checkAd

     126  0 Kommentare Columbus McKinnon Reports Financial Results for Second Quarter Fiscal Year 2021

    Columbus McKinnon Corporation (Nasdaq: CMCO), a leading designer, manufacturer and marketer of motion control products, technologies and services for material handling, today announced financial results for its fiscal year 2021 second quarter, which ended September 30, 2020.

    Second Quarter Highlights

    • Strong sequential improvement demonstrates effectiveness of cost saving and self-help improvement measures
    • Revenue up 13.5% over trailing first fiscal quarter to $157.8 million; at high end of expected range
    • Operating income of $15.8 million or 10.0% of sales; Adjusted operating income* of $14.0 million, or 8.9% of sales
    • Cash from operations in the quarter was $37.4 million driven by a disciplined focus on reducing working capital requirements
    • Advancing product launches and broadening offerings in Compass configurator

    David Wilson, President and CEO of Columbus McKinnon, commented, “We delivered solid results in the quarter achieving the higher end of our expected revenue range and demonstrated our capabilities to drive profitability and strong cash generation in a challenging environment. In fact, the 80/20 Process, a key tool in our business system, contributed $3.4 million in operating income during the quarter, helping to offset headwinds caused by the pandemic. Our strong cash flow and excellent liquidity position enabled our repayment of the $25 million Revolver borrowing in early October.

    “We are building momentum as we strengthen our business operating system, evolve the Blueprint for Growth strategy and pivot to growth. Our focus is on identifying opportunities to both deepen our market penetration and expand our addressable markets. We have the financial strength to continue to invest in prioritized growth initiatives even as we carefully manage our operations and ensure the safety and well-being of the Columbus McKinnon team.”

    *Adjusted operating income is a non-GAAP measure. See accompanying discussion and reconciliation table in this release regarding adjusted operating income.

    Second Quarter Fiscal 2021 Sales

    ($ in millions)

    Q2 FY 21

     

    Q2 FY 20

     

    Change

     

    % Change

    Net sales

    $

    157.8

     

     

    $

    207.6

     

     

    $

    (49.8)

     

     

    (24.0)

    %

    U.S. sales

    $

    84.7

     

     

    $

    113.5

     

     

    $

    (28.8)

     

     

    (25.4)

    %

    % of total

    54

    %

     

    55

    %

     

     

     

     

    Non-U.S. sales

    $

    73.1

     

     

    $

    94.1

     

     

    $

    (21.0)

     

     

    (22.3)

    %

    % of total

    46

    %

     

    45

    %

     

     

     

     

    Compared with the prior-year period, lower volume was due to the global economic impact of the COVID-19 pandemic. Lower U.S. sales volume more than offset a 1.1% price improvement while lower volume outside the U.S. was somewhat offset by a $2.2 million, or 2.3%, positive impact from foreign currency translation and price improvement of 1.2%.

    Compared with the trailing first quarter, sales improved 13.5% with short cycle sales up 22.2% and project sales up 5.5%.

    Second Quarter Fiscal 2021 Operating Results

    ($ in millions)

    Q2 FY 21

     

    Q2 FY 20

     

    Change

     

    % Change

    Gross profit

    $

    56.0

     

     

    $

    73.5

     

     

    $

    (17.5)

     

     

    (23.8)

    %

    Gross margin

    35.5

    %

     

    35.4

    %

     

    10 bps

     

     

    Income from operations

    $

    15.8

     

     

    $

    25.2

     

     

    $

    (9.4)

     

     

    (37.3)

    %

    Operating margin

    10.0

    %

     

    12.2

    %

     

    (220) bps

     

    Net income (loss)

    $

    (4.1)

     

     

    $

    16.6

     

     

    $

    (20.7)

     

     

    NM

    Diluted EPS

    $

    (0.17)

     

     

    $

    0.69

     

     

    $

    (0.86)

     

     

    NM

    Adjusted EBITDA *

    $

    21.1

     

     

    $

    33.7

     

     

    $

    (12.5)

     

     

    (37.2)

    %

    Adjusted EBITDA margin

    13.4

    %

     

    16.2

    %

     

    (280) bps

     

     

    *A non-GAAP measure, Adjusted EBITDA is defined as adjusted operating income plus depreciation and amortization. Please see the attached tables for a reconciliation of adjusted EBITDA to GAAP net income (loss).

