checkAd

     155  0 Kommentare Ping Identity Reports Fourth Quarter 2020 Results, Provides Outlook for First Quarter and Full Year 2021

    Ping Identity Holding Corp. (“Ping Identity,” or the “Company”) (NYSE: PING), the Intelligent Identity solution for the enterprise, today announced its financial results for the three months and year ended December 31, 2020.

    “We exceeded our expectations in the quarter related to our Annual Recurring Revenue -- the key measure of our growth,” said Andre Durand, Ping Identity’s Chief Executive Officer. “With the growth and rising demand for our cloud offerings, we now have more than half of our customers accessing our solutions in the cloud and a rapidly growing portion of our ARR from SaaS. This is a key indicator that our investments related to cloud and new product innovations are gaining strong traction in the market.

    “As we build our capabilities, it is particularly gratifying to be recognized by Gartner for our leadership in their Magic Quadrant across all use cases,” added Durand. “We continue to roll out new services on our SaaS platform at an accelerated pace. Our latest SaaS service, PingOne Verify, leverages the capabilities of our ShoCard acquisition we completed in 2020. For our most forward-thinking enterprise customers with cloud-first mandates, we’re seeing accelerating demand for our advanced services running on our cloud platform. Helping these enterprises achieve Zero Trust, seamless digital experiences, and passwordless authentication while driving to the cloud is becoming our number one focus and we’re directing our investments into these areas.”

    Financial Highlights for the Fourth Quarter of 2020

    ARR: Ending ARR at December 31, 2020 was $259.1 million and represented a 15% increase compared with ARR at December 31, 2019. Ping Identity defines ARR as the annualized value of all subscription contracts as of the end of the period.

    Revenue: Total revenue for the fourth quarter of 2020 was $63.3 million. Subscription revenue was $57.9 million. Total revenue for the full year 2020 was $243.6 million and total subscription revenue for the full year 2020 was $224.1 million. Given the impact that deployment mix and contract duration have on GAAP revenue, management continues to believe that ARR is the key growth metric of a subscription business.

    Cash Flow: Net cash provided by operating activities was $22.4 million for the year ended December 31, 2020 compared with $5.8 million in the year ended December 31, 2019. Unlevered Free Cash Flow was $8.8 million for the year ended December 31, 2020 compared with $(1.2) million for the year ended December 31, 2019.

    Please refer to the section titled “Use of Non-GAAP Financial Information” and the tables within this press release which contain explanations and reconciliations of the Company’s non-GAAP financial measures.

    Recent Business Highlights

    • In the fourth quarter, Ping Identity was ranked first in all Identity Use Cases (Internal, External and Multiconstitutency) in the Gartner 2020 Critical Capabilities for Access Management report. The Company was also named a leader for the fourth consecutive year in the 2020 Gartner Magic Quadrant for Access Management, increasing its positioning among key competitors.
    • Ended the year with 1,411 customers, of which 51 had more than $1.0 million in ARR, up 34% year-over-year in that cohort of customers, and 260 had more than $250,000 in ARR, representing a 12% year-over-year growth rate in that customer cohort.
    • Recently added Hall of Fame CIO Paul Martin to its board of directors. Martin, an acclaimed IT visionary with international experience, served most recently as CIO and senior vice president for Baxter International, Inc.
    • Introduced PingOne Verify, a new cloud service that helps enterprises make it easy for customers to verify their identity for rapid account onboarding, authentication and fraud prevention. The new PingOne Service is the latest addition to Ping Identity’s suite of cloud services for identity and access management, and leverages its 2020 acquisition of ShoCard, using facial recognition technology to match the live-face capture with the customer’s image on their government ID. In the fourth quarter, the company added PingOne Risk to its PingOne suite, and is seeing strong early traction among new and existing customers.
    • Was honored as a Best Place to Work in 2021 with the Glassdoor Employees’ Choice Award. This award is based solely on the input of employees who provide anonymous feedback about their job, work environment and employer on Glassdoor, the worldwide leader on insights about jobs and companies.
    • Achieved a world-class Net Promoter Score of 65 in the fourth quarter based on a survey of its customers.

