checkAd

     138  0 Kommentare Textron Reports Fourth Quarter 2020 Results; Announces 2021 Financial Outlook

    Textron Inc. (NYSE: TXT) today reported fourth quarter 2020 net income of $1.03 per share. Adjusted net income, a non-GAAP measure that is defined and reconciled to GAAP in an attachment to this release, was $1.06 per share for the fourth quarter of 2020, compared to $1.11 per share in the fourth quarter of 2019. Adjusted net income for 2020 excludes $23 million of pre-tax special charges ($0.07 per share, after-tax) and a one-time favorable tax benefit related to the sale of TRU Canada ($0.04 per share).

    Full-year 2020 net income was $1.35 per share. Full-year 2020 adjusted net income, a non-GAAP measure, was $2.07 per share, down from $3.74 in 2019.

    “Textron closed out 2020 with a solid performance across all our manufacturing segments,” said Textron Chairman and CEO Scott C. Donnelly. “At Systems, Industrial and Bell, we saw margin improvements and at Aviation, we delivered 61 jets with continued order momentum.”

    Cash Flow

    Net cash provided by operating activities of the manufacturing group for the full year was $833 million, compared to $960 million last year. Manufacturing cash flow before pension contributions, a non-GAAP measure that is defined and reconciled to GAAP in an attachment to this release, was $596 million compared to $642 million last year.

    After reactivating the share repurchase program in the quarter, Textron returned $129 million to shareholders through repurchases.

    Outlook

    Textron is forecasting 2021 revenues of approximately $12.5 billion, up from $11.7 billion in 2020. Textron expects full-year 2021 GAAP earnings per share from continuing operations will be in the range of $2.64 to $2.88, or $2.70 to $2.90 on an adjusted basis (non-GAAP), which is reconciled to GAAP in an attachment to this release.

    The company is estimating net cash provided by operating activities of the manufacturing group will be between $950 million and $1,050 million and manufacturing cash flow before pension contributions (a non-GAAP measure) will be between $600 million and $700 million, with planned pension contributions of about $50 million.

    Donnelly continued, “Our outlook reflects continued improvement in our end-markets and our ongoing investments in new products and programs to drive earnings growth and margin expansion.”

    Fourth Quarter Segment Results

    Textron Aviation

    Revenues at Textron Aviation of $1.6 billion were down $169 million, primarily due to lower Citation jet volume and lower aftermarket volume.

    Textron Aviation delivered 61 jets, down from 71 last year, and 61 commercial turboprops, up from 59 last year.

    Segment profit was $108 million down from $134 million a year ago, primarily due to the impact from lower volume and mix.

    Textron Aviation backlog at the end of the fourth quarter was $1.6 billion.

    Bell

    Bell revenues were $871 million down from $961 million last year, on lower military revenues and commercial volume.

    Bell delivered 57 commercial helicopters in the quarter, down from 76 last year.

    Segment profit of $110 million was down $8 million, largely on the lower volume partially offset by a favorable impact from performance, primarily reflecting higher favorable program adjustments.

    Bell backlog at the end of the fourth quarter was $5.3 billion.

    Textron Systems

    Revenues at Textron Systems were $357 million, down from $399 million last year, primarily due to lower volume in the TRU Simulation + Training business.

    Segment profit of $49 million was up from $33 million last year, primarily due to the favorable impact from performance.

    Textron Systems’ backlog at the end of the fourth quarter was $2.6 billion.

    Industrial

    Industrial revenues were $866 million, a decrease of $61 million from last year, primarily related to reduced demand in the ground support equipment business within the Specialized Vehicles product line.

    Segment profit was $55 million, up 25% from the fourth quarter of 2019, largely due to a favorable impact from pricing and inflation, and favorable performance, partially offset by the impact of lower volume and mix.

    Finance

    Finance segment revenues in the quarter were $13 million, and profit was $2 million.

    Conference Call Information

    Textron will host its conference call today, January 27, 2021 at 8:00 a.m. (Eastern) to discuss its results and outlook. The call will be available via webcast at www.textron.com or by direct dial at (844) 721-7241 in the U.S. or (409) 207-6955 outside of the U.S.; Access Code: 4252363.

