 Gross Profit Bridge

     

    ($ in millions)

    Quarter

     

    Year To Date

    Fiscal 2022 Gross Profit

    $

    85.5

     

     

    $

    315.7

     

    Acquisitions

     

     

     

     

    9.5

     

    Price, net of material cost inflation

     

    9.2

     

     

     

    22.6

     

    Prior year acquisition amortization of backlog

     

    1.7

     

     

     

    2.2

     

    Prior year acquisition inventory step-up expense

     

    1.5

     

     

     

    5.0

     

    Tariffs

     

    0.5

     

     

     

    0.6

     

    Productivity, net of other cost changes

     

    (0.5

    )

     

     

    (5.0

    )

    Foreign currency translation

     

    (1.3

    )

     

     

    (10.8

    )

    Sales volume and mix

     

    (5.4

    )

     

     

    (3.4

    )

    Business realignment costs

     

     

     

     

    1.6

     

    Acquisition integration costs

     

     

     

     

    0.5

     

    Product liability

     

     

     

     

    0.7

     

    Prior year product liability settlement

     

     

     

     

    2.9

     

    Total change

     

    5.7

     

     

     

    26.4

     

    Fiscal 2023 Gross Profit

    $

    91.2

     

     

    $

    342.1

     

     

    U.S. Shipping Days by Quarter

     

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Total

    FY 24

     

    63

     

    62

     

    61

     

    62

     

    248

     

     

     

     

     

     

     

     

     

     

     

    FY 23

     

    63

     

    64

     

    60

     

    63

     

    250

     

     

     

     

     

     

     

     

     

     

     

    FY 22

     

    63

     

    64

     

    61

     

    63

     

    251

     

    COLUMBUS McKINNON CORPORATION

    Additional Data - UNAUDITED

     

     

     

    March 31, 2023

     

    December 31, 2022

     

    March 31, 2022

    ($ in millions)

     

     

     

     

     

     

     

     

     

    Backlog

     

    $

    308.7

     

     

    $

    329.1

     

     

    $

    309.1

     

    Long-term backlog

     

     

     

     

     

     

     

     

     

    Expected to ship beyond 3 months

     

    $

    142.0

     

     

    $

    164.7

     

     

    $

    135.2

     

    Long-term backlog as % of total backlog

     

     

    46.0

    %

     

     

    50.0

    %

     

     

    43.7

    %

     

     

     

     

     

     

     

     

     

     

    Trade accounts receivable

     

     

     

     

     

     

     

     

     

    Days sales outstanding

     

     

    54.3

    days

     

     

    58.0

    days

     

     

    53.0

    days

     

     

     

     

     

     

     

     

     

     

    Inventory turns per year

     

     

     

     

     

     

     

     

     

    (based on cost of products sold)

     

     

    3.6

    turns

     

     

    3.0

    turns

     

     

    3.9

    turns

    Days' inventory

     

     

    101.4

    days

     

     

    121.0

    days

     

     

    93.6

    days

     

     

     

     

     

     

     

     

     

     

    Trade accounts payable

     

     

     

     

     

     

     

     

     

    Days payables outstanding

     

     

    53.3

    days

     

     

    52.6

    days

     

     

    58.7

    days

     

     

     

     

     

     

     

     

     

     

    Working capital as a % of sales (2)

     

     

    17.3

    %

     

     

    22.1

    %

     

     

    15.5

    %

     

     

     

     

     

     

     

     

     

     

    Net cash provided by (used for) operating activities

     

    $

    66.7

     

     

    $

    10.8

     

     

    $

    25.2

     

    Capital expenditures

     

    $

    3.1

     

     

    $

    4.2

     

     

    $

    3.6

     

    Free cash flow (1)

     

    $

    63.6

     

     

    $

    6.5

     

     

    $

    21.6

     

     

     

     

     

     

     

     

     

     

     

    Debt to total capitalization percentage

     

     

    36.1

    %

     

     

    37.3

    %

     

     

    39.8

    %

     

     

     

     

     

     

     

     

     

     

    Debt, net of cash, to net total capitalization

     

     

    28.9

    %

     

     

    33.0

    %

     

     

    33.9

    %

    (1) Free cash flow is defined as cash from operations less capital expenditures. Free cash flow is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as free cash flow, is important for investors and other readers of the Company’s financial statements. 
    Components may not add due to rounding.
    (2) March 31, 2022 figure excludes the impact of the acquisition of Garvey.
     

