FVCBankcorp, Inc. Announces Second Quarter 2020 Earnings

FVCBankcorp, Inc. (NASDAQ:FVCB) (the “Company”) today reported second quarter 2020 net income of $2.9 million, or $0.21 diluted earnings per share, compared to $4.1 million, or $0.28 diluted earnings per share, for the quarter ended June 30, 2019, the decrease in net income primarily a result of increased provision for loan losses totaling $1.8 million recorded during the second quarter of 2020 and one-time branch closure costs of $676 thousand. Net revenues, which includes net interest income plus noninterest income, for the three months ended June 30, 2020 were $13.4 million, an increase of $472 thousand, from $12.9 million for the year ago quarter ended June 30, 2019. For the six months ended June 30, 2020, the Company reported net income of $6.6 million, or $0.46 diluted earnings per share, compared to $8.0 million or $0.54 diluted earnings per share, for the same period of 2019, the decrease in net income attributable to an increase in loan loss provisioning of $2.8 million year-over-year and $676 thousand in one-time branch closure costs. Net revenues for the six months ended June 30, 2020 were $26.3 million, an increase of $875 thousand, from $25.4 million for the six months ended June 30, 2019.

Certain non-operating items impacted the financial results for the quarter and year to date periods reported above. During the second quarter of 2020, the Company decided to close two branch office locations. Because of the COVID-19 pandemic, more clients have transitioned to the Company’s electronic banking products, reducing the need to have physical branch locations to serve its customers. The operating leases and leasehold improvements written off as a result of closing these locations totaled $676 thousand pre-tax ($534 thousand after tax). As the branches will not close until early fourth quarter 2020, the Company does not anticipate cost savings until that time. Annual cost savings for the closure of these locations related to occupancy expense is expected to be approximately $350 thousand. Other savings of approximately $250 thousand include salaries and benefits expense as the employees for each of these locations will be filling current vacant positions within the Company, reducing the need to hire additional personnel. The Company is proactively working with those customers impacted by these branch closures to minimize their business interruption.

The Company believes the reporting of non-generally accepted accounting principles (“non-GAAP”) earnings to exclude branch closing impairment charges, gains on sales of securities, and merger and acquisition expenses are more reflective of the Company’s operating performance (“Operating Earnings”). Operating Earnings for the three months ended June 30, 2020 were $3.4 million, or $0.25 diluted earnings per share, compared to $4.1 million, or $0.28 diluted earnings per share for the three months ended June 30, 2019. Operating Earnings for the six months ended June 30, 2020 were $7.1 million, or $0.50 diluted earnings per share, compared to $8.1 million, or $0.55 diluted earnings per share for the six months ended June 30, 2019. As mentioned previously, both the three and six month periods ended June 30, 2020 have been impacted by elevated provision for loan losses expense.

Second Quarter Selected Highlights

• Increased Pre-Tax Pre-Provision Income. For the three months ended June 30, 2020 and 2019, pre-tax pre-provision income was $6.1 million and $5.6 million, respectively, an increase of $426 thousand or 7.6%. On a linked quarter basis, pre-tax pre-provision income was $5.6 million for the three months ended March 31, 2020. Pre-tax pre-provision return on average assets for the three months ended June 30, 2020 and 2019 were 1.41% and 1.56%, respectively. For the six months ended June 30, 2020 and 2019, pre-tax pre-provision income were $11.7 million and $11.2 million, respectively, an increase of $429 thousand. A reconciliation of pre-tax pre-provision, a non-GAAP financial measure, can be found in the tables below.
• Reduced Levels of Past Due and Nonperforming loans. Loans past due 30 days or more totaled $3.3 million at June 30, 2020, of which $1.4 million are over 90 days past due. Past due loans at June 30, 2020 reflect a decrease of $11.4 million from $14.7 million at December 31, 2019 and a decrease of $13.1 million from $16.3 million at March 31, 2020. Nonperforming loans and loans past due 90 days or more and still accruing were $8.5 million, or 0.48% of total assets, at June 30, 2020, compared to $10.7 million, or 0.70% of total assets at December 31, 2019, and $8.9 million, or 0.56% of total assets, at March 31, 2020.
• Responsiveness to Customers During COVID-19 Pandemic. Initially, total loans with payment deferrals comprising approximately 24.4% of the total loan portfolio, or $360.2 million, were made as a result of the Company’s goal to help customers with COVID-19 related financial issues. At July 20, 2020, approximately 18.5% of the total loan portfolio, or $273.6 million, continue under COVID-19 deferrals. For 90-day payment deferrals that have matured to date, approximately 9% have been approved for a second 90-day payment deferral. In addition, the Company originated 755 loans totaling $169.4 million in the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”) net of deferred fees and costs during the second quarter of 2020. Of the 755 PPP loans originated, 226 loans were originated to new customers of the Company’s subsidiary bank, FVCBank, and represent future deposit and loan growth opportunities. The Company has net deferred fees of $4.6 million related to PPP loans which are being recognized in interest income over the remaining lives of the PPP loans, or sooner, upon PPP loan forgiveness or repayment.
• Strong Core Deposit Growth. Core deposits, which excludes wholesale deposits, increased $233.3 million, to $1.42 billion at June 30, 2020, an increase of 19.7%, from December 31, 2019. Noninterest-bearing deposits represent 31.2% of the core deposit base at June 30, 2020.
• Increased Net Interest Income. Net interest income increased $324 thousand to $12.7 million for the second quarter of 2020, compared to $12.4 million for the same 2019 period. Compared to the first quarter of 2020, net interest income increased $484 thousand. Net interest margin decreased 43 basis points to 3.16% for the quarter ended June 30, 2020 compared to 3.59% for the quarter ended June 30, 2019. Excluding the impact of PPP loans, which was 4 basis points, and excluding excess liquidity, which was 11 basis points, during the second quarter of 2020, net interest margin for the three months ended June 30, 2020 would have been 3.31%.
• Increased Provision for Loan Losses. As a result of the current economic conditions related to COVID-19, the Company recorded a provision for loan losses of $1.8 million during the second quarter of 2020, compared to $1.1 million at March 31, 2020, increasing the allowance for loan losses to total loans, excluding PPP loans, 11 basis points to 0.99% at June 30, 2020. Compared to the year ago quarter, provision for loan losses increased $1.2 million. The Company increased reserves for loans identified as pandemic impacted and payment deferred loans and separately and appropriately reserved for possible future losses on the overall portfolio that may be incurred based on qualitative economic data.
• Well-Capitalized Bank. The capital ratios at FVCbank remain at a well-capitalized level at June 30, 2020 with a leverage ratio of 11.05%.
• Improved Efficiency Ratio. Efficiency ratio, excluding the one-time branch closure charges mentioned above and gains on sales of securities recorded during the first quarter of 2020, for the three months ended June 30, 2020 was 54.7%, an improvement from 56.3% for the quarter ended March 31, 2020.