    In addition, the call will be recorded and available for playback beginning at 11:00 a.m. (Eastern) on Wednesday, January 27, 2021 by dialing (402) 970-0847; Access Code: 4600749.

    A package containing key data that will be covered on today’s call can be found in the Investor Relations section of the company’s website at www.textron.com.

    About Textron Inc.

    Textron Inc. is a multi-industry company that leverages its global network of aircraft, defense, industrial and finance businesses to provide customers with innovative solutions and services. Textron is known around the world for its powerful brands such as Bell, Cessna, Beechcraft, Hawker, Jacobsen, Kautex, Lycoming, E-Z-GO, Arctic Cat, Textron Systems, and TRU Simulation + Training. For more information visit: www.textron.com.

    Forward-looking Information

    Certain statements in this release and other oral and written statements made by us from time to time are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which may describe strategies, goals, outlook or other non-historical matters, or project revenues, income, returns or other financial measures, often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “guidance,” “project,” “target,” “potential,” “will,” “should,” “could,” “likely” or “may” and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update or revise any forward-looking statements. In addition to those factors described in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q under “Risk Factors”, among the factors that could cause actual results to differ materially from past and projected future results are the following: Interruptions in the U.S. Government’s ability to fund its activities and/or pay its obligations; changing priorities or reductions in the U.S. Government defense budget, including those related to military operations in foreign countries; our ability to perform as anticipated and to control costs under contracts with the U.S. Government; the U.S. Government’s ability to unilaterally modify or terminate its contracts with us for the U.S. Government’s convenience or for our failure to perform, to change applicable procurement and accounting policies, or, under certain circumstances, to withhold payment or suspend or debar us as a contractor eligible to receive future contract awards; changes in foreign military funding priorities or budget constraints and determinations, or changes in government regulations or policies on the export and import of military and commercial products; volatility in the global economy or changes in worldwide political conditions that adversely impact demand for our products; volatility in interest rates or foreign exchange rates; risks related to our international business, including establishing and maintaining facilities in locations around the world and relying on joint venture partners, subcontractors, suppliers, representatives, consultants and other business partners in connection with international business, including in emerging market countries; our Finance segment’s ability to maintain portfolio credit quality or to realize full value of receivables; performance issues with key suppliers or subcontractors; legislative or regulatory actions, both domestic and foreign, impacting our operations or demand for our products; our ability to control costs and successfully implement various cost-reduction activities; the efficacy of research and development investments to develop new products or unanticipated expenses in connection with the launching of significant new products or programs; the timing of our new product launches or certifications of our new aircraft products; our ability to keep pace with our competitors in the introduction of new products and upgrades with features and technologies desired by our customers; pension plan assumptions and future contributions; demand softness or volatility in the markets in which we do business; cybersecurity threats, including the potential misappropriation of assets or sensitive information, corruption of data or, operational disruption; difficulty or unanticipated expenses in connection with integrating acquired businesses; the risk that acquisitions do not perform as planned, including, for example, the risk that acquired businesses will not achieve revenue and profit projections; the impact of changes in tax legislation; and risks and uncertainties related to the impact of the COVID-19 pandemic on our business and operations.

     

    TEXTRON INC.

    Revenues by Segment and Reconciliation of Segment Profit to Net Income

    (Dollars in millions, except per share amounts)

    (Unaudited)

     

     

    Three Months Ended

     

    Twelve months ended

     

    January 2,

    2021

    January 4,

    2020

     

    January 2,

    2021

    January 4,

    2020

    REVENUES

     

     

     

     

     

     

     

     

     

     

     

     

     

    MANUFACTURING:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Textron Aviation

     

    $

    1,560

     

     

     

    $

    1,729

     

     

     

     

    $

    3,974

     

     

     

    $

    5,187

     

     

    Bell

     

    871

     

     

     

    961

     

     

     

     

    3,309

     

     

     

    3,254

     

     

    Textron Systems

     

    357

     

     

     

    399

     

     

     

     

    1,313

     

     

     

    1,325

     

     

    Industrial

     

    866

     

     

     

    927

     

     

     

     

    3,000

     

     

     

    3,798

     

     

     

     

    3,654

     

     

     

    4,016

     

     

     

     

    11,596

     

     

     

    13,564

     

     

    FINANCE

     

