checkAd

     114  0 Kommentare Vocera Announces Second Quarter 2020 Financial Results

    Vocera Communications, Inc. (NYSE: VCRA), a recognized leader in clinical communication and workflow solutions, today reported total revenue of $47.3 million for the second quarter of 2020, compared to revenue of $44.8 million in the second quarter of 2019.

    “I am proud of the job Vocera employees achieved during this global pandemic to remain focused and deliver outstanding results across the board,” said Brent Lang, Chairman and CEO of Vocera. “We fought through rapidly changing market dynamics and enhanced our market relevance. Our employees were inspired by our mission to improve the lives of patients and caregivers.”

    Second quarter of 2020 financial highlights include:

    • Total revenue of $47.3 million, compared to $44.8 million last year
    • GAAP net loss per share of $(0.11); non-GAAP diluted income per share of $0.10
    • GAAP net loss of $(3.5) million; Adjusted EBITDA of $5.7 million
    • Deferred revenue and backlog combined of $127.5 million as of June 30, 2020, an increase of 10% over last year

    Second Quarter 2020 Results

    Total revenue for the second quarter of 2020 was $47.3 million, an increase of 6% compared to last year.

    (in thousands)

    Three months ended June 30,

     

    2020

     

    2019

     

    % change

    Product revenue

     

     

     

     

     

    Device

    $

    17,100

     

     

    $

    14,504

     

     

    17.9

    %

    Software

    6,851

     

     

    8,628

     

     

    (20.6

    )

    Total product

    $

    23,951

     

     

    $

    23,132

     

     

    3.5

    %

     

     

     

     

     

     

    Service revenue

     

     

     

     

     

    Maintenance and support

    $

    18,994

     

     

    $

    16,928

     

     

    12.2

    %

    Professional services and training

    4,402

     

     

    4,699

     

     

    (6.3

    )

    Total service

    23,396

     

     

    21,627

     

     

    8.2

    %

    Total revenue

    $

    47,347

     

     

    $

    44,759

     

     

    5.8

    %

    GAAP gross margin for the second quarter of 2020 was 63.2%, compared to 60.4% in the second quarter of 2019.

     

    Three months ended June 30,

     

    2020

     

    2019

    Gross margin

     

     

     

    Product

    67.8

    %

     

    70.1

    %

    Service

    58.6

     

     

    49.9

     

    Total gross margin

    63.2

    %

     

    60.4

    %

     

     

     

     

    Non-GAAP gross margin

     

     

     

    Product

    68.6

    %

     

    73.3

    %

    Service

    62.5

     

     

    54.6

     

    Total non-GAAP gross margin

    65.6

    %

     

    64.3

    %

    GAAP net loss for the second quarter of 2020 was $(3.5) million, or $(0.11) per share, compared to GAAP net loss of $(4.9) million, or $(0.16) per share in the second quarter of 2019.

     

    Three months ended June 30,

    (in thousands except per share amounts)

    2020

     

    2019

    Net loss

    $

    (3,468

    )

     

    $

    (4,857

    )

    Net loss per share

    $

    (0.11

    )

     

    $

    (0.16

    )

    Non-GAAP net income

    $

    3,205

     

     

    $

    2,232

     

    Non-GAAP diluted net income per share

    $

    0.10

     

     

    $

    0.07

     

    Adjusted EBITDA

    $

    5,726

     

     

    $

    3,929

     

    Deferred revenue at June 30, 2020 was $54.0 million compared to $61.5 million at December 31, 2019. Cash, cash equivalents and short-term investments were $233.9 million at June 30, 2020 compared to $229.9 million at December 31, 2019.

    Conference Call Information

    Vocera Communications will host a conference call at 5 p.m. ET (2 p.m. PT) today, July 27, 2020, to discuss the Company’s results.

    Investors may access a free, live webcast of the call through the Investors section of the Company’s website at investors.vocera.com.

    The call also can be accessed by dialing 833-968-2210, or 647-689-4192 for international callers, and using the access code 5064238.

    A replay of the call will be archived on the Vocera website.

    Forward-Looking Statements

    Statements in this press release that are not strictly historical in nature are forward-looking statements within the meaning of the U.S. federal securities laws. These forward-looking statements are based on limited information currently available to us and our management`s expectations, which are inherently subject to change and involve a number of risks and uncertainties.