    Commenting on the company’s financial results, Raj Dani, Ping Identity’s CFO added, “We delivered strong quarterly and annual financial results, even in the face of a challenging economic climate characterized by tempered enterprise spending. With ARR growth of 15%, 2020 cash flow from operations increasing $16.6 million year-over-year, and $10 million in full-year improvement in our Unlevered Free Cash Flow, we feel good about our ability to continue generating profitable growth. In 2021 we expect to put our cash to work investing into cloud and channel solutions that enable zero trust, seamless digital experiences, and passwordless authentication.”

    Financial Outlook

    Ping Identity provides the following expected financial guidance for the quarter ending March 31, 2021:

    Total ARR of $263.0 million to $264.0 million

    Total Revenue of $61.5 million to $63.5 million

    Unlevered Free Cash Flow of $12.0 million to $14.0 million

    The company also reinstated its annual financial outlook, with the following guidance for the year ending December 31, 2021:

    Total ARR of $295.5 million to $298.5 million

    Total Revenue of $255.0 million to $265.0 million

    Unlevered Free Cash Flow of $7.0 million to $11.0 million

    Webcast / Conference Call Details

    In conjunction with this announcement, Ping Identity will host a webcast conference call today, February 24, 2021, at 5:00 p.m. Eastern Time to discuss its financial results. The listen-only webcast is available at https://investor.pingidentity.com. Investors and participants can register for the telephonic version of the conference call in advance by visiting http://www.directeventreg.com/registration/event/4265887. After registering, instructions will be shared on how to join the call including dial-in information as well as a unique passcode and registrant ID. At the time of the call, registered participants will dial in using the numbers from the confirmation email, and upon entering their unique passcode and ID, will be entered directly into the conference.

    Following the conference call, a replay will be available until 11:59 p.m. Eastern time on March 3, 2021. The replay dial-in number will be (800) 585-8367 or for international (416) 621-4642, using the replay number pin: 4265887. An archived webcast of the call will also be available at https://investor.pingidentity.com.

    Use of Non-GAAP Financial Information

    In addition to Ping Identity’s results determined in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company believes the following non-GAAP measures presented in this press release and discussed on the related teleconference call are useful in evaluating its operating performance: Non-GAAP Gross Profit, Non-GAAP Gross Profit Margin, Non-GAAP Operating Expenses, Non-GAAP Net Income, Non-GAAP Net Income Per Share, Levered Free Cash Flow and Unlevered Free Cash Flow. Certain of these non-GAAP measures exclude stock-based compensation, depreciation and amortization expense, loss on extinguishment of debt and acquisition-related expenses. Ping Identity believes that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, and should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies. A reconciliation is provided herein for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

