checkAd

     101  0 Kommentare NETSTREIT Reports First Quarter 2024 Financial and Operating Results

    NETSTREIT Corp. (NYSE: NTST) (the “Company”) today announced financial and operating results for the first quarter ended March 31, 2024.

    “I'm proud to report NETSTREIT's strong start to the year. We raised a combined $229.5 million from our January follow-on offering and our ATM program year to date, and have completed $129.2 million in gross investment activity at a blended cash yield of 7.5% during the quarter. With our 2024 capital needs already addressed, NETSTREIT is primed to continue to take advantage of an increasingly attractive acquisitions market,” said Mark Manheimer, Chief Executive Officer of NETSTREIT.

    FIRST QUARTER 2024 HIGHLIGHTS

    The following table summarizes the Company's select financial results1 for the three months ended March 31, 2024.

     

    Three Months Ended March 31,

     

    2024

     

    2023

     

    % Change

     

    (Unaudited)

    Net Income per Diluted Share

    $

    0.01

     

    $

    0.03

     

    (67

    )%

    Funds from Operations per Diluted Share

    $

    0.28

     

    $

    0.28

     

    %

    Core Funds from Operations per Diluted Share

    $

    0.30

     

    $

    0.28

     

    7

    %

    Adjusted Funds from Operations per Diluted Share

    $

    0.31

     

    $

    0.30

     

    3

    %

    1.

    Funds from operations ("FFO"), core funds from operations ("Core FFO"), and adjusted funds from operations ("AFFO") are non-GAAP financial measures. See "Non-GAAP Financial Measures."

     
     

    INVESTMENT ACTIVITY

    The following tables summarize the Company's investment and disposition activities (dollars in thousands) for the three months ended March 31, 2024.

     

    Three Months Ended

    March 31, 2024

     

    Number of

    Investments

     

    Amount

    Investments

    42

     

    $

    129,207

     

    Dispositions

    12

     

     

    21,600

     

    Net Investment Activity

     

     

    $

    107,607

     

     

     

     

     

    Investment Activity

     

     

     

    Cash Yield

     

     

     

    7.5

    %

    % of ABR derived from Investment Grade Tenants

     

     

     

    84.8

    %

    % of ABR derived from Investment Grade Profile Tenants

     

     

     

    %

    Weighted Average Lease Term (years)

     

     

     

    11.5

     

     

     

     

     

    Disposition Activity

     

     

     

    Cash Yield

     

     

     

    6.8

    %

    Weighted Average Lease Term (years)

     

     

     

    10.3

     

     
     

    The following table summarizes the Company's on-going development projects and estimated development costs (dollars in thousands) as of March 31, 2024.

    Developments

    Three Months Ended

    March 31, 2024

    Amount Funded During the Quarter

    $

    10,936

     

     

     

    As of March 31, 2024

    Number of Developments

     

    16

    Amount Funded to Date

    $

    27,780

    Estimated Funding Remaining on Developments

     

    19,357

    Total Estimated Development Cost

    $

    47,137

     
     

    PORTFOLIO UPDATE

    The following table summarizes the Company's real estate portfolio (weighted by ABR, dollars in thousands) as of March 31, 2024.

     

    As of March 31, 2024

    Number of Investments

     

    628

     

    ABR

    $

    140,314

     

    States

     

    45

     

    Square Feet

     

    11,322,746

     

    Tenants

     

    88

     

    Industries

     

    26

     

    Occupancy

     

    100.0

    %

    Weighted Average Lease Term (years)

     

    9.2

     

    Investment Grade %

     

    71.1

    %

    Investment Grade Profile %

     

    13.3

    %

     
     

    CAPITAL MARKETS AND BALANCE SHEET

    The following tables summarize the Company's leverage, balance sheet, liquidity and ATM sales (dollars in thousands, except per share data) as of and for the three months ended March 31, 2024.

