BankUnited, Inc. Reports Second Quarter 2019 Results

BankUnited, Inc. (the “Company”) (NYSE: BKU) today announced financial results for the quarter ended June 30, 2019.

For the quarter ended June 30, 2019, the Company reported net income of $81.5 million, or $0.81 per diluted share compared to $89.9 million, or $0.82 per diluted share, for the quarter ended June 30, 2018. Non-loss share diluted earnings per share, as previously reported,⁽¹⁾ for the quarter ended June 30, 2018 was $0.59.

For the six months ended June 30, 2019, the Company reported net income of $147.4 million, or $1.45 per diluted share compared to $175.1 million, or $1.59 per diluted share, for the six months ended June 30, 2018.

The annualized return on average stockholders’ equity for the six months ended June 30, 2019 was 10.1%, while the annualized return on average assets was 0.91%.

Rajinder Singh, Chairman, President and Chief Executive Officer, said, "This was a solid quarter for BankUnited. Earnings were strong, our success in growing non-interest bearing deposits continued and we embarked on the implementation phase of our BankUnited 2.0 initiative. We remain on track to deliver the results we outlined for investors last quarter."

Quarterly Highlights

• For the quarter ended June 30, 2019, non-interest bearing demand deposits grew by $335 million, to 17.1% of total deposits at June 30, 2019 compared to 15.4% of total deposits at December 31, 2018. Total deposits increased by $243 million for the quarter ended June 30, 2019. Non-interest bearing demand deposits grew by $478 million for the six months ended June 30, 2019 while total deposits increased by $448 million. The cost of total deposits increased by 0.03% over the immediately preceding quarter ended March 31, 2019, to 1.70%.
• Loans and leases, including equipment under operating lease, grew by $231 million during the quarter; loan and lease growth was $420 million excluding the transfer of $189 million of Pinnacle Public Finance loans to loans held for sale at June 30, 2019. For the six months ended June 30, 2019, excluding the transfer of Pinnacle loans to held for sale, loans and leases grew by $809 million.
• Net interest income for the quarter ended June 30, 2019 was flat to the immediately preceding quarter at $190.9 million and, as expected, decreased by $64.4 million from $255.3 million for the quarter ended June 30, 2018. The net interest margin, calculated on a tax-equivalent basis, was 2.52% for the quarter ended June 30, 2019 compared to 2.54% for the immediately preceding quarter ended March 31, 2019 and 3.60% for the quarter ended June 30, 2018. The most significant reason for the declines in net interest income and the net interest margin for the quarter ended June 30, 2019 compared to the quarter ended June 30, 2018 was the decrease in accretion on formerly covered residential loans.
• During the quarter ended June 30, 2019, the Company repurchased approximately 3.0 million shares of its common stock for an aggregate purchase price of approximately $102 million. During the six months ended June 30, 2019, the Company repurchased approximately 4.1 million shares of its common stock for an aggregate purchase price of approximately $142 million, at a weighted average price of $34.44 per share.
• We are in the implementation phase of our BankUnited 2.0 initiative and remain on target to deliver the projected benefits presented to investors last quarter. Non-interest expense for the quarter ended June 30, 2019 included costs directly related to BankUnited 2.0 of $6.2 million.
• Book value per common share grew to $30.09 at June 30, 2019 from $29.49 at December 31, 2018 while tangible book value per common share increased to $29.27 from $28.71 over the same period.

(1) Non-loss share diluted earnings per share is a non-GAAP financial measure. See section entitled "Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measurements to their comparable GAAP financial measurements.

Loans and Leases

Loans, including premiums, discounts and deferred fees and costs, totaled $22.6 billion at June 30, 2019 compared to $22.0 billion at December 31, 2018.

A comparison of loan and lease portfolio composition at the dates indicated follows (dollars in thousands):