    Forward-Looking Statements

    In addition to historical consolidated financial information, certain statements in this press release and on the related teleconference call may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. All statements other than statements of historical fact included in this press release and on the related teleconference call are forward-looking statements. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “will,” “should,” “can have,” “likely” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements Ping Identity makes relating to its estimated and projected costs, expenditures, cash flows, growth rates and financial results or its plans and objectives for future operations, growth initiatives, or strategies are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that the Company expected. Specific factors that could cause such a difference include, but are not limited to, those disclosed previously in the Company’s other filings with the SEC which include, but are not limited to: the impact of the COVID-19 outbreak; our ability to adapt to rapid technological change, evolving industry standards and changing customer needs, requirements or preferences; our ability to enhance and deploy our cloud-based offerings while continuing to effectively offer our on-premise offerings; our ability to maintain or improve our competitive position; the impact on our business of a network or data security incident or unauthorized access to our network or data or our customers’ data; the effects on our business if we are unable to acquire new customers, if our customers do not renew their arrangements with us, or if we are unable to expand sales to our existing customers or develop new solutions or solution packages that achieve market acceptance; our ability to manage our growth effectively, execute our business plan, maintain high levels of service and customer satisfaction or adequately address competitive challenges; our dependence on our senior management team and other key employees; our ability to enhance and expand our sales and marketing capabilities; our ability to attract and retain highly qualified personnel to execute our growth plan; the risks associated with interruptions or performance problems of our technology, infrastructure and service providers; our dependence on Amazon Web Services cloud infrastructure services; the impact of data privacy concerns, evolving regulations of cloud computing, cross-border data transfer restrictions and other domestic and foreign laws and regulations; the impact of volatility in quarterly operating results; the risks associated with our revenue recognition policy and other factors may distort our financial results in any given period; the effects on our customer base and business if we are unable to enhance our brand cost-effectively; our ability to comply with anti-corruption, anti-bribery and similar laws; our ability to comply with governmental export and import controls and economic sanctions laws; our ability to comply with HIPAA; the potential adverse impact of legal proceedings; the impact of our frequently long and unpredictable sales cycle; our ability to identify suitable acquisition targets or otherwise successfully implement our growth strategy; the impact of a change in our pricing model; our ability to meet service level commitments under our customer contracts; the impact on our business and reputation if we are unable to provide high-quality customer support; our dependence on strategic relationships with third parties; the impact of adverse general and industry-specific economic and market conditions and reductions in IT and identity spending; the ability of our platform, solutions and solution packages to interoperate with our customers’ existing or future IT infrastructures; our dependence on adequate research and development resources and our ability to successfully complete acquisitions; our dependence on the integrity and scalability of our systems and infrastructures; our reliance on software and services from other parties; the impact of real or perceived errors, failures, vulnerabilities or bugs in our solutions; our ability to protect our proprietary rights; the impact on our business if we are subject to infringement claim or a claim that results in a significant damage award; the risks associated with our use of open source software in our solutions, solution packages and subscriptions; our reliance on SaaS vendors to operate certain functions of our business; the risks associated with indemnity provisions in our agreements; the risks associated with liability claims if we breach our contracts; the impact of the failure by our customers to pay us in accordance with the terms of their agreements; our ability to expand the sales of our solutions and solution packages to customers located outside of the United States; the risks associated with exposure to foreign currency fluctuations; the impact of Brexit; the impact of potentially adverse tax consequences associated with our international operations; the impact of changes in tax laws or regulations; the impact of the Tax Act; our ability to maintain our corporate culture; our ability to develop and maintain proper and effective internal control over financial reporting; our management team’s limited experience managing a public company; the risks associated with having operations and employees located in Israel; the risks associated with doing business with governmental entities; and the impact of catastrophic events on our business. Given these factors, as well as other variables that may affect Ping Identity’s operating results, you should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, or use historical trends to anticipate results or trends in future periods. The forward-looking statements included in this press release and on the related teleconference call relate only to events as of the date hereof. The Company undertakes no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

    About Ping Identity

    Ping Identity is the Intelligent Identity solution for the enterprise. We enable companies to achieve Zero Trust identity-defined security and more personalized, streamlined user experiences. The Ping Intelligent Identity platform provides customers, workforce, and partners with access to cloud, mobile, SaaS and on-premises applications across the hybrid enterprise. Over half of the Fortune 100 choose us for our identity expertise, open standards, and partnerships with companies including Microsoft and Amazon. We provide flexible identity solutions that accelerate digital business initiatives, delight customers, and secure the enterprise through multi-factor authentication, single sign-on, access management, intelligent API security, directory, and data governance capabilities. For more information, visit www.pingidentity.com.

     

     

     

     

     

     

     

     

     

     

     

     

     

    PING IDENTITY HOLDING CORP.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands, except per share amounts)

    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended
    December 31,

     

    Year Ended
    December 31,

     

     

    2020

     

     

    2019

     

     

    2020

     

     

    2019

     

    Revenue:

     

     

     

     

     

     

     

     

     

     

     

     

    Subscription

     

    $

    57,932

     

     

    $

    63,958

     

     

    $

    224,131

     

     

    $

    225,345

     

    Professional services and other

     

     

    5,323

     

     

     

    4,277

     

     

     

    19,458

     

     

     

    17,553

     

    Total revenue

     

     

    63,255

     

     

     

    68,235

     

     

     

    243,589

     

     

     

    242,898

     

    Cost of revenue:

     

     

     

     

     

     

     

     

     

     

     

     

    Subscription (exclusive of amortization shown below)(1)

     

     

    8,088

     

     

     

    7,216

     

     

     

    30,797

     

     

     

    24,044

     

    Professional services and other (exclusive of amortization shown below)(1)

     

     

    4,823

     

     

     

    4,320

     

     

     

    17,145

     

     

     

    15,322

     

    Amortization expense

     

     

    5,546

     

     

     

    4,357

     

     

     

    20,269

     

     

     

    16,338

     

    Total cost of revenue

     

     

    18,457

     

     

     

    15,893

     

     

     

    68,211

     

     

     

    55,704

     

    Gross profit

     

     

    44,798

     

     

     

    52,342

     

     

     

    175,378

     

     

     

    187,194

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Sales and marketing(1)

     

     

    24,805

     

     

     

    23,736

     