    13

     

     

     

    19

     

     

     

     

    55

     

     

     

    66

     

     

    Total Revenues

     

    $

    3,667

     

     

     

    $

    4,035

     

     

     

     

    $

    11,651

     

     

     

    $

    13,630

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SEGMENT PROFIT

     

     

     

     

     

     

     

     

     

     

     

     

     

    MANUFACTURING:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Textron Aviation

     

    $

    108

     

     

     

    $

    134

     

     

     

     

    $

    16

     

     

     

    $

    449

     

     

    Bell

     

    110

     

     

     

    118

     

     

     

     

    462

     

     

     

    435

     

     

    Textron Systems

     

    49

     

     

     

    33

     

     

     

     

    152

     

     

     

    141

     

     

    Industrial

     

    55

     

     

     

    44

     

     

     

     

    111

     

     

     

    217

     

     

     

     

    322

     

     

     

    329

     

     

     

     

    741

     

     

     

    1,242

     

     

    FINANCE

     

    2

     

     

     

    11

     

     

     

     

    10

     

     

     

    28

     

     

    Segment Profit

     

    324

     

     

     

    340

     

     

     

     

    751

     

     

     

    1,270

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Corporate expenses and other, net

     

    (50

    )

     

     

    (22

    )

     

     

     

    (122

    )

     

     

    (110

    )

     

    Interest expense, net for Manufacturing group

     

    (36

    )

     

     

    (36

    )

     

     

     

    (145

    )

     

     

    (146

    )

     

    Special charges (a)

     

    (23

    )

     

     

    (72

    )

     

     

     

    (147

    )

     

     

    (72

    )

     

    Inventory charge (b)

     

     

     

     

     

     

     

     

    (55

    )

     

     

     

     

    Income before income taxes

     

    215

     

     

     

    210

     

     

     

     

    282

     

     

     

    942

     

     

    Income tax benefit (expense)

     

    21

     

     

     

    (11

    )

     

     

     

    27

     

     

     

    (127

    )

     

    Net Income

     

    $

    236

     

     

     

    $

    199

     

     

     

     

    $

    309

     

     

     

    $

    815

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings Per Share

     

    $

    1.03

     

     

     

    $

    0.87

     

     

     

     

    $

    1.35

     

     

     

    $

    3.50

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted average shares outstanding

     

    229,365,000

     

     

     

    229,790,000

     

     

     

     

    228,979,000

     

     

     

    232,709,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income and Diluted Earnings Per Share (EPS) GAAP to Non-GAAP Reconciliation:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

    Net Income - GAAP

     

    $

    236

     

     

     

    $

    199

     

     

     

     

    $

    309

     

     

     

    $

    815

     

     

    Add: Special charges, net of tax (a)

     

    16

     

     

     

    55

     

     

     

     

    119

     

     

     

    55

     

     

    Inventory charge, net of tax (b)

     

     

     

     

     

     

     

     

    55

     

     

     

     

     

    Tax benefit – TRU assets held for sale (b)

     

    (8

    )

     

     

     

     

     

     

    (8

    )

     

     

     

     

    Adjusted Net Income - Non-GAAP (c)

     

    $

    244

     

     

     

    $

    254

     

     

     

     

    $

    475

     

     

     

    $

    870

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings Per Share:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income - GAAP

     

    $

    1.03

     

     

     

    $

    0.87

     

     

     

     

    $

    1.35

     

     

     

    $

    3.50

     

     

    Add: Special charges, net of tax (a)

     

    0.07

     

     

     

    0.24

     

     

     

     

    0.52

     

     

     

    0.24

     

     

    Inventory charge, net of tax (b)

     

     

     

     

     

     

     

     

    0.24

     

     

     

     

     

    Tax benefit – TRU assets held for sale (b)

     

    (0.04

    )

     

     

     

     

     

     

    (0.04

    )

     

     

     

     

    Adjusted Net Income - Non-GAAP (c)

     

    $

    1.06

     

     

     

    $

    1.11

     

     

     

     

    $

    2.07

     

     

     

    $

    3.74

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TEXTRON INC.

