checkAd

     157  0 Kommentare Novo Integrated Sciences Reports Fiscal Year 2024 Second Quarter Financial Results

    Novo Integrated Sciences, Inc. (NASDAQ:NVOS) (the “Company” or “Novo”), pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of multiple patient and consumer touchpoints for services and product innovation, today reported its financial results for the second fiscal quarter ended February 29, 2024.

    Robert Mattacchione, Novo’s CEO and Board Chairman, stated, “The Company’s fiscal year 2024 second quarter period emphasized maximizing operational efficiencies pointed towards future cost savings and margin improvement. The Company continues to work with certain prospective financial partners to close previously announced non-traditional financing opportunities to raise foundational capital with repayment terms necessary to support and accelerate the further growth of Novo’s three-pillar business model. The Company remains committed to the commercialization of its proprietary product offerings and the expansion and delivery of its essential services and solutions for how non-catastrophic healthcare is delivered both now and in the future.”

    Financial Highlights for the three-month period ended February 29, 2024:

    • Cash and cash equivalents were $651,747, total assets were $34,949,271, total liabilities were $13,058,987, and stockholders’ equity was $21,890,284.
    • Revenues were $3,170,592, representing an increase of $614,083, or 24%, from $2,556,509 for the three months ended February 28, 2023. The increase in revenue is principally due to an increase in product sales. Acenzia’s and Terragenx’s revenue for the three months ended February 29, 2024 were $884,396 and $103,399, respectively. Revenue from our healthcare services increased by 3.4% when comparing the revenue for the three months ended February 29, 2024 to the three months ended February 28, 2023.
    • Operating costs were $2,863,854, representing an increase of $106,141, or 4%, from $2,757,713 for the three months ended February 28, 2023. The increase in operating costs was principally due to higher fair value of stock options issued during the three months.
    • Net loss attributed to the Company for the three months ended February 29, 2024 was $2,746,128, representing a decrease of $1,875,227, or 41%, from $4,621,355 for the three months ended February 28, 2023. The decrease in net loss was principally due to the increase in gross profit and lower amount of other expenses.
    • On December 21, 2023, the total principal and interest of $449,535 owed on the $445,000 Mast Hill Fund, LP promissory note, dated June 20, 2023, was converted to 457,128 shares of the Company’s common stock and paid in full.

    About Novo Integrated Sciences, Inc.

    Novo Integrated Sciences, Inc. is pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of services and product innovation. Novo offers an essential and differentiated solution to deliver, or intend to deliver, these services and products through the integration of medical technology, advanced therapeutics, and rehabilitative science.

    We believe that “decentralizing” healthcare, through the integration of medical technology and interconnectivity, is an essential solution to the rapidly evolving fundamental transformation of how non-catastrophic healthcare is delivered both now and in the future. Specific to non-critical care, ongoing advancements in both medical technology and inter-connectivity are allowing for a shift of the patient/practitioner relationship to the patient’s home and away from on-site visits to primary medical centers with mass-services. This acceleration of “ease-of-access” in the patient/practitioner interaction for non-critical care diagnosis and subsequent treatment minimizes the degradation of non-critical health conditions to critical conditions as well as allowing for more cost-effective healthcare distribution.

    The Company’s decentralized healthcare business model is centered on three primary pillars to best support the transformation of non-catastrophic healthcare delivery to patients and consumers:

    • First Pillar: Service Networks. Deliver multidisciplinary primary care services through (i) an affiliate network of clinic facilities, (ii) small and micro footprint sized clinic facilities primarily located within the footprint of box-store commercial enterprises, (iii) clinic facilities operated through a franchise relationship with the Company, and (iv) corporate operated clinic facilities.
    • Second Pillar: Technology. Develop, deploy, and integrate sophisticated interconnected technology, interfacing the patient to the healthcare practitioner thus expanding the reach and availability of the Company’s services, beyond the traditional clinic location, to geographic areas not readily providing advanced, peripheral based healthcare services, including the patient’s home.
    • Third Pillar: Products. Develop and distribute effective, personalized health and wellness product solutions allowing for the customization of patient preventative care remedies and ultimately a healthier population. The Company’s science-first approach to product innovation further emphasizes our mandate to create and provide over-the-counter preventative and maintenance care solutions.

    Innovation through science combined with the integration of sophisticated, secure technology assures Novo Integrated Sciences of continued cutting-edge advancement in patient-first platforms.

    For more information concerning Novo Integrated Sciences, please visit www.novointegrated.com.