     

     

    88,910

     

     

     

    78,889

     

    Research and development(1)

     

     

    13,085

     

     

     

    12,422

     

     

     

    48,934

     

     

     

    46,016

     

    General and administrative(1)

     

     

    12,968

     

     

     

    11,561

     

     

     

    47,198

     

     

     

    38,293

     

    Depreciation and amortization

     

     

    4,292

     

     

     

    4,305

     

     

     

    16,997

     

     

     

    16,639

     

    Total operating expenses

     

     

    55,150

     

     

     

    52,024

     

     

     

    202,039

     

     

     

    179,837

     

    Income (loss) from operations

     

     

    (10,352

    )

     

     

    318

     

     

     

    (26,661

    )

     

     

    7,357

     

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    (598

    )

     

     

    (847

    )

     

     

    (2,433

    )

     

     

    (12,914

    )

    Loss on extinguishment of debt

     

     

     

     

     

    (1,382

    )

     

     

     

     

     

    (4,532

    )

    Other income (expense), net

     

     

    2,231

     

     

     

    1,130

     

     

     

    2,947

     

     

     

    363

     

    Total other income (expense)

     

     

    1,633

     

     

     

    (1,099

    )

     

     

    514

     

     

     

    (17,083

    )

    Loss before income taxes

     

     

    (8,719

    )

     

     

    (781

    )

     

     

    (26,147

    )

     

     

    (9,726

    )

    Benefit for income taxes

     

     

    5,319

     

     

     

    2,995

     

     

     

    14,256

     

     

     

    8,222

     

    Net income (loss)

     

    $

    (3,400

    )

     

    $

    2,214

     

     

    $

    (11,891

    )

     

    $

    (1,504

    )

    Net income (loss) per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    (0.04

    )

     

    $

    0.03

     

     

    $

    (0.15

    )

     

    $

    (0.02

    )

    Diluted

     

    $

    (0.04

    )

     

    $

    0.03

     

     

    $

    (0.15

    )

     

    $

    (0.02

    )

    Weighted-average shares used in computing net income (loss) per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    81,104

     

     

     

    79,205

     

     

     

    80,430

     

     

     

    68,906

     

    Diluted

     

     

    81,104

     

     

     

    81,132

     

     

     

    80,430

     

     

     

    68,906

     

    ______________________________________

    (1) Includes stock-based compensation as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended
    December 31,

     

    Year Ended
    December 31,

     

     

    2020

     

    2019

     

    2020

     

    2019

    Subscription cost of revenue

     

    $

    189

     

    $

    141

     

    $

    675

     

    $

    141

    Professional services and other cost of revenue

     

     

    116

     

     

    80

     

     

    397

     

     

    80

    Sales and marketing

     

     

    1,258

     

     

    714

     

     

    4,467

     

     

    1,407

    Research and development

     

     

    1,506

     

     

    706

     

     

    5,294

     

     

    1,364

    General and administrative

     

     

    1,572

     

     

    894

     

     

    5,791

     

     

    3,340

    Total

     

    $

    4,641

     

    $

    2,535

     

    $

    16,624

     

    $

    6,332

     

     

     

     

     

     

     

    PING IDENTITY HOLDING CORP.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands)

    (unaudited)

     

     

     

     

     

     

     

     

     

    December 31,

     

    December 31,

     

     

    2020

     

    2019

    Assets

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    145,733

     

     

    $

    67,637

     

    Accounts receivable, net of allowances of $828 and $873

     

     

    82,335

     

     

     

    67,642

     

    Contract assets, current

     

     

    62,503

     

     

     

    70,031

     

    Deferred commissions, current

     

     

    6,604

     

     

     

    5,814

     

    Prepaid expenses

     

     

    17,608

     

     

     

    12,768

     

    Other current assets

     

     

    1,940

     

     

     

    3,774

     

    Total current assets

     

     

    316,723

     

     

     

    227,666

     

    Noncurrent assets:

     

     

     

     

     

     

    Property and equipment, net

     

     

    9,446

     

     

     

    11,183

     

    Goodwill

     

     

    441,150

     

     

     

    417,696

     

    Intangible assets, net

     

     

    180,422

     

     

     

    187,868

     

    Contract assets, noncurrent

     

     

    11,288

     

     

     

    15,979

     

    Deferred commissions, noncurrent

     

     

    9,325

     

     

     

    7,856

     