    COLUMBUS McKINNON CORPORATION

    Reconciliation of GAAP Gross Profit to Non-GAAP Adjusted Gross Profit

    ($ in thousands, except per share data)

     

     

    Three Months Ended March 31,

     

    Year Ended March 31,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    GAAP gross profit

    $

    91,218

     

     

    $

    85,475

     

     

    $

    342,099

     

     

    $

    315,730

     

    Add back (deduct):

     

     

     

     

     

     

     

    Acquisition inventory step-up expense

     

     

     

     

    1,546

     

     

     

     

     

     

    5,042

     

    Product liability settlement

     

     

     

     

     

     

     

     

     

     

    2,850

     

    Acquisition amortization of backlog

     

     

     

     

    1,650

     

     

     

     

     

     

    2,100

     

    Business realignment costs

     

     

     

     

     

     

     

     

     

     

    1,606

     

    Acquisition integration costs

     

     

     

     

     

     

     

     

     

     

    521

     

    Non-GAAP adjusted gross profit

    $

    91,218

     

     

    $

    88,671

     

     

    $

    342,099

     

     

    $

    327,849

     

     

     

     

     

     

     

     

     

    Sales

    $

    253,843

     

     

    $

    253,368

     

     

    $

    936,240

     

     

    $

    906,555

     

    Add back:

     

     

     

     

     

     

     

    Acquisition amortization of backlog

     

     

     

     

    1,650

     

     

     

     

     

     

    2,100

     

    Non-GAAP sales

    $

    253,843

     

     

    $

    255,018

     

     

    $

    936,240

     

     

    $

    908,655

     

     

     

     

     

     

     

     

     

    Gross margin - GAAP

     

    35.9

    %

     

     

    33.7

    %

     

     

    36.5

    %

     

     

    34.8

    %

    Adjusted gross margin - Non-GAAP

     

    35.9

    %

     

     

    34.8

    %

     

     

    36.5

    %

     

     

    36.1

    %

    Adjusted gross profit is defined as gross profit as reported, adjusted for certain items. Adjusted gross profit is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted gross profit, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's gross profit to the historical periods' gross profit, as well as facilitates a more meaningful comparison of the Company’s gross profit to that of other companies.

     

    COLUMBUS McKINNON CORPORATION

    Reconciliation of GAAP Income from Operations to Non-GAAP Adjusted Income from Operations

    ($ in thousands, except per share data)

     

     

    Three Months Ended March 31,

     

    Year Ended March 31,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    GAAP income from operations

    $

    27,469

     

     

    $

    24,059

     

     

    $

    97,841

     

     

    $

    73,781

     

    Add back (deduct):

     

     

     

     

     

     

     

    Acquisition deal and integration costs

     

    173

     

     

     

    229

     

     

     

    616

     

     

     

    10,473

     

    Acquisition inventory step-up expense

     

     

     

     

    1,546

     

     

     

     

     

     

    5,042

     

    Business realignment costs

     

    848

     

     

     

    1,115

     

     

     

    5,140

     

     

     

    3,902

     

    Product liability settlement

     

     

     

     

     

     

     

     

     

     

    2,850

     

    Garvey contingent consideration

     

     

     

     

     

     

     

    1,230

     

     

     

     

    Headquarter relocation costs

     

    681

     

     

     

     

     

     

    996

     

     

     

     

    Acquisition amortization of backlog

     

     

     

     

    1,650

     

     

     

     

     

     

    2,100

     