    Twitter, LinkedIn, Facebook, Instagram, YouTube

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by words such as "believe," “intend,” "expect," "anticipate," "plan," "potential," "continue" or similar expressions. Such forward-looking statements include risks and uncertainties, and there are important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors, risks and uncertainties are discussed in Novo’s filings with the Securities and Exchange Commission. Investors should not place any undue reliance on forward-looking statements since they involve known and unknown, uncertainties and other factors which are, in some cases, beyond Novo’s control which could, and likely will, materially affect actual results, levels of activity, performance or achievements. Any forward-looking statement reflects Novo’s current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to operations, results of operations, growth strategy and liquidity. Novo assumes no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. The contents of any website referenced in this press release are not incorporated by reference herein.

    NOVO INTEGRATED SCIENCES, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    As of February 29, 2024 (unaudited) and August 31, 2023

     

     

     

     

     

     

     

     

     

    February 29,

     

     

    August 31,

     

     

     

    2024

     

     

    2023

     

    ASSETS

     

     

     

     

     

     

     

     

    Current Assets:

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    651,747

     

     

    $

    416,323

     

    Accounts receivable, net

     

     

    2,153,914

     

     

     

    1,467,028

     

    Inventory, net

     

     

    947,351

     

     

     

    1,106,983

     

    Other receivables

     

     

    1,048,596

     

     

     

    1,051,584

     

    Prepaid expenses and other current assets

     

     

    217,619

     

     

     

    346,171

     

    Total current assets

     

     

    5,019,227

     

     

     

    4,388,089

     

     

     

     

     

     

     

     

     

     

    Property and equipment, net

     

     

    5,246,241

     

     

     

    5,390,038

     

    Intangible assets, net

     

     

    15,205,967

     

     

     

    16,218,539

     

    Right-of-use assets, net

     

     

    1,916,900

     

     

     

    1,983,898

     

    Goodwill

     

     

    7,560,936

     

     

     

    7,582,483

     

    TOTAL ASSETS

     

    $

    34,949,271

     

     

    $

    35,563,047

     

     

     

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current Liabilities:

     

     

     

     

     

     

     

     

    Accounts payable

     

    $

    2,173,667

     

     

    $

    3,513,842

     

    Accrued expenses

     

     

    1,328,828

     

     

     

    1,233,549

     

    Accrued interest (including amounts to related parties)

     

     

    477,480

     

     

     

    382,666

     

    Government loans and notes payable, current portion

     

     

    93,488

     

     

     

    277,405

     

    Convertible notes payable, net of discount of $2,004,245

     

     

    1,773,533

     

     

     

    558,668

     

    Derivative liability

     

     

    2,312,921

     

     

     

     

    Contingent liability

     

     

    27,756

     

     

     

    61,767

     

    Debentures, related parties

     

     

    914,219

     

     

     

    916,824

     

    Due to related parties

     

     

    434,039

     

     

     

    533,001

     

    Finance lease liability

     

     

    5,788

     

     

     

    11,744

     

    Operating lease liability, current portion

     

     

    417,342

     

     

     

    415,392

     

    Total current liabilities

     

     

    9,959,061

     

     

     

    7,904,858

     

     

     

     

     

     

     

     

     

     

    Government loans and notes payable, net of current portion

     

     

    64,016

     

     

     

    65,038

     

    Operating lease liability, net of current portion

     

     

    1,639,391

     

     

     

    1,693,577

     

    Deferred tax liability

     

     

    1,396,519

     

     

     

    1,400,499

     

    TOTAL LIABILITIES

     

     

    13,058,987

     

     

     

    11,063,972

     

     

     

     

     

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

    Novo Integrated Sciences, Inc.

     

     

     

     

     

     

     

     

    Convertible preferred stock; $0.001 par value; 1,000,000 shares authorized; 0 and 0 shares issued and outstanding at February 29, 2024 and August 31, 2023, respectively

     

     

     

     

     

     

    Common stock; $0.001 par value; 499,000,000 shares authorized; 17,748,320 and 15,759,325 shares issued and outstanding at February 29, 2024 and August 31, 2023, respectively

     

     

    17,749

     

     

     

    15,760

     

    Additional paid-in capital

     

     

    96,082,626

     

     

     

    90,973,316

     

    Common stock to be issued (17,375 and 91,138 shares at February 29, 2024 and August 31, 2023)

     

     

    44,443

     

     

     

    1,217,293

     

    Other comprehensive gain (loss)

     

     

    503,381

     

     

     

    (357,383

    )

    Accumulated deficit

     

     

    (74,459,512

    )

     

     

    (67,033,041

    )

    Total Novo Integrated Sciences, Inc. stockholders’ equity

     

     

    22,188,687

     

     

     

    24,815,945

     

    Noncontrolling interest

     

     

    (298,403

    )

     

     

    (316,870

    )

    Total stockholders’ equity

     

     

    21,890,284

     

     

     

    24,499,075

     

    TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

     

    $

    34,949,271

     

     

    $

    35,563,047

     

    * The condensed consolidated balance sheets’ common stock amounts have been retroactively adjusted to account for the Company’s 1:10 reverse stock split, effective November 7, 2023.