	June 30, 2019							March 31, 2019							December 31, 2018
Residential and other consumer loans	$	5,267,788			23.3	%		$	5,045,687			22.6	%		$	4,948,989			22.5	%
Multi-family	2,383,116				10.5	%		2,536,588				11.3	%		2,585,421				11.8	%
Non-owner occupied commercial real estate	4,862,256				21.5	%		4,731,127				21.2	%		4,611,573				21.0	%
Construction and land	220,536				1.0	%		198,265				0.9	%		210,516				1.0	%
Owner occupied commercial real estate	1,966,004				8.7	%		1,979,161				8.9	%		2,007,603				9.1	%
Commercial and industrial	4,531,948				20.1	%		4,484,992				20.1	%		4,312,213				19.6	%
National commercial lending platforms
Pinnacle	1,269,468				5.6	%		1,450,316				6.4	%		1,462,655				6.7	%
Bridge - franchise finance	593,005				2.6	%		546,489				2.4	%		517,305				2.4	%
Bridge - equipment finance	677,061				3.0	%		640,910				2.9	%		636,838				2.9	%
SBF	256,274				1.1	%		250,930				1.1	%		252,221				1.1	%
Mortgage warehouse lending	564,393				2.5	%		494,352				2.2	%		431,674				2.0	%
	$	22,591,849			100.0	%		$	22,358,817			100.0	%		$	21,977,008			100.0	%
Equipment under operating lease, net	$	707,680						$	710,209						$	702,354

The residential portfolio grew by $222 million for the quarter ended June 30, 2019. Continued runoff of the New York multi-family portfolio led to a decline of $153 million in multi-family loans for the quarter ended June 30, 2019. Non-owner occupied commercial real estate loans grew by $131 million for the quarter ended June 30, 2019. A decline of $25 million in the national commercial lending platforms, including equipment under operating lease, was net of the transfer of $189 million in Pinnacle Public Finance loans to held for sale, and included $80 million in growth at Bridge Funding Group, as well as a $70 million increase in mortgage warehouse outstandings.

Loans held for sale at June 30, 2019 included $189 million of Pinnacle Public Finance loans transferred to held for sale and $36 million of the guaranteed portion of SBA loans held for sale in the secondary market. At December 31, 2018, loans held for sale consisted entirely of the guaranteed portion of SBA loans.

Asset Quality and Allowance for Loan and Lease Losses

For the quarters ended June 30, 2019 and 2018 the Company recorded net recoveries of $2.7 million and a provision for loan losses of $9.0 million, respectively. The primary reason a net recovery was recognized for the quarter ended June 30, 2019 was reductions in certain specific reserves. For the six months ended June 30, 2019 and 2018, the Company recorded provisions for loan losses of $7.5 million and $12.1 million, respectively. The provision for the quarter and six months ended June 30, 2018 included $11.1 million and $14.0 million, respectively, related to taxi medallion loans.

Factors contributing to the recovery of loan losses for the quarter ended June 30, 2019 as compared to the provision recorded for the quarter ended June 30, 2018 included (i) the reduction in the provision related to taxi medallion loans; (ii) a decrease in the provision related to specific reserves for other loans; and (iii) changes in the composition of portfolio growth; offset by increases related to the relative impact on the provision of changes in certain qualitative loss factors. For the quarter ended June 30, 2018, there was a reduction in overall qualitative reserves.

Non-performing loans totaled $138.2 million or 0.61% of total loans at June 30, 2019, compared to $129.9 million or 0.59% of total loans at December 31, 2018. Non-performing loans included $28.4 million and $17.8 million of the guaranteed portion of SBA loans on non-accrual status, representing 0.13% and 0.08% of total loans at June 30, 2019 and December 31, 2018, respectively.

The ratios of the allowance for loan and lease losses to total loans and to non-performing loans were 0.50% and 81.17%, respectively, at June 30, 2019, compared to 0.50% and 84.63%, at December 31, 2018. The annualized ratio of net charge-offs to average loans was 0.05% for the six months ended June 30, 2019, compared to 0.28% for the year ended December 31, 2018, of which 0.18% related to taxi medallion loans.

The following table summarizes the activity in the allowance for loan and lease losses for the periods indicated (in thousands):

	Three Months Ended June 30,
	2019												2018
	Residential and Other Consumer				Commercial				Total				Residential and Other Consumer				Commercial				Total
Beginning balance	$	10,952			$	103,751			$	114,703			$	10,832			$	126,644			$	137,476
Provision (recovery)	131				(2,878		)		(2,747		)		(280		)		9,275				8,995
Charge-offs	—				(1,711		)		(1,711		)		(222		)		(12,046		)		(12,268		)
Recoveries	153				1,743				1,896				8				760				768
Ending balance	$	11,236			$	100,905			$	112,141			$	10,338			$	124,633			$	134,971

	Six Months Ended June 30,
	2019												2018
	Residential and Other Consumer				Commercial				Total				Residential and Other Consumer				Commercial				Total
Beginning balance	$	10,788			$	99,143			$	109,931			$	10,720			$	134,075			$	144,795
Provision	281				7,253				7,534				94				12,048				12,142
Charge-offs	—				(7,844		)		(7,844		)		(504		)		(22,396		)		(22,900		)
Recoveries	167				2,353				2,520				28				906				934
Ending balance	$	11,236			$	100,905			$	112,141			$	10,338			$	124,633			$	134,971

Charge-offs related to taxi medallion loans totaled $8.1 million and $13.5 million, respectively, for the quarter and six months ended June 30, 2018.

