checkAd

     104  0 Kommentare Five9 Reports Third Quarter Revenue Growth of 28% to a Record $83.8 Million

    Five9, Inc. (NASDAQ:FIVN), a leading provider of cloud contact center software, today reported results for the third quarter ended September 30, 2019.

    Third Quarter 2019 Financial Results

    • Revenue for the third quarter of 2019 increased 28% to a record $83.8 million, compared to $65.3 million for the third quarter of 2018.
    • GAAP gross margin was 58.8% for the third quarter of 2019, compared to 59.9% for the third quarter of 2018.
    • Adjusted gross margin was 64.0% for the third quarter of 2019, compared to 64.3% for the third quarter of 2018.
    • GAAP net loss for the third quarter of 2019 was $(1.6) million, or $(0.03) per basic share, compared to GAAP net loss of $(1.3) million, or $(0.02) per basic share, for the third quarter of 2018.
    • Non-GAAP net income for the third quarter of 2019 was $12.8 million, or $0.20 per diluted share, compared to non-GAAP net income of $11.1 million, or $0.18 per diluted share, for the third quarter of 2018.
    • Adjusted EBITDA for the third quarter of 2019 was $15.0 million, or 18.0% of revenue, compared to $12.8 million, or 19.6% of revenue, for the third quarter of 2018.
    • GAAP operating cash flow for the third quarter of 2019 was $17.7 million, compared to GAAP operating cash flow of $9.4 million for the third quarter of 2018.

    “We delivered strong third quarter results. Revenue of $83.8 million grew 28% year-over-year and was driven by our Enterprise business, which delivered 36% growth in LTM Enterprise subscription revenue. More than ever before we are seeing that enterprises have learned to trust the cloud, and company leaders recognize that transforming their customer service experience is a necessity. As increasingly larger enterprises have begun to demand cloud contact centers, we have responded by hiring more engineers and scaling our team, resulting in a substantial increase in throughput and innovation. In the third quarter we maintained our strong momentum in strengthening the channel, and made excellent inroads expanding internationally. Overall, our balanced approach to growth is succeeding, and we believe the investments we have made in leadership and talent position Five9 for sustained long-term growth.”

    - Rowan Trollope, CEO, Five9

    Mike Burkland Transitions from Executive Chairman to Chairman of the Board

    Five9 also announced that former CEO and current Executive Chairman Mike Burkland has transitioned from his role of Executive Chairman to Chairman of the Board of Directors effective October 29, 2019. Mike Burkland served as CEO at Five9 for 10 years before transitioning to Executive Chairman in December of 2017, after being diagnosed with stage 4 cancer.

    “It’s extremely gratifying for me to see Five9 achieve continued success under Rowan’s leadership as CEO these last 18 months. Given my confidence in his leadership and the business performance, I’ve made the decision to transition to Chairman of the Board. I look forward to continuing to work with Rowan and the team as we work to take Five9 to even greater heights,” said Mike Burkland, Chairman of the Board, Five9.

    “Under Mike’s 10 years as CEO, Five9 grew from an early-stage private company to a market leading public company in the cloud contact center software market. I would like to thank Mike for his tremendous leadership here at Five9 and look forward to his continued service as Chairman of the Board,” said Rowan Trollope, CEO, Five9.

    Business Outlook

    • For the full year 2019, Five9 expects to report:
      • Revenue in the range of $321.7 to $322.7 million, up from the prior guidance range of $312.5 to $314.5 million that was previously provided on July 31, 2019.
      • GAAP net loss in the range of $(6.8) to $(5.8) million or $(0.11) to $(0.10) per basic share, improved from the prior guidance range of $(12.0) to $(10.0) million or $(0.20) to $(0.16) per basic share, that was previously provided on July 31, 2019.
      • Non-GAAP net income in the range of $48.8 to $49.8 million or $0.77 to $0.78 per diluted share, improved from the prior guidance range of $44.7 to $46.7 million or $0.70 to $0.73 per diluted share, that was previously provided on July 31, 2019.
    • For the fourth quarter of 2019, Five9 expects to report:
      • Revenue in the range of $86.0 to $87.0 million.
      • GAAP net loss in the range of $(1.4) to $(0.4) million, or $(0.02) to $(0.01) per basic share.
      • Non-GAAP net income in the range of $13.7 to $14.7 million, or $0.21 to $0.23 per diluted share.