    Revenues by Segment and Reconciliation of Segment Profit to Net Income (Continued)

    (Dollars in millions, except per share amounts)

    (Unaudited)

     

    (a)

    In 2020, we initiated a restructuring plan to reduce operating expenses through headcount reductions, facility consolidations and other actions in response to the economic challenges and uncertainty resulting from the COVID-19 pandemic. The restructuring plan primarily impacts the TRU Simulation + Training (TRU) business within the Textron Systems segment and the Industrial and Textron Aviation segments. In connection with this plan, special charges for the three and twelve months ended January 2, 2021, includes severance and related costs of $17 million and $73 million, respectively, asset impairment charges of $5 million and $22 million, respectively, and contract termination and other facility closing costs of $1 million and $13 million, respectively. Special charges for the twelve months ended January 2, 2021 also includes the impairment of indefinite-lived trade name intangible assets totaling $32 million in the Textron Aviation segment and $7 million in the Industrial segment resulting from changes in valuation assumptions related to the economic and business disruptions caused by the pandemic. In 2019, we recorded special charges of $72 million under a restructuring plan, principally impacting the Industrial and Textron Aviation segments.

     

    (b)

    In connection with the restructuring plan described above, we ceased manufacturing at TRU's facility in Montreal, Canada, resulting in the production suspension of our commercial air transport simulators. As a result of this action and market conditions, we recorded a $55 million charge in the second quarter of 2020 to write-down the related inventory to its net realizable value. In the fourth quarter of 2020, we reached a definitive agreement to sell TRU Simulation + Training Canada Inc. which resulted in the recognition of an $8 million tax benefit.

     

    (c)

    Adjusted net income and adjusted diluted earnings per share are non-GAAP financial measures as defined in "Non-GAAP Financial Measures" attached to this release.

     
     

    Textron Inc.

    Condensed Consolidated Balance Sheets

    (In millions)

    (Unaudited)

     

     

       

     

     

     

    January 2,

    2021

     

    January 4,

    2020

    Assets

     

       

     

     

    Cash and equivalents

    $

    2,146

       

    $

    1,181

     

    Accounts receivable, net

     

    787

       

     

    921

     

    Inventories

     

    3,513

       

     

    4,069

     

    Other current assets

     

    950

       

     

    894

     

    Net property, plant and equipment

     

    2,516

       

     

    2,527

     

    Goodwill

     

    2,157

       

     

    2,150

     

    Other assets

     

    2,393

       

     

    2,312

     

    Finance group assets

     

    938

       

     

    964

     

    Total Assets

    $

    15,400

       

    $

    15,018

     

     

     

       

     

     

     

     

       

     

     

    Liabilities and Shareholders' Equity

     

       

     

     

    Current portion of long-term debt

    $

    509

       

    $

    561

     

    Accounts payable

     

    776

       

     

    1,378

     

    Other current liabilities

     

    1,985

       

     

    1,907

     

    Other liabilities

     

    2,314

       

     

    2,288

     

    Long-term debt

     

    3,198

       

     

    2,563

     

    Finance group liabilities

     

    773

       

     

    803

     

    Total Liabilities

     

    9,555

       

     

    9,500

     

     

     

       

     

     

    Total Shareholders' Equity

     

    5,845

       

     

    5,518

     

    Total Liabilities and Shareholders' Equity

    $

    15,400

       

    $

    15,018

     
         

    TEXTRON INC.

    MANUFACTURING GROUP

    Condensed Schedule of Cash Flows

    (In millions)

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

     

    Twelve Months Ended

     

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

    Cash Flows from Operating Activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    234

     

     

     

    $

    190

     

     

     

     

    $

    301

     

     

     

    $

    793

     

     

    Depreciation and amortization

     

    107

     

     

     

    113

     

     

     

     

    386

     

     

     

    410

     

     

    Deferred income taxes and income taxes receivable/payable

     

    (34

    )

     

     

    (10

    )

     

     

     

    (63

    )

     

     

    1

     

     

    Asset impairments and TRU inventory charge

     

    5

     

     

     

    15

     

     

     

     

    116

     

     

     

    15

     

     

    Pension, net

     

    (4

    )

     

     

    (18

    )

     

     

     

    (15

    )

     

     

    (62

    )

     

    Changes in assets and liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable, net

     

    90

     

     

     

    106

     

     

     