Deposits

At June 30, 2019, deposits totaled $23.9 billion compared to $23.5 billion at December 31, 2018. The average cost of total deposits was 1.70% for the quarter ended June 30, 2019, compared to 1.67% for the immediately preceding quarter ended March 31, 2019, and 1.19% for the quarter ended June 30, 2018.

Net interest income

Net interest income for the quarter ended June 30, 2019 decreased to $190.9 million from $255.3 million for the quarter ended June 30, 2018. Net interest income was $381.8 million for the six months ended June 30, 2019, compared to $503.1 million for the six months ended June 30, 2018. Interest income decreased by $21.6 million and $27.6 million for the quarter and six month periods, respectively, primarily due to a decrease in both the yield on and average balance of formerly covered residential loans. Interest income on formerly covered residential loans declined by $67.7 million to $16.5 million for the quarter ended June 30, 2019 from $84.2 million for the quarter ended June 30, 2018. Interest expense increased by $42.8 million and $93.7 million for the quarter and six month periods, respectively, due to increases in both average interest bearing liabilities and the cost of funds.

The Company’s net interest margin, calculated on a tax-equivalent basis, decreased to 2.52% for the quarter ended June 30, 2019, from 2.54% for the immediately preceding quarter ended March 31, 2019 and 3.60% for the quarter ended June 30, 2018. The Company's net interest margin, calculated on a tax-equivalent basis, was 2.53% for the six months ended June 30, 2019, compared to 3.58% for the six months ended June 30, 2018.

The most significant factor impacting the decrease in net interest margin for the quarter and six months ended June 30, 2019 compared to the quarter and six months ended June 30, 2018 was the decrease in accretion on formerly covered residential loans. Both the average balance of and yield on these loans declined. The decline in the average balance resulted from the sale of a substantial portion of the loans during 2018. The yield on the remaining loans declined to 34.05% and 33.52%, respectively, for the quarter and six months ended June 30, 2019 from 70.82% and 67.96%, respectively, for the quarter and six months ended June 30, 2018, due primarily to changes in assumptions about the remaining period over which accretable yield would be realized, attributable to management's decision to retain certain loans beyond expiration of the Single Family Shared-Loss Agreement.

Other offsetting factors contributing to the decline in the net interest margin included:

• The tax-equivalent yield on loans other than formerly covered residential loans increased to 4.26% and 4.25%, respectively, for the quarter and six months ended June 30, 2019, from 3.96% and 3.89%, respectively, for the quarter and six months ended June 30, 2018. The most significant factor contributing to this increased yield was the impact of increases in benchmark interest rates.
• The tax-equivalent yield on investment securities increased to 3.61% and 3.63%, respectively, for the quarter and six months ended June 30, 2019 from 3.33% and 3.19%, respectively, for the quarter and six months ended June 30, 2018.
• The average rate on interest bearing liabilities increased to 2.17% and 2.13%, respectively, for the quarter and six months ended June 30, 2019, from 1.58% and 1.48%, respectively, for the quarter and six months ended June 30, 2018, reflecting higher average rates on both interest bearing deposits and FHLB advances. Increases in the cost of interest bearing liabilities primarily reflected increases in market interest rates.
• Average non-interest bearing demand deposits increased as a percentage of total deposits for the quarter and six months ended June 30, 2019 compared to the quarter and six months ended June 30, 2018.

Non-interest income

Non-interest income totaled $35.3 million and $71.6 million, respectively, for the quarter and six months ended June 30, 2019 compared to $32.0 million and $60.0 million, respectively, for the quarter and six months ended June 30, 2018.