“Our focus this past quarter has been to help our existing and new customers’ businesses persist during the COVID-19 pandemic while managing our credit risk exposure. We were flexible with customers with our initial loan payment deferral programs. We are seeing customers resume contractual payments and believe this will continue as businesses open up and government stimulus such as PPP provides support to their businesses. We believe we have appropriately reserved for potential losses in our loan portfolio and have a capital position that will continue to support the Bank as we weather this storm. I want to thank our employees who have worked under some of the most difficult circumstances, helping our customers through such unprecedented times and assisting new customers in our community who needed bank support,” stated David W. Pijor, Chairman and CEO.

COVID-19 Pandemic Impact to Loan Portfolio

As a result of the COVID-19 pandemic, the Company implemented loan payment deferral programs to allow customers who were required to close or reduce business operations to defer loan principal and interest payments primarily for 90 days. During the second quarter of 2020, the Company modified 277 loans for a total outstanding principal balance of $360.2 million, or 24.4% of the total loan portfolio. At July 20, 2020, loans modified reduced to 218 loans for a total outstanding principal balance of $273.6 million, or 18.5% of the total loan portfolio. For those commercial real estate loans with approved payment deferrals, these loans are collateralized and well secured. The table below shows the number of loans modified and not modified and their respective outstanding loan balances by asset class, excluding PPP loans.

		COVID Payment Deferral By Asset Class
		Asset Class			Number of Loans			Total Loans Modified ($ in thousands)				Number of Loans Not Modified			Outstanding Balance of Loans Not Modified ($ in thousands)
		Commercial Real Estate - Retail			31			$	88,109			80			$	114,874
		Commercial Real Estate - Mixed Use			21				47,730			31				38,309
		Specialty Use-Hotel/Lodging/Motel			6				45,945			5				12,044
		Commercial Real Estate - Office			14				35,654			100				80,393
		Multi-Family First Lien			11				32,541			69				75,019
		Commercial Real Estate - Industrial			10				22,338			53				73,998
		Commercial Real Estate - Special Use/Church			6				12,026			19				34,705
		Special Purpose			10				11,718			13				18,341
		Other Loan Categories			168				64,116			2,148				497,973
		At June 30, 2020			277			$	360,177			2,518			$	945,656
		At July 20, 2020			218			$	273,631

The Company is closely and proactively monitoring the effects of the pandemic on its loan and deposit customers and is focused on assessing risks within the loan portfolio and working with customers to minimize losses. The Company considers pandemic impacted loans to include commercial real estate loans to hotels, churches, and certain retail and special purpose asset classes. During its assessment of the allowance for loan losses, the Company addressed the credit risks associated with these pandemic impacted segments and those loans that have requested payment deferrals.

The Company believes that as a result of its conservative underwriting discipline at loan origination coupled with the active dialogue the Company has had with its borrowers, the Company has the ability and necessary flexibility to assist its customers through this pandemic.

Balance Sheet

Total assets increased to $1.78 billion at June 30, 2020 compared to $1.54 billion at December 31, 2019, an increase of $243.9 million, or 15.9%. Year-over-year, total assets increased $296.5 million, or 20.0% from $1.48 billion at June 30, 2019.

Loans receivable, net of deferred fees, totaled $1.48 billion at June 30, 2020, compared to $1.27 billion at December 31, 2019, an increase of $207.6 million, or 16.3%, and compared to $1.23 billion at June 30, 2019, a year-over-year increase of $243.7 million, or 19.7%. PPP loans originated and funded, net of fees, totaled $169.4 million during the quarter assisting both existing and new clients. During the second quarter of 2020, loan originations, excluding PPP loans, totaled approximately $82.5 million, of which $46.7 million funded during the quarter. While commercial & industrial loans decreased $9.0 million during the first six months of 2020, PPP loans to this segment totaled approximately $93.3 million. On April 1, 2020, the Company reclassified its consumer unsecured loans held for sale portfolio to held for investment at the lower of cost or market as the market for these types of loans receded due to current economic conditions. This portfolio totaled $8.8 million at June 30, 2020, compared to $11.2 million at December 31, 2019.

Investment securities decreased $19.5 million to $122.1 million at June 30, 2020, compared to $141.6 million at December 31, 2019. The Company sold $10.1 million in mortgage-backed securities available-for-sale, recording gains of $97 thousand during the first quarter of 2020. Year-over-year, investment securities decreased $14.2 million, or 10.4%, from $136.2 million at June 30, 2019.