    Adjusted income from operations was $14.0 million, or 8.9% of sales. Decremental adjusted operating income leverage from the prior-year period was 25% which continues to demonstrate better than historic decremental leverage. (See the reconciliation of GAAP income from operations to adjusted income from operations on the attached tables.) Net loss for the quarter was $4.1 million, which included a $16.3 million non-cash pension settlement charge related to the termination of a U.S. pension plan.

    On a sequential basis, Adjusted EBITDA was up $9.1 million, or 74.9%, to $21.1 million on an $18.7 million increase in sales. Adjusted EBITDA margin expanded 470 basis points sequentially to 13.4% from the fiscal 2021 first quarter.

    Third Quarter Fiscal 2021 Outlook

    Orders were up nearly 26% compared with the trailing first quarter. Order growth was driven mostly by the recovery of the short cycle business, which improved 41% over the first quarter this fiscal year whereas the project business grew at a rate of 12%. Total backlog has recovered to pre-COVID levels and long-term backlog, which is expected to ship beyond the fiscal third quarter, grew to 41.5% of total backlog. As a result, the Company expects third quarter fiscal 2021 revenue to be within a range of approximately $150 million to $160 million at current exchange rates.

    Mr. Wilson concluded, “I am really proud of the team and how we have executed in the first half of the fiscal year. Importantly, we are keeping our eye on the long term as we advance our strategic plan. In the second quarter, we launched several new products, expanded the capabilities of our Compass configurator and increased our focus on improving our customers’ experience. I am confident we will continue to execute well, and we will emerge from these challenging times a better company.”

    Teleconference/webcast

    Columbus McKinnon will host a conference call and live webcast Thursday, October 29, 2020 at 10:00 AM Eastern Time, at which management will review the Company’s financial results and strategy. The review will be accompanied by a slide presentation, which will be available on Columbus McKinnon’s website at investors.columbusmckinnon.com. A question and answer session will follow the formal discussion.

    The conference call can be accessed by dialing 201-493-6780. The listen-only audio webcast can be monitored at https://investors.columbusmckinnon.com. To listen to the archived call, dial 412-317-6671 and enter the passcode 13710950. The telephonic replay will be available from 1:00 PM Eastern Time on the day of the call through Thursday, November 5, 2020. Alternatively, an archived webcast of the call can be found on the Company’s website. In addition, a transcript of the call will be posted to the website once available.

    About Columbus McKinnon

    Columbus McKinnon is a leading worldwide designer, manufacturer and marketer of motion control products, technologies, systems and services that efficiently and ergonomically move, lift, position and secure materials. Key products include hoists, actuators, rigging tools, light rail work stations and digital power and motion control systems. The Company is focused on commercial and industrial applications that require the safety and quality provided by its superior design and engineering know-how. Comprehensive information on Columbus McKinnon is available at www.columbusmckinnon.com.

    Safe Harbor Statement

    This news release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements concerning future sales and earnings, involve known and unknown risks, uncertainties and other factors that could cause the actual results of the Company to differ materially from the results expressed or implied by such statements, including the impact of Covid-19 and the Company’s efforts to reduce costs, maintain liquidity and generate cash in the current pandemic, the effectiveness of the Company’s 80/20 Process to simplify operations, the ability of the Company’s Operational Excellence initiatives to drive profitability, the Company’s ability to grow market share, the ability to achieve revenue expectations, global economic and business conditions, conditions affecting the industries served by the Company and its subsidiaries, conditions affecting the Company's customers and suppliers, competitor responses to the Company's products and services, the overall market acceptance of such products and services, the ability to expand into new markets and geographic regions, and other factors disclosed in the Company's periodic reports filed with the Securities and Exchange Commission. The Company assumes no obligation to update the forward-looking information contained in this release.

    Financial tables follow.