    Leverage

    As of March 31, 2024

    Net Debt / Annualized Adjusted EBITDAre

    5.4x

    Adjusted Net Debt / Annualized Adjusted EBITDAre

    3.1x

    Proforma Adjusted Net Debt / Annualized Adjusted EBITAre1

    2.9x

     

     

    Liquidity

     

    Unused Unsecured Revolver Capacity

    $

    324,850

    Cash, Cash Equivalents and Restricted Cash

     

    22,334

    Net Value of Unsettled Forward Equity

     

    290,908

    Total Liquidity

    $

    638,092

    Net Value of Unsettled Forward Equity from April ATM Activity

     

    28,746

    Total Proforma Liquidity1

    $

    666,838

     

     

    January 2024 Forward Equity Offering

    As of March 31, 2024

    Shares Unsettled

     

    11,040,000

    Price Per Share (Gross)

    $

    18.00

    Net Value of Unsettled Forward Equity

    $

    190,467

     

     

    ATM Program

     

    Shares Unsettled

     

    107,500

    Weighted Average Price Per Share (Gross)

    $

    18.29

    Net Value of Unsettled Forward Equity

    $

    1,948

     

     

    2023 ATM Program Initial Capacity

    $

    300,000

    ATM Capacity Remaining as of March 31, 2024

    $

    220,710

     

     

    Unsettled Forward Equity

     

    Shares Unsettled as of March 31, 2024

     

    17,131,211

    Weighted Average Price Per Share (Net)

    $

    16.98

    Net Value of Unsettled Forward Equity

    $

    290,908

    1.

    See Subsequent Activity. These proforma calculations include the net value of unsettled shares from the April 2024 ATM activity.

     
     

    SUBSEQUENT ACTIVITY

    In April 2024, the Company sold 1,635,600 shares of its common stock through its at-the-market ("ATM") sales program (the "ATM Program"). The shares were sold on a forward basis at a weighted average price of $17.63 per share. The following table summarizes the Company's April ATM activity (dollars in thousands, except per share data).

    April 2024 ATM Activity

    As of April 29, 2024

    Shares Unsettled

     

    1,635,600

    Price Per Share (Gross)

    $

    17.63

    Net Value of Unsettled Forward Equity

    $

    28,746

     
     

    DIVIDEND

    On April 23, 2024, the Company’s Board of Directors declared a quarterly cash dividend of $0.205 per share for the second quarter of 2024. On an annualized basis, the dividend of $0.82 per share of common stock represents an increase of $0.02 per share over the prior year annualized dividend. The dividend will be paid on June 14, 2024 to shareholders of record on June 3, 2024.

    2024 GUIDANCE

    The Company is increasing the low end of its 2024 AFFO per share guidance to a new range of $1.25 to $1.28 from its previously announced range of $1.24 to $1.28. The Company also expects cash G&A to be in the range of $13.5 million to $14.5 million (exclusive of transaction costs and severance payments).

    The Company's 2024 guidance is based on a number of assumptions that are subject to change and many of which are outside the Company's control. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurance that the Company will achieve these results.

    AFFO is a non-GAAP financial measure. The Company does not provide a reconciliation of such forward-looking non-GAAP measure to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

    EARNINGS CONFERENCE CALL

    A conference call will be held on Tuesday, April 30, 2024 at 11:00 AM ET. During the conference call the Company’s officers will review first quarter performance, discuss recent events, and conduct a question and answer period.

    The webcast will be accessible on the “Investor Relations” section of the Company’s website at www.NETSTREIT.com. To listen to the live webcast, please go to the site at least 15 minutes prior to the scheduled start time to register, as well as download and install any necessary audio software.

    The conference call can also be accessed by dialing 1-877-451-6152 for domestic callers or 1-201-389-0879 for international callers. A dial-in replay will be available starting shortly after the call until May 7, 2024, which can be accessed by dialing 1-844-512-2921 for domestic callers or 1-412-317-6671 for international callers. The passcode for this dial-in replay is 13745165.