The most significant factor contributing to the increase in non-interest income for the six months ended June 30, 2019 compared to the corresponding period in the prior year was an increase of $7.4 million in gain on investment securities. Gains on investment securities related to sales of securities in the course of managing the Company's liquidity position and to increases in the fair values of certain marketable equity securities.

Lease financing income decreased by $0.5 million for the quarter ended June 30, 2019 compared to the quarter ended June 30, 2018. The quarter ended June 30, 2018 included gains of $3.8 million related to the disposition of equipment under operating lease.

Non-interest expense

Non-interest expense totaled $120.1 million and $246.8 million, respectively, for the quarter and six months ended June 30, 2019 compared to $161.2 million and $323.1 million, respectively, for the quarter and six months ended June 30, 2018. The most significant component of these decreases in non-interest expense was the decrease in amortization of the FDIC indemnification asset. The FDIC indemnification asset was amortized to zero during the fourth quarter of 2018 in light of the expected termination of the Single Family Shared-Loss Agreement.

Employee compensation and benefits declined by $8.3 million and $10.1 million for the quarter and six months ended June 30, 2019 relative to the comparable periods of the prior year, primarily due to a reduction in headcount. Professional fees increased by $4.3 million and $9.3 million, respectively, during the quarter and six months ended June 30, 2019 compared to the quarter and six months ended June 30, 2018. The increases in professional fees were primarily attributable to consulting services related to our BankUnited 2.0 initiative. Increased technology and telecommunications expense related primarily to investments we are making in cloud technology, our digital platforms, data initiatives and enhancement of some of our risk management capabilities.

Costs incurred directly related to the implementation of our BankUnited 2.0 initiative during the three and six months ended June 30, 2019 included professional fees of $4.7 million and $10.3 million, respectively; branch closure expenses of $0.6 million and $0.9 million, respectively; and severance costs of $0.9 million for both periods.

Provision for income taxes

The effective income tax rate was 25.2% and 25.9% for the quarter and six months ended June 30, 2019, compared to 23.2% and 23.1% for the quarter and six months ended June 30, 2018. An increase in state income taxes contributed to the increase in the effective tax rate. The effective income tax rate differed from the statutory federal income tax rate of 21% for the quarter and six months ended June 30, 2019 due primarily to the impact of state income taxes, partially offset by the benefit of income not subject to federal tax.

Earnings Conference Call and Presentation

A conference call to discuss quarterly results will be held at 9:00 a.m. ET on Wednesday, July 24, 2019 with Chairman, President and Chief Executive Officer, Rajinder P. Singh, and Chief Financial Officer, Leslie N. Lunak.

The earnings release and slides with supplemental information relating to the release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call. The call may be accessed via a live Internet webcast at www.bankunited.com or through a dial in telephone number at [phone] (domestic) or [phone] (international). The name of the call is BankUnited, Inc. and the confirmation number for the call is 1136267. A replay of the call will be available from 12:00 p.m. ET on July 24th through 11:59 p.m. ET on July 31st by calling [phone] (domestic) or [phone] (international). The pass code for the replay is 1136267. An archived webcast will also be available on the Investor Relations page of www.bankunited.com.

About BankUnited, Inc.

BankUnited, Inc., with total assets of $33.1 billion at June 30, 2019, is the bank holding company of BankUnited, N.A., a national bank headquartered in Miami Lakes, Florida with 80 banking centers in 14 Florida counties and 5 banking centers in the New York metropolitan area at June 30, 2019.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance.

The Company generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions, including (without limitations) those relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive. The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Information on these factors can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 which is available at the SEC’s website (www.sec.gov).