    COLUMBUS McKINNON CORPORATION

    Condensed Consolidated Income Statements - UNAUDITED

    (In thousands, except per share and percentage data)

     

     

     

    Three Months Ended

     

     

     

     

    September 30,

    2020

     

    September 30,

    2019

     

    Change

    Net sales

     

    $

    157,790

     

     

    $

    207,609

     

     

    (24.0)

    %

    Cost of products sold

     

    101,765

     

     

    134,116

     

     

    (24.1)

    %

    Gross profit

     

    56,025

     

     

    73,493

     

     

    (23.8)

    %

    Gross profit margin

     

    35.5

    %

     

    35.4

    %

     

     

    Selling expenses

     

    18,563

     

     

    22,877

     

     

    (18.9)

    %

    % of net sales

     

    11.8

    %

     

    11.0

    %

     

     

    General and administrative expenses

     

    15,554

     

     

    19,153

     

     

    (18.8)

    %

    % of net sales

     

    9.9

    %

     

    9.2

    %

     

     

    Research and development expenses

     

    2,896

     

     

    2,999

     

     

    (3.4)

    %

    % of net sales

     

    1.8

    %

     

    1.4

    %

     

     

    Loss on sales of businesses

     

     

     

    7

     

     

    NM

    Amortization of intangibles

     

    3,192

     

     

    3,226

     

     

    (1.1)

    %

    Income from operations

     

    15,820

     

     

    25,231

     

     

    (37.3)

    %

    Operating margin

     

    10.0

    %

     

    12.2

    %

     

     

    Interest and debt expense

     

    3,018

     

     

    3,759

     

     

    (19.7)

    %

    Investment (income) loss

     

    (357)

     

     

    (229)

     

     

    55.9

    %

    Foreign currency exchange (gain) loss

     

    397

     

     

    (296)

     

     

    NM

    Other (income) expense, net

     

    16,911

     

     

    257

     

     

    6,480.2

    %

    Income (loss) before income tax expense (benefit)

     

    (4,149)

     

     

    21,740

     

     

    NM

    Income tax expense (benefit)

     

    (45)

     

     

    5,141

     

     

    NM

    Net income (loss)

     

    $

    (4,104)

     

     

    $

    16,599

     

     

    NM

     

     

     

     

     

     

     

    Average basic shares outstanding

     

    23,883

     

     

    23,631

     

     

    1.1

    %

    Basic income (loss) per share

     

    $

    (0.17)

     

     

    $

    0.70

     

     

    NM

     

     

     

     

     

     

     

    Average diluted shares outstanding

     

    23,883

     

     

    23,926

     

     

    (0.2)

    %

    Diluted income (loss) per share

     

    $

    (0.17)

     

     

    $

    0.69

     

     

    NM

     

     

     

     

     

     

     

    Dividends declared per common share

     

    $

    0.06

     

     

    $

    0.06

     

     

     

     
    COLUMBUS McKINNON CORPORATION

    Condensed Consolidated Income Statements - UNAUDITED

    (In thousands, except per share and percentage data)

     

     

     

    Six Months Ended

     

     

     

     

    September 30,

    2020

     

    September 30,

    2019

     

    Change

    Net sales

     

    $

    296,860

     

     

    $

    420,321

     

     

    (29.4)

    %

    Cost of products sold

     

    196,038

     

     

    271,216

     

     

    (27.7)

    %

    Gross profit

     

    100,822

     

     

    149,105

     

     

    (32.4)

    %

    Gross profit margin

     

    34.0

    %

     

    35.5

    %

     

     

    Selling expenses

     

    37,258

     

     

    45,632

     

     

    (18.4)

    %

    % of net sales

     

    12.6

    %

     

    10.9

    %

     

     

    General and administrative expenses

     

    33,983

     

     

    38,753

     

     

    (12.3)

    %

    % of net sales

     

    11.4

    %

     

    9.2

    %

     

     

    Research and development expenses

     

    5,665

     

     

    5,791

     

     

    (2.2)

    %

    % of net sales

     

    1.9

    %

     

    1.4

    %

     

     

    Loss on sales of businesses

     

     

     

    176

     

     

    NM

    Amortization of intangibles

     

    6,307

     

     

    6,479

     

     

    (2.7)

    %

    Income from operations

     

    17,609

     

     

    52,274

     

     