     

    149

     

     

     

    99

     

     

    Inventories

     

    692

     

     

     

    360

     

     

     

     

    434

     

     

     

    (319

    )

     

    Accounts payable

     

    (346

    )

     

     

    146

     

     

     

     

    (613

    )

     

     

    280

     

     

    Dividends received from Finance group

     

     

     

     

     

     

     

     

     

     

     

    50

     

     

    Other, net

     

    (131

    )

     

     

    (147

    )

     

     

     

    138

     

     

     

    (307

    )

     

    Net cash from operating activities

     

    613

     

     

     

    755

     

     

     

     

    833

     

     

     

    960

     

     

    Cash Flows from Investing Activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Capital expenditures

     

    (166

    )

     

     

    (123

    )

     

     

     

    (317

    )

     

     

    (339

    )

     

    Proceeds from an insurance recovery and sale of property, plant and equipment

     

    8

     

     

     

    3

     

     

     

     

    33

     

     

     

    9

     

     

    Net proceeds from corporate-owned life insurance policies

     

    1

     

     

     

    (2

    )

     

     

     

    22

     

     

     

    2

     

     

    Other investing activities, net

     

    (4

    )

     

     

    (1

    )

     

     

     

    (15

    )

     

     

    (1

    )

     

    Net cash from investing activities

     

    (161

    )

     

     

    (123

    )

     

     

     

    (277

    )

     

     

    (329

    )

     

    Cash Flows from Financing Activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Decrease in short-term debt

     

     

     

     

    (118

    )

     

     

     

    (2

    )

     

     

     

     

    Net proceeds from long-term debt

     

     

     

     

    4

     

     

     

     

    1,137

     

     

     

    301

     

     

    Net borrowings against corporate-owned insurance policies

     

    (362

    )

     

     

     

     

     

     

     

     

     

     

     

    Principal payments on long-term debt and nonrecourse debt

     

    (353

    )

     

     

    (252

    )

     

     

     

    (548

    )

     

     

    (252

    )

     

    Purchases of Textron common stock

     

    (129

    )

     

     

    (33

    )

     

     

     

    (183

    )

     

     

    (503

    )

     

    Dividends paid

     

    (4

    )

     

     

    (9

    )

     

     

     

    (18

    )

     

     

    (18

    )

     

    Other financing activities, net

     

    5

     

     

     

    16

     

     

     

     

    7

     

     

     

    33

     

     

    Net cash from financing activities

     

    (843

    )

     

     

    (392

    )

     

     

     

    393

     

     

     

    (439

    )

     

    Total cash flows from continuing operations

     

    (391

    )

     

     

    240

     

     

     

     

    949

     

     

     

    192

     

     

    Total cash flows from discontinued operations

     

     

     

     

     

     

     

     

    (1

    )

     

     

    (2

    )

     

    Effect of exchange rate changes on cash and equivalents

     

    19

     

     

     

    10

     

     

     

     

    17

     

     

     

    4

     

     

    Net Change in Cash and Equivalents

     

    (372

    )

     

     

    250

     

     

     

     

    965

     

     

     

    194

     

     

    Cash and Equivalents at Beginning of Period

     

    2,518

     

     

     

    931

     

     

     

     

    1,181

     

     

     

    987

     

     

    Cash and Equivalents at End of Period

     

    $

    2,146

     

     

     

    $

    1,181

     

     

     

     

    $

    2,146

     

     

     

    $

    1,181

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Manufacturing Cash Flow GAAP to Non-GAAP Reconciliation:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

     

    Twelve Months Ended

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

    Net Cash from Operating Activities - GAAP

     

    $

    613

     

     

     

    $

    755

     

     

     

     

    $

    833

     

     

     

    $

    960

     

     

    Less: Capital expenditures

     

    (166

    )

     

     

    (123

    )

     

     

     

    (317

    )

     

     

    (339

    )

     

    Dividends received from TFC

     

     

     

     

     

     

     

     

     

     

     

    (50

    )

     

    Plus: Total pension contribution

     

    12

     

     

     

    15

     

     

     

     

    47

     

     

     

    51

     

     

    Proceeds from an insurance recovery and sale of property, plant and equipment

     

    8

     

     

     

    3

     

     

     

     

    33

     

     

     

    9

     

     

    Taxes paid on gain on business disposition

     

     

     

     

     

     

     

     

     

     

     

    11

     

     

    Manufacturing Cash Flow Before Pension Contributions - Non-GAAP (a)

     

    $

    467

     

     

     

    $

    650

     

     

     

     

    $

    596

     

     

     

    $

    642

     

     

    (a)

    Manufacturing cash flow before pension contributions is a non-GAAP financial measure as defined in "Non-GAAP Financial Measures" attached to this release.