     

    NOVO INTEGRATED SCIENCES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

    For the Three and Six Months Ended February 29, 2024 and February 28, 2023 (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    Six Months Ended

     

     

     

    February 29,

     

     

    February 28,

     

     

    February 29,

     

     

    February 28,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    3,170,592

     

     

    $

    2,556,509

     

     

    $

    7,061,810

     

     

    $

    5,975,789

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenues

     

     

    1,846,506

     

     

     

    1,585,606

     

     

     

    3,793,706

     

     

     

    3,265,353

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

     

    1,324,086

     

     

     

    970,903

     

     

     

    3,268,104

     

     

     

    2,710,436

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling expenses

     

     

    2,590

     

     

     

    707

     

     

     

    12,176

     

     

     

    8,039

     

    General and administrative expenses

     

     

    2,861,264

     

     

     

    2,757,006

     

     

     

    8,113,333

     

     

     

    6,731,167

     

    Total operating expenses

     

     

    2,863,854

     

     

     

    2,757,713

     

     

     

    8,125,509

     

     

     

    6,739,206

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss from operations

     

     

    (1,539,768

    )

     

     

    (1,786,810

    )

     

     

    (4,857,405

    )

     

     

    (4,028,770

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-operating income (expense)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income

     

     

    2,477

     

     

     

    2,243

     

     

     

    4,696

     

     

     

    4,524

     

    Interest expense

     

     

    (138,684

    )

     

     

    (123,866

    )

     

     

    (282,058

    )

     

     

    (291,109

    )

    Other expense

     

     

    (308,763

    )

     

     

     

     

     

    (960,937

    )

     

     

     

    Change in fair value of derivative liability

     

     

    373,339

     

     

     

     

     

     

    958,868

     

     

     

     

    Amortization of debt discount

     

     

    (1,114,573

    )

     

     

    (2,740,349

    )

     

     

    (2,190,501

    )

     

     

    (4,230,862

    )

    Foreign currency transaction (loss) gain

     

     

    (19,588

    )

     

     

    3,620

     

     

     

    (78,946

    )

     

     

    (35,681

    )

    Total other expense

     

     

    (1,205,792

    )

     

     

    (2,858,352

    )

     

     

    (2,548,878

    )

     

     

    (4,553,128

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss before income taxes

     

     

    (2,745,560

    )

     

     

    (4,645,162

    )

     

     

    (7,406,283

    )

     

     

    (8,581,898

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (2,745,560

    )

     

    $

    (4,645,162

    )

     

    $

    (7,406,283

    )

     

    $

    (8,581,898

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) attributed to noncontrolling interest

     

     

    568

     

     

     

    (23,807

    )

     

     

    20,188

     

     

     

    (25,130

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss attributed to Novo Integrated Sciences, Inc.

     

    $

    (2,746,128

    )

     

    $

    (4,621,355

    )

     

    $

    (7,426,471

    )

     

    $

    (8,556,768

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Comprehensive loss:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss

     

     

    (2,745,560

    )

     

     

    (4,645,162

    )

     

     

    (7,406,283

    )

     

     

    (8,581,898

    )

    Foreign currency translation gain (loss)

     

     

    750,067

     

     

     

    (196,683

    )

     

     

    860,764

     

     

     

    (617,665

    )

    Comprehensive loss:

     

    $

    (1,995,493

    )

     

    $

    (4,841,845

    )

     

    $

    (6,545,519

    )

     

    $

    (9,199,563

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding - basic and diluted

     

     

    17,642,829

     

     

     

    7,933,492

     

     

     

    17,184,569

     

     

     

    5,646,937

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss per common share - basic and diluted

     

    $

    (0.16

    )

     

    $

    (0.59

    )

     

    $

    (0.43

    )

     

    $

    (1.52

    )

    * The condensed consolidated statements of operations and comprehensive loss’s share and per share amounts have been retroactively adjusted to account for the Company’s 1:10 reverse stock split, effective November 7, 2023.