    (66.3)

    %

    Operating margin

     

    5.9

    %

     

    12.4

    %

     

     

    Interest and debt expense

     

    6,206

     

     

    7,611

     

     

    (18.5)

    %

    Investment (income) loss

     

    (934)

     

     

    (531)

     

     

    75.9

    %

    Foreign currency exchange (gain) loss

     

    481

     

     

    (706)

     

     

    NM

    Other (income) expense, net

     

    19,937

     

     

    419

     

     

    4,658.2

    %

    Income (loss) before income tax expense (benefit)

     

    (8,081)

     

     

    45,481

     

     

    NM

    Income tax expense (benefit)

     

    (1,008)

     

     

    10,303

     

     

    NM

    Net income (loss)

     

    $

    (7,073)

     

     

    $

    35,178

     

     

    NM

     

     

     

     

     

     

     

    Average basic shares outstanding

     

    23,843

     

     

    23,532

     

     

    1.3

    %

    Basic income (loss) per share

     

    $

    (0.30)

     

     

    $

    1.49

     

     

    NM

     

     

     

     

     

     

     

    Average diluted shares outstanding

     

    23,843

     

     

    23,832

     

     

    %

    Diluted income (loss) per share

     

    $

    (0.30)

     

     

    $

    1.48

     

     

    NM

     

     

     

     

     

     

     

    Dividends declared per common share

     

    $

    0.06

     

     

    $

    0.06

     

     

     

     
    COLUMBUS McKINNON CORPORATION

    Condensed Consolidated Balance Sheets

    (In thousands)

     

     

     

    September 30, 2020

     

    March 31, 2020

     

     

    (unaudited)

     

     

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    186,556

     

     

    $

    114,450

     

    Trade accounts receivable

     

    92,540

     

     

    123,743

     

    Inventories

     

    112,095

     

     

    127,373

     

    Prepaid expenses and other

     

    18,124

     

     

    17,180

     

    Total current assets

     

    409,315

     

     

    382,746

     

     

     

     

     

     

    Property, plant, and equipment, net

     

    72,782

     

     

    79,473

     

    Goodwill

     

    330,859

     

     

    319,679

     

    Other intangibles, net

     

    219,434

     

     

    217,962

     

    Marketable securities

     

    8,534

     

     

    7,322

     

    Deferred taxes on income

     

    27,798

     

     

    26,281

     

    Other assets

     

    63,212

     

     

    59,809

     

    Total assets

     

    $

    1,131,934

     

     

    $

    1,093,272

     

     

     

     

     

     

    LIABILITIES AND SHAREHOLDERS’ EQUITY

     

     

     

     

    Current liabilities:

     

     

     

     

    Trade accounts payable

     

    $

    37,724

     

     

    $

    57,289

     

    Accrued liabilities

     

    88,679

     

     

    93,585

     

    Current portion of long-term debt

     

    29,450

     

     

    4,450

     

    Total current liabilities

     

    155,853

     

     

    155,324

     

     

     

     

     

     

    Term loan and revolving credit facility

     

    245,680

     

     

    246,856

     

    Other non-current liabilities

     

    250,445

     

     

    227,507

     

    Total liabilities

     

    651,978

     

     

    629,687

     

     

     

     

     

     

    Shareholders’ equity:

     

     

     

     

    Common stock

     

    239

     

     

    238

     

    Additional paid-in capital

     

    290,690

     

     

    287,256

     

    Retained earnings

     

    281,935

     

     

    290,441

     

    Accumulated other comprehensive loss

     

    (92,908)

     

     

    (114,350)

     

    Total shareholders’ equity

     

    479,956

     

     

    463,585

     

    Total liabilities and shareholders’ equity

     

    $

    1,131,934

     

     

    $

    1,093,272

     

     
    COLUMBUS McKINNON CORPORATION

    Condensed Consolidated Statements of Cash Flows - UNAUDITED

    (In thousands)

     

     

     

    Six Months Ended

     

     

    September 30, 2020

     

    September 30, 2019

    Operating activities:

     

     

     

     

    Net income (loss)

     

    $

    (7,073)

     

     

    $

    35,178

     

    Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:

     

     