    Actual events or results may differ materially from those in any forward-looking statement due to various factors, including but not limited to, potential impacts of the COVID-19 pandemic on our operations, changes in regulations in the U.S. and other countries; the effects on government and commercial hospital customers of the federal budget and budgetary uncertainty; changes in healthcare insurance coverage and consumers’ utilization of healthcare and hospital services; our ability to achieve and maintain profitability; the demand for our various solutions in the healthcare and other markets; our lengthy and unpredictable sales cycle; our ability to offer high-quality services and support for our solutions; our ability to achieve anticipated strategic or financial benefits from our acquisitions; our ability to acquire the sole and limited source hardware and software components of our solutions; our ability to obtain the required capacity and product quality from our contract manufacturers; our ability to develop and introduce new solutions and features to existing solutions and to manage our growth; the impact of tax law reform on us or our customers; and the other factors described in our most recently filed Quarterly Report on Form 10-Q, as well as our other filings with the Securities and Exchange Commission (SEC). Our filings with the SEC are available on the Investors section of the Company’s web site at www.vocera.com. The financial and other information contained in this press release should be read in conjunction with the financial statements and notes thereto included in our filings with the SEC. Our operating results for any historical period, including the second quarter of 2020, are not necessarily indicative of our operating results for any future periods. This press release speaks only as of its date. We assume no obligation to update the information in this press release, to revise any forward-looking statements, or to update the reasons actual events or results could differ materially from those anticipated in forward-looking statements.

    Use of Non-GAAP Financial Information

    This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). Our management evaluates the Company’s results and makes operating decisions using various GAAP and non-GAAP measures. In addition to our GAAP results, we also consider non-GAAP gross margin, non-GAAP gross margin for products and for services, non-GAAP net income/(loss), non-GAAP diluted income/(loss) per share and non-GAAP operating expenses. We also present Adjusted EBITDA, a non-GAAP measure that we reconcile to net income/(loss). These non-GAAP measures should not be considered as a substitute for the corresponding financial measure derived in accordance with GAAP. We present the non-GAAP measures because we consider them to be important supplemental information for our investors for analyzing our performance, core operating results and trends. Investors are encouraged to review the reconciliation of non-GAAP financial measures to their most directly comparable GAAP measures included with this press release.

    Our non-GAAP gross margins, non-GAAP net income/(loss), non-GAAP diluted income/(loss) per share, non-GAAP operating expenses, and Adjusted EBITDA are exclusive of certain items to facilitate management’s review of the comparability of our core operating results on a period to period basis because such items are not related to our ongoing core operating results as viewed by management. We define our “core operating results” as those revenues recorded in a particular period and the expenses incurred within that period that directly drive operating income in that period. Management uses these non-GAAP financial measures in making operating decisions because, in addition to meaningful supplemental information regarding operating performance, the measures give us a better understanding of how we should invest in research and development, fund infrastructure growth and evaluate the effectiveness of marketing strategies. In calculating the above non-GAAP results, management specifically adjusted for the following excluded items:

    a) Stock-based compensation expense impact. We recognize equity plan-related compensation expenses, which represent the fair value of all share-based payments to employees, including grants of employee stock options and restricted stock units as non-GAAP adjustments in each period.

    b) Amortization of acquired intangibles. We acquired certain companies in 2014 and 2016, and booked intangible assets related to these acquisitions. The amortization of these acquired intangible assets is excluded from non-GAAP net income because it is not related to ongoing controllable management decisions and because it is non-cash in nature.

    c) Acquisition related expenses. In addition to the amortization of acquired intangibles mentioned above, we also adjust for certain acquisition-related expenses that we may incur including (i) professional service fees and (ii) transition costs. Professional service fees include third party costs related to the acquisition, such as due diligence costs, accounting fees, legal fees, valuation services and commissions, if any. Transition costs include retention payments, transitional employee costs and earn-out payments (including amounts relating to the distribution of purchase consideration among the selling equity holders) treated as compensation expense. We consider such costs and adjustments as highly variable in amount and frequency, being significantly impacted by the timing and size of any acquisitions. By excluding acquisition-related costs and adjustments from our non-GAAP measures, management can better focus on the organic continuing operations of our baseline and acquired businesses.

    d) Restructuring costs. We exclude restructuring costs from non-GAAP measures because we do not regard these limited-term or one-time costs as reflective of normal costs we incur to operate our business. These are defined in U.S. GAAP to include one-time employee termination benefits, contract termination costs, and other associated costs, with respect to exit or disposal activities.

    Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of Vocera’s control; they are unrelated to the ongoing operation of the business in the ordinary course; they are unusual and we do not expect them to occur in the ordinary course of business; or they are non-operational, or non-cash expenses involving stock award grants.

    We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:

    1) Such non-GAAP financial measures provide an additional analytical tool for understanding our financial performance by excluding the impact of items which may obscure trends in the core operating results of the business;

    2) These non-GAAP financial measures facilitate comparisons to the operating results of other companies commonly compared to us, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance; and

    3) These non-GAAP financial measures are employed by our management in their own evaluation of performance and are utilized in financial and operational decision making processes, such as budget planning and forecasting.

    Set forth below are additional reasons why share-based compensation expense is excluded from our non-GAAP financial measures:

    i) While share-based compensation constitutes one of our ongoing and recurring expenses, it is not an expense that requires cash settlement by us. We therefore exclude these charges for purposes of evaluating core operating results. Thus, our non-GAAP measurements are presented exclusive of stock-based compensation expense to assist management and investors in evaluating our core operating results.

    ii) We present share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation are dependent upon the trading price of our common stock and the timing and exercise by employees of their stock options. As a result of these timing and market uncertainties, the tax effect related to share-based compensation expense would be inconsistent in amount and frequency and is therefore excluded from our non-GAAP results.

    As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for our GAAP results. In the future, we expect to incur expenses similar to certain of the non-GAAP adjustments described above and expect to continue reporting non-GAAP financial measures excluding such items. Some of the limitations in relying on non-GAAP financial measures are:

    • Our stock options, restricted stock units, and stock purchase plans are important components of incentive compensation arrangements and will be reflected as expenses in our GAAP results for the foreseeable future; and
    • Other companies may calculate non-GAAP financial measures differently than us, limiting their usefulness as a comparative measure.

    Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between our non-GAAP and GAAP financial results is set forth in the financial tables referred to above, and linked to, this press release. Investors are advised to carefully review and consider this information strictly as a supplement to the GAAP results for the respective periods.

    About Vocera:

    The mission of Vocera Communications, Inc. is to simplify and improve the lives of healthcare professionals and patients, while enabling hospitals to enhance quality of care and operational efficiency. In 2000, when the company was founded, we began to forever change the way care teams communicate. Today, Vocera offers the leading platform for improving clinical communication and workflow. More than 2,100 facilities worldwide, including nearly 1,700 hospitals and healthcare facilities, have selected our clinical communication and workflow solutions. Care team members use our solutions to communicate and collaborate with co-workers by securely texting or calling, and to be notified of important alerts and alarms. They can choose the right device for their role or task, including smartphones or our hands-free, wearable Vocera Smartbadge and Vocera Badge. Interoperability between the Vocera Platform and more than 150 clinical and operational systems helps reduce alarm fatigue; speed up staff response times; and improve patient care, safety, and experience. In addition to healthcare, Vocera is at home in luxury hotels, aged care facilities, retail stores, schools, power facilities, libraries, and more. Vocera solutions make mobile workers safer and more effective by enabling them to connect instantly with other people and access resources or information quickly. Vocera has made the list of Forbes 100 Most Trustworthy Companies in America. Learn more at www.vocera.com and follow @VoceraComm on Twitter.

    Vocera and the Vocera logo are trademarks of Vocera Communications, Inc. registered in the United States and other jurisdictions. All other trademarks appearing in this release are the property of their respective owners.

    Vocera Communications, Inc.