    Conference Call Details

    Five9 will discuss its third quarter 2019 results today, November 5, 2019, via teleconference at 4:30 p.m. Eastern Time. To access the call (ID 9015206), please dial: 800-263-0877 or 786-460-7199. An audio replay of the call will be available through November 19, 2019 by dialing 888-203-1112 or 719-457-0820 and entering access code 9015206. A copy of this press release will be furnished to the Securities and Exchange Commission on a Current Report on Form 8-K and will be posted to our web-site, prior to the conference call.

    A webcast of the call will be available on the Investor Relations section of the Company’s web-site at http://investors.five9.com/.

    Non-GAAP Financial Measures

    In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures. We calculate adjusted gross profit and adjusted gross margin by adding back the following items to gross profit: depreciation, intangibles amortization and stock-based compensation. We calculate adjusted EBITDA by adding back or removing the following items to or from GAAP net loss: depreciation and amortization, stock-based compensation, interest expense, interest (income) and other, non-recurring litigation settlement costs and related indemnification fees, and provision for income taxes. We calculate non-GAAP operating income as operating income excluding stock-based compensation, intangibles amortization, and non-recurring litigation settlement costs and related indemnification fees. We calculate non-GAAP net income as GAAP net loss excluding stock-based compensation, intangibles amortization, amortization of debt discount and issuance costs, amortization of discount and issuance costs on convertible senior notes, non-recurring litigation settlement costs and related indemnification fees, and gain on sale of convertible note held for investment. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. Five9 considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the Company, exclusive of factors that do not directly affect what we consider to be our core operating performance, as well as unusual events. The Company’s management uses these measures to (i) illustrate underlying trends in the Company’s business that could otherwise be masked by the effect of income or expenses that are excluded from non-GAAP measures, and (ii) establish budgets and operational goals for managing the Company’s business and evaluating its performance. In addition, investors often use similar measures to evaluate the operating performance of a company. Non-GAAP financial measures are presented only as supplemental information for purposes of understanding the Company’s operating results. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP. Please see the reconciliation of non-GAAP financial measures set forth herein and attached to this release.

    Forward-Looking Statements

    This news release contains certain forward-looking statements, including the statements in the quote from our Chief Executive Officer, including statements regarding Five9’s expectations for future growth, our go-to-market capabilities, our international expansion, product innovation and throughput, business momentum, and the fourth quarter and full year 2019 financial projections set forth under the caption “Business Outlook,” that are based on our current expectations and involve numerous risks and uncertainties that may cause these forward-looking statements to be inaccurate. Risks that may cause these forward-looking statements to be inaccurate include, among others: (i) our quarterly and annual results may fluctuate significantly, including as a result of the timing and success of new product and feature introductions by us, may not fully reflect the underlying performance of our business and may result in decreases in the price of our common stock; (ii) if we are unable to attract new clients or sell additional services and functionality to our existing clients, our revenue and revenue growth will be harmed; (iii) our recent rapid growth may not be indicative of our future growth, and even if we continue to grow rapidly, we may fail to manage our growth effectively; (iv) failure to adequately expand our sales force could impede our growth; (v) if we fail to manage our technical operations infrastructure, our existing clients may experience service outages, our new clients may experience delays in the deployment of our solution and we could be subject to, among other things, claims for credits or damages; (vi) security breaches and improper access to or disclosure of our data, our clients’ data, their customers’ data, or other cyber attacks on our systems, could result in litigation and regulatory risk, harm our reputation and adversely affect our business; (vii) the markets in which we participate involve numerous competitors and are highly competitive, and if we do not compete effectively, our operating results could be harmed; (viii) if our existing clients terminate their subscriptions or reduce their subscriptions and related usage, our revenues and gross margins will be harmed and we will be required to spend more money to grow our client base; (ix) our growth depends in part on the success of our strategic relationships with third parties and our failure to successfully grow and manage these relationships could harm our business; (x) we have established, and are continuing to increase, our network of master agents and resellers to sell our solution; our failure to effectively develop, manage, and maintain this network could materially harm our revenues; (xi) we sell our solution to larger organizations that require longer sales and implementation cycles and often demand more configuration and integration services or customized features and functions that we may not offer, any of which could delay or prevent these sales and harm our growth rates, business and operating results; (xii) because a significant percentage of our revenue is derived from existing clients, downturns or upturns in new sales will not be immediately reflected in our operating results and may be difficult to discern; (xiii) we rely on third-party telecommunications and internet service providers to provide our clients and their customers with telecommunication services and connectivity to our cloud contact center software and any failure by these service providers to provide reliable services could cause us to lose clients and subject us to claims for credits or damages, among other things; (xiv) we have a history of losses and we may be unable to achieve or sustain profitability; (xv) the contact center software solutions market is subject to rapid technological change, and we must develop and sell incremental and new products in order to maintain and grow our business; (xvi) we may not be able to secure additional financing on favorable terms, or at all, to meet our future capital needs; (xvii) failure to comply with laws and regulations could harm our business and our reputation; (xviii) we may not have sufficient cash to service our convertible senior notes and repay such notes, if required; and (xix) the other risks detailed from time-to-time under the caption “Risk Factors” and elsewhere in our Securities and Exchange Commission filings and reports, including, but not limited to, our most recent annual report on Form 10-K and quarterly report on Form 10-Q. Such forward-looking statements speak only as of the date hereof and readers should not unduly rely on such statements. We undertake no obligation to update the information contained in this press release, including in any forward-looking statements.