     

    TEXTRON INC.

    Condensed Consolidated Schedule of Cash Flows

    (In millions)

    (Unaudited)

     

     

     

    Three Months Ended

     

     

    Twelve Months Ended

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

    Cash Flows from Operating Activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    236

     

     

     

    $

    199

     

     

     

     

    $

    309

     

     

     

    $

    815

     

     

    Depreciation and amortization

     

    108

     

     

     

    114

     

     

     

     

    391

     

     

     

    416

     

     

    Deferred income taxes and income taxes receivable/payable

     

    (34

    )

     

     

    (9

    )

     

     

     

    (69

    )

     

     

    6

     

     

    Asset impairments and TRU inventory charge

     

    5

     

     

     

    15

     

     

     

     

    116

     

     

     

    15

     

     

    Pension, net

     

    (4

    )

     

     

    (18

    )

     

     

     

    (15

    )

     

     

    (62

    )

     

    Changes in assets and liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable, net

     

    90

     

     

     

    106

     

     

     

     

    149

     

     

     

    99

     

     

    Inventories

     

    692

     

     

     

    360

     

     

     

     

    434

     

     

     

    (292

    )

     

    Accounts payable

     

    (346

    )

     

     

    146

     

     

     

     

    (613

    )

     

     

    280

     

     

    Captive finance receivables, net

     

    (64

    )

     

     

    23

     

     

     

     

    (89

    )

     

     

    45

     

     

    Other, net

     

    (114

    )

     

     

    (145

    )

     

     

     

    156

     

     

     

    (306

    )

     

    Net cash from operating activities

     

    569

     

     

     

    791

     

     

     

     

    769

     

     

     

    1,016

     

     

    Cash Flows from Investing Activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Capital expenditures

     

    (166

    )

     

     

    (123

    )

     

     

     

    (317

    )

     

     

    (339

    )

     

    Proceeds from an insurance recovery and sale of property, plant and equipment

     

    8

     

     

     

    3

     

     

     

     

    33

     

     

     

    9

     

     

    Finance receivables repaid

     

    1

     

     

     

    28

     

     

     

     

    22

     

     

     

    48

     

     

    Net proceeds from corporate-owned life insurance policies

     

    1

     

     

     

    (2

    )

     

     

     

    22

     

     

     

    2

     

     

    Other investing activities, net

     

     

     

     

    11

     

     

     

     

    (8

    )

     

     

    14

     

     

    Net cash from investing activities

     

    (156

    )

     

     

    (83

    )

     

     

     

    (248

    )

     

     

    (266

    )

     

    Cash Flows from Financing Activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Decrease in short-term debt

     

     

     

     

    (118

    )

     

     

     

    (2

    )

     

     

     

     

    Net proceeds from long-term debt

     

     

     

     

    4

     

     

     

     

    1,137

     

     

     

    301

     

     

    Net borrowings against corporate-owned insurance policies

     

    (362

    )

     

     

     

     

     

     

     

     

     

     

     

    Principal payments on long-term debt and nonrecourse debt

     

    (358

    )

     

     

    (261

    )

     

     

     

    (593

    )

     

     

    (303

    )

     

    Purchases of Textron common stock

     

    (129

    )

     

     

    (33

    )

     

     

     

    (183

    )

     

     

    (503

    )

     

    Dividends paid

     

    (4

    )

     

     

    (9

    )

     

     

     

    (18

    )

     

     

    (18

    )

     

    Other financing activities, net

     

    5

     

     

     

    3

     

     

     

     

    19

     

     

     

    21

     

     

    Net cash from financing activities

     

    (848

    )

     

     

    (414

    )

     

     

     

    360

     

     

     

    (502

    )

     