    Condensed Consolidated Statements of Operations

    (In Thousands, Except Per Share Amounts)

    (Unaudited)

     

     

    Three months ended June 30,

     

    Six months ended June 30,

     

    2020

     

    2019

     

    2020

     

    2019

    Revenue

     

     

     

     

     

     

     

    Product

    $

    23,951

     

     

    $

    23,132

     

     

    $

    41,801

     

     

    $

    37,135

     

    Service

    23,396

     

     

    21,627

     

     

    46,219

     

     

    42,933

     

    Total revenue

    47,347

     

     

    44,759

     

     

    88,020

     

     

    80,068

     

    Cost of revenue

     

     

     

     

     

     

     

    Product

    7,710

     

     

    6,912

     

     

    14,074

     

     

    12,246

     

    Service

    9,694

     

     

    10,831

     

     

    20,217

     

     

    21,121

     

    Total cost of revenue

    17,404

     

     

    17,743

     

     

    34,291

     

     

    33,367

     

    Gross profit

    29,943

     

     

    27,016

     

     

    53,729

     

     

    46,701

     

    Operating expenses

     

     

     

     

     

     

     

    Research and development

    9,349

     

     

    8,943

     

     

    18,381

     

     

    17,089

     

    Sales and marketing

    15,998

     

     

    15,478

     

     

    32,961

     

     

    31,497

     

    General and administrative

    6,923

     

     

    6,535

     

     

    13,314

     

     

    13,115

     

    Total operating expenses

    32,270

     

     

    30,956

     

     

    64,656

     

     

    61,701

     

    Loss from operations

    (2,327

    )

     

    (3,940

    )

     

    (10,927

    )

     

    (15,000

    )

    Interest income

    913

     

     

    1,332

     

     

    2,033

     

     

    2,611

     

    Interest expense

    (2,308

    )

     

    (2,170

    )

     

    (4,582

    )

     

    (4,291

    )

    Other income (expense), net

    210

     

     

    (159

    )

     

    (381

    )

     

    (28

    )

    Loss before income taxes

    (3,512

    )

     

    (4,937

    )

     

    (13,857

    )

     

    (16,708

    )

    Benefit from (provision for) income taxes

    44

     

     

    80

     

     

    (81

    )

     

    116

     

    Net loss

    $

    (3,468

    )

     

    $

    (4,857

    )

     

    $

    (13,938

    )

     

    $

    (16,592

    )

     

     

     

     

     

     

     

     

    Loss per share

     

     

     

     

     

     

     

    Basic

    $

    (0.11

    )

     

    $

    (0.16

    )

     

    $

    (0.44

    )

     

    $

    (0.53

    )

    Diluted

    $

    (0.11

    )

     

    $

    (0.16

    )

     

    $

    (0.44

    )

     

    $

    (0.53

    )

    Weighted average shares used to compute net loss per share

     

     

     

     

     

     

     

    Basic

    32,152

     

     

    31,242

     

     

    31,945

     

     

    31,022

     

    Diluted

    32,152

     

     

    31,242

     

     

    31,945

     

     

    31,022

     

    Vocera Communications, Inc.

    Condensed Consolidated Balance Sheets

    (In Thousands)

    (Unaudited)

     

     

    June 30,
    2020

     

    December 31,
    2019

    Assets

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    29,386

     

     

    $

    25,704

     

    Short-term investments

    204,476

     

     

    204,164

     

    Accounts receivable, net of allowance

    28,255

     

     

    42,547

     

    Other receivables

    6,645

     

     

    6,312

     

    Inventories

    8,556

     

     

    4,576

     

    Prepaid expenses and other current assets

    5,607

     

     

    5,149

     

    Total current assets

    282,925

     

     

    288,452

     

    Property and equipment, net

    7,669

     

     

    8,661

     

    Intangible assets, net

    4,834

     

     

    5,461

     

    Goodwill

    49,246

     

     

    49,246

     

    Deferred commissions

    11,118

     

     

    10,477

     

    Other long-term assets

    7,246

     

     

    8,158

     

    Total assets

    $

    363,038

     

     

    $

    370,455

     

    Liabilities and stockholders' equity

     

     

     

    Current liabilities

     

     

     

    Accounts payable

    $

    4,765

     

     

    $

    6,036

     

    Accrued payroll and other current liabilities

    17,079

     

     

    14,757

     

    Deferred revenue, current

    43,841

     

     

    50,033

     

    Total current liabilities

    65,685

     

     

    70,826

     

    Deferred revenue, long-term

    10,173

     

     

    11,442

     

    Convertible senior notes, net

    120,682

     

     

    117,178

     

    Other long-term liabilities

    5,843

     

     

    7,184

     

    Total liabilities

    202,383

     

     

    206,630

     

    Stockholders' equity

    160,655

     

     

    163,825

     

    Total liabilities and stockholders’ equity

    $

    363,038

     

     

    $

    370,455

     

    Vocera Communications, Inc.