    About Five9

    Five9 is a leading provider of cloud contact center software for the intelligent contact center space, bringing the power of cloud innovation to customers and facilitating more than five billion call minutes annually. Five9 provides end-to-end solutions with omnichannel routing, analytics, WFO and AI to increase agent productivity and deliver tangible business results. The Five9 Genius platform is reliable, secure, compliant and scalable; designed to create exceptional personalized customer experiences. For more information, visit www.five9.com.

    FIVE9, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands)

    (Unaudited)

     

     

     

    September 30, 2019

     

    December 31, 2018

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    120,573

     

     

    $

    81,912

     

    Marketable investments

     

    200,385

     

     

    209,907

     

    Accounts receivable, net

     

    31,407

     

     

    24,797

     

    Prepaid expenses and other current assets

     

    11,140

     

     

    8,014

     

    Deferred contract acquisition costs

     

    11,947

     

     

    9,372

     

    Total current assets

     

    375,452

     

     

    334,002

     

    Property and equipment, net

     

    28,399

     

     

    25,885

     

    Operating lease right-of-use assets

     

    8,933

     

     

     

    Intangible assets, net

     

    367

     

     

    631

     

    Goodwill

     

    11,798

     

     

    11,798

     

    Other assets

     

    1,100

     

     

    836

     

    Deferred contract acquisition costs — less current portion

     

    27,975

     

     

    21,514

     

    Total assets

     

    $

    454,024

     

     

    $

    394,666

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    6,757

     

     

    $

    7,010

     

    Accrued and other current liabilities

     

    20,141

     

     

    13,771

     

    Operating lease liabilities

     

    5,010

     

     

     

    Accrued federal fees

     

    1,981

     

     

    1,434

     

    Sales tax liabilities

     

    1,435

     

     

    1,741

     

    Finance lease liabilities

     

    4,457

     

     

    6,647

     

    Deferred revenue

     

    21,858

     

     

    17,391

     

    Total current liabilities

     

    61,639

     

     

    47,994

     

    Convertible senior notes

     

    206,301

     

     

    196,763

     

    Sales tax liabilities — less current portion

     

    833

     

     

    841

     

    Operating lease liabilities — less current portion

     

    4,530

     

     

     

    Finance lease liabilities — less current portion

     

    1,516

     

     

    4,509

     

    Other long-term liabilities

     

    1,234

     

     

    1,811

     

    Total liabilities

     

    276,053

     

     

    251,918

     

    Stockholders’ equity:

     

     

     

     

    Common stock

     

    61

     

     

