checkAd

     101  0 Kommentare Patterson Companies Reports Fiscal 2021 Third-Quarter Operating Results

    Patterson Companies, Inc. (Nasdaq: PDCO) today reported consolidated net sales of $1.55 billion (see attached Sales Summary for further details) in its fiscal third quarter ended January 23, 2021, an increase of 6.5 percent compared to the same period last year. Internal sales, which are adjusted for the effects of currency translation and changes in product selling relationships, increased 6.9 percent.

    Reported net income attributable to Patterson Companies, Inc. for the third quarter of fiscal 2021 was $48.8 million, or $0.50 per diluted share, compared to $23.2 million, or $0.24 per diluted share, in the third quarter of fiscal 2020. Adjusted net income1 attributable to Patterson Companies, Inc., which excludes deal amortization, integration and business restructuring expenses, legal reserve costs and accelerated debt-related costs totaled $55.8 million for the third quarter of fiscal 2021, or $0.58 per diluted share, compared to $44.5 million in the same quarter of fiscal 2020, or $0.47 per diluted share. The 25.3 percent year-over-year increase in adjusted net income for the period is primarily attributed to strong sales execution, improved operating margins across both business segments, and the benefit of continued expense discipline during the fiscal 2021 third quarter.

    “Patterson’s third quarter results demonstrate the continued focus and dedication of our team to help drive the success of our customers as we navigate the ongoing disruption of the pandemic,” said Mark Walchirk, President and CEO of Patterson Companies. “Our commitment to strong execution and operational excellence, combined with our ongoing investments to broaden and enhance our value proposition, has enabled us to build additional momentum across our entire business – including increased sales and margin expansion in both our Dental and Animal Health segments during the third quarter.

    “We grew adjusted EPS by 23 percent through the continued focus on improving our performance and creating value for our shareholders. Looking ahead, we remain confident about our strengthened position in each of our end markets and in Patterson's long-term value creation potential.”

    Patterson Dental

    Reported net sales in our Dental segment for the third quarter of fiscal 2021, which represented approximately 42 percent of total company sales, were $648.9 million compared to $626.6 million in the third quarter of last year. Internal sales increased 3.6 percent compared to the fiscal 2020 third quarter, including 13.6 percent growth in consumables.

    Patterson Animal Health

    Reported net sales in our Animal Health segment for the third quarter of fiscal 2021, which comprised approximately 58 percent of the company’s total sales, were $894.3 million compared to $817.3 million in the third quarter of last year. Internal sales for the segment increased 10.0 percent from the fiscal 2020 third quarter with companion animal posting internal sales growth of 20.7 percent compared to the same period one year ago.

    Balance Sheet and Capital Allocation

    During the first nine months of fiscal 2021, Patterson Companies used $604.9 million of cash from operating activities and collected deferred purchase price receivables of $634.5 million, generating cash of $29.6 million, compared to generating $190.3 million in the first nine months of fiscal 2020. Free cash flow1 (see definition below and attached free cash flow table) generated during the first nine months of fiscal 2021 is down $120.0 million compared to the first nine months of fiscal 2020, primarily due to an increased level of working capital in the current period.

    During the third quarter of fiscal 2021, Patterson Companies declared a quarterly cash dividend of $0.26 per share. On a year-to-date basis, Patterson has returned $50.1 million in cash dividends to shareholders.

    Year-to-Date Results

    Consolidated reported net sales for the first nine months of fiscal 2021 totaled $4.35 billion, a 3.5 percent year-over-year increase. Internal sales also increased 3.5 percent compared to the first nine months of fiscal 2020. Reported net income attributable to Patterson Companies, Inc. was $127.2 million, or $1.32 per diluted share, compared to a $20.1 million, or $0.21 per diluted share, in last year's period. Adjusted net income1 attributable to Patterson Companies, Inc., which excludes deal amortization, integration and business restructuring expenses, legal reserve costs, accelerated debt-related costs and an investment gain, totaled $148.4 million, or $1.54 per diluted share. This compares to $106.5 million, or $1.12 per diluted share in the year-ago period, representing a 38 percent increase year-over-year.