    SUPPLEMENTAL PACKAGE

    The Company’s supplemental package will be available prior to the conference call in the Investor Relations section of the Company’s website at www.investors.netstreit.com.

    About NETSTREIT Corp.

    NETSTREIT Corp. is an internally managed real estate investment trust (REIT) based in Dallas, Texas that specializes in acquiring single-tenant net lease retail properties nationwide. The growing portfolio consists of high-quality properties leased to e-commerce resistant tenants with healthy balance sheets. Led by a management team of seasoned commercial real estate executives, NETSTREIT’s strategy is to create the highest quality net lease retail portfolio in the country with the goal of generating consistent cash flows and dividends for its investors.

    NON-GAAP FINANCIAL MEASURES

    This press release contains non-GAAP financial measures, including FFO, Core FFO, AFFO, EBITDA, EBITDAre, Adjusted EBITDAre, Annualized Adjusted EBITDAre, Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI Estimated Run Rate, Total Property-Level Cash NOI Estimated Run Rate, Net Debt and Adjusted Net Debt. A reconciliation of each non-GAAP financial measure to the most comparable GAAP measure, and definitions of each non-GAAP measure, are included below.

    FORWARD LOOKING STATEMENTS

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements concerning our business and growth strategies, investment, financing and leasing activities, including estimated development costs, trends in our business, including trends in the market for single-tenant, retail commercial real estate and our 2024 guidance. Words such as “expects,” “anticipates,” “intends,” “plans,” “likely,” “will,” “believes,” “seeks,” “estimates,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such statements included in this press release may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved. For a further discussion of these and other factors that could impact future results, performance or transactions, see the information under the heading “Risk Factors” in our Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (the “SEC”) on February 14, 2024 and other reports filed with the SEC from time to time. Forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this press release. New risks and uncertainties may arise over time and it is not possible for us to predict those events or how they may affect us. Many of the risks identified herein and in our periodic reports have been and will continue to be heightened as a result of the ongoing and numerous adverse effects arising from macroeconomic conditions, including inflation, interest rates and instability in the banking system. We expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required by law.

     
     
     

    NETSTREIT CORP. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    (in thousands, except share and per share data)
    (Unaudited) 

     

     

    March 31,

    2024

     

    December 31,

    2023

    Assets

     

     

     

    Real estate, at cost:

     

     

     

    Land

    $

    472,330

     

     

    $

    460,896

     

    Buildings and improvements

     

    1,209,333

     

     

     

    1,149,809

     

    Total real estate, at cost

     

    1,681,663

     

     

     

    1,610,705

     

    Less accumulated depreciation

     

    (110,632

    )

     

     

    (101,210

    )

    Property under development

     

    21,800

     

     

     

    29,198

     

    Real estate held for investment, net

     

    1,592,831

     

     

     

    1,538,693

     

    Assets held for sale

     

    58,856

     

     

     

    52,451

     

    Mortgage loans receivable, net

     

    124,617

     

     

     

    114,472

     

    Cash, cash equivalents and restricted cash

     

    22,334

     

     

     

    29,929

     

    Lease intangible assets, net

     

    165,507

     

     

     

    161,354

     

    Other assets, net

     

    61,402

     

     

     

    49,337

     

    Total assets

    $

    2,025,547

     

     

    $

    1,946,236

     

    Liabilities and equity

     

     

     

    Liabilities:

     

     

     

    Term loans, net

    $

    621,500

     

     

    $

    521,912

     

    Revolving credit facility

     

    75,000

     

     

     

    80,000

     

    Mortgage note payable, net

     

    7,876

     

     

     

    7,883

     

    Lease intangible liabilities, net

     

    24,639

     

     

     

    25,353

     

    Liabilities related to assets held for sale

     

    1,110

     

     

     

    1,158

     

    Accounts payable, accrued expenses and other liabilities

     