BANKUNITED, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS - UNAUDITED (In thousands, except share and per share data)
	June 30, 2019				December 31, 2018
ASSETS
Cash and due from banks:
Non-interest bearing	$	10,152			$	9,392
Interest bearing	432,681				372,681
Cash and cash equivalents	442,833				382,073
Investment securities (including securities recorded at fair value of $8,128,708 and $8,156,878)	8,138,708				8,166,878
Non-marketable equity securities	289,789				267,052
Loans held for sale	224,759				36,992
Loans (including covered loans of $201,376 at December 31, 2018)	22,591,849				21,977,008
Allowance for loan and lease losses	(112,141		)		(109,931		)
Loans, net	22,479,708				21,867,077
Bank owned life insurance	274,603				263,340
Equipment under operating lease, net	707,680				702,354
Goodwill and other intangible assets	77,696				77,718
Other assets	456,489				400,842
Total assets	$	33,092,265			$	32,164,326
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Demand deposits:
Non-interest bearing	$	4,099,636			$	3,621,254
Interest bearing	1,831,441				1,771,465
Savings and money market	10,910,607				11,261,746
Time	7,080,716				6,819,758
Total deposits	23,922,400				23,474,223
Federal funds purchased	99,000				175,000
Federal Home Loan Bank advances	5,331,000				4,796,000
Notes and other borrowings	403,661				402,749
Other liabilities	468,294				392,521
Total liabilities	30,224,355				29,240,493
Commitments and contingencies
Stockholders' equity:
Common stock, par value $0.01 per share, 400,000,000 shares authorized; 95,315,633 and 99,141,374 shares issued and outstanding	953				991
Paid-in capital	1,080,966				1,220,147
Retained earnings	1,803,360				1,697,822
Accumulated other comprehensive income (loss)	(17,369		)		4,873
Total stockholders' equity	2,867,910				2,923,833
Total liabilities and stockholders' equity	$	33,092,265			$	32,164,326

BANKUNITED, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED (In thousands, except per share data)
	Three Months Ended June 30,								Six Months Ended June 30,
	2019				2018				2019				2018
Interest income:
Loans	$	249,364			$	288,264			$	489,996			$	562,264
Investment securities	72,796				56,092				149,141				106,077
Other	5,069				4,499				9,921				8,290
Total interest income	327,229				348,855				649,058				676,631
Interest expense:
Deposits	99,987				65,298				197,408				121,659
Borrowings	36,359				28,294				69,866				51,900
Total interest expense	136,346				93,592				267,274				173,559
Net interest income before provision for loan losses	190,883				255,263				381,784				503,072
Provision for (recovery of) loan losses (including $294 and $567 for covered loans for the three and six months ended June 30, 2018)	(2,747		)		8,995				7,534				12,142
Net interest income after provision for loan losses	193,630				246,268				374,250				490,930
Non-interest income:
Income from resolution of covered assets, net	—				4,238				—				7,555
Net loss on FDIC indemnification	—				(1,400		)		—				(5,015		)
Deposit service charges and fees	4,290				3,510				8,120				6,997
Gain (loss) on sale of loans, net (including $(2,002) and $(298) related to covered loans for the three and six months ended June 30, 2018)	2,121				768				5,057				4,269
Gain on investment securities, net	4,116				2,142				9,901				2,506
Lease financing	17,005				17,492				34,191				31,594
Other non-interest income	7,805				5,223				14,323				12,053
Total non-interest income	35,337				31,973				71,592				59,959
Non-interest expense:
Employee compensation and benefits	57,251				65,537				122,484				132,573
Occupancy and equipment	13,991				14,241				27,157				28,544
Amortization of FDIC indemnification asset	—				44,250				—				84,597
Deposit insurance expense	5,027				4,623				9,068				9,435
Professional fees	6,937				2,657				14,808				5,532
Technology and telecommunications	12,013				8,644				23,181				16,858
Depreciation of equipment under operating lease	11,489				9,476				23,301				18,792
Other non-interest expense	13,377				11,819				26,776				26,733
Total non-interest expense	120,085				161,247				246,775				323,064
Income before income taxes	108,882				116,994				199,067				227,825
Provision for income taxes	27,431				27,094				51,644				52,690
Net income	$	81,451			$	89,900			$	147,423			$	175,135
Earnings per common share, basic	$	0.81			$	0.82			$	1.46			$	1.60
Earnings per common share, diluted	$	0.81			$	0.82			$	1.45			$	1.59