Total deposits increased to $1.52 billion at June 30, 2020 compared to $1.29 billion at December 31, 2019, an increase of $233.3 million, or 18.2%. Year-over-year, total deposits increased $249.7 million, or 19.7%, from $1.27 billion at June 30, 2019. Core deposits, which represent total deposits less wholesale deposits, increased $233.3 million, or 19.7%, to $1.42 billion at June 30, 2020 compared to $1.19 billion at December 31, 2019, and increased $231.9 million, or 19.5% from $1.19 billion at June 30, 2019. The increase in core deposits reflects a combination of deposits from remaining PPP funds and new customer relationships as well as growth in existing customer accounts. Wholesale deposits totaled $100.0 million, or 6.6% of total deposits at June 30, 2020, a decrease of $24.5 million from March 31, 2020. Noninterest-bearing deposits increased $136.2 million, or 44.5%, to $442.4 million at June 30, 2020 from $306.2 million at December 31, 2019, and represented 29.1% of total deposits, or 31.2% of core deposits, at June 30, 2020.

Income Statement

Net income for the three months ended June 30, 2020 was $2.8 million, compared to $4.1 million for the same period of 2019, and $3.7 million for the quarter ended March 31, 2020. For the six months ended June 30, 2020, net income was $6.6 million, compared to $8.0 million for the same period of 2019. Both the three and six months’ periods of 2020 were impacted by increased provision for loan losses and the aforementioned branch closing impairment charges.

Net interest income totaled $12.7 million, an increase of $324 thousand, for the quarter ended June 30, 2020, compared to the year ago quarter, and increased by $484 thousand, or 4%, compared to the first quarter of 2020, a result of significant decreases in the cost of deposits. Interest expense on deposits decreased $1.0 million for the three months ended June 30, 2020 compared to the same period of 2019, and decreased $1.0 million compared to the three months ended March 31, 2020. The impact to interest income from the accretion of loan marks on acquired loans was $126 thousand and $352 thousand for the three months ended June 30, 2020 and 2019, respectively. In addition, net interest income for the three months ended June 30, 2020 benefited from PPP loan origination, which contributed $801 thousand to interest income. For the six months ended June 30, 2020 and 2019, net interest income was $24.9 million and $24.1 million, respectively, an increase of $771 thousand.

The Company’s net interest margin decreased 43 basis points to 3.16% for the quarter ended June 30, 2020 compared to 3.59% for the quarter ended June 30, 2019, impacted by the decreases in the targeted fed funds rate of 225 basis points over the past 12 months. On a linked quarter basis, net interest margin decreased 21 basis points from 3.37% for the three months ended March 31, 2020. The average yield for the loan portfolio for the second quarter of 2020 was 4.52% (excluding PPP loans) compared to 5.24% for the year ago quarter, and 4.88% for the quarter ended March 31, 2020. The Company’s variable rate portfolio makes up approximately 49% of the total portfolio, and of those variable rate loans that have rate floors, substantially all have hit their rate floors. Cost of deposits, which include noninterest-bearing deposits, for the second quarter of 2020 was 0.87%, compared to 1.36% for the second quarter of 2019, a decrease of 49 basis points, primarily as a result of the Company having aggressively decreased its deposit rates during the second quarter in order to offset the repricing of the variable rate loan portfolio.

Noninterest income totaled $687 thousand and $539 thousand for the quarters ended June 30, 2020 and 2019, respectively. Fee income from loans was $46 thousand, for the quarter ended June 30, 2020 compared to $53 thousand for the same period of 2019. Service charges on deposit accounts and other fee income totaled $223 thousand for the second quarter of 2020, compared to $229 thousand from the year ago quarter. Income from bank-owned life insurance increased $172 thousand to $282 thousand for the three months ended June 30, 2020 compared to $110 thousand for the same period of 2019, primarily as a result of purchasing additional policies during 2019. Noninterest income for the year-to-date period ended June 30, 2020 was $1.4 million, compared to $1.3 million for the 2019 year-to-date period, an increase of $104 thousand, or 8%, which was primarily driven by an increase in income from bank-owned life insurance.

Noninterest expense totaled $8.0 million for the quarter ended June 30, 2020, compared to $7.3 million for the same three-month period of 2019. Excluding the impairment charge on branch closings, noninterest expense for the three months ended June 30, 2020 would have been $7.3 million. On a linked quarter basis, noninterest expense, excluding impairment charges, increased $113 thousand from the three months ended March 31, 2020. This increase was primarily related to planned upgrades in the Company’s network infrastructure. For the six months ended June 30, 2020 and 2019, noninterest expense, excluding impairment charges, was $14.5 million and $14.2 million, respectively. The Company continues its efforts to maintain or reduce certain expenses where possible.

The efficiency ratio, excluding impairment charges, for the quarter ended June 30, 2020 was 54.7%, a decrease from 56.2% for the year ago quarter and a decrease from 56.3% for the three months ended March 31, 2020. The efficiency ratios for the six months ended June 30, 2020 and 2019, excluding impairment charges were 54.4% and 55.5%, respectively.

The Company recorded a provision for income taxes of $754 thousand for the three months ended June 30, 2020, compared to $1.0 million for the same period of 2019. The effective tax rates for the three months ended June 30, 2020 and 2019 were 20.8% and 20.4%, respectively. The effective tax rates for the 2020 and 2019 periods presented are less than the Company’s combined federal and state statutory rate of 21.5% primarily because of discrete tax benefits recorded as a result of exercises of nonqualified stock options. For the six months ended June 30, 2020 and 2019, provision for income taxes was $1.7 million and $2.2 million, respectively.