    26,265

     

     

     

    36,498

     

    Total liabilities

     

    756,390

     

     

     

    672,804

     

    Commitments and contingencies

     

     

     

    Equity:

     

     

     

    Stockholders’ equity

     

     

     

    Common stock, $0.01 par value, 400,000,000 shares authorized; 73,328,411 and 73,207,080 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively

     

    733

     

     

     

    732

     

    Additional paid-in capital

     

    1,368,312

     

     

     

    1,367,505

     

    Distributions in excess of retained earnings

     

    (126,270

    )

     

     

    (112,276

    )

    Accumulated other comprehensive income

     

    18,020

     

     

     

    8,943

     

    Total stockholders’ equity

     

    1,260,795

     

     

     

    1,264,904

     

    Noncontrolling interests

     

    8,362

     

     

     

    8,528

     

    Total equity

     

    1,269,157

     

     

     

    1,273,432

     

    Total liabilities and equity

    $

    2,025,547

     

     

    $

    1,946,236

     

     
     
     
     

    NETSTREIT CORP. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (in thousands, except share and per share data)
    (Unaudited) 

     

     

    Three Months Ended

    March 31,

     

     

    2024

     

     

     

    2023

     

    Revenues

     

     

     

    Rental revenue (including reimbursable)

    $

    35,189

     

     

    $

    28,474

     

    Interest income on loans receivable

     

    2,484

     

     

     

    978

     

    Total revenues

     

    37,673

     

     

     

    29,452

     

    Operating expenses

     

     

     

    Property

     

    4,102

     

     

     

    3,936

     

    General and administrative

     

    5,707

     

     

     

    4,909

     

    Depreciation and amortization

     

    17,541

     

     

     

    14,949

     

    Provisions for impairment

     

    3,662

     

     

     

     

    Transaction costs

     

    129

     

     

     

    109

     

    Total operating expenses

     

    31,141

     

     

     

    23,903

     

    Other (expense) income

     

     

     

    Interest expense, net

     

    (6,180

    )

     

     

    (3,944

    )

    Gain (loss) on sales of real estate, net

     

    997

     

     

     

    (319

    )

    Other (expense) income, net (1)

     

    (280

    )

     

     

    152

     

    Total other (expense) income, net

     

    (5,463

    )

     

     

    (4,111

    )

    Net income before income taxes

     

    1,069

     

     

     

    1,438

     

    Income tax (expense) benefit

     

    (17

    )

     

     

    43

     

    Net income

     

    1,052

     

     

     

    1,481

     

    Net income attributable to noncontrolling interests

     

    7

     

     

     

    9

     

    Net income attributable to common stockholders

    $

    1,045

     

     

    $

    1,472

     

    Amounts available to common stockholders per common share:

     

     

     

    Basic

    $

    0.01

     

     

    $

    0.03

     

    Diluted

    $

    0.01

     

     

    $

    0.03

     

    Weighted average common shares:

     

     

     

    Basic

     

    73,248,804

     

     

     

    58,155,738

     

    Diluted

     

    74,565,790

     

     

     

    58,883,386

     

    (1)

    Includes a non-recurring other loss of $414,000.

     
     
     
     

    NETSTREIT CORP. AND SUBSIDIARIES
    RECONCILIATION OF NET INCOME TO FFO, CORE FFO AND ADJUSTED FFO
    (in thousands, except share and per share data)
    (Unaudited) 

     

     

    Three Months Ended

    March 31,

     

     

    2024

     

     

     

    2023

     

    Net income

    $

    1,052

     

     

    $

    1,481

     

    Depreciation and amortization of real estate

     

    17,462

     

     

     

    14,884

     

    Provisions for impairment

     

    3,662

     

     

     

     

    (Gain) loss on sales of real estate, net

     

    (997

    )

     

     

    319

     

    FFO

     

    21,179

     

     

     

    16,684

     

    Adjustments:

     

     

     

    Non-recurring executive transition costs, severance and related charges

     

    857

     

     

     

    13

     

    Non-recurring other loss (gain), net

     

    414

     

     

     

    (12

    )

    Core FFO

     

    22,450

     

     

     

    16,685

     

    Adjustments:

     

     

     

    Straight-line rent adjustments

     

    (542

    )

     

     

    (311

    )

    Amortization of deferred financing costs

     

    558

     

     

     

    308

     

    Amortization of above/below-market assumed debt

     

    29

     

     

     

    29

     

    Amortization of loan origination costs and discounts

     

    39

     

     

     

    28

     

    Amortization of lease-related intangibles

     

    (95

    )

     

     

    (213

    )

    Earned development interest

     

    332

     

     

     

     

    Capitalized interest expense

     

    (353

    )

     

     

    (134

    )

    Non-cash interest expense

     

    (979

    )

     

     

     

    Non-cash compensation expense

     

    1,424

     

     

     

    1,027

     

    AFFO

    $

    22,863

     

     

    $

    17,419

     

     

     

     

     

    Weighted average common shares outstanding, basic

     

    73,248,804

     

     

     

    58,155,738

     

    Operating partnership units outstanding

     

    478,524

     

     

     

    511,402

     

    Unvested restricted stock units

     

    168,556

     

     

     

    175,859

     

    Unsettled shares under open forward equity contracts

     

    669,906

     

     

     

    40,387

     

    Weighted average common shares outstanding, diluted

     

    74,565,790

     

     

     

    58,883,386

     

     

     

     

     

    FFO per common share, diluted

    $

    0.28

     

     

    $

    0.28

     

    Core FFO per common share, diluted

    $

    0.30

     

     

    $

    0.28

     

    AFFO per common share, diluted

    $

    0.31

     

     

    $

    0.30

     

     
     
     
     

    NETSTREIT CORP. AND SUBSIDIARIES
    RECONCILIATION OF NET INCOME TO EBITDA, EBITDAre AND ADJUSTED EBITDAre
    (in thousands, except share and per share data)
    (Unaudited) 

     

     

    Three Months Ended

    March 31,

     

     

    2024

     

     

     

    2023

     

    Net income

    $

    1,052

     

     

    $

    1,481

     

    Depreciation and amortization of real estate

     

    17,462

     

     

     

    14,884

     

    Amortization of lease-related intangibles

     

    (95

    )

     

     

    (213

    )

    Non-real estate depreciation and amortization

     

    79

     

     

     

    65

     

    Interest expense, net

     

    6,180

     

     

     

    3,944

     

    Income tax expense (benefit)

     

    17

     

     

     

    (43

    )

    Amortization of loan origination costs

     

    39

     

     

     

    28

     

    EBITDA

     

    24,734

     

     

     

    20,146

     

    Adjustments:

     

     

     

    Provisions for impairments

     

    3,662

     

     

     

     

    (Gain) loss on sales of real estate, net

     

    (997

    )

     

     

    319

     

    EBITDAre

     

    27,399

     

     

     

    20,465

     

    Adjustments:

     

     

     

    Straight-line rent adjustments

     

    (542

    )

     

     

    (311

    )

    Non-recurring executive transition costs, severance and related charges

     

    857

     

     

     

    13

     

    Non-recurring other loss (gain), net

     

    414

     

     

     

    (12

    )

    Other non-recurring expenses, net

     

    158

     

     

     

     

    Non-cash compensation expense

     

    1,424

     

     

     

    1,027

     

    Adjustment for construction in process (1)

     

    497

     

     

     

    157

     

    Adjustment for intraquarter investment activities (2)

     

    1,469

     

     

     

    1,862

     

    Adjusted EBITDAre

    $

    31,676

     

     

    $

    23,201

     

    Annualized Adjusted EBITDAre (3)

    $

    126,704

     

     

     

     

     

     

     