     

     

    Depreciation and amortization

     

    14,210

     

     

    14,747

     

    Deferred income taxes and related valuation allowance

     

    (6,745)

     

     

    748

     

    Net loss (gain) on sale of real estate, investments, and other

     

    (557)

     

     

    (446)

     

    Stock based compensation

     

    3,989

     

     

    3,511

     

    Amortization of deferred financing costs

     

    1,327

     

     

    1,327

     

    Loss on sales of businesses

     

     

     

    176

     

    Non-cash pension settlement expense

     

    19,046

     

     

     

    Gain on sale of building

     

    (2,638)

     

     

     

    Non-cash lease expense

     

    3,785

     

     

    4,223

     

    Changes in operating assets and liabilities, net of effects of business acquisitions and divestitures:

     

     

     

     

    Trade accounts receivable

     

    33,594

     

     

    (2,648)

     

    Inventories

     

    18,987

     

     

    1,400

     

    Prepaid expenses and other

     

    (1,627)

     

     

    (2,883)

     

    Other assets

     

    570

     

     

    (171)

     

    Trade accounts payable

     

    (20,078)

     

     

    332

     

    Accrued liabilities

     

    (7,895)

     

     

    (8,230)

     

    Non-current liabilities

     

    (1,952)

     

     

    (9,384)

     

    Net cash provided by (used for) operating activities

     

    46,943

     

     

    37,880

     

     

     

     

     

     

    Investing activities:

     

     

     

     

    Proceeds from sales of marketable securities

     

    1,034

     

     

    1,928

     

    Purchases of marketable securities

     

    (1,759)

     

     

    (2,581)

     

    Capital expenditures

     

    (2,779)

     

     

    (4,843)

     

    Proceeds from sale of building, net of transaction costs

     

    5,453

     

     

     

    Dividend received from equity method investment

     

    587

     

     

     

    Proceeds from sale of equipment

     

     

     

    51

     

    Net (payments) proceeds from sales of businesses

     

     

     

    (214)

     

    Net cash provided by (used for) investing activities

     

    2,536

     

     

    (5,659)

     

     

     

     

     

     

    Financing activities:

     

     

     

     

    Proceeds from issuance of common stock

     

    429

     

     

    3,784

     

    Borrowings under line-of-credit agreements

     

    25,000

     

     

     

    Repayment of debt

     

    (2,225)

     

     

    (30,000)

     

    Fees paid for revolver extension

     

    (826)

     

     

     

    Payment of dividends

     

    (2,860)

     

     

    (2,824)

     

    Other

     

    (982)

     

     

    (544)

     

    Net cash provided by (used for) financing activities

     

    18,536

     

     

    (29,584)

     

     

     

     

     

     

    Effect of exchange rate changes on cash

     

    4,091

     

     

    (1,751)

     

     

     

     

     

     

    Net change in cash and cash equivalents

     

    72,106

     

     

    886

     

    Cash, cash equivalents, and restricted cash at beginning of year

     

    114,700

     

     

    71,343

     

    Cash, cash equivalents, and restricted cash at end of period

     

    $

    186,806

     

     

    $

    72,229

     

     
    COLUMBUS McKINNON CORPORATION

    Q2 FY 2021 Sales Bridge

     

     

     

    Quarter

     

    Year To Date

    ($ in millions)

     

    $ Change

     

    % Change

     

    $ Change

     

    % Change

    Fiscal 2020 Sales

     

    $

    207.6

     

     

     

     

    $

    420.3

     

     

     

    Volume

     

    (54.3)

     

     

    (26.2)

    %

     

    (128.4)

     

     

    (30.5)

    %

    Pricing

     

    2.3

     

     

    1.1

    %

     

    4.8

     

     

    1.1

    %

    Foreign currency translation

     

    2.2

     

     

    1.1

    %

     

    0.2

     

     

    %

    Total change

     

    $

    (49.8)

     

     

    (24.0)

    %

     

    $

    (123.4)

     

     

    (29.4)

    %

    Fiscal 2021 Sales

     

    $

    157.8

     

     

     

     

    $

    296.9

     

     

     