Asset Quality

The Company recorded a provision for loan losses of $1.8 million for the three months ended June 30, 2020, compared to $505 thousand for the year ago quarter. The increase in the provision for loan losses for the three months ended June 30, 2020 is primarily related to growth in the loan portfolio and increases in qualitative factors related to the economic uncertainties caused by the COVID-19 pandemic. The Company is not required to implement the provisions of the current expected credit losses accounting standard until January 1, 2023, and is continuing to account for the allowance for loans losses under the incurred loss model. Provision for loan losses for the six months ended June 30, 2020 and 2019 were $2.8 million and $1.0 million, respectively.

The allowance for loan losses to total loans, excluding PPP loans, was 0.99% at June 30, 2020, compared to 0.81% at December 31, 2019. The allowance for loan losses to total loans on the Company’s originated loan portfolio, excluding PPP loans and excluding acquired loans, was 1.05% at June 30, 2020. Net charge-offs recorded during the second quarter of 2020 were primarily related to overdrawn consumer accounts.

Nonperforming loans and loans 90 days or more past due at June 30, 2020 totaled $8.5 million, or 0.48% of total assets. This compares to $10.7 million in nonperforming loans and loans 90 days or more past due at December 31, 2019, or 0.70% of total assets. All of the Company’s nonperforming loans are secured and have specific reserves totaling $364 thousand, representing the expected losses associated with those loans. The Company has one troubled debt restructuring at June 30, 2020 totaling $99 thousand which is a consumer residential loan. Nonperforming assets (including other real estate owned) to total assets was 0.69% at June 30, 2020 compared to 0.95% for December 31, 2019.

About FVCBankcorp, Inc.

FVCBankcorp, Inc. is the holding company for FVCbank, a wholly-owned subsidiary that commenced operations in November 2007. FVCbank is a $1.78 billion asset-sized Virginia-chartered community bank serving the banking needs of commercial businesses, nonprofit organizations, professional service entities, their owners and employees located in the greater Baltimore and Washington D.C., metropolitan areas. FVCbank is based in Fairfax, Virginia, and has 11 full-service offices in Arlington, Ashburn, Fairfax, Manassas, Reston and Springfield, Virginia, Washington D.C., and Baltimore, Bethesda, Rockville and Silver Spring, Maryland.

For more information on the Company’s selected financial information, please visit the Investor Relations page of FVCBankcorp, Inc.’s website, www.fvcbank.com.

Caution about Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited, statements of goals, intentions, and expectations as to future trends, plans, events or results of the Company’s operations and policies and regarding general economic conditions. In some cases, forward-looking statements can be identified by use of words such as “may,” “will,” “anticipates,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market, interest rates and interest rate policy, competitive factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. These forward-looking statements are based on current beliefs that involve significant risks, uncertainties, and assumptions. Factors that could cause the Company’s actual results to differ materially from those indicated in these forward-looking statements, include, but are not limited to, the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and in other periodic and current reports filed with the Securities and Exchange Commission. Because of these uncertainties and the assumptions on which the forward-looking statements are based, actual operations and results in the future may differ materially from those indicated herein. Readers are cautioned against placing undue reliance on any such forward-looking statements. The Company’s past results are not necessarily indicative of future performance.