    Net Debt

    As of

    March 31, 2024

     

     

    Principal amount of total debt

    $

    708,322

     

     

     

    Less: Cash, cash equivalents and restricted cash

     

    (22,334

    )

     

     

    Net Debt

     

    685,988

     

     

     

    Less: Value of unsettled forward equity (4)

     

    (290,908

    )

     

     

    Adjusted Net Debt

    $

    395,080

     

     

     

    Less: Net value of unsettled April 2024 ATM activity (5)

     

    (28,746

    )

     

     

    Proforma adjusted net debt(5)

    $

    366,334

     

     

     

     

     

     

     

    Leverage

     

     

     

    Net debt / Annualized Adjusted EBITDAre

    5.4 x

     

     

    Adjusted Net Debt / Annualized Adjusted EBITDAre

    3.1 x

     

     

    Proforma Adjusted Net Debt / Annualized Adjusted EBITDAre

    2.9 x

     

     

    (1)

    Adjustment reflects the estimated cash yield on developments in process as of March 31, 2024.

    (2)

    Adjustment assumes all re-leasing activity, investments in and dispositions of real estate, including developments and interest earning loan activity completed during the three months ended March 31, 2024 and 2023 had occurred on January 1, 2024 and 2023, respectively. 

    (3)

    We calculate Annualized Adjusted EBITDAre by multiplying Adjusted EBITDAre by four. 

    (4)

    Reflects 17,131,211 of unsettled forward equity shares, at the March 31, 2024 available weighted average net settlement price of $16.98 per share. 

    (5)

    Reflects 1,635,600 of unsettled forward equity shares sold through the ATM Program during April 2024 at a net settlement price of $17.58 per share. 

     
     
     
     

    NETSTREIT CORP. AND SUBSIDIARIES
    RECONCILIATION OF NET INCOME TO NOI AND CASH NOI
    (in thousands, except share and per share data)
    (Unaudited) 

     

     

    Three Months Ended

    March 31,

     

     

    2024

     

     

     

    2023

     

    Net income

    $

    1,052

     

     

    $

    1,481

     

    General and administrative

     

    5,707

     

     

     

    4,909

     

    Depreciation and amortization

     

    17,541

     

     

     

    14,949

     

    Provisions for impairment

     

    3,662

     

     

     

     

    Transaction costs

     

    129

     

     

     

    109

     

    Interest expense, net

     

    6,180

     

     

     

    3,944

     

    (Gain) loss on sales of real estate, net

     

    (997

    )

     

     

    319

     

    Income tax expense (benefit)

     

    17

     

     

     

    (43

    )

    Interest income on mortgage loans receivable

     

    (2,484

    )

     

     

    (978

    )

    Other expense (income), net

     

    280

     

     

     

    (152

    )

    Property-Level NOI

     

    31,087

     

     

     

    24,538

     

    Straight-line rent adjustments

     

    (542

    )

     

     

    (311

    )

    Amortization of lease-related intangibles

     

    (95

    )

     

     

    (213

    )

    Property-Level Cash NOI

    $

    30,450

     

     

    $

    24,014

     

    Adjustment for intraquarter acquisitions, dispositions and interest earning development (1)

     

    1,358

     

     

     

    Property-Level Cash NOI Estimated Run Rate

     

    31,808

     

     

     

    Interest income on mortgage loans receivable

     

    2,484

     

     

     

    Adjustments for intraquarter mortgage loan activity (2)

     

    111

     

     

     

    Total Cash NOI - Estimated Run Rate

    $

    34,403

     

     

     

    (1)

    Adjustment assumes all re-leasing activity, investments in and dispositions of real estate, including developments completed during the three months ended March 31, 2024, had occurred on January 1, 2024.

    (2)

    Adjustment assumes all loan activity completed during the three months ended March 31, 2024, had occurred on January 1, 2024. 