    Three months ended June 30, 2020

     

     

     

     

    Stock

     

     

     

     

     

     

    (In thousands)

    GAAP

     

    compensation

     

    Intangible

     

    Total

     

    Non-GAAP

     

    2020

     

    expense (a)

     

    amortization (b)

     

    adjustments

     

    2020

    Reconciliation of GAAP Gross Profit to Non-GAAP Gross Profit (Unaudited)

    Revenue

     

     

     

     

     

     

     

     

     

    Product

    $

    23,951

     

     

    $

     

     

    $

     

     

    $

     

     

    $

    23,951

     

    Service

    23,396

     

     

     

     

     

     

     

     

    23,396

     

    Total revenue

    47,347

     

     

     

     

     

     

     

     

    47,347

     

    Cost of revenue

     

     

     

     

     

     

     

     

     

    Product

    7,710

     

     

    201

     

     

     

     

    201

     

     

    7,509

     

    Service

    9,694

     

     

    913

     

     

     

     

    913

     

     

    8,781

     

    Total cost of revenue

    17,404

     

     

    1,114

     

     

     

     

    1,114

     

     

    16,290

     

    Gross profit

    $

    29,943

     

     

    $

    1,114

     

     

    $

     

     

    $

    1,114

     

     

    $

    31,057

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock

     

     

     

     

     

     

    (In thousands)

    GAAP

     

    compensation

     

    Intangible

     

    Total

     

    Non-GAAP

     

    2020

     

    expense (a)

     

    amortization (b)

     

    adjustments

     

    2020

    Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses (Unaudited)

     

     

     

     

     

     

     

     

     

     

    Research and development

    $

    9,349

     

     

    $

    1,023

     

     

    $

     

     

    $

    1,023

     

     

    $

    8,326

     

    Sales and marketing

    15,998

     

     

    1,961

     

     

    268

     

     

    2,229

     

     

    13,769

     

    General and administrative

    6,923

     

     

    2,268

     

     

    39

     

     

    2,307

     

     

    4,616

     

    Total operating expenses

    $

    32,270

     

     

    $

    5,252

     

     

    $

    307

     

     

    $

    5,559

     

     

    $

    26,711

     

    (a)

    This adjustment reflects the accounting impact of non-cash stock-based compensation expense.

    (b)

    This adjustment reflects the accounting impact of acquisitions in 2016 in non-cash expense.

    Three months ended June 30, 2019

     

     

     

    Stock

     

    Intangible

     

     

     

     

    (In thousands)

    GAAP

     

    compensation

     

    amortization

     

    Total

     

    Non-GAAP

     

    2019

     

    expense (a)

     

    (b)

     

    adjustments

     

    2019

    Reconciliation of GAAP Gross Profit to Non-GAAP Gross Profit (Unaudited)

    Revenue

     

     

     

     

     

     

     

     

     

    Product

    $

    23,132

     

     

    $

     

     

    $

     

     

    $

     

     

    $

    23,132

     

    Service

    21,627

     

     

     

     

     

     

     

     

    21,627

     

    Total revenue

    44,759

     

     

     

     

     

     

     

     

    44,759

     

    Cost of revenue

     

     

     

     

     

     

     

     

     

    Product

    6,912

     

     

    172

     

     

    573

     

     

    745

     

     

    6,167

     

    Service

    10,831

     

     

    1,006

     

     

     

     

    1,006

     

     

    9,825

     

    Total cost of revenue

    17,743

     

     

    1,178

     

     

    573

     

     

    1,751

     

     

    15,992

     

    Gross profit

    $

    27,016

     

     

    $

    1,178

     

     

    $

    573

     

     

    $

    1,751

     

     

    $

    28,767

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock

     

    Intangible

     

     

     

     

    (In thousands)

    GAAP

     

    compensation

     

    amortization

     

    Total

     

    Non-GAAP

     

    2019

     

    expense (a)

     

    (b)