FVCBankcorp, Inc.
Selected Financial Data
(Dollars in thousands, except share data and per share data)
(Unaudited)
		For the Three Months Ended June 30,						For the Six Months Ended June 30,						For the Three Months Ended
		2020			2019			2020			2019			3/31/2020			12/31/2019
Selected Balances
Total assets		$	1,781,149		$	1,484,600								$	1,602,611		$	1,537,295
Total investment securities			128,690			141,611									133,586			147,606
Loans held for sale			- -			- -									9,640			11,198
Total loans, net of deferred fees			1,478,120			1,234,372									1,282,142			1,270,526
Allowance for loan losses			(12,894)			(9,996)									(11,226)			(10,231)
Total deposits			1,519,036			1,269,374									1,344,044			1,285,722
Subordinated debt			24,527			24,447									24,507			24,487
Other borrowings			25,000			- -									25,000			25,000
Total stockholders’ equity			180,652			170,163									177,688			179,078
Summary Results of Operations
Interest income		$	16,281		$	16,990		$	33,212		$	32,950		$	16,931		$	16,777
Interest expense			3,586			4,619			8,306			8,815			4,720			4,941
Net interest income			12,695			12,371			24,906			24,135			12,211			11,836
Provision for loan losses			1,750			505			2,816			1,020			1,066			465
Net interest income after provision for loan losses			10,945			11,866			22,090			23,115			11,145			11,371
Noninterest income - loan fees, service charges and other			405			429			1,170			1,062			764			485
Noninterest income - bank owned life insurance			282			110			565			215			283			249
Noninterest income - gain (loss) on sales of securities available-for-sale			- -			- -			97			- -			97			- -
Noninterest income - gain (loss) on loans held for sale			- -			- -			(451)			- -			(451)			(145)
Noninterest expense			7,998			7,276			15,207			14,180			7,209			7,334
Income before taxes			3,634			5,129			8,167			10,212			4,629			4,626
Income tax expense			754			1,044			1,651			2,201			896			902
Net income			2,880			4,085			6,516			8,011			3,733			3,724
Per Share Data
Net income, basic		$	0.21		$	0.30		$	0.49		$	0.58		$	0.27		$	0.27
Net income, diluted		$	0.21		$	0.28		$	0.46		$	0.54		$	0.26		$	0.25
Book value		$	13.42		$	12.30								$	13.21		$	12.88
Tangible book value (1)		$	12.79		$	11.70								$	12.57		$	12.26
Shares outstanding			13,459,317			13,839,772									13,451,678			13,902,067
Selected Ratios
Net interest margin (2)			3.16	%		3.59	%		3.26	%		3.62	%		3.37	%		3.28	%
Return on average assets (2)			0.67	%		1.13	%		0.80	%		1.14	%		0.96	%		0.98	%
Return on average equity (2)			6.41	%		9.78	%		7.24	%		9.76	%		8.29	%		8.39	%
Efficiency (3)			59.77	%		56.36	%		58.06	%		55.80	%		55.87	%		59.03	%
Loans, net of deferred fees to total deposits			97.31	%		97.24	%								95.39	%		98.82	%
Noninterest-bearing deposits to total deposits			29.13	%		21.33	%								21.41	%		23.82	%
Reconciliation of Net Income (GAAP) to Operating Earnings (Non-GAAP) (4)
Net income (from above)		$	2,880		$	4,085		$	6,516		$	8,011		$	3,733		$	3,724
Add: Merger and acquisition expense			- -			16			- -			83			- -			- -
Add: Impairment on branch closures			676			- -			676			- -			- -			- -
Subtract: Gains on sales of securities available-for-sale			- -			- -			(97)			- -			(97)			- -
Less: provision for income taxes associated with non-GAAP adjustments			(142)			(4)			(122)			(19)			20			- -
Net income, as adjusted		$	3,414		$	4,097		$	6,973		$	8,075		$	3,656		$	3,724
Net income, diluted, on an operating basis		$	0.25		$	0.28		$	0.50		$	0.55		$	0.25		$	0.25
Return on average assets (non-GAAP operating earnings)			0.79	%		1.13	%		0.86	%		1.15	%		0.94	%		0.98	%
Return on average equity (non-GAAP operating earnings)			7.60	%		9.81	%		7.86	%		9.84	%		8.12	%		8.64	%
Efficiency ratio (non-GAAP operating earnings) (3)			54.72	%		56.24	%		54.35	%		55.47	%		56.29	%		58.35	%
Capital Ratios - Bank
Tangible common equity (to tangible assets)			9.71	%		10.97	%								10.61	%		11.15	%
Tier 1 leverage (to average assets)			11.05	%		12.10	%								12.06	%		12.15	%
Asset Quality
Nonperforming loans and loans 90+ past due		$	8,493		$	9,989								$	8,896		$	10,725
Performing troubled debt restructurings (TDRs)			99			- -									- -			- -
Other real estate owned			3,866			3,866									3,866			3,866
Nonperforming loans and loans 90+ past due to total assets (excl. TDRs)			0.48	%		0.67	%								0.56	%		0.70	%
Nonperforming assets to total assets			0.69	%		0.93	%								0.80	%		0.95	%
Nonperforming assets (including TDRs) to total assets			0.70	%		0.93	%								0.80	%		0.95	%
Allowance for loan losses to loans			0.87	%		0.81	%								0.88	%		0.81	%
Allowance for loan losses to nonperforming loans			151.82	%		100.07	%								126.19	%		95.39	%
Net charge-offs		$	82		$	20		$	153		$	182		$	71		$	303
Net charge-offs to average loans (2)			0.02	%		0.01	%		0.02	%		0.03	%		0.02	%		0.10	%
Selected Average Balances
Total assets		$	1,721,612		$	1,444,588		$	1,636,284		$	1,399,949		$	1,550,958		$	1,514,124
Total earning assets			1,615,125			1,384,516			1,536,659			1,346,110			1,458,308			1,430,397
Total loans, net of deferred fees			1,415,383			1,207,933			1,347,021			1,173,134			1,281,969			1,234,183
Total deposits			1,459,834			1,228,595			1,370,263			1,188,841			1,280,693			1,270,821
Other Data
Noninterest-bearing deposits		$	442,443		$	270,711								$	287,801		$	306,235
Interest-bearing checking, savings and money market			655,959			596,701									581,005			525,138
Time deposits			320,628			319,740									350,712			354,362
Wholesale deposits			100,006			82,222									124,526			99,987
(1) Non-GAAP Reconciliation		For the Period Ended June 30,
(Dollars in thousands, except per share data)		2020			2019
Total stockholders’ equity		$	180,652		$	170,163
Less: goodwill and intangibles, net			(8,525)			(8,223)
Tangible Common Equity		$	172,127		$	161,940
Book value per common share		$	13.42		$	12.30
Less: intangible book value per common share			(0.63)			(0.60)
Tangible book value per common share		$	12.79		$	11.70

(2)		Annualized.
(3)		Efficiency ratio is calculated as noninterest expense divided by the sum of net interest income and noninterest income. On a non-GAAP operating basis, the Company excludes gains (losses) on sales of investment securities.
(4)		Some of the financial measures discussed throughout the press release are "non-GAAP financial measures." In accordance with SEC rules, the Company classifies a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our statements of income, balance sheets or statements of cash flows.