    59

     

    Additional paid-in capital

     

    334,568

     

     

    294,279

     

    Accumulated other comprehensive income (loss)

     

    227

     

     

    (93

    )

    Accumulated deficit

     

    (156,885

    )

     

    (151,497

    )

    Total stockholders’ equity

     

    177,971

     

     

    142,748

     

    Total liabilities and stockholders’ equity

     

    $

    454,024

     

     

    $

    394,666

     

     

    FIVE9, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands, except per share data)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    September 30,
    2019

     

    September 30,
    2018

     

    September 30,
    2019

     

    September 30,
    2018

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    83,769

     

     

    $

    65,304

     

     

    $

    235,743

     

     

    $

    185,329

     

    Cost of revenue

     

    34,472

     

     

    26,179

     

     

    96,571

     

     

    75,695

     

    Gross profit

     

    49,297

     

     

    39,125

     

     

    139,172

     

     

    109,634

     

    Operating expenses:

     

     

     

     

     

     

     

     

    Research and development

     

    11,665

     

     

    9,582

     

     

    33,022

     

     

    25,721

     

    Sales and marketing

     

    25,014

     

     

    17,818

     

     

    69,965

     

     

    53,208

     

    General and administrative

     

    12,146

     

     

    10,746

     

     

    35,950

     

     

    29,682

     

    Total operating expenses

     

    48,825

     

     

    38,146

     

     

    138,937

     

     

    108,611

     

    Income from operations

     

    472

     

     

    979

     

     

    235

     

     

    1,023

     

    Other income (expense), net:

     

     

     

     

     

     

     

     

    Interest expense

     

    (3,486

    )

     

    (3,595

    )

     

    (10,288

    )

     

    (6,783

    )

    Interest income and other

     

    1,460

     

     

    1,352

     

     

    4,695

     

     

    1,956

     

    Total other income (expense), net

     

    (2,026

    )

     

    (2,243

    )

     

    (5,593

    )

     

    (4,827

    )

    Loss before income taxes

     

    (1,554

    )

     

    (1,264

    )

     

    (5,358

    )

     

    (3,804

    )

    Provision for income taxes

     

    50

     

     

    41

     

     

    30

     

     

    150

     

    Net loss

     

    $

    (1,604

    )

     

    $

    (1,305

    )

     

    $

    (5,388

    )

     

    $

    (3,954

    )

    Net loss per share:

     

     

     

     

     

     

     

     

    Basic and diluted

     

    $

    (0.03

    )

     

    $

    (0.02

    )

     

    $

    (0.09

    )

     

    $

    (0.07

    )

    Shares used in computing net loss per share:

     

     

     

     

     

     

     

     

    Basic and diluted

     

    60,781

     

     

    58,454

     

     

    60,074

     

     

    57,790

     

     

     

     

     

     

     

     

     

     

    FIVE9, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands)

    (Unaudited)

     

     

     

    Nine Months Ended

     

     

    September 30, 2019

     

    September 30, 2018

    Cash flows from operating activities:

     

     

     

     

    Net loss

     

    $

    (5,388

    )

     

    $

    (3,954

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

     

    Depreciation and amortization

     

    10,050

     

     

    7,436

     

    Amortization of operating lease right-of-use assets

     

    3,420

     

     

     

    Amortization of premium on marketable investments

     

    (1,036

    )

     

    (317

    )

    Provision for doubtful accounts

     

    78

     

     

    81

     

    Stock-based compensation

     

    30,197

     

     

    20,991

     

    Gain on sale of convertible note held for investment

     

    (217

    )

     

    (312

    )

    Amortization of discount and issuance costs on convertible senior notes

     

    9,484

     

     

    4,782

     

    Others

     

    2

     

     

    74

     

    Changes in operating assets and liabilities:

     

     

     

     

    Accounts receivable

     

    (6,677

    )

     

    (4,931

    )

    Prepaid expenses and other current assets

     

    (3,172

    )

     

    (2,755

    )

    Deferred contract acquisition costs

     

    (9,035

    )

     

    (5,094

    )

    Other assets

     

    (264

    )

     

    68

     

    Accounts payable

     

    100

     