     

    adjustments

     

    2019

    Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses (Unaudited)

     

     

     

     

     

     

     

     

     

     

    Research and development

    $

    8,943

     

     

    $

    1,034

     

     

    $

     

     

    $

    1,034

     

     

    $

    7,909

     

    Sales and marketing

    15,478

     

     

    1,758

     

     

    368

     

     

    2,126

     

     

    13,352

     

    General and administrative

    6,535

     

     

    2,139

     

     

    39

     

     

    2,178

     

     

    4,357

     

    Total operating expenses

    $

    30,956

     

     

    $

    4,931

     

     

    $

    407

     

     

    $

    5,338

     

     

    $

    25,618

     

    (a)

    This adjustment reflects the accounting impact of non-cash stock-based compensation expense.

    (b)

    This adjustment reflects the accounting impact of acquisitions in 2014 and 2016 in non-cash expense.

    Vocera Communications, Inc.

    Six months ended June 30, 2020

     

     

     

    Stock

     

    Intangible

     

     

     

    (In thousands)

    GAAP

     

    compensation

     

    amortization

    Total

     

    Non-GAAP

     

    2020

     

    expense (a)

     

    (b)

    adjustments

     

    2020

    Reconciliation of GAAP Gross Profit to Non-GAAP Gross Profit (Unaudited)

    Revenue

     

     

     

     

     

     

     

     

    Product

    $

    41,801

     

     

    $

     

     

    $

     

    $

     

     

    $

    41,801

     

    Service

    46,219

     

     

     

     

     

     

     

    46,219

     

    Total revenue

    88,020

     

     

     

     

     

     

     

    88,020

     

    Cost of revenue

     

     

     

     

     

     

     

     

    Product

    14,074

     

     

    363

     

     

    11

     

    374

     

     

    13,700

     

    Service

    20,217

     

     

    1,724

     

     

     

    1,724

     

     

    18,493

     

    Total cost of revenue

    34,291

     

     

    2,087

     

     

    11

     

    2,098

     

     

    32,193

     

    Gross profit

    $

    53,729

     

     

    $

    2,087

     

     

    $

    11

     

    $

    2,098

     

     

    $

    55,827

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock

     

    Intangible

     

     

     

    (In thousands)

    GAAP

     

    compensation

     

    amortization

    Total

     

    Non-GAAP

     

    2020

     

    expense (a)

     

    (b)

    adjustments

     

    2020

    Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses (Unaudited)

     

     

     

     

     

     

     

     

     

    Research and development

    $

    18,381

     

     

    $

    1,989

     

     

    $

     

    $

    1,989

     

     

    $

    16,392

     

    Sales and marketing

    32,961

     

     

    3,821

     

     

    537

     

    4,358

     

     

    28,603

     

    General and administrative

    13,314

     

     

    4,310

     

     

    78

     

    4,388

     

     

    8,926

     

    Total operating expenses

    $

    64,656

     

     

    $

    10,120

     

     

    $

    615

     

    $

    10,735

     

     

    $

    53,921

     

    (a)

    This adjustment reflects the accounting impact of non-cash stock-based compensation expense.

    (b)

    This adjustment reflects the accounting impact of acquisitions in 2014 and 2016 in non-cash expense.

    Six months ended June 30, 2019

     

     

     

    Stock

     

    Intangible

     

     

     

     

    (In thousands)

    GAAP

     

    compensation

     

    amortization

     

    Total

     

    Non-GAAP

     

    2019

     

    expense (a)

     

    (b)

     

    adjustments

     

    2019

    Reconciliation of GAAP Gross Profit to Non-GAAP Gross Profit (Unaudited)

    Revenue

     

     

     

     

     

     

     

     

     

    Product

    $

    37,135

     

     

    $

     

     

    $

     

     

    $

     

     

    $

    37,135

     

    Service

    42,933

     

     

     

     

     

     

     

     

    42,933

     

    Total revenue

    80,068

     

     

     

     

     

     

     

     

    80,068

     

    Cost of revenue

     

     

     

     

     

     

     

     

     

    Product

    12,246

     

     

    309

     

     

    1,183

     

     

    1,492

     

     

    10,754

     

    Service

    21,121

     

     

    1,847

     

     

     

     