     

    NOVO INTEGRATED SCIENCES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

    For the Three and Six Months Ended February 29, 2024 and February 28, 2023 (unaudited)

     

     

     

     

     

     

    Additional

     

     

    Common

     

     

    Other

     

     

     

     

     

    Novo

     

     

     

     

     

     

     

     

     

    Common Stock

     

     

    Paid-in

     

     

    Stock To

     

     

    Comprehensive

     

     

    Accumulated

     

     

    Stockholders’

     

     

    Noncontrolling

     

     

    Total

     

     

     

    Shares

     

     

    Amount

     

     

    Capital

     

     

    Be Issued

     

     

    Income (Loss)

     

     

    Deficit

     

     

    Equity

     

     

    Interest

     

     

    Equity

     

    Balance, August 31, 2023

     

     

    15,759,325

     

     

    $

    15,760

     

     

    $

    90,973,316

     

     

    $

    1,217,293

     

     

    $

    (357,383

    )

     

    $

    (67,033,041

    )

     

    $

    24,815,945

     

     

    $

    (316,870

    )

     

    $

    24,499,075

     

    Cashless exercise of warrants

     

     

    245,802

     

     

     

    246

     

     

     

    1,323,152

     

     

     

     

     

     

     

     

     

     

     

     

    1,323,398

     

     

     

     

     

     

    1,323,398

     

    Exercise of warrants for cash

     

     

    240,400

     

     

     

    240

     

     

     

    240,160

     

     

     

     

     

     

     

     

     

     

     

     

    240,400

     

     

     

     

     

     

    240,400

     

    Share issuance for convertible debt settlement

     

     

    519,845

     

     

     

    520

     

     

     

    577,002

     

     

     

     

     

     

     

     

     

     

     

     

    577,522

     

     

     

     

     

     

    577,522

     

    Issuance of common stock to be issued

     

     

    73,767

     

     

     

    74

     

     

     

    1,172,776

     

     

     

    (1,172,850

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common stock issued for services

     

     

    424,080

     

     

     

    424

     

     

     

    1,194,976

     

     

     

     

     

     

     

     

     

     

     

     

    1,195,400

     

     

     

     

     

     

    1,195,400

     

    Reverse stock split share rounding

     

     

    27,973

     

     

     

    28

     

     

     

    (28

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency translation loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    110,895

     

     

     

     

     

     

    110,895

     

     

     

    (1,919

    )

     

     

    108,976

     

    Net loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (4,680,343

    )

     

     

    (4,680,343

    )

     

     

    19,620

     

     

     

    (4,660,723

    )

    Balance, November 30, 2023

     

     

    17,291,192

     

     

    $

    17,292

     

     

    $

    95,481,354

     

     

    $

    44,443

     

     

    $

    (246,488

    )

     

    $

    (71,713,384

    )

     

    $

    23,583,217

     

     

    $

    (299,169

    )

     

    $

    23,284,048

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Share issuance for convertible debt settlement

     

     

    457,128

     

     

     

    457

     

     

     

    453,616

     

     

     

     

     

     

     

     

     

     

     

     

    454,073

     

     

     

     

     

     

    454,073

     

    Foreign currency translation gain

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    749,869

     

     

     

     

     

     

    749,869

     

     

     

    198

     

     

     

    750,067

     

    Fair value of stock options

     

     

     

     

     

     

     

     

    147,656

     

     

     

     

     

     

     

     

     

     

     

     

    147,656

     

     

     

     

     

     

    147,656

     

    Net loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (2,746,128

    )

     

     

    (2,746,128

    )

     

     

    568

     

     

     

    (2,745,560

    )

    Balance, February 29, 2024

     

     

    17,748,320

     

     

    $

    17,749

     

     

    $

    96,082,626

     

     

    $

    44,443

     

     

    $

    503,381

     

     

    $

    (74,459,512

    )

     

    $

    22,188,687

     

     

    $

    (298,403

    )

     

    $

    21,890,284

     

     

     

     

     

     

     

     

     

    Additional

     

     

    Common

     

     

    Other

     

     

     

     

     

    Novo

     

     

     

     

     

     

     

     

     

    Common Stock

     

     

    Paid-in

     

     

    Stock To

     

     

    Comprehensive

     

     

    Accumulated

     

     

    Stockholders’

     

     

    Noncontrolling

     

     

    Total

     

     

     

    Shares

     