     

    307

     

    Accrued and other current liabilities

     

    3,522

     

     

    2,575

     

    Accrued federal fees and sales tax liability

     

    233

     

     

    366

     

    Deferred revenue

     

    4,391

     

     

    3,910

     

    Other liabilities

     

    (33

    )

     

    (75

    )

    Net cash provided by operating activities

     

    35,655

     

     

    23,152

     

    Cash flows from investing activities:

     

     

     

     

    Purchases of marketable investments

     

    (274,401

    )

     

    (203,953

    )

    Proceeds from maturities of marketable investments

     

    285,281

     

     

    4,047

     

    Purchases of property and equipment

     

    (12,776

    )

     

    (4,503

    )

    Proceeds from sale of convertible note held for investment

     

    217

     

     

    1,923

     

    Net cash used in investing activities

     

    (1,679

    )

     

    (202,486

    )

    Cash flows from financing activities:

     

     

     

     

    Proceeds from issuance of convertible senior notes, net of issuance costs paid of $8,036

     

     

     

    250,714

     

    Payments for capped call transactions

     

     

     

    (31,412

    )

    Proceeds from exercise of common stock options

     

    6,097

     

     

    7,111

     

    Proceeds from sale of common stock under ESPP

     

    3,996

     

     

    2,884

     

    Repayments on revolving line of credit

     

     

     

    (32,594

    )

    Payments of notes payable

     

     

     

    (318

    )

    Payments of finance leases

     

    (5,408

    )

     

    (6,379

    )

    Net cash provided by financing activities

     

    4,685

     

     

    190,006

     

    Net increase in cash and cash equivalents

     

    38,661

     

     

    10,672

     

    Cash and cash equivalents:

     

     

     

     

    Beginning of period

     

    81,912

     

     

    68,947

     

    End of period

     

    $

    120,573

     

     

    $

    79,619

     

     

     

     

     

     

    FIVE9, INC.

    RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT

    (In thousands, except percentages)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    September 30, 2019

     

    September 30, 2018

     

    September 30, 2019

     

    September 30, 2018

     

     

     

     

     

     

     

     

     

    GAAP gross profit

     

    $

    49,297

     

     

    $

    39,125

     

     

    $

    139,172

     

     

    $

    109,634

     

    GAAP gross margin

     

    58.8

    %

     

    59.9

    %

     

    59.0

    %

     

    59.2

    %

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Depreciation

     

    2,514

     

     

    1,933

     

     

    7,208

     

     

    5,415

     

    Intangibles amortization

     

    88

     

     

    88

     

     

    264

     

     

    264

     

    Stock-based compensation

     

    1,702

     

     

    860

     

     

    4,589

     

     

    2,391

     

    Adjusted gross profit

     

    $

    53,601

     

     

    $

    42,006

     

     

    $

    151,233

     

     

    $

    117,704

     

    Adjusted gross margin

     

    64.0

    %

     

    64.3

    %

     

    64.2

    %

     

    63.5

    %

    FIVE9, INC.

    RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA

    (In thousands, except percentages)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    September 30, 2019

     

    September 30, 2018

     

    September 30, 2019

     

    September 30, 2018

     

     

     

     

     

     

     

     

     

    GAAP net loss

     

    $

    (1,604

    )

     

    $

    (1,305

    )

     

    $

    (5,388

    )

     

    $

    (3,954

    )

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

    3,497

     

     

    2,667

     

     

    10,050

     

     

    7,436

     

    Stock-based compensation

     

    11,075

     

     

    8,869

     

     

    30,197

     

     

    20,991

     

    Interest expense

     

    3,486

     

     

    3,595

     

     

    10,288

     

     

    6,783

     

    Interest income and other

     

    (1,460

    )

     

    (1,352

    )

     

    (4,695

    )

     

    (1,956

    )

    Legal settlement

     

     

     

     

     

    420

     

     

     

    Legal and indemnification fees related to settlement

     

     

     

    258

     

     

    356

     

     

    499

     

    Provision for income taxes

     

    50

     

     

    41

     

     

    30

     

     

    150

     

    Adjusted EBITDA

     

    $

    15,044

     

     

    $

    12,773

     

     

    $

    41,258

     

     

    $

    29,949

     

    Adjusted EBITDA as % of revenue

     

    18.0

    %

     

    19.6

    %

     

    17.5

    %

     

    16.2

    %

     

     

     

     

     

     

     

     

     

    FIVE9, INC.