    Non-GAAP adjusted income from operations

    $

    29,171

     

     

    $

    28,599

     

     

    $

    105,823

     

     

    $

    98,148

     

     

     

     

     

     

     

     

     

    Sales

    $

    253,843

     

     

    $

    253,368

     

     

    $

    936,240

     

     

    $

    906,555

     

    Add back:

     

     

     

     

     

     

     

    Acquisition amortization of backlog

     

     

     

     

    1,650

     

     

     

     

     

     

    2,100

     

    Non-GAAP sales

    $

    253,843

     

     

    $

    255,018

     

     

    $

    936,240

     

     

    $

    908,655

     

     

     

     

     

     

     

     

     

    Operating margin - GAAP

     

    10.8

    %

     

     

    9.5

    %

     

     

    10.5

    %

     

     

    8.1

    %

    Adjusted operating margin - Non-GAAP

     

    11.5

    %

     

     

    11.2

    %

     

     

    11.3

    %

     

     

    10.8

    %

    Adjusted income from operations is defined as income from operations as reported, adjusted for certain items. Adjusted income from operations is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted income from operations, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's income from operations to the historical periods' income from operations, as well as facilitates a more meaningful comparison of the Company’s income from operations to that of other companies.

     

    COLUMBUS McKINNON CORPORATION

    Reconciliation of GAAP Net Income and Diluted Earnings per Share to

    Non-GAAP Adjusted Net Income and Diluted Earnings per Share

    ($ in thousands, except per share data)

     

     

    Three Months Ended March 31,

     

    Year Ended March 31,

     

     

    2023

     

     

    2022

     

     

     

    2023

     

     

    2022

     

    GAAP net income (loss)

    $

    13,895

     

    $

    11,826

     

     

    $

    48,429

     

    $

    29,660

     

    Add back (deduct):

     

     

     

     

     

     

     

    Amortization of intangibles

     

    6,559

     

     

    6,635

     

     

     

    26,001

     

     

    25,283

     

    Cost of debt refinancing

     

     

     

     

     

     

     

     

    14,803

     

    Acquisition deal and integration costs

     

    173

     

     

    229

     

     

     

    616

     

     

    10,473

     

    Acquisition inventory step-up expense

     

     

     

    1,546

     

     

     

     

     

    5,042

     

    Business realignment costs

     

    848

     

     

    1,115

     

     

     

    5,140

     

     

    3,902

     

    Product liability settlement

     

     

     

     

     

     

     

     

    2,850

     

    Acquisition amortization of backlog

     

     

     

    1,650

     

     

     

     

     

    2,100

     

    Garvey contingent consideration

     

     

     

     

     

     

    1,230

     

     

     

    Headquarter relocation costs

     

    681

     

     

     

     

     

    996

     

     

     

    Normalize tax rate to 22% (1)

     

    975

     

     

    (260

    )

     

     

    2,185

     

     

    (13,852

    )

    Non-GAAP adjusted net income

    $

    23,131

     

    $

    22,741

     

     

    $

    84,597

     

    $

    80,261

     

     

     

     

     

     

     

     

     

    Average diluted shares outstanding

     

    28,869

     

     

    28,845

     

     

     

    28,818

     

     

    28,401

     

     

     

     

     

     

     

     

     

    Diluted income (loss) per share - GAAP

    $

    0.48

     

    $

    0.41

     

     

    $

    1.68

     

    $

    1.04

     

     

     

     

     

     

     

     

     

    Diluted income per share - Non-GAAP

    $

    0.80

     

    $

    0.79

     

     

    $

    2.94

     

    $

    2.83

     

    (1) Applies a normalized tax rate of 22% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax.

    Adjusted net income and diluted EPS are defined as net income and diluted EPS as reported, adjusted for certain items, including amortization of intangible assets, and also adjusted for a normalized tax rate. Adjusted net income and diluted EPS are not measures determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted net income and diluted EPS, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's net income and diluted EPS to the historical periods' net income and diluted EPS, as well as facilitates a more meaningful comparison of the Company’s net income and diluted EPS to that of other companies. The Company believes that representing adjusted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company’s strategy to grow through acquisitions as well as organically.