FVCBankcorp, Inc.
Summary Consolidated Statements of Condition
(Dollars in thousands)
(Unaudited)
										% Change											% Change
										Current											From
		6/30/2020				3/31/2020				Quarter			12/31/2019				6/30/2019				Year Ago
Cash and due from banks		$	25,613			$	23,158			10.6	%		$	14,916			$	15,201			68.5	%
Interest-bearing deposits at other financial institutions			64,989				62,402			4.1	%			18,226				29,149			123.0	%
Investment securities			122,082				126,978			-3.9	%			141,589				136,232			-10.4	%
Restricted stock, at cost			6,608				6,608			0.0	%			6,017				5,379			22.8	%
Loans held for sale, at fair value			- -				9,640			-100.0	%			11,198				- -			0.0	%
Loans, net of fees:
Commercial real estate			779,036				763,767			2.0	%			747,993				662,173			17.6	%
Commercial and industrial			105,957				106,302			-0.3	%			114,924				134,466			-21.2	%
Paycheck protection program			169,425				- -			100.0	%			- -				- -			100.0	%
Commercial construction			227,746				220,798			3.1	%			214,949				217,105			4.9	%
Consumer real estate			177,366				180,977			-2.0	%			181,369				196,114			-9.6	%
Consumer nonresidential			18,590				10,298			80.5	%			11,291				24,514			-24.2	%
Total loans, net of fees			1,478,120				1,282,142			15.3	%			1,270,526				1,234,372			19.7	%
Allowance for loan losses			(12,894	)			(11,226	)		14.9	%			(10,231	)			(9,996	)		29.0	%
Loans, net			1,465,226				1,270,916			15.3	%			1,260,295				1,224,376			19.7	%
Premises and equipment, net			1,818				2,090			-13.0	%			2,084				2,049			-11.3	%
Goodwill and intangibles, net			8,525				8,612			-1.0	%			8,689				8,223			3.7	%
Bank owned life insurance (BOLI)			37,633				37,352			0.8	%			37,069				26,621			41.4	%
Other real estate owned			3,866				3,866			0.0	%			3,866				3,866			0.0	%
Other assets			44,789				50,989			-12.2	%			33,346				33,504			33.7	%
Total Assets		$	1,781,149			$	1,602,611			11.1	%		$	1,537,295			$	1,484,600			20.0	%
Deposits:
Noninterest-bearing		$	442,443			$	287,801			53.7	%		$	306,235			$	270,711			63.4	%
Interest-bearing checking			387,683				309,458			25.3	%			302,755				301,319			28.7	%
Savings and money market			268,276				271,547			-1.2	%			222,383				295,382			-9.2	%
Time deposits			320,628				350,712			-8.6	%			354,362				319,740			0.3	%
Wholesale deposits			100,006				124,526			-19.7	%			99,987				82,222			21.6	%
Total deposits			1,519,036				1,344,044			13.0	%			1,285,722				1,269,374			19.7	%
Other borrowed funds			25,000				25,000			0.0	%			25,000				- -			100.0	%
Subordinated notes, net of issuance costs			24,527				24,507			0.1	%			24,487				24,447			0.3	%
Other liabilities			31,934				31,372			1.8	%			23,008				20,616			54.9	%
Stockholders’ equity			180,652				177,688			1.7	%			179,078				170,163			6.2	%
Total Liabilities & Stockholders' Equity		$	1,781,149			$	1,602,611			11.1	%		$	1,537,295			$	1,484,600			20.0	%

FVCBankcorp, Inc.
Summary Consolidated Income Statements
(In thousands, except per share data)
(Unaudited)
		For the Three Months Ended
										% Change							% Change
										Current							From
		6/30/2020				3/31/2020				Quarter			6/30/2019				Year Ago
Net interest income		$	12,695			$	12,211			4.0	%		$	12,371			2.6	%
Provision for loan losses			1,750				1,066			64.2	%			505			246.5	%
Net interest income after provision for loan losses			10,945				11,145			-1.8	%			11,866			-7.8	%
Noninterest income:
Fees on loans			46				396			-88.4	%			53			-13.2	%
Service charges on deposit accounts			223				239			-6.7	%			229			-2.6	%
Gain on sale of securities available-for-sale			- -				97			-100.0	%			- -			0.0	%
Loss on loans held for sale			- -				(451	)		-100.0	%			- -			0.0	%
BOLI income			282				283			-0.4	%			110			156.4	%
Other fee income			136				129			5.4	%			147			-7.5	%
Total noninterest income			687				693			-0.9	%			539			27.5	%
Noninterest expense:
Salaries and employee benefits			3,982				4,028			-1.1	%			4,245			-6.2	%
Occupancy and equipment expense			859				855			0.5	%			873			-1.6	%
Data processing and network administration			494				434			13.8	%			343			44.0	%
State franchise taxes			466				466			0.0	%			426			9.4	%
Professional fees			207				225			-8.0	%			274			-24.5	%
Merger and acquisition expense			- -				- -			0.0	%			16			-100.0	%
Impairment on branch closures			676				- -			100.0	%			- -			100.0	%
Other operating expense			1,314				1,201			9.4	%			1,099			19.6	%
Total noninterest expense			7,998				7,209			10.9	%			7,276			9.9	%
Net income before income taxes			3,634				4,629			-21.5	%			5,129			-29.1	%
Income tax expense			754				896			-15.8	%			1,044			-27.8	%
Net Income		$	2,880			$	3,733			-22.9	%		$	4,085			-29.5	%
Earnings per share - basic		$	0.21			$	0.27			-21.1	%		$	0.30			-27.7	%
Earnings per share - diluted		$	0.21			$	0.26			-19.1	%		$	0.28			-25.0	%
Weighted-average common shares outstanding - basic			13,455,053				13,751,768							13,802,712
Weighted-average common shares outstanding - diluted			13,924,239				14,595,447							14,817,462
Reconciliation of Net Income (GAAP) to Operating Earnings (Non-GAAP):
GAAP net income reported above		$	2,880			$	3,733						$	4,085
Add: Merger and acquisition expense			- -				- -							16
Add: Impairment loss			676				- -							- -
Subtract: Gain on sales of securities available-for-sale			- -				(97	)						- -
Subtract: provision for income taxes associated with non-GAAP adjustments			(142	)			20							(4	)
Net Income, excluding above merger and acquisition charges		$	3,414			$	3,656						$	4,097
Earnings per share - basic (excluding Non-GAAP items)		$	0.25			$	0.27						$	0.30
Earnings per share - diluted (excluding Non-GAAP items)		$	0.25			$	0.25						$	0.28
Return on average assets (non-GAAP operating earnings)			0.79	%			0.94	%						1.13	%
Return on average equity (non-GAAP operating earnings)			7.60	%			8.12	%						9.81	%
Efficiency ratio (non-GAAP operating earnings)			54.72	%			56.29	%						56.24	%
Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP):
GAAP net income reported above		$	2,880			$	3,733						$	4,085
Add: Provision for loan losses			1,750				1,066							505
Add: Impairment losses			676				- -							- -
Subtract: Gain on sales of securities available-for-sale			- -				(97	)						- -
Add: Income tax expense			754				896							1,044
Pre-tax pre-provision income		$	6,060			$	5,598						$	5,634
Earnings per share - basic (excluding Non-GAAP items)		$	0.45			$	0.41						$	0.41
Earnings per share - diluted (excluding Non-GAAP items)		$	0.44			$	0.38						$	0.38
Return on average assets (non-GAAP operating earnings)			1.41	%			1.44	%						1.56	%
Return on average equity (non-GAAP operating earnings)			13.49	%			12.43	%						13.49	%