BANKUNITED, INC. AND SUBSIDIARIES AVERAGE BALANCES AND YIELDS (Dollars in thousands)
		Three Months Ended June 30,
		2019											2018
		Average Balance				Interest (1)(2)				Yield/ Rate (1)(2)			Average Balance				Interest (1)(2)				Yield/ Rate (1)(2)
Assets:
Interest earning assets:
Non-covered loans		$	22,505,138			$	253,766			4.52	%		$	21,117,897			$	208,415			3.96	%
Covered loans		—				—				—	%		475,568				84,200				70.82	%
Total loans		22,505,138				253,766				4.52	%		21,593,465				292,615				5.43	%
Investment securities (3)		8,187,518				73,867				3.61	%		6,902,634				57,444				3.33	%
Other interest earning assets		525,563				5,069				3.87	%		484,087				4,499				3.73	%
		31,218,219				332,702				4.27	%		28,980,186				354,558				4.90	%
Allowance for loan and lease losses		(117,206		)									(140,223		)
Non-interest earning assets		1,589,286											1,912,471
Total assets		$	32,690,299										$	30,752,434
Liabilities and Stockholders' Equity:
Interest bearing liabilities:
Interest bearing demand deposits		$	1,773,912			6,225				1.41	%		$	1,621,161			4,195				1.04	%
Savings and money market deposits		10,924,580				52,191				1.92	%		10,553,624				33,317				1.27	%
Time deposits		6,944,862				41,571				2.40	%		6,475,569				27,786				1.72	%
		19,643,354				99,987				2.04	%		18,650,354				65,298				1.40	%
Federal funds purchased		127,242				771				2.42	%		—				—				—	%
FHLB advances		5,028,418				30,263				2.41	%		4,761,659				22,988				1.94	%
Notes and other borrowings		405,726				5,325				5.25	%		402,805				5,306				5.27	%
Total interest bearing liabilities		25,204,740				136,346				2.17	%		23,814,818				93,592				1.58	%
Non-interest bearing demand deposits		3,932,716											3,315,851
Other non-interest bearing liabilities		601,703											536,800
		29,739,159											27,667,469
Stockholders' equity		2,951,140											3,084,965
		$	32,690,299										$	30,752,434
Net interest income						$	196,356										$	260,966
Interest rate spread										2.10	%										3.32	%
Net interest margin										2.52	%										3.60	%

(1) On a tax-equivalent basis where applicable
(2) Annualized
(3) At fair value except for securities held to maturity

BANKUNITED, INC. AND SUBSIDIARIES AVERAGE BALANCES AND YIELDS (Dollars in thousands)
		Six Months Ended June 30,
		2019											2018
		Average Balance				Interest (1)(2)				Yield/ Rate (1)(2)			Average Balance				Interest (1)(2)				Yield/ Rate (1)(2)
Assets:
Interest earning assets:
Non-covered loans		$	22,241,262			$	498,776			4.51	%		$	20,951,864			$	405,293			3.89	%
Covered loans		—				—				—	%		487,070				165,509				67.96	%
Total loans		22,241,262				498,776				4.51	%		21,438,934				570,802				5.35	%
Investment securities (3)		8,353,116				151,474				3.63	%		6,837,901				108,967				3.19	%
Other interest earning assets		510,933				9,921				3.91	%		501,376				8,291				3.33	%
Total interest earning assets		31,105,311				660,171				4.26	%		28,778,211				688,060				4.80	%
Allowance for loan and lease losses		(114,157		)									(142,706		)
Non-interest earning assets		1,596,565											1,928,486
Total assets		$	32,587,719										$	30,563,991
Liabilities and Stockholders' Equity:
Interest bearing liabilities:
Interest bearing demand deposits		$	1,738,393			11,864				1.38	%		$	1,610,643			8,352				1.05	%
Savings and money market deposits		11,187,818				105,008				1.89	%		10,675,768				62,371				1.18	%
Time deposits		6,926,041				80,536				2.34	%		6,395,299				50,936				1.61	%
Total interest bearing deposits		19,852,252				197,408				2.01	%		18,681,710				121,659				1.31	%
Federal funds purchased		132,282				1,596				2.41	%		—				—				—	%
FHLB advances		4,845,337				57,637				2.40	%		4,611,359				41,285				1.81	%
Notes and other borrowings		405,547				10,633				5.24	%		402,822				10,615				5.27	%
Total interest bearing liabilities		25,235,418				267,274				2.13	%		23,695,891				173,559				1.48	%
Non-interest bearing demand deposits		3,769,828											3,306,238
Other non-interest bearing liabilities		629,123											487,313
Total liabilities		29,634,369											27,489,442
Stockholders' equity		2,953,350											3,074,549
Total liabilities and stockholders' equity		$	32,587,719										$	30,563,991
Net interest income						$	392,897										$	514,501
Interest rate spread										2.13	%										3.32	%
Net interest margin										2.53	%										3.58	%

(1) On a tax-equivalent basis where applicable
(2) Annualized
(3) At fair value except for securities held to maturity