    1,847

     

     

    19,274

     

    Total cost of revenue

    33,367

     

     

    2,156

     

     

    1,183

     

     

    3,339

     

     

    30,028

     

    Gross profit

    $

    46,701

     

     

    $

    2,156

     

     

    $

    1,183

     

     

    $

    3,339

     

     

    $

    50,040

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock

     

    Intangible

     

     

     

     

    (In thousands)

    GAAP

     

    compensation

     

    amortization

     

    Total

     

    Non-GAAP

     

    2019

     

    expense (a)

     

    (b)

     

    adjustments

     

    2019

    Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses (Unaudited)

     

     

     

     

     

     

     

     

     

     

    Research and development

    $

    17,089

     

     

    $

    1,856

     

     

    $

     

     

    $

    1,856

     

     

    $

    15,233

     

    Sales and marketing

    31,497

     

     

    3,478

     

     

    737

     

     

    4,215

     

     

    27,282

     

    General and administrative

    13,115

     

     

    4,163

     

     

    78

     

     

    4,241

     

     

    8,874

     

    Total operating expenses

    $

    61,701

     

     

    $

    9,497

     

     

    $

    815

     

     

    $

    10,312

     

     

    $

    51,389

    (a)

    This adjustment reflects the accounting impact of non-cash stock-based compensation expense.

    (b)

    This adjustment reflects the accounting impact of acquisitions in 2014 and 2016 in non-cash expense.

    Vocera Communications, Inc.

    Non-GAAP Net income and net income per share and Adjusted EBITDA

    (In thousands, except per share amounts)

    (Unaudited)

     

     

     

     

     

     

    Three months ended June 30,

     

    Six months ended June 30,

     

    2020

     

    2019

     

    2020

     

    2019

    GAAP net loss

    $

    (3,468

    )

     

    $

    (4,857

    )

     

    $

    (13,938

    )

     

    $

    (16,592

    )

    Add back:

     

     

     

     

     

     

     

    Stock compensation expense

    6,366

     

     

    6,109

     

     

    12,207

     

     

    11,653

     

    Interest income

    (904

    )

     

    (1,320

    )

     

    (2,017

    )

     

    (2,586

    )

    Interest expense

    2,308

     

     

    2,170

     

     

    4,582

     

     

    4,291

     

    Depreciation and amortization expense

    1,468

     

     

    1,907

     

     

    2,801

     

     

    3,797

     

    Provision for (benefit from) income taxes

    (44

    )

     

    (80

    )

     

    81

     

     

    (116

    )

    Non-GAAP adjusted EBITDA

    $

    5,726

     

     

    $

    3,929

     

     

    $

    3,716

     

     

    $

    447

     

     

     

     

     

     

     

     

     

    GAAP net loss

    $

    (3,468

    )

     

    $

    (4,857

    )

     

    $

    (13,938

    )

     

    $

    (16,592

    )

    Add back:

     

     

     

     

     

     

     

    Stock compensation expense

    6,366

     

     

    6,109

     

     

    12,207

     

     

    11,653

     

    Intangible amortization

    307

     

     

    980

     

     

    626

     

     

    1,998

     

    Non-GAAP net income (loss)

    $

    3,205

     

     

    $

    2,232

     

     

    $

    (1,105

    )

     

    $

    (2,941

    )

    Non-GAAP net income (loss) per share

     

     

     

     

     

     

     

    Basic

    $

    0.10

     

     

    $

    0.07

     

     

    $

    (0.03

    )

     

    $

    (0.09

    )

    Diluted

    $

    0.10

     

     

    $

    0.07

     

     

    $

    (0.03

    )

     

    $

    (0.09

    )

    Weighted average shares used to compute non-GAAP net income (loss) per share

     

     

     

     

     

     

     

    Basic

    32,152

     

     

    31,242

     

     

    31,945

     

     

    31,022

     

    Diluted

    32,430

     

     

    32,105

     

     

    31,945

     

     

    31,962

     

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Vocera Announces Second Quarter 2020 Financial Results Vocera Communications, Inc. (NYSE: VCRA), a recognized leader in clinical communication and workflow solutions, today reported total revenue of $47.3 million for the second quarter of 2020, compared to revenue of $44.8 million in the second quarter …