FVCBankcorp, Inc.
Summary Consolidated Income Statements
(In thousands, except per share data)
(Unaudited)
		For the Six Months Ended
										% Change
										From
		6/30/2020				6/30/2019				Year Ago
Net interest income		$	24,906			$	24,135			3.2	%
Provision for loan losses			2,816				1,020			176.1	%
Net interest income after provision for loan losses			22,090				23,115			-4.4	%
Noninterest income:
Fees on loans			442				400			10.5	%
Service charges on deposit accounts			463				411			12.7	%
Gain on sale of securities available-for-sale			97				- -			100.0	%
Loss on loans held for sale			(451	)			- -			100.0	%
BOLI income			565				215			162.8	%
Other fee income			265				251			5.6	%
Total noninterest income			1,381				1,277			8.1	%
Noninterest expense:
Salaries and employee benefits			8,010				8,183			-2.1	%
Occupancy and equipment expense			1,715				1,700			0.9	%
Data processing and network administration			928				782			18.7	%
State franchise taxes			932				848			9.9	%
Professional fees			432				404			6.9	%
Merger and acquisition expense			- -				83			-100.0	%
Impairment on branch closures			676				- -			100.0	%
Other operating expense			2,514				2,180			15.3	%
Total noninterest expense			15,207				14,180			7.2	%
Net income before income taxes			8,264				10,212			-19.1	%
Income tax expense			1,651				2,201			-25.0	%
Net Income		$	6,613			$	8,011			-17.5	%
Earnings per share - basic		$	0.49			$	0.58			-16.3	%
Earnings per share - diluted		$	0.46			$	0.54			-14.3	%
Weighted-average common shares outstanding - basic			13,603,411				13,763,472
Weighted-average common shares outstanding - diluted			14,259,843				14,798,708
Reconciliation of Net Income (GAAP) to Operating Earnings (Non-GAAP):
GAAP net income reported above		$	6,613			$	8,011
Add: Merger and acquisition expense			- -				83
Add: Impairment loss			676				- -
Subtract: Gain on sales of securities available-for-sale			(97	)			- -
Subtract: provision for income taxes associated with non-GAAP adjustments			(122	)			(19	)
Net Income, excluding above merger and acquisition charges		$	7,070			$	8,075
Earnings per share - basic (excluding merger and acquisition charges)		$	0.52			$	0.59
Earnings per share - diluted (excluding merger and acquisition charges)		$	0.50			$	0.55
Return on average assets (non-GAAP operating earnings)			0.86	%			1.15	%
Return on average equity (non-GAAP operating earnings)			7.86	%			9.84	%
Efficiency ratio (non-GAAP operating earnings)			54.35	%			55.47	%
Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP):
GAAP net income reported above		$	6,613			$	8,011
Add: Provision for loan losses			2,816				1,020
Add: Impairment losses			676				- -
Subtract: Gain on sales of securities available-for-sale			(97	)			- -
Add: Income tax expense			1,651				2,201
Pre-tax pre-provision income		$	11,659			$	11,232
Earnings per share - basic (excluding Non-GAAP items)		$	0.86			$	0.82
Earnings per share - diluted (excluding Non-GAAP items)		$	0.82			$	0.76
Return on average assets (non-GAAP operating earnings)			1.43	%			1.60	%
Return on average equity (non-GAAP operating earnings)			12.96	%			13.68	%