    Fiscal 2021 Guidance

    Due to the continued uncertainty surrounding the COVID-19 pandemic and its impact on business operations, Patterson is not providing fourth-quarter fiscal 2021 financial guidance at this time.

    1Non-GAAP Financial Measures

    The Reconciliation of GAAP to non-GAAP Measures table appearing behind the accompanying financial information is provided to adjust reported GAAP measures, namely operating income, income before taxes, income tax expense, net income, net income attributable to Patterson Companies, Inc. and diluted earnings per share attributable to Patterson Companies, Inc., for the impact of deal amortization, integration and business restructuring expenses, legal reserve costs, accelerated debt-related costs and an investment gain, along with the related tax effects of these items.

    The term “free cash flow” used in this release is defined as net cash used in operating activities less capital expenditures less the one-time benefit from the initiation of our trade accounts receivables facilities plus the collection of deferred purchase price receivables.

    In addition, the term “internal sales” used in this release represents net sales adjusted to exclude the impact of foreign currency and changes in product selling relationships. Foreign currency impact represents the difference in results that is attributable to fluctuations in currency exchange rates the company uses to convert results for all foreign entities where the functional currency is not the U.S. dollar. The company calculates the impact as the difference between the current period results translated using the current period currency exchange rates and using the comparable prior period's currency exchange rates. The company believes the disclosure of net sales changes in constant currency provides useful supplementary information to investors in light of significant fluctuations in currency rates.

    Management believes that these non-GAAP measures may provide a helpful representation of the company's third-quarter performance and enable comparison of financial results between periods where certain items may vary independent of business performance. These non-GAAP financial measures are presented solely for informational and comparative purposes and should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.

    Third-Quarter Conference Call and Replay

    Patterson Companies’ fiscal 2021 third-quarter earnings conference call will start at 10 a.m. Eastern today. Investors can listen to a live webcast of the conference call at www.pattersoncompanies.com. The conference call will be archived on the Patterson Companies website. A replay of the fiscal 2021 third-quarter conference call can be heard for one week at 800-585-8367 and by providing the Conference ID 1612628 when prompted.

    About Patterson Companies Inc.

    Patterson Companies Inc. (Nasdaq: PDCO) connects dental and animal health customers in North America and the U.K. to the latest products, technologies, services and innovative business solutions that enable operational and professional success. Our comprehensive portfolio, distribution network and supply chain is equaled only by our dedicated, knowledgeable people who deliver unrivalled expertise and unmatched customer service and support.

    Learn more: pattersoncompanies.com

    This press release contains, and our officers and representatives may from time to time make, certain “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including statements regarding future financial performance, and the objectives and expectations of management. Forward-looking statements often include words such as “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “seeks” or words of similar meaning, or future or conditional verbs, such as “will,” “should,” “could” or “may.” Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance on any of these forward-looking statements.

    Any number of factors could affect our actual results and cause such results to differ materially from those contemplated by any forward-looking statements, including, but not limited to, the following: the effects of the highly competitive dental and animal health supply markets in which we compete; the COVID-19 pandemic and measures taken in response thereto; general economic conditions, including political and economic uncertainty; risks from disruption to our information systems; our ability to comply with restrictive covenants in our amended credit agreement; our dependence on relationships with sales representatives, service technicians and customers; our ability to realize the long-term strategic benefits of our acquisition of Animal Health International; potential disruption of distribution capabilities, including service issues with third-party shippers; our ability to provide our sales force and customers with the latest technology; our dependence on suppliers for the manufacture and supply of the products we sell; material changes in our purchasing relationship with suppliers; the risk that private label sales could adversely affect our relationships with suppliers; our dependence on positive perceptions of Patterson’s reputation; risks inherent in acquiring other businesses; the risk that our acquired technology or developed technology might not be successful in maintaining or gaining customers; litigation risks, including new or unanticipated litigation developments and new or unanticipated regulatory investigations; changes in consumer preferences; regulatory restrictions; the cyclicality of the livestock market; the outbreak of an infectious disease within the production animal or companion animal population; pressure from animal rights groups; adverse changes in supplier rebates; fluctuations in quarterly financial results; volatility in the price of our stock; risks from the expansion of customer purchasing power; increases in over-the-counter sales of companion animal products; the risks inherent in international operations, including currency fluctuations; the effects of health care reform; failure to comply with regulatory requirements and data privacy laws; cyberattacks or other privacy or data security breaches; the risk of the products we sell becoming obsolete or containing undetected errors; volatility in the financial markets; our dependence on our senior management; our dependence on leadership development and succession planning; disruptions from our enterprise resource planning system; risks associated with shareholder activism; the risk of being required to record impairment charges; the risk of audit by tax authorities; risks associated with interest rate fluctuations; and the risk that our governing documents and Minnesota law may discourage takeovers and business combinations. The order in which these factors appear should not be construed to indicate their relative importance or priority. We caution that these factors may not be exhaustive, accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results.