     
    COLUMBUS McKINNON CORPORATION

    Q2 FY 2021 Gross Profit Bridge

     

    ($ in millions)

    Quarter

     

    Year To Date

    Fiscal 2020 Gross Profit

    $

    73.5

     

     

    $

    149.1

     

    Pricing, net of material cost inflation

    2.3

     

     

    4.7

     

    Gain on sale of building

    2.2

     

     

    2.2

     

    Tariffs

    0.6

     

     

    1.4

     

    Foreign currency translation

    0.8

     

     

    0.2

     

    Business realignment costs

    0.1

     

     

    (0.2

    )

    Insurance settlement

     

     

    (0.3

    )

    Factory closures

    (0.3

    )

     

    (1.6

    )

    Productivity, net of other cost changes

    (3.8

    )

     

    (8.3

    )

    Sales volume and mix

    (19.4

    )

     

    (46.4

    )

    Total change

    $

    (17.5

    )

     

    $

    (48.3

    )

    Fiscal 2021 Gross Profit

    $

    56.0

     

     

    $

    100.8

     

     
    COLUMBUS McKINNON CORPORATION

    Additional Data – UNAUDITED

     

     

     

    September 30,

    2020

     

    June 30,

    2020

     

    March 31,

    2020

     

    September 30,

    2019

    ($ in millions)

     

     

     

     

     

     

     

     

     

     

     

     

    Backlog

     

    $

    146.6

     

     

     

    $

    130.7

     

     

     

    $

    131.0

     

     

     

    $

    143.1

     

     

    Long-term backlog

     

     

     

     

     

     

     

     

     

     

     

     

    Expected to ship beyond 3 months

     

    $

    60.8

     

     

     

    $

    52.8

     

     

     

    $

    49.1

     

     

     

    $

    53.9

     

     

    Long-term backlog as % of total backlog

     

    41.5

     

    %

     

    40.4

     

    %

     

    37.5

     

    %

     

    37.7

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Trade accounts receivable

     

     

     

     

     

     

     

     

     

     

     

     

    Days sales outstanding

     

    53.4

     

    days

     

    63.1

     

    days

     

    59.4

     

    days

     

    57.0

     

    days

     

     

     

     

     

     

     

     

     

     

     

     

     

    Inventory turns per year

     

     

     

     

     

     

     

     

     

     

     

     

    (based on cost of products sold)

     

    3.6

     

    turns

     

    3.0

     

    turns

     

    3.9

     

    turns

     

    3.8

     

    turns

    Days' inventory

     

    100.5

     

    days

     

    120.6

     

    days

     

    94.3

     

    days

     

    96.9

     

    days

     

     

     

     

     

     

     

     

     

     

     

     

     

    Trade accounts payable

     

     

     

     

     

     

     

     

     

     

     

     

    Days payables outstanding

     

    33.7

     

    days

     

    37.6

     

    days

     

    42.3

     

    days

     

    33.2

     

    days

     

     

     

     

     

     

     

     

     

     

     

     

     

    Working capital as a % of sales (1)

     

    14.1

     

    %

     

    14.9

     

    %

     

    14.5

     

    %

     

    17.2

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Debt to total capitalization percentage

     

    36.4

     

    %

     

    37.1

     

    %

     

    35.2

     

    %

     

    36.9

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Debt, net of cash, to net total capitalization

     

    15.6

     

    %

     

    20.9

     

    %

     

    22.8

     

    %

     

    30.1

     

    %

    (1)

    September 30, 2019 figure excludes the Tire Shredder business, which was divested on December 28, 2018, and Crane Equipment & Service, Inc. (CES) and Stahlhammer Bommern GmbH (STB), each of which were divested on February 28, 2019.