BANKUNITED, INC. AND SUBSIDIARIES EARNINGS PER COMMON SHARE (In thousands except share and per share amounts)
	Three Months Ended June 30,								Six Months Ended June 30,
	2019				2018				2019				2018
Basic earnings per common share:
Numerator:
Net income	$	81,451			$	89,900			$	147,423			$	175,135
Distributed and undistributed earnings allocated to participating securities	(3,382		)		(3,463		)		(6,074		)		(6,676		)
Income allocated to common stockholders for basic earnings per common share	$	78,069			$	86,437			$	141,349			$	168,459
Denominator:
Weighted average common shares outstanding	97,451,019				106,170,834				98,150,014				106,347,378
Less average unvested stock awards	(1,174,339		)		(1,222,436		)		(1,173,137		)		(1,165,750		)
Weighted average shares for basic earnings per common share	96,276,680				104,948,398				96,976,877				105,181,628
Basic earnings per common share	$	0.81			$	0.82			$	1.46			$	1.60
Diluted earnings per common share:
Numerator:
Income allocated to common stockholders for basic earnings per common share	$	78,069			$	86,437			$	141,349			$	168,459
Adjustment for earnings reallocated from participating securities	9				12				13				23
Income used in calculating diluted earnings per common share	$	78,078			$	86,449			$	141,362			$	168,482
Denominator:
Weighted average shares for basic earnings per common share	96,276,680				104,948,398				96,976,877				105,181,628
Dilutive effect of stock options and certain share-based awards	345,899				522,997				312,821				519,598
Weighted average shares for diluted earnings per common share	96,622,579				105,471,395				97,289,698				105,701,226
Diluted earnings per common share	$	0.81			$	0.82			$	1.45			$	1.59

BANKUNITED, INC. AND SUBSIDIARIES SELECTED RATIOS
	Three Months Ended June 30,						Six Months Ended June 30,
	2019			2018			2019			2018
Financial ratios (5)
Return on average assets	1.00	%		1.17	%		0.91	%		1.16	%
Return on average stockholders’ equity	11.1	%		11.7	%		10.1	%		11.5	%
Net interest margin (4)	2.52	%		3.60	%		2.53	%		3.58	%

	June 30, 2019			December 31, 2018
Asset quality ratios
Non-performing loans to total loans (1) (3) (6)	0.61	%		0.59	%
Non-performing assets to total assets (2) (6)	0.45	%		0.43	%
Allowance for loan and lease losses to total loans (3)	0.50	%		0.50	%
Allowance for loan and lease losses to non-performing loans (1) (6)	81.17	%		84.63	%
Net charge-offs to average loans (5)	0.05	%		0.28	%

	BankUnited, Inc.			BankUnited, N.A.
Capital ratios
Tier 1 leverage	8.6	%		9.3	%
Common Equity Tier 1 ("CET1") risk-based capital	12.0	%		12.9	%
Total risk-based capital	12.4	%		13.4	%

(1) We define non-performing loans to include non-accrual loans, and loans, other than ACI loans and government insured residential loans, that are past due 90 days or more and still accruing. Contractually delinquent ACI loans and government insured residential loans on which interest continues to be accreted or accrued are excluded from non-performing loans.
(2) Non-performing assets include non-performing loans, OREO and other repossessed assets.
(3) Total loans include premiums, discounts, and deferred fees and costs.
(4) On a tax-equivalent basis.
(5) Annualized for the three month and six month periods.
(6) Non-performing loans and assets include the guaranteed portion of non-accrual SBA loans totaling $28.4 million or 0.13% of total loans and 0.09% of total assets, at June 30, 2019; compared to $17.8 million or 0.08% of total loans and 0.06% of total assets, at December 31, 2018.

Non-GAAP Financial Measures

Tangible book value per common share is a non-GAAP financial measure. Management believes this measure is relevant to understanding the capital position and performance of the Company. Disclosure of this non-GAAP financial measure also provides a meaningful base for comparison to other financial institutions. The following table reconciles the non-GAAP financial measurement of tangible book value per common share to the comparable GAAP financial measurement of book value per common share at June 30, 2019 (in thousands except share and per share data):

Total stockholders’ equity	$	2,867,910
Less: goodwill and other intangible assets	77,696
Tangible stockholders’ equity	$	2,790,214
Common shares issued and outstanding	95,315,633
Book value per common share	$	30.09
Tangible book value per common share	$	29.27