     

    Amount

     

     

    Capital

     

     

    Be Issued

     

     

    Income (Loss)

     

     

    Deficit

     

     

    Equity

     

     

    Interest

     

     

    Equity

     

    Balance, August 31, 2022

     

     

    3,118,063

     

     

    $

    3,118

     

     

    $

    66,084,887

     

     

    $

    9,474,807

     

     

    $

    560,836

     

     

    $

    (53,818,489

    )

     

    $

    22,305,159

     

     

    $

    (257,588

    )

     

    $

    22,047,571

     

    Common stock issued for cash, net of offering costs

     

     

    400,000

     

     

     

    400

     

     

     

    1,794,600

     

     

     

     

     

     

     

     

     

     

     

     

    1,795,000

     

     

     

     

     

     

    1,795,000

     

    Issuance of common stock to be issued

     

     

    3,623

     

     

     

    4

     

     

     

    92,362

     

     

     

    (92,366

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cashless exercise of warrants

     

     

    467,399

     

     

     

    467

     

     

     

    1,138,583

     

     

     

     

     

     

     

     

     

     

     

     

    1,139,050

     

     

     

     

     

     

    1,139,050

     

    Fair value of stock options

     

     

     

     

     

     

     

     

    60,887

     

     

     

     

     

     

     

     

     

     

     

     

    60,887

     

     

     

     

     

     

    60,887

     

    Foreign currency translation loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (417,008

    )

     

     

     

     

     

    (417,008

    )

     

     

    (3,974

    )

     

     

    (420,982

    )

    Net loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (3,935,413

    )

     

     

    (3,935,413

    )

     

     

    (1,323

    )

     

     

    (3,936,736

    )

    Balance, November 30, 2022

     

     

    3,989,085

     

     

    $

    3,989

     

     

    $

    69,171,319

     

     

    $

    9,382,441

     

     

    $

    143,828

     

     

    $

    (57,753,902

    )

     

    $

    20,947,675

     

     

    $

    (262,885

    )

     

    $

    20,684,790

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Share issuance for convertible debt settlement

     

     

    9,310,940

     

     

     

    9,311

     

     

     

    9,076,740

     

     

     

     

     

     

     

     

     

     

     

     

    9,086,051

     

     

     

     

     

     

    9,086,051

     

    Cashless exercise of warrants

     

     

    115,935

     

     

     

    116

     

     

     

    282,417

     

     

     

     

     

     

     

     

     

     

     

     

    282,533

     

     

     

     

     

     

    282,533

     

    Exercise of warrants for cash

     

     

    131,000

     

     

     

    131

     

     

     

    130,869

     

     

     

     

     

     

     

     

     

     

     

     

    131,000

     

     

     

     

     

     

    131,000

     

    Issuance of common stock to be issued

     

     

    320,202

     

     

     

    320

     

     

     

    8,164,828

     

     

     

    (8,165,148

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Shares issued with convertible notes

     

     

    95,500

     

     

     

    96

     

     

     

    82,868

     

     

     

     

     

     

     

     

     

     

     

     

    82,963

     

     

     

     

     

     

    82,963

     

    Value of warrants issued with convertible notes

     

     

     

     

     

     

     

     

    86,327

     

     

     

     

     

     

     

     

     

     

     

     

    86,327

     

     

     

     

     

     

    86,327

     

    Fair value of stock options

     

     

     

     

     

     

     

     

    60,887

     

     

     

     

     

     

     

     

     

     

     

     

    60,887

     

     

     

     

     

     

    60,887

     

    Extinguishment of derivative liability due to conversion

     

     

     

     

     

     

     

     

    1,390,380

     

     

     

     

     

     

     

     

     

     

     

     

    1,390,380

     

     

     

     

     

     

    1,390,380

     

    Foreign currency translation loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (195,821

    )

     

     

     

     

     

    (195,821

    )

     

     

    (862

    )

     

     

    (196,683

    )

    Net loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (4,621,355

    )

     

     

    (4,621,355

    )

     

     

    (23,807

    )

     

     

    (4,645,162

    )

    Balance, February 28, 2023

     

     

    13,962,662

     

     

    $

    13,963

     

     

    $

    88,446,635

     

     

    $

    1,217,293

     

     

    $

    (51,993

    )

     

    $

    (62,375,257

    )

     

    $

    27,250,640

     

     

    $

    (287,554

    )

     

    $

    26,963,086

    * The condensed consolidated statements of stockholders’ equity share amounts have been retroactively adjusted to account for the Company’s 1:10 reverse stock split, effective November 7, 2023.