    You should carefully consider these and other relevant factors, including those risk factors in Part I, Item 1A, (“Risk Factors”) in our most recent Form 10-K, as amended and supplemented by our Quarterly Report on Form 10-Q for the quarterly period ended October 24, 2020, and information which may be contained in our other filings with the U.S. Securities and Exchange Commission, or SEC, when reviewing any forward-looking statement. Investors should understand it is impossible to predict or identify all such factors or risks. As such, you should not consider the foregoing list, or the risks identified in our SEC filings, to be a complete discussion of all potential risks or uncertainties.

    Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We do not undertake any obligation to release publicly any revisions to any forward-looking statements whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

    PATTERSON COMPANIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands, except per share amounts)

    (Unaudited)

       

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    January 23,
    2021

     

    January 25,
    2020

     

    January 23,
    2021

     

    January 25,
    2020

     

     

     

     

     

     

     

     

     

    Net sales

     

    $

    1,551,268

     

     

    $

    1,456,155

     

     

    $

    4,350,273

     

     

    $

    4,203,550

     

    Gross profit

     

    324,541

     

     

    311,830

     

     

    898,725

     

     

    903,378

     

    Operating expenses

     

    262,860

     

     

    268,014

     

     

    725,466

     

     

    861,034

     

    Operating income

     

    61,681

     

     

    43,816

     

     

    173,259

     

     

    42,344

     

    Other income (expense):

     

     

     

     

     

     

     

     

    Other income, net

     

    4,323

     

     

    2,307

     

     

    9,580

     

     

    34,493

     

    Interest expense

     

    (5,532

    )

     

    (16,584

    )

     

    (18,604

    )

     

    (34,320

    )

    Income before taxes

     

    60,472

     

     

    29,539

     

     

    164,235

     

     

    42,517

     

    Income tax expense

     

    11,905

     

     

    6,567

     

     

    37,640

     

     

    23,087

     

    Net income

     

    48,567

     

     

    22,972

     

     

    126,595

     

     

    19,430

     

    Net loss attributable to noncontrolling interests

     

    (192

    )

     

    (255

    )

     

    (631

    )

     

    (710

    )

    Net income attributable to Patterson Companies, Inc.

     

    $

    48,759

     

     

    $

    23,227

     

     

    $

    127,226

     

     

    $

    20,140

     

    Earnings per share attributable to Patterson Companies, Inc.:

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.51

     

     

    $

    0.25

     

     

    $

    1.33

     

     

    $

    0.21

     

    Diluted

     

    $

    0.50

     

     

    $

    0.24

     

     

    $

    1.32

     

     

    $

    0.21

     

    Weighted average shares:

     

     

     

     

     

     

     

     

    Basic

     

    95,734

     

     

    94,267

     

     

    95,472

     

     

    94,052

     

    Diluted

     

    96,953

     

     

    95,021

     

     

    96,379

     

     

    94,828

     

    Dividends declared per common share

     

    $

    0.26

     

     

    $

    0.26

     

     