Non-loss share diluted earnings per share is a non-GAAP financial measure. Management believes disclosure of this measure provides readers with information that may be useful in understanding the impact of the covered loans and FDIC indemnification asset on the Company’s earnings for periods prior to the termination of the Single Family Shared-Loss Agreement. The following table reconciles this non-GAAP financial measurement to the comparable GAAP financial measurement of diluted earnings per common share for the three months ended June 30, 2018 (in millions except share and per share data. Shares in thousands):

	Three Months Ended June 30, 2018
Net Income (GAAP)	$	89.9
Less Loss Share Contribution	(25.0		)
Net Income as reported, minus Loss Share Contribution	$	64.9
Diluted earnings per common share, excluding Loss Share Contribution:
Diluted earnings per common share (GAAP)	$	0.82
Less: Net impact on diluted earnings per common share of Loss Share Contribution (non-GAAP)	(0.23		)
Non-loss share diluted earnings per common share (non-GAAP)	$	0.59
Non-loss share diluted earnings per share:
Loss Share Contribution	$	25.0
Weighted average shares for diluted earnings per common share (GAAP)	105,471
Impact on diluted earnings per common share of Loss Share Contribution (non-GAAP)	0.24
Impact on diluted earnings per common share of Loss Share Contribution:
Loss Share Contribution, net of tax, allocated to participating securities	(1.0		)
Weighted average shares for diluted earnings per common share (GAAP)	105,471
Impact on diluted earnings per common share of Loss Share Contribution allocated to participating securities (non-GAAP)	(0.01		)
Net impact on diluted earnings per common share of Loss Share Contribution (non-GAAP)	$	0.23

Supplemental Calculations

Calculation of Loss Share Contribution and Non-Loss Share Earnings Per Share

Non-Loss Share Earnings are calculated by removing the total Loss Share Contribution from Net Income. The Loss Share Contribution is a hypothetical presentation of the impact of the covered loans and FDIC indemnification asset on earnings for each respective quarter, reflecting the excess of Loss Share Earnings over hypothetical interest income that could have been earned on alternative assets (in millions except share and per share data):

	Three Months Ended June 30, 2018 (3)
Net Income As Reported	$	89.9
Calculation of Loss Share Contribution:
Interest Income - Covered Loans (Accretion)	$	84.2
Amortization of FDIC Indemnification Asset	(44.3		)
Loss Share Earnings	40.0
Hypothetical interest income on alternate assets (1)	(5.9		)
Loss Share Contribution, pre-tax	34.1
Income taxes (2)	(9.0		)
Loss Share Contribution, after tax	$	25.0
Net Income as reported, minus Loss Share Contribution	$	64.9
Diluted Earnings Per Common Share, as Reported	$	0.82
Earnings Per Share, Loss Share Contribution	0.23
Non-Loss Share Diluted Earnings Per Share	$	0.59

(1) See section entitled "Supplemental Calculations - Calculation of Hypothetical Interest Income on Alternate Assets" below for calculation of these amounts and underlying assumptions.
(2) An assumed marginal tax rate of 26.5% was applied.
(3) Calculation variances of $0.1 million in the table above are due to rounding.

Calculation of Hypothetical Interest Income on Alternate Assets

The hypothetical interest income calculated below reflects the estimated income that may have been earned if the average balance of covered loans and the FDIC indemnification asset were liquidated and the proceeds assumed to be invested in securities at the weighted average yield on the Company’s investment securities portfolio as reported. Historically, cash received from the repayment, sale, or other resolution of covered loans and cash payments received from the FDIC under the terms of the Shared Loss Agreement have generally been reinvested in non-covered loans or investment securities. There is no assurance that the hypothetical results illustrated below would have been achieved if the covered loans and FDIC indemnification asset had been liquidated and proceeds reinvested (dollars in millions):

	Three Months Ended June 30, 2018
Average Balances (1)
Average Covered Loans	$	476
Average FDIC Indemnification Asset	231
Average Loss Share Asset	$	707
Yield
Yield on securities - reported (2)	3.33		%
Hypothetical interest income on alternate assets	$	5.9

(1) Calculated as the simple average of beginning and ending balances reported for each period.
(2) The weighted average yield on the Company’s investment securities as reported for the applicable quarter.

View source version on businesswire.com: https://www.businesswire.com/news/home/20190724005150/en/