    Deferred income taxes, net

     

     

    3,962

     

     

     

    2,755

     

    Operating lease right-of-use assets

     

     

    15,619

     

     

     

     

    Other noncurrent assets

     

     

    2,516

     

     

     

    1,808

     

    Total noncurrent assets

     

     

    673,728

     

     

     

    645,145

     

    Total assets

     

    $

    990,451

     

     

    $

    872,811

     

    Liabilities and stockholders' equity

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable

     

    $

    2,795

     

     

    $

    1,118

     

    Accrued expenses and other current liabilities

     

     

    7,339

     

     

     

    9,302

     

    Accrued compensation

     

     

    17,170

     

     

     

    18,126

     

    Deferred revenue, current

     

     

    49,203

     

     

     

    45,446

     

    Operating lease liabilities, current

     

     

    3,979

     

     

     

     

    Total current liabilities

     

     

    80,486

     

     

     

    73,992

     

    Noncurrent liabilities:

     

     

     

     

     

     

    Deferred revenue, noncurrent

     

     

    3,195

     

     

     

    2,061

     

    Long-term debt, net of current portion

     

     

    149,014

     

     

     

    50,941

     

    Deferred income taxes, net

     

     

    17,867

     

     

     

    30,571

     

    Operating lease liabilities, noncurrent

     

     

    17,213

     

     

     

     

    Other liabilities, noncurrent

     

     

    1,566

     

     

     

    4,775

     

    Total noncurrent liabilities

     

     

    188,855

     

     

     

    88,348

     

    Total liabilities

     

     

    269,341

     

     

     

    162,340

     

    Commitments and contingencies

     

     

     

     

     

     

    Stockholders' equity:

     

     

     

     

     

     

    Preferred stock

     

     

     

     

     

     

    Common stock

     

     

    81

     

     

     

    80

     

    Additional paid-in capital

     

     

    739,051

     

     

     

    718,446

     

    Accumulated other comprehensive income (loss)

     

     

    1,373

     

     

     

    (399

    )

    Accumulated deficit

     

     

    (19,395

    )

     

     

    (7,656

    )

    Total stockholders' equity

     

     

    721,110

     

     

     

    710,471

     

    Total liabilities and stockholders' equity

     

    $

    990,451

     

     

    $

    872,811

     

     

     

     

     

     

     

     

     

    PING IDENTITY HOLDING CORP.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands)

    (unaudited)

     

     

     

     

     

     

     

     

     

    Year Ended
    December 31,

     

     

    2020

     

     

    2019

     

    Cash flows from operating activities

     

     

     

     

     

     

    Net loss

     

    $

    (11,891

    )

     

    $

    (1,504

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

     

     

     

    Loss on extinguishment of debt

     

     

     

     

     

    4,532

     

    Depreciation and amortization

     

     

    37,266

     

     

     

    32,977

     

    Stock-based compensation expense

     

     

    16,624

     

     

     

    6,332

     

    Amortization of deferred commissions

     

     

    8,045

     

     

     

    6,423

     

    Amortization of deferred debt issuance costs

     

     

    250

     

     

     

    679

     

    Operating leases, net

     

     

    (258

    )

     

     

     

    Deferred taxes

     

     

    (14,888

    )

     

     

    (9,379

    )

    Other

     

     

    376

     

     

     

    166

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

    Accounts receivable

     

     

    (14,666

    )

     

     

    (18,046

    )

    Contract assets

     

     

    13,518

     

     

     

    (18,542

    )

    Deferred commissions

     

     

    (10,304

    )

     

     

    (9,060

    )

    Prepaid expenses and other current assets

     

     

    (3,331

    )

     

     

    (6,586

    )

    Other assets

     

     

    (664

    )

     

     

    373

     

    Accounts payable

     

     

    1,323

     

     

     

    (624

    )

    Accrued compensation

     

     

    (3,412

    )

     

     

    (404

    )

    Accrued expenses and other

     

     

    (504

    )

     

     

    6,318

     

    Deferred revenue

     

     

    4,891

     

     

     

    12,140

     

    Net cash provided by operating activities

     

     

    22,375

     

     

     

    5,795

     

    Cash flows from investing activities

     

     

     

     

     

     

    Purchases of property and equipment and other

     

     

    (2,595

    )

     

     

    (8,696

    )

    Capitalized software development costs

     

     

    (13,255

    )

     

     