    $

    0.78

     

     

    $

    0.78

     

    PATTERSON COMPANIES, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands)

    (Unaudited)

       

     

     

    January 23, 2021

     

    April 25, 2020

     

     

     

     

     

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    155,961

     

     

    $

    77,944

     

    Receivables, net

     

    456,138

     

     

    416,523

     

    Inventory

     

    838,012

     

     

    812,194

     

    Prepaid expenses and other current assets

     

    273,119

     

     

    236,104

     

    Total current assets

     

    1,723,230

     

     

    1,542,765

     

    Property and equipment, net

     

    224,310

     

     

    303,725

     

    Operating lease right-of-use assets, net

     

    80,157

     

     

    79,021

     

    Goodwill and identifiable intangibles, net

     

    428,156

     

     

    452,229

     

    Long-term receivables, net and other

     

    395,112

     

     

    337,610

     

    Total assets

     

    $

    2,850,965

     

     

    $

    2,715,350

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    677,054

     

     

    $

    862,093

     

    Other accrued liabilities

     

    282,638

     

     

    182,099

     

    Operating lease liabilities

     

    32,452

     

     

    30,706

     

    Current maturities of long-term debt

     

    100,750

     

     

     

    Borrowings on revolving credit

     

    108,000

     

     

     

    Total current liabilities

     

    1,200,894

     

     

    1,074,898

     

    Long-term debt

     

    487,850

     

     

    587,766

     

    Non-current operating lease liabilities

     

    51,648

     

     

    49,854

     

    Other non-current liabilities

     

    175,968

     

     

    166,388

     

    Total liabilities

     

    1,916,360

     

     

    1,878,906

     

    Stockholders' equity

     

    934,605

     

     

    836,444

     

    Total liabilities and stockholders' equity

     

    $

    2,850,965

     

     

    $

    2,715,350

     

    PATTERSON COMPANIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands)

    (Unaudited)

     
     

    Nine Months Ended

     

     

    January 23, 2021

     

    January 25, 2020

     

       

     

     

     

    Operating activities:

     

     

     

     

    Net income

     

    $

    126,595

     

     

    $

    19,430

     

    Adjustments to reconcile net income to net cash used in operating activities:

     

     

     

     

    Depreciation and amortization

     

    58,355

     

     

    61,892

     

    Investment gain

     

     

     

    (34,334

    )

    Non-cash employee compensation

     

    25,161

     

     

    28,661

     

    Accelerated amortization of costs on early repayment of debt

     

     

     

    8,984

     

    Non-cash losses (gains) and other, net

     

    6,791

     

     

     

    Change in assets and liabilities:

     

     

     

     

    Receivables

     

    (685,345

    )

     

    (380,340

    )

    Inventory

     

    (12,506

    )

     

    (104,494

    )

    Accounts payable

     

    (199,558

    )

     

    151,464

     

    Accrued liabilities

     

    67,503

     

     

    108,107

     

    Long term receivables

     

    (3,103

    )

     

    (6,169

    )

    Other changes from operating activities, net

     

    11,223

     

     

    (22,157

    )

    Net cash used in operating activities

     

    (604,884

    )

     

    (168,956

    )

    Investing activities:

     

     

     

     

    Additions to property and equipment

     

    (21,101

    )

     

    (32,872

    )

    Collection of deferred purchase price receivables

     

    634,499

     

     

    359,329

     

    Other investing activities

     

    2,493

     

     

     

    Net cash provided by investing activities

     

    615,891

     

     

    326,457

     

    Financing activities:

     

     

     

     

    Dividends paid

     

    (50,077

    )

     

    (75,522

    )

    Proceeds from issuance of long-term debt, net

     

     

     

    296,700

     

    Payments on long-term debt

     

     

     

    (460,840

    )

    Draw on revolving credit

     

    108,000

     

     

    95,000

     

    Other financing activities

     

    2,139

     

     

    (3,319

    )

    Net cash provided by (used in) financing activities

     

    60,062

     

     

    (147,981

    )

    Effect of exchange rate changes on cash

     

    6,948

     

     

    1,003

     

    Net change in cash and cash equivalents

     

    78,017

     

     

    10,523

     

    Cash and cash equivalents at beginning of period

     

    77,944

     

     

    95,646

     

    Cash and cash equivalents at end of period

     

    $

    155,961

     

     

    $

    106,169

     

    PATTERSON COMPANIES, INC.