     
     
     

    NON-GAAP FINANCIAL MEASURES

    FFO, Core FFO and AFFO

    The National Association of Real Estate Investment Trusts ("NAREIT"), an industry trade group, has promulgated a widely accepted non-GAAP financial measure of operating performance known as FFO. Our FFO is net income in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property.

    Core FFO is a non-GAAP financial measure defined as FFO adjusted to remove the effect of unusual and non-recurring items that are not expected to impact our operating performance or operations on an ongoing basis. These include non-recurring executive transition costs, severance and related charges, other loss (gain), net, and loss on debt extinguishments and other related costs.

    AFFO is a non-GAAP financial measure defined as Core FFO adjusted for GAAP net income related to non-cash revenues and expenses, such as straight-line rent, amortization of above- and below-market lease-related intangibles, amortization of lease incentives, capitalized interest expense, earned development interest, non-cash interest expense, non-cash compensation expense, amortization of deferred financing costs, amortization of above/below-market assumed debt, and amortization of loan origination costs.

    Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. In fact, real estate values historically have risen or fallen with market conditions. FFO is intended to be a standard supplemental measure of operating performance that excludes historical cost depreciation and valuation adjustments from net income. We consider FFO to be useful in evaluating potential property acquisitions and measuring operating performance.

    We further consider FFO, Core FFO and AFFO to be useful in determining funds available for payment of distributions. FFO, Core FFO and AFFO do not represent net income or cash flows from operations as defined by GAAP. You should not consider FFO, Core FFO and AFFO to be alternatives to net income as a reliable measure of our operating performance nor should you consider FFO, Core FFO and AFFO to be alternatives to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity.

    FFO, Core FFO and AFFO do not measure whether cash flow is sufficient to fund our cash needs, including principal amortization, capital improvements and distributions to stockholders. FFO, Core FFO and AFFO do not represent cash flows from operating, investing or financing activities as defined by GAAP. Further, FFO, Core FFO and AFFO as disclosed by other REITs might not be comparable to our calculations of FFO, Core FFO and AFFO.

    EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre

    We compute EBITDA as earnings before interest expense, income tax expense, and depreciation and amortization. In 2017, NAREIT issued a white paper recommending that companies that report EBITDA also report EBITDAre. We compute EBITDAre in accordance with the definition adopted by NAREIT. NAREIT defines EBITDAre as EBITDA (as defined above) excluding gains (or losses) from the sales of depreciable property and impairment charges on depreciable real property.

    Adjusted EBITDAre is a non-GAAP financial measure defined as EBITDAre further adjusted to exclude straight-line rent, non-cash compensation expense, non-recurring executive transition costs, severance and related charges, loss on debt extinguishment and other related costs, other loss (gain), net, other non-recurring expenses (income), lease termination fees, adjustment for construction in process, and adjustment for intraquarter activities. Beginning in the quarter ended June 30, 2023, we modified our definition of Adjusted EBITDAre to include adjustments for construction in process and intraquarter investment activities. Prior periods have been recast to reflect this new definition.

    Annualized Adjusted EBITDAre is Adjusted EBITDAre multiplied by four.

    We present EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre as they are measures commonly used in our industry. We believe that these measures are useful to investors and analysts because they provide supplemental information concerning our operating performance, exclusive of certain non-cash items and other costs. We use EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre as measures of our operating performance and not as measures of liquidity.

    EBITDA, EBITDAre, Adjusted EBITDAre and Annualized Adjusted EBITDAre do not include all items of revenue and expense included in net income, they do not represent cash generated from operating activities and they are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income as a performance measure or cash flows from operations as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures. Additionally, our computation of EBITDA, EBITDAre, Adjusted EBITDAre and Annualized Adjusted EBITDAre may differ from the methodology for calculating these metrics used by other equity REITs and, therefore, may not be comparable to similarly titled measures reported by other equity REITs.