    COLUMBUS McKINNON CORPORATION

    Reconciliation of GAAP Net Income to Non-GAAP Adjusted EBITDA

    ($ in thousands)

     

     

    Three Months Ended March 31,

     

    Year Ended March 31,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    GAAP net income (loss)

    $

    13,895

     

     

    $

    11,826

     

     

    $

    48,429

     

     

    $

    29,660

     

    Add back (deduct):

     

     

     

     

     

     

     

    Income tax expense

     

    7,499

     

     

     

    6,154

     

     

     

    26,046

     

     

     

    8,786

     

    Interest and debt expense

     

    7,668

     

     

     

    5,352

     

     

     

    27,942

     

     

     

    20,126

     

    Investment (income) loss, net

     

    (483

    )

     

     

    578

     

     

     

    (315

    )

     

     

    (46

    )

    Foreign currency exchange loss (gain), net

     

    (1,037

    )

     

     

    527

     

     

     

    (2,189

    )

     

     

    1,574

     

    Other (income) expense, net

     

    (73

    )

     

     

    (378

    )

     

     

    (2,072

    )

     

     

    (1,122

    )

    Depreciation and amortization expense

     

    10,567

     

     

     

    10,679

     

     

     

    41,947

     

     

     

    41,924

     

    Cost of debt refinancing

     

     

     

     

     

     

     

     

     

     

    14,803

     

    Acquisition deal and integration costs

     

    173

     

     

     

    229

     

     

     

    616

     

     

     

    10,473

     

    Acquisition inventory step-up expense

     

     

     

     

    1,546

     

     

     

     

     

     

    5,042

     

    Business realignment costs

     

    848

     

     

     

    1,115

     

     

     

    5,140

     

     

     

    3,902

     

    Product liability settlement

     

     

     

     

     

     

     

     

     

     

    2,850

     

    Acquisition amortization of backlog

     

     

     

     

    1,650

     

     

     

     

     

     

    2,100

     

    Garvey contingent consideration

     

     

     

     

     

     

     

    1,230

     

     

     

     

    Headquarter relocation costs

     

    681

     

     

     

     

     

     

    996

     

     

     

     

    Non-GAAP adjusted EBITDA

    $

    39,738

     

     

    $

    39,278

     

     

    $

    147,770

     

     

    $

    140,072

     

     

     

     

     

     

     

     

     

    Sales

    $

    253,843

     

     

    $

    253,368

     

     

    $

    936,240

     

     

    $

    906,555

     

    Add back:

     

     

     

     

     

     

     

    Acquisition amortization of backlog

     

     

     

     

    1,650

     

     

     

     

     

     

    2,100

     

    Non-GAAP sales

    $

    253,843

     

     

    $

    255,018

     

     

    $

    936,240

     

     

    $

    908,655

     

     

     

     

     

     

     

     

     

    Net income (loss) margin - GAAP

     

    5.5

    %

     

     

    4.7

    %

     

     

    5.2

    %

     

     

    3.3

    %

    Adjusted EBITDA margin - Non-GAAP

     

    15.7

    %

     

     

    15.4

    %

     

     

    15.8

    %

     

     

    15.4

    %

    Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted EBITDA, is important for investors and other readers of the Company’s financial statements.


    The Columbus Mckinnon New York Stock at the time of publication of the news with a raise of +0,90 % to 33,50USD on Lang & Schwarz stock exchange (25. Mai 2023, 12:33 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Columbus McKinnon Reports Record Sales of $253.8 Million and Delivers Record Operating Income for Fourth Quarter Fiscal 2023 Columbus McKinnon Corporation (Nasdaq: CMCO), a leading designer, manufacturer and marketer of intelligent motion solutions for material handling, today announced financial results for its fiscal year 2023 fourth quarter, which ended March 31, 2023. …