FVCBankcorp, Inc.
Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities
(Dollars in thousands)
(Unaudited)
		For the Three Months Ended
		6/30/2020							3/31/2020							6/30/2019
		Average				Average			Average				Average			Average				Average
		Balance				Yield			Balance				Yield			Balance				Yield
Interest-earning assets:
Loans receivable, net of fees (1)
Commercial real estate (2)		$	844,774			4.37	%		$	832,545			4.77	%		$	717,248			4.86	%
Commercial and industrial			103,226			4.99	%			110,186			5.70	%			135,335			6.07	%
Paycheck protection program			121,843			2.63	%			- -			0.0	%			- -			0.0	%
Commercial construction			222,685			4.65	%			220,104			5.09	%			198,927			5.71	%
Consumer real estate			103,335			4.47	%			108,454			4.53	%			129,605			5.25	%
Consumer nonresidential			19,520			7.37	%			10,680			4.81	%			26,818			7.70	%
Total loans			1,415,383			4.36	%			1,281,969			4.88	%			1,207,933			5.24	%
Investment securities (3)(4)			128,797			2.65	%			143,634			2.70	%			144,056			2.73	%
Loans held for sale, at fair value			- -			0.0	%			10,492			8.99	%			- -			0.0	%
Interest-bearing deposits at other financial institutions			70,945			0.12	%			22,213			1.48	%			32,527			2.39	%
Total interest-earning assets			1,615,125			4.03	%			1,458,308			4.65	%			1,384,516			4.91	%
Non-interest earning assets:
Cash and due from banks			19,645							13,431							7,597
Premises and equipment, net			2,050							1,941							2,152
Accrued interest and other assets			96,362							87,560							60,016
Allowance for loan losses			(11,570	)						(10,282	)						(9,693	)
Total Assets		$	1,721,612						$	1,550,958						$	1,444,588
Interest-bearing liabilities:
Interest checking		$	341,081			0.70	%		$	273,976			1.29	%		$	301,132			1.28	%
Savings and money market			263,588			0.66	%			227,497			1.12	%			275,129			1.54	%
Time deposits			321,775			2.15	%			353,809			2.35	%			299,551			2.17	%
Wholesale deposits			132,072			1.23	%			121,047			1.92	%			88,064			2.52	%
Total interest-bearing deposits			1,058,516			1.20	%			976,329			1.72	%			963,876			1.74	%
Other borrowed funds			25,000			0.50	%			39,141			1.53	%			4,754			2.65	%
Subordinated notes, net of issuance costs			24,514			6.48	%			24,494			6.49	%			24,434			6.48	%
Total interest-bearing liabilities			1,108,030			1.30	%			1,039,964			1.83	%			993,064			1.87	%
Noninterest-bearing liabilities:
Noninterest-bearing deposits			401,318							304,364							264,719
Other liabilities			32,585							26,476							19,776
Stockholders’ equity			179,679							180,154							167,029
Total Liabilities and Stockholders' Equity		$	1,721,612						$	1,550,958						$	1,444,588
Net Interest Margin						3.16	%						3.37	%						3.59	%

(1)		Non-accrual loans are included in average balances.
(2)		Includes loans for residential 1-4 trust investment purposes totaling $75.0 million, $75.3 million and $71.2 million at June 30, 2020, March 31, 2020 and June 30, 2019, respectively. These loans are reported as Consumer Real Estate on the summary balance sheet.
(3)		The average yields for investment securities are reported on a fully taxable-equivalent basis at a rate of 21% .
(4)		The average balances for investment securities includes restricted stock.

FVCBankcorp, Inc.
Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities
(Dollars in thousands)
(Unaudited)
		For the Six Months Ended
		6/30/2020						6/30/2019
		Average				Average		Average				Average
		Balance				Yield		Balance				Yield
Interest-earning assets:
Loans receivable, net of fees (1)
Commercial real estate (2)		$	838,660			4.57	%	$	698,363			4.79	%
Commercial and industrial			106,705			5.36	%		135,070			6.35	%
Paycheck protection program			60,921			2.63	%		- -			0.0	%
Commercial construction			221,395			4.87	%		179,014			5.71	%
Consumer real estate			105,895			4.50	%		131,760			5.25	%
Consumer nonresidential			13,445			7.26	%		28,927			7.64	%
Total loans			1,347,021			4.61	%		1,173,134			5.23	%
Investment securities (3)(4)			136,160			2.68	%		144,082			2.72	%
Loans held for sale, at fair value			6,899			6.84	%		- -			0.0	%
Interest-bearing deposits at other financial institutions			46,579			0.44	%		28,894			2.20	%
Total interest-earning assets			1,536,659			4.32	%		1,346,110			4.90	%
Non-interest earning assets:
Cash and due from banks			16,537						6,707
Premises and equipment, net			1,996						2,223
Accrued interest and other assets			92,018						54,284
Allowance for loan losses			(10,926	)					(9,375	)
Total Assets		$	1,636,284					$	1,399,949
Interest-bearing liabilities:
Interest checking		$	307,528			0.97	%	$	298,585			1.28	%
Savings and money market			245,542			0.88	%		255,636			1.51	%
Time deposits			337,792			2.27	%		303,643			2.07	%
Wholesale deposits			126,560			1.57	%		81,459			2.49	%
Total interest-bearing deposits			1,017,422			1.45	%		939,323			1.70	%
Other borrowed funds			32,071			1.14	%		7,015			2.67	%
Subordinated notes, net of
issuance costs			24,504			6.48	%		24,424			6.52	%
Total interest-bearing liabilities			1,073,997			1.56	%		970,762			1.83	%
Noninterest-bearing liabilities:
Noninterest-bearing deposits			352,841						249,518
Other liabilities			29,529						15,498
Stockholders’ equity			179,917						164,171
Total Liabilities and Stockholders' Equity		$	1,636,284					$	1,399,949
Net Interest Margin						3.26	%					3.62	%

(1)		Non-accrual loans are included in average balances.
(2)		Includes loans for residential 1-4 trust investment purposes totaling $75.0 million and $71.2 million at June 30, 2020 and June 30, 2019, respectively. These loans are reported as Consumer Real Estate on the summary balance sheet.
(3)		The average yields for investment securities are reported on a fully taxable-equivalent basis at a rate of 21%.
(4)		The average balances for investment securities includes restricted stock.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20200723005845/en/