    U.S. Shipping Days by Quarter

     

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Total

    FY 21

     

    63

     

    64

     

    61

     

    63

     

    251

     

     

     

     

     

     

     

     

     

     

     

    FY 20

     

    63

     

    63

     

    61

     

    64

     

    251

     
    COLUMBUS McKINNON CORPORATION

    Reconciliation of GAAP Gross Profit to

    Non-GAAP Adjusted Gross Profit and Adjusted Gross Margin

    ($ in thousands, except per share data)

     

     

    Three Months Ended

    September 30,

     

    Six Months Ended

    September 30,

     

    2020

     

    2019

     

    2020

     

    2019

    Gross profit

    $

    56,025

     

     

    $

    73,493

     

     

    $

    100,822

     

     

    $

    149,105

     

    Add back (deduct):

     

     

     

     

     

     

     

    Factory closures

    493

     

     

    249

     

     

    2,421

     

     

    755

     

    Business realignment costs

     

     

    140

     

     

    329

     

     

    140

     

    Insurance settlement

     

     

     

     

     

     

    (290)

     

    Gain on sale of building

    (2,189)

     

     

     

     

    (2,189)

     

     

     

    Non-GAAP adjusted gross profit

    $

    54,329

     

     

    $

    73,882

     

     

    $

    101,383

     

     

    $

    149,710

     

     

     

     

     

     

     

     

     

    Sales

    $

    157,790

     

     

    $

    207,609

     

     

    $

    296,860

     

     

    $

    420,321

     

    Adjusted gross margin

    34.4

    %

     

    35.6

    %

     

    34.2

    %

     

    35.6

    %

    Adjusted gross profit is defined as gross profit as reported, adjusted for certain items. Adjusted gross profit is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted gross profit, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's gross profit to the historical periods' gross profit, as well as facilitates a more meaningful comparison of the Company’s gross profit to that of other companies.

    COLUMBUS McKINNON CORPORATION

    Reconciliation of GAAP Income from Operations to

    Non-GAAP Adjusted Income from Operations and Adjusted Operating Margin

    ($ in thousands, except per share data)

     

     

    Three Months Ended

    September 30,

     

    Six Months Ended

    September 30,

     

    2020

     

    2019

     

    2020

     

    2019

    Income from operations

    $

    15,820

     

     

    $

    25,231

     

     

    $

    17,609

     

     

    $

    52,274

     

    Add back (deduct):

     

     

     

     

     

     

     

    Factory closures

    747

     

     

    470

     

     

    3,003

     

     

    1,497

     

    Business realignment costs

     

     

    413

     

     

    821

     

     

    413

     

    Insurance recovery legal costs

    88

     

     

    220

     

     

    229

     

     

    359

     

    Loss on sales of businesses

     

     

    7

     

     

     

     

    176

     

    Insurance settlement

     

     

     

     

     

     

    (290)

     

    Gain on sale of building

    (2,638)

     

     

     

     

    (2,638)

     

     

     

    Non-GAAP adjusted income from operations

    $

    14,017

     

     

    $

    26,341

     

     

    $

    19,024

     

     

    $

    54,429

     

     

     

     

     

     

     

     

     

    Sales

    $

    157,790

     

     

    $

    207,609

     

     

    $

    296,860

     

     

    $

    420,321

     

    Adjusted operating margin

    8.9

    %

     

    12.7

    %

     

    6.4

    %

     

    12.9

    %

    Adjusted income from operations is defined as income from operations as reported, adjusted for certain items. Adjusted income from operations is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted income from operations, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's income from operations to the historical periods' income from operations, as well as facilitates a more meaningful comparison of the Company’s income from operations to that of other companies.

     

    COLUMBUS McKINNON CORPORATION

    Reconciliation of GAAP Net Income and Diluted Earnings per Share to

    Non-GAAP Adjusted Net Income and Diluted Earnings per Share

    ($ in thousands, except per share data)

     

     

    Three Months Ended

    September 30,

     

    Six Months Ended

    September 30,

     

    2020

     

    2019

     

    2020

     

    2019

    Net income (loss)

    $

    (4,104)

     

     

    $

    16,599

     

     

    $

    (7,073)

     

     

    $

    35,178

     

    Add back (deduct):

     

     

     

     

     

     

     

    Non-cash pension settlement expense

    16,324

     

     

     

     

    19,046

     

     

     

    Factory closures

    747

     

     

    470

     

     

    3,003

     

     

    1,497

     

    Business realignment costs

     

     

    413

     

     

    821

     

     

    413

     

    Insurance recovery legal costs

    88

     

     

    220

     

     

    229

     

     

    359

     