    RECONCILIATION OF GAAP OPERATING INCOME TO NON-GAAP OPERATING INCOME

    (In thousands)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    September 30, 2019

     

    September 30, 2018

     

    September 30, 2019

     

    September 30, 2018

     

     

     

     

     

     

     

     

     

    Income from operations

     

    $

    472

     

     

    $

    979

     

     

    $

    235

     

     

    $

    1,023

     

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation

     

    11,075

     

     

    8,869

     

     

    30,197

     

     

    20,991

     

    Intangibles amortization

     

    88

     

     

    117

     

     

    264

     

     

    349

     

    Legal settlement

     

     

     

     

     

    420

     

     

     

    Legal and indemnification fees related to settlement

     

     

     

    258

     

     

    356

     

     

    499

     

    Non-GAAP operating income

     

    $

    11,635

     

     

    $

    10,223

     

     

    $

    31,472

     

     

    $

    22,862

     

     

     

     

     

     

     

     

     

     

    FIVE9, INC.

    RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME

    (In thousands, except per share data)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    September 30, 2019

     

    September 30, 2018

     

    September 30, 2019

     

    September 30, 2018

     

     

     

     

     

     

     

     

     

    GAAP net loss

     

    $

    (1,604

    )

     

    $

    (1,305

    )

     

    $

    (5,388

    )

     

    $

    (3,954

    )

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation

     

    11,075

     

     

    8,869

     

     

    30,197

     

     

    20,991

     

    Intangibles amortization

     

    88

     

     

    117

     

     

    264

     

     

    349

     

    Amortization of debt discount and issuance costs

     

     

     

    89

     

     

     

     

    129

     

    Amortization of discount and issuance costs on convertible senior notes

     

    3,250

     

     

    3,049

     

     

    9,484

     

     

    4,782

     

    Legal settlement

     

     

     

     

     

    420

     

     

     

    Legal and indemnification fees related to settlement

     

     

     

    258

     

     

    356

     

     

    499

     

    Gain on sale of convertible note held for investment

     

     

     

     

     

    (217

    )

     

    (352

    )

    Non-GAAP net income

     

    $

    12,809

     

     

    $

    11,077

     

     

    $

    35,116

     

     

    $

    22,444

     

    GAAP net loss per share:

     

     

     

     

     

     

     

     

    Basic and diluted

     

    $

    (0.03

    )

     

    $

    (0.02

    )

     

    $

    (0.09

    )

     

    $

    (0.07

    )

    Non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.21

     

     

    $

    0.19

     

     

    $

    0.58

     

     

    $

    0.39

     

    Diluted

     

    $

    0.20

     

     

    $

    0.18

     

     

    $

    0.56

     

     

    $

    0.37

     

    Shares used in computing GAAP net loss per share:

     

     

     

     

     

     

     

     

    Basic and diluted

     

    60,781

     

     

    58,454

     

     

    60,074

     

     

    57,790

     

    Shares used in computing non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

    60,781

     

     

    58,454

     

     

    60,074

     

     

    57,790

     

    Diluted

     

    63,438

     

     

    61,997

     

     

    63,042

     

     

    61,191

     

     

     

     

     

     

     

     

     

     

    FIVE9, INC.