    Net Debt, Adjusted Net Debt, and Proforma Adjusted Net Debt

    We calculate our Net Debt as our principal amount of total debt outstanding excluding deferred financing costs, net discounts and debt issuance costs less cash, cash equivalents and restricted cash available for future investment. We believe excluding cash, cash equivalents and restricted cash available for future investment from our principal amount, all of which could be used to repay debt, provides an estimate on the net contractual amount of borrowed capital to be repaid. We believe these adjustments are additional beneficial disclosures to investors and analysis.

    We further adjust Net Debt by the net value of unsettled forward equity as of period end to derive Adjusted Net Debt.

    Proforma Adjusted Net Debt is Adjusted Net Debt shown on a proforma basis to include the net value of proforma equity issued after the period end as if it was outstanding as of period end.

    Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, and Total Cash NOI - Estimated Run Rate

    Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, and Total Cash NOI - Estimated Run Rate are non-GAAP financial measures which we use to assess our operating results. We compute Property-Level NOI as net income (computed in accordance with GAAP), excluding general and administrative expenses, interest expense (or income), income tax expense, transaction costs, depreciation and amortization, gains (or losses) on sales of depreciable property, real estate impairment losses, interest income on mortgage loans receivable, loss on debt extinguishment, lease termination fees, and other expense (income), net. We further adjust Property-Level NOI for non-cash revenue components of straight-line rent and amortization of lease-intangibles to derive Property-Level Cash NOI. We further adjust Property-Level Cash NOI for intraquarter acquisitions, dispositions and completed developments to derive Property-Level Cash NOI - Estimated Run Rate. We further adjust Property-Level Cash NOI - Estimated Run Rate for interest income on mortgage loans receivable and intraquarter mortgage loan activity to derive Total Cash NOI - Estimated Run Rate. We believe Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, and Total Cash NOI - Estimated Run Rate provide useful and relevant information because they reflect only those income and expense items that are incurred at the property level and present such items on an unlevered basis.

    Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, and Total Cash NOI - Estimated Run Rate are not measurements of financial performance under GAAP, and may not be comparable to similarly titled measures of other companies. You should not consider our NOI and Cash NOI as alternatives to net income or cash flows from operating activities determined in accordance with GAAP.

    OTHER DEFINITIONS

    ABR is annualized base rent as of March 31, 2024, for all leases that commenced and annualized cash interest on mortgage loans receivable in place as of that date.

    Cash Yield is the annualized base rent contractually due from acquired properties, interest income from mortgage loans receivable, and completed developments, divided by the gross investment amount, or gross proceeds in the case of dispositions.

    Investments are lease agreements in place at owned properties, properties that have leases associated with mortgage loans receivable, developments where rent commenced, or in the case of master lease arrangements each property under the master lease is counted as a separate lease.

    Investment Grade are investments, or investments that are subsidiaries of a parent entity, with a credit rating of BBB- (S&P/Fitch), Baa3 (Moody's) or NAIC2 (National Association or Insurance Commissioners) or higher.

    Investment Grade Profile are investments with investment grade credit metrics (more than $1.0 billion in annual sales and a debt to adjusted EBITDA ratio of less than 2.0x), but do not carry a published rating from S&P, Fitch, Moody's, or NAIC.

    Occupancy is expressed as a percentage, and is the number of economically occupied properties divided by the total number of properties owned, excluding mortgage loans receivable and properties under development.

    Weighted Average Lease Term is weighted by the annualized base rent, excluding lease extension options and investments associated with mortgage loans receivable.


    The NetSTREIT Stock at the time of publication of the news with a raise of +1,44 % to 17,25EUR on NYSE stock exchange (29. April 2024, 21:55 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    NETSTREIT Reports First Quarter 2024 Financial and Operating Results NETSTREIT Corp. (NYSE: NTST) (the “Company”) today announced financial and operating results for the first quarter ended March 31, 2024. “I'm proud to report NETSTREIT's strong start to the year. We raised a combined $229.5 million from our January …