    Loss on sales of businesses

     

     

    7

     

     

     

     

    176

     

    Insurance settlement

     

     

     

     

     

     

    (290)

     

    Gain on sale of building

    (2,638)

     

     

     

     

    (2,638)

     

     

     

    Normalize tax rate to 22% (1)

    (2,327)

     

     

    114

     

     

    (3,732)

     

     

    (177)

     

    Non-GAAP adjusted net income

    $

    8,090

     

     

    $

    17,823

     

     

    $

    9,656

     

     

    $

    37,156

     

     

     

     

     

     

     

     

     

    Average diluted shares outstanding

    24,123

     

     

    23,926

     

     

    24,030

     

     

    23,832

     

     

     

     

     

     

     

     

     

    Diluted income (loss) per share - GAAP

    $

    (0.17)

     

     

    $

    0.69

     

     

    $

    (0.30)

     

     

    $

    1.48

     

     

     

     

     

     

     

     

     

    Diluted income per share - Non-GAAP

    $

    0.34

     

     

    $

    0.74

     

     

    $

    0.40

     

     

    $

    1.56

     

    (1) Applies a normalized tax rate of 22% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax.

    Adjusted net income and diluted EPS are defined as net income and diluted EPS as reported, adjusted for certain items and at a normalized tax rate. Adjusted net income and diluted EPS are not measures determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable to the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted net income and diluted EPS, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's net income and diluted EPS to the historical periods' net income and diluted EPS, as well as facilitates a more meaningful comparison of the Company’s net income and diluted EPS to that of other companies.

     

    COLUMBUS McKINNON CORPORATION

    Reconciliation of GAAP Net Income to Non-GAAP Adjusted EBITDA

    ($ in thousands)

     

     

    Three Months Ended

    September 30,

     

    Six Months Ended

    September 30,

     

    2020

     

    2019

     

    2020

     

    2019

    Net income (loss)

    $

    (4,104)

     

     

    $

    16,599

     

     

    $

    (7,073)

     

     

    $

    35,178

     

    Add back (deduct):

     

     

     

     

     

     

     

    Income tax expense (benefit)

    (45)

     

     

    5,141

     

     

    (1,008)

     

     

    10,303

     

    Interest and debt expense

    3,018

     

     

    3,759

     

     

    6,206

     

     

    7,611

     

    Investment (income) loss

    (357)

     

     

    (229)

     

     

    (934)

     

     

    (531)

     

    Foreign currency exchange (gain) loss

    397

     

     

    (296)

     

     

    481

     

     

    (706)

     

    Other (income) expense, net

    16,911

     

     

    257

     

     

    19,937

     

     

    419

     

    Depreciation and amortization expense

    7,129

     

     

    7,344

     

     

    14,210

     

     

    14,747

     

    Factory closures

    747

     

     

    470

     

     

    3,003

     

     

    1,497

     

    Business realignment costs

     

     

    413

     

     

    821

     

     

    413

     

    Insurance recovery legal costs

    88

     

     

    220

     

     

    229

     

     

    359

     

    Loss on sales of businesses

     

     

    7

     

     

     

     

    176

     

    Insurance settlement

     

     

     

     

     

     

    (290)

     

    Gain on sale of building

    (2,638)

     

     

     

     

    (2,638)

     

     

     

    Non-GAAP adjusted EBITDA

    $

    21,146

     

     

    $

    33,685

     

     

    $

    33,234

     

     

    $

    69,176

     

     

     

     

     

     

     

     

     

    Sales

    $

    157,790

     

     

    $

    207,609

     

     

    $

    296,860

     

     

    $

    420,321

     

    Adjusted EBITDA margin

    13.4

    %

     

    16.2

    %

     

    11.2

    %

     

    16.5

    %

    Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted EBITDA, is important for investors and other readers of the Company’s financial statements.




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Weitere Artikel des Autors


    Columbus McKinnon Reports Financial Results for Second Quarter Fiscal Year 2021 Columbus McKinnon Corporation (Nasdaq: CMCO), a leading designer, manufacturer and marketer of motion control products, technologies and services for material handling, today announced financial results for its fiscal year 2021 second quarter, which …