    SUMMARY OF STOCK-BASED COMPENSATION, DEPRECIATION AND INTANGIBLES AMORTIZATION

    (In thousands)

    (Unaudited)

     

     

     

    Three Months Ended

     

     

    September 30, 2019

     

    September 30, 2018

     

     

    Stock-Based
    Compensation

     

    Depreciation

     

    Intangibles
    Amortization

     

    Stock-Based
    Compensation

     

    Depreciation

     

    Intangibles
    Amortization

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenue

     

    $

    1,702

     

     

    $

    2,514

     

     

    $

    88

     

     

    $

    860

     

     

    $

    1,933

     

     

    $

    88

     

    Research and development

     

    2,022

     

     

    450

     

     

     

     

    2,352

     

     

    278

     

     

     

    Sales and marketing

     

    3,017

     

     

    2

     

     

     

     

    1,613

     

     

    1

     

     

    29

     

    General and administrative

     

    4,334

     

     

    443

     

     

     

     

    4,044

     

     

    338

     

     

     

    Total

     

    $

    11,075

     

     

    $

    3,409

     

     

    $

    88

     

     

    $

    8,869

     

     

    $

    2,550

     

     

    $

    117

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended

     

     

    September 30, 2019

     

    September 30, 2018

     

     

    Stock-Based
    Compensation

     

    Depreciation

     

    Intangibles
    Amortization

     

    Stock-Based
    Compensation

     

    Depreciation

     

    Intangibles
    Amortization

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenue

     

    $

    4,589

     

     

    $

    7,208

     

     

    $

    264

     

     

    $

    2,391

     

     

    $

    5,415

     

     

    $

    264

     

    Research and development

     

    5,399

     

     

    1,340

     

     

     

     

    4,293

     

     

    705

     

     

     

    Sales and marketing

     

    8,015

     

     

    4

     

     

     

     

    4,560

     

     

    4

     

     

    85

     

    General and administrative

     

    12,194

     

     

    1,234

     

     

     

     

    9,747

     

     

    963

     

     

     

    Total

     

    $

    30,197

     

     

    $

    9,786

     

     

    $

    264

     

     

    $

    20,991

     

     

    $

    7,087

     

     

    $

    349

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FIVE9, INC.

    RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME – GUIDANCE

    (In thousands, except per share data)

    (Unaudited)

     

     

     

    Three Months Ending

     

    Year Ending

     

     

    December 31, 2019

     

    December 31, 2019

     

     

    Low

     

    High

     

    Low

     

    High

     

     

     

     

     

     

     

     

     

    GAAP net loss

     

    $

    (1,379

    )

     

    $

    (379

    )

     

    $

    (6,765

    )

     

    $

    (5,765

    )

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation

     

    11,688

     

     

    11,688

     

     

    41,884

     

     

    41,884

     

    Intangibles amortization

     

    87

     

     

    87

     

     

    351

     

     

    351

     

    Amortization of discount and issuance costs on convertible senior notes

     

    3,304

     

     

    3,304

     

     

    12,788

     

     

    12,788

     

    Legal settlement

     

     

     

     

     

    420

     

     

    420

     

    Legal and indemnification fees related to settlement

     

     

     

     

     

    356

     

     

    356

     

    Gain on sale of convertible note held for investment

     

     

     

     

     

    (217

    )

     

    (217

    )

    Income tax expense effects (1)

     

     

     

     

     

     

     

     

    Non-GAAP net income

     

    $

    13,700

     

     

    $

    14,700

     

     

    $

    48,817

     

     

    $

    49,817

     

    GAAP net loss per share, basic and diluted

     

    $

    (0.02

    )

     

    $

    (0.01

    )

     

    $

    (0.11

    )

     

    $

    (0.10

    )

    Non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.22

     

     

    $

    0.24

     

     

    $

    0.81

     

     

    $

    0.82

     

    Diluted

     

    $

    0.21

     

     

    $

    0.23

     

     

    $

    0.77

     

     

    $

    0.78

     

    Shares used in computing GAAP net loss per share and non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

    62,000

     

     

    62,000

     

     

    60,600

     

     

    60,600

     

    Diluted

     

    64,800

     

     

    64,800

     

     

    63,500

     

     

    63,500

     

     

     

     

     

     

     

     

     

     

    (1)

    Non-GAAP adjustments do not have an impact on our income tax provision due to past non-GAAP losses.

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Weitere Artikel des Autors


    Five9 Reports Third Quarter Revenue Growth of 28% to a Record $83.8 Million Five9, Inc. (NASDAQ:FIVN), a leading provider of cloud contact center software, today reported results for the third quarter ended September 30, 2019. Third Quarter 2019 Financial Results Revenue for the third quarter of 2019 increased 28% to a …