     

    NOVO INTEGRATED SCIENCES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    For the Six Months Ended February 29, 2024 and February 28, 2023 (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

     

     

     

    February 29,

     

     

    February 28,

     

     

     

    2024

     

     

    2023

     

     

     

     

     

     

     

     

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (7,406,283

    )

     

    $

    (8,581,898

    )

    Adjustments for non-cash items:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    1,140,613

     

     

     

    1,138,797

     

    Fair value of vested stock options

     

     

    147,656

     

     

     

    121,774

     

    Change in fair value of derivative liability

     

     

    (958,868

    )

     

     

     

    Cashless exercise of warrants

     

     

    1,323,398

     

     

     

    1,421,583

     

    Common stock issued for services

     

     

    1,195,400

     

     

     

     

    Operating lease expense

     

     

    308,867

     

     

     

    419,256

     

    Amortization of debt discount

     

     

    2,190,501

     

     

     

    4,230,862

     

    Foreign currency transaction losses

     

     

    78,946

     

     

     

    35,681

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    (691,424

    )

     

     

    57,936

     

    Inventory

     

     

    157,116

     

     

     

    (78,898

    )

    Prepaid expenses and other current assets

     

     

    127,885

     

     

     

    6,143

     

    Accounts payable

     

     

    (1,333,031

    )

     

     

    299,881

     

    Accrued expenses

     

     

    98,987

     

     

     

    148,918

     

    Accrued interest

     

     

    63,151

     

     

     

    28,226

     

    Operating lease liability

     

     

    (308,867

    )

     

     

    (405,082

    )

    Net cash used in operating activities

     

     

    (3,865,953

    )

     

     

    (1,156,821

    )

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

     

     

     

     

     

    (Repayments to) proceeds from related parties

     

     

    (64,837

    )

     

     

    6,138

     

    Proceeds from notes payable

     

     

    145

     

     

     

     

    Repayments of notes payable

     

     

    (184,475

    )

     

     

     

    Repayments of finance leases

     

     

    (5,931

    )

     

     

    (4,299

    )

    Proceeds from issuance of convertible notes, net

     

     

    3,314,153

     

     

     

    445,235

     

    Repayment of convertible notes

     

     

     

     

     

    (2,977,778

    )

    Proceeds from the sale of common stock, net of offering costs

     

     

     

     

     

    1,795,000

     

    Proceeds from exercise of warrants

     

     

    240,400

     

     

     

    131,000

     

    Net cash provided by (used in) financing activities

     

     

    3,299,455

     

     

     

    (604,704

    )

     

     

     

     

     

     

     

     

     

    Effect of exchange rate changes on cash and cash equivalents

     

     

    801,922

     

     

     

    192,576

     

     

     

     

     

     

     

     

     

     

    NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     

     

    235,424

     

     

     

    (1,568,949

    )

     

     

     

     

     

     

     

     

     

    CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     

     

    416,323

     

     

     

    2,178,687

     

     

     

     

     

     

     

     

     

     

    CASH AND CASH EQUIVALENTS, END OF PERIOD

     

    $

    651,747

     

     

    $

    609,738

     

     

     

     

     

     

     

     

     

     

    CASH PAID FOR:

     

     

     

     

     

     

     

     

    Interest

     

    $

    158,367

     

     

    $

    275,990

     

    Income taxes

     

    $

     

     

    $

     

     

     

     

     

     

     

     

     

     

    SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:

     

     

     

     

     

     

     

     

    Common stock issued for convertible debt settlement

     

    $

    1,031,595

     

     

    $

    9,086,051

     

    Debt discount recognized on derivative liability

     

    $

     

     

    $

    1,390,380

     

    Debt discount recognized on convertible note

     

    $

     

     

    $

    297,055

     

    Extinguishment of derivative liability due to conversion

     

    $

     

     

    $

    1,390,380

     

    Common stock issued with convertible notes

     

    $

     

     

    $

    82,963

     

    Warrants issued with convertible notes

     

    $

     

     

    $

    86,327

     

     


    The Novo Integrated Sciences Stock at the time of publication of the news with a fall of -0,81 % to 0,451USD on Nasdaq stock exchange (15. April 2024, 22:00 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Novo Integrated Sciences Reports Fiscal Year 2024 Second Quarter Financial Results Novo Integrated Sciences, Inc. (NASDAQ:NVOS) (the “Company” or “Novo”), pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of multiple patient and consumer touchpoints for services …