    Total cash flows from continuing operations

     

    (435

    )

     

     

    294

     

     

     

     

    881

     

     

     

    248

     

     

    Total cash flows from discontinued operations

     

     

     

     

     

     

     

     

    (1

    )

     

     

    (2

    )

     

    Effect of exchange rate changes on cash and equivalents

     

    19

     

     

     

    10

     

     

     

     

    17

     

     

     

    4

     

     

    Net Change in Cash and Equivalents

     

    (416

    )

     

     

    304

     

     

     

     

    897

     

     

     

    250

     

     

    Cash and Equivalents at Beginning of Period

     

    2,670

     

     

     

    1,053

     

     

     

     

    1,357

     

     

     

    1,107

     

     

    Cash and Equivalents at End of Period

     

    $

    2,254

     

     

     

    $

    1,357

     

     

     

     

    $

    2,254

     

     

     

    $

    1,357

     

     

     
     

    TEXTRON INC.
    Non-GAAP Financial Measures
    (Dollars in millions, except per share amounts)

    We supplement the reporting of our financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures. These non-GAAP financial measures exclude certain significant items that may not be indicative of, or are unrelated to, results from our ongoing business operations. We believe that these non-GAAP measures may be useful for period-over-period comparisons of underlying business trends and our ongoing business performance, however, they should be used in conjunction with GAAP measures. Our non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define similarly named measures differently. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. We utilize the following definitions for the non-GAAP financial measures included in this release and have provided a reconciliation of the GAAP to non-GAAP amounts for each measure:

    Adjusted Net Income and Adjusted Diluted Earnings Per Share

    Adjusted net income and adjusted diluted earnings per share exclude special charges, net of tax, and an inventory charge, net of tax and a tax benefit both related to TRU Simulation + Training Canada Inc. (TRU Canada) in connection with the restructuring plan and disposition of this company. We consider items recorded in special charges, such as enterprise-wide restructuring, certain asset impairment charges, and acquisition-related restructuring, integration and transaction costs, to be of a non-recurring nature that is not indicative of ongoing operations. At TRU Canada, the inventory charge is excluded as it relates to the write-down of inventory in connection with an action taken under the restructuring plan. Due to the substantial decline in demand and order cancellations for flight simulators resulting from the impact of the pandemic on the commercial air transportation business, we ceased manufacturing at TRU Canada’s Montreal facility, resulting in the production suspension of its commercial air transport simulators. As a result of this action and market conditions, the related inventory was written down to its net realizable value. In the fourth quarter of 2020, we reached a definitive agreement to sell TRU Canada, which resulted in the recognition of an $8 million tax benefit. We believe this inventory charge and tax benefit are of a non-recurring nature and are not indicative of ongoing operations.

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

    Net Income - GAAP

     

    $

    236

     

     

     

    $

    199

     

     

     

     

    $

    309

     

     

     

    $

    815

     

     

    Add: Special charges, net of tax

     

    16

     

     

     

    55

     

     

     

     

    119

     

     

     

    55

     

     

    Inventory charge, net of tax

     

     

     

     

     

     

     

     

    55

     

     

     

     

     

    Tax benefit – TRU assets held for sale

     

    (8

    )

     

     

     

     

     

     

    (8

    )

     

     

     

     

    Adjusted Net Income - Non-GAAP

     

    $

    244

     

     

     

    $

    254

     

     

     

     

    $

    475

     

     

     

    $

    870

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings Per Share:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income - GAAP

     

    $

    1.03

     

     

     

    $

    0.87

     

     

     

     

    $

    1.35

     

     

     

    $

    3.50

     

     

    Add: Special charges, net of tax

     

    0.07

     

     

     

    0.24

     

     

     

     

    0.52

     

     

     

    0.24

     

     

    Inventory charge, net of tax

     

     

     

     

     

     

     

     

    0.24

     

     

     

     

     

    Tax benefit – TRU assets held for sale

     

    (0.04

    )

     

     

     

     

     

     

    (0.04

    )

     

     

     

     

    Adjusted Net Income - Non-GAAP

     

    $

    1.06

     

     

     

    $

    1.11

     

     

     

     

    $

    2.07

     

     

     

    $

    3.74

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2021 Outlook

     

     