    (10,460

    )

    Payments for business acquisitions, net of cash acquired

     

     

    (32,470

    )

     

     

     

    Other investing activities

     

     

     

     

     

    (600

    )

    Net cash used in investing activities

     

     

    (48,320

    )

     

     

    (19,756

    )

    Cash flows from financing activities

     

     

     

     

     

     

    Payment of Elastic Beam consideration and holdbacks

     

     

    (424

    )

     

     

    (1,136

    )

    Proceeds from initial public offering, net of underwriting discounts and commissions

     

     

     

     

     

    200,531

     

    Payment of offering costs

     

     

    (295

    )

     

     

    (5,164

    )

    Proceeds from stock option exercises

     

     

    10,404

     

     

     

    1,571

     

    Payment for tax withholding on equity awards

     

     

    (4,499

    )

     

     

     

    Proceeds from long-term debt

     

     

    97,823

     

     

     

    52,177

     

    Payment of long-term debt

     

     

     

     

     

    (248,750

    )

    Net cash provided by (used in) financing activities

     

     

    103,009

     

     

     

    (2,020

    )

    Effect of exchange rates on cash and cash equivalents and restricted cash

     

     

    1,049

     

     

     

    224

     

    Net increase (decrease) in cash and cash equivalents and restricted cash

     

     

    78,113

     

     

     

    (15,757

    )

    Cash and cash equivalents and restricted cash

     

     

     

     

     

     

    Beginning of period

     

     

    68,386

     

     

     

    84,143

     

    End of period

     

    $

    146,499

     

     

    $

    68,386

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PING IDENTITY HOLDING CORP.

    SUPPLEMENTAL FINANCIAL INFORMATION

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL DATA

    (In thousands, except per share amounts)

    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended
    December 31,

     

    Year Ended
    December 31,

     

     

    2020

     

    2019

     

    2020

     

    2019

    Gross profit

     

    $

    44,798

     

    $

    52,342

     

    $

    175,378

     

    $

    187,194

    Amortization expense

     

     

    5,546

     

     

    4,357

     

     

    20,269

     

     

    16,338

    Stock-based compensation

     

     

    305

     

     

    221

     

     

    1,072

     

     

    221

    Non-GAAP Gross Profit

     

    $

    50,649

     

    $

    56,920

     

    $

    196,719

     

    $

    203,753

    Non-GAAP Gross Profit Margin

     

     

    80%

     

     

    83%

     

     

    81%

     

     

    84%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended
    December 31,

     

    Year Ended
    December 31,

     

     

    2020

     

     

    2019

     

     

    2020

     

     

    2019

     

    Total operating expenses

     

    $

    55,150

     

     

    $

    52,024

     

     

    $

    202,039

     

     

    $

    179,837

     

    Stock-based compensation

     

     

    (4,336

    )

     

     

    (2,314

    )

     

     

    (15,552

    )

     

     

    (6,111

    )

    Acquisition related expenses

     

     

    (1,078

    )

     

     

    (522

    )

     

     

    (2,197

    )

     

     

    (3,321

    )

    Amortization expense

     

     

    (3,412

    )

     

     

    (3,336

    )

     

     

    (13,453

    )

     

     

    (13,652

    )

    Non-GAAP Operating Expenses

     

    $

    46,324

     

     

    $

    45,852

     

     

    $

    170,837

     

     

    $

    156,753

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended
    December 31,

     

    Year Ended
    December 31,

     

     

    2020

     

     

    2019

     

     

    2020

     

     

    2019

     

    Net income (loss)

     

    $

    (3,400

    )

     

    $

    2,214

     

     

    $

    (11,891

    )

     

    $

    (1,504

    )

    Stock-based compensation

     

     

    4,641

     

     

     

    2,535

     

     

     

    16,624

     

     

     

    6,332

     

    Acquisition related expenses

     

     

    1,078

     

     

     

    522

     

     

     

    2,197

     

     

     

    3,321

     

    Amortization expense

     

     

    8,958

     

     

     

    7,693

     

     

     

    33,722

     

     

     

    29,990

     

    Loss on extinguishment of debt

     

     

     

     

     

    1,382

     

     

     

     

     

     

    4,532

     

    Provision for income taxes(1)

     

     

    (3,669

    )

     

     

    (3,155

    )

     

     

    (13,136

    )

     

     

    (11,486

    )

    Non-GAAP Net Income

     