     

     

     

     

     

    Diluted EPS

    Net Income - GAAP

     

     

    $

    600

     

    $

    655

     

     

     

     

    $

    2.64

     

    $

    2.88

     

     

    Add: Special charges, net of tax (a)

     

     

    25

     

    15

     

     

     

     

    0.11

     

    0.07

     

     

    Less: Gain on disposition, net of tax (b)

     

     

    (10

    )

    (10

    )

     

     

     

    (0.05

    )

    (0.05

    )

     

    Adjusted Net Income - Non-GAAP

     

     

    $

    615

     

    $

    660

     

     

     

     

    $

    2.70

     

    $

    2.90

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (a)

    Special charges, net of tax includes costs we expect to incur in connection with the restructuring plan initiated in 2020.

     

    (b)

    Gain on disposition, net of tax includes the estimated after-tax gain on the sale of TRU Canada.

     
     

    TEXTRON INC.
    Non-GAAP Financial Measures (Continued)
    (Dollars in millions, except per share amounts)

    Manufacturing Cash Flow Before Pension Contributions

    Manufacturing cash flow before pension contributions adjusts net cash from operating activities (GAAP) for the following:

    • Deducts capital expenditures and includes proceeds from an insurance recovery and the sale of property, plant and equipment to arrive at the net capital investment required to support ongoing manufacturing operations;
    • Excludes dividends received from Textron Financial Corporation (TFC) and capital contributions to TFC provided under the Support Agreement and debt agreements as these cash flows are not representative of manufacturing operations;
    • Adds back pension contributions as we consider our pension obligations to be debt-like liabilities. Additionally, these contributions can fluctuate significantly from period to period and we believe that they are not representative of cash used by our manufacturing operations during the period;
    • Excludes taxes paid related to the gain realized in 2018 on the Tools and Test business disposition. We have made this adjustment to the non-GAAP measure because we believe this use of cash is not representative of cash used by our manufacturing operations.

    While we believe this measure provides a focus on cash generated from manufacturing operations, before pension contributions, and may be used as an additional relevant measure of liquidity, it does not necessarily provide the amount available for discretionary expenditures since we have certain non-discretionary obligations that are not deducted from the measure.

     

     

    Three Months Ended

     

     

    Twelve months ended

     

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

     

    January 2,

    2021

     

     

    January 4,

    2020

     

    Net Cash from Operating Activities - GAAP

     

    $

    613

     

     

     

    $

    755

     

     

     

    $

    833

     

     

     

    $

    960

     

     

    Less: Capital expenditures

     

    (166

    )

     

     

    (123

    )

     

     

    (317

    )

     

     

    (339

    )

     

    Dividends received from TFC

     

     

     

     

     

     

     

     

     

     

    (50

    )

     

    Plus: Total pension contribution

     

    12

     

     

     

    15

     

     

     

    47

     

     

     

    51

     

     

    Proceeds from an insurance recovery and sale of property, plant and equipment

     

    8

     

     

     

    3

     

     

     

    33

     

     

     

    9

     

     

    Taxes paid on gain on business disposition

     

     

     

     

     

     

     

     

     

     

    11

     

     

    Manufacturing Cash Flow Before Pension Contributions - Non-GAAP

     

    $

    467

     

     

     

    $

    650

     

     

     

    $

    596

     

     

     

    $

    642

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2021 Outlook

    Net Cash from Operating Activities - GAAP

     

     

    $

    950

     

     

     

     

     

    $

    1,050

     

     

    Less: Capital expenditures

     

     

     

     

     

    (400)

     

     

     

    Plus: Total pension contribution

     

     

     

     

     

    50

     

     

     

     

    Manufacturing Cash Flow Before Pension Contributions - Non-GAAP

     

     

    $

    600

     

     

     

     

     

    $

    700

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Weitere Artikel des Autors


    Textron Reports Fourth Quarter 2020 Results; Announces 2021 Financial Outlook Textron Inc. (NYSE: TXT) today reported fourth quarter 2020 net income of $1.03 per share. Adjusted net income, a non-GAAP measure that is defined and reconciled to GAAP in an attachment to this release, was $1.06 per share for the fourth quarter of …

    Schreibe Deinen Kommentar

    Disclaimer