    $

    7,608

     

     

    $

    11,191

     

     

    $

    27,516

     

     

    $

    31,185

     

    Net income (loss) per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    (0.04

    )

     

    $

    0.03

     

     

    $

    (0.15

    )

     

    $

    (0.02

    )

    Diluted

     

    $

    (0.04

    )

     

    $

    0.03

     

     

    $

    (0.15

    )

     

    $

    (0.02

    )

    Weighted-average shares used in computing net income (loss) per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    81,104

     

     

     

    79,205

     

     

     

    80,430

     

     

     

    68,906

     

    Diluted

     

     

    81,104

     

     

     

    81,132

     

     

     

    80,430

     

     

     

    68,906

     

    Non-GAAP Net Income per Share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.09

     

     

    $

    0.14

     

     

    $

    0.34

     

     

    $

    0.45

     

    Diluted

     

    $

    0.09

     

     

    $

    0.14

     

     

    $

    0.33

     

     

    $

    0.44

     

    Weighted-average shares used in computing Non-GAAP Net Income per Share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    81,104

     

     

     

    79,205

     

     

     

    80,430

     

     

     

    68,906

     

    Diluted

     

     

    83,642

     

     

     

    81,132

     

     

     

    83,236

     

     

     

    70,382

     

     

    _____________________________________

    (1) The related tax effects of the adjustments to Non-GAAP Net Income were calculated using the respective statutory tax rates for applicable jurisdictions.

     

     

     

     

     

     

     

     

     

    Year Ended
    December 31,

     

     

    2020

     

     

    2019

     

    Net cash provided by operating activities

     

    $

    22,375

     

     

    $

    5,795

     

    Add:

     

     

     

     

     

     

    Cash paid for interest

     

     

    2,263

     

     

     

    12,169

     

    Less:

     

     

     

     

     

     

    Purchases of property and equipment

     

     

    (2,595

    )

     

     

    (8,696

    )

    Capitalized software development costs

     

     

    (13,255

    )

     

     

    (10,460

    )

    Unlevered Free Cash Flow

     

    $

    8,788

     

     

    $

    (1,192

    )

    Net cash used in investing activities

     

    $

    (48,320

    )

     

    $

    (19,756

    )

    Net cash provided by (used in) financing activities

     

    $

    103,009

     

     

    $

    (2,020

    )

    Cash paid for Elastic Beam compensation and bonus retention payments

     

    $

    4,173

     

     

    $

    4,868

     

    Reconciliation of Unlevered Free Cash Flow Guidance for the Three Months and Year Ended December 31, 2020:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    March 31, 2021

     

    Year Ended

    December 31, 2021

     

     

    Low

     

    High

     

    Low

     

    High

    Net cash provided by operating activities

     

    $

    16,135

     

     

    $

    18,135

     

     

    $

    23,915

     

     

    $

    27,915

     

    Add:

     

     

     

     

     

     

     

     

     

     

     

     

    Cash paid for interest

     

     

    355

     

     

     

    355

     

     

     

    1,150

     

     

     

    1,150

     

    Less:

     

     

     

     

     

     

     

     

     

     

     

     

    Purchases of property and equipment

     

     

    (815

    )

     

     

    (815

    )

     

     

    (2,315

    )

     

     

    (2,315

    )

    Capitalized software development costs

     

     

    (3,675

    )

     

     

    (3,675

    )

     

     

    (15,750

    )

     

     

    (15,750

    )

    Unlevered Free Cash Flow

     

    $

    12,000

     

     

    $

    14,000

     

     

    $

    7,000

     

     

    $

    11,000

     

     

    PING IDENTITY HOLDING CORP.

    SUPPLEMENTAL FINANCIAL INFORMATION

    KEY BUSINESS METRICS

    (In thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 31,

     

    Change

     

     

    2020

     

    2019

     

    $

     

    %

     

     

    (dollars in thousands)

    ARR

     

    $

    259,090

     

    $

    224,888

     

    $

    34,202

     

    15

    %

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Weitere Artikel des Autors


    Ping Identity Reports Fourth Quarter 2020 Results, Provides Outlook for First Quarter and Full Year 2021 Ping Identity Holding Corp. (“Ping Identity,” or the “Company”) (NYSE: PING), the Intelligent Identity solution for the enterprise, today announced its financial results for the three months and year ended December 31, 2020. “We exceeded our …