    SALES SUMMARY

    (Dollars in thousands)

    (Unaudited)

       

     

     

    January
    23, 2021

     

    January
    25, 20201

     

    Total
    Sales
    Growth

     

    Foreign
    Exchange
    Impact

     

    Other 2

     

    Internal
    Sales
    Growth

    Three Months Ended

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Consolidated net sales

     

     

     

     

     

     

     

     

     

     

     

     

    Consumable

     

    $

    1,199,102

     

     

    $

    1,090,891

     

     

    9.9

    %

     

    0.4

    %

     

    (0.9

    )%

     

    10.4

    %

    Equipment and software

     

    266,519

     

     

    273,329

     

     

    (2.5

    )

     

    0.1

     

     

     

     

    (2.6

    )

    Value-added services and other

     

    85,647

     

     

    91,935

     

     

    (6.8

    )

     

    0.1

     

     

     

     

    (6.9

    )

    Total

     

    $

    1,551,268

     

     

    $

    1,456,155

     

     

    6.5

    %

     

    0.3

    %

     

    (0.7

    )%

     

    6.9

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Dental

     

     

     

     

     

     

     

     

     

     

     

     

    Consumable

     

    $

    342,561

     

     

    $

    301,599

     

     

    13.6

    %

     

    %

     

    %

     

    13.6

    %

    Equipment and software

     

    237,096

     

     

    252,874

     

     

    (6.2

    )

     

    0.1

     

     

     

     

    (6.3

    )

    Value-added services and other

     

    69,289

     

     

    72,116

     

     

    (3.9

    )

     

     

     

     

     

    (3.9

    )

    Total

     

    $

    648,946

     

     

    $

    626,589

     

     

    3.6

    %

     

    %

     

    %

     

    3.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Animal Health

     

     

     

     

     

     

     

     

     

     

     

     

    Consumable

     

    $

    856,541

     

     

    $

    789,292

     

     

    8.5

    %

     

    0.6

    %

     

    (1.3

    )%

     

    9.2

    %

    Equipment and software

     

    29,423

     

     

    20,455

     

     

    43.8

     

     

     

     

     

     

    43.8

     

    Value-added services and other

     

    8,383

     

     

    7,538

     

     

    11.2

     

     

    1.5

     

     

     

     

    9.7

     

    Total

     

    $

    894,347

     

     

    $

    817,285

     

     

    9.4

    %

     

    0.6

    %

     

    (1.2

    )%

     

    10.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Corporate

     

     

     

     

     

     

     

     

     

     

     

     

    Value-added services and other

     

    $

    7,975

     

     

    $

    12,281

     

     

    (35.1

    )%

     

    %

     

    %

     

    (35.1

    )%

    Total

     

    $

    7,975

     

     

    $

    12,281

     

     

    (35.1

    )%

     

    %

     

    %

     

    (35.1

    )%

    1 Certain sales were reclassified between categories to conform to the current period presentation.

    2 Sales of certain products previously recognized on a gross basis were recognized on a net basis during the three and nine months ended January 23, 2021.

    PATTERSON COMPANIES, INC.

    SALES SUMMARY

    (Dollars in thousands)

    (Unaudited)

     

     

     

    January
    23, 2021

     

    January
    25, 20201

     

    Total
    Sales
    Growth

     

    Foreign
    Exchange
    Impact

     

    Other 2

     

    Internal
    Sales
    Growth

    Nine Months Ended

     

     

     

     

     

     

     

     

     

     

     

     

    Consolidated net sales

     

     

     

     

     

     

    Consumable

     

    $

    3,485,669

     

    $

    3,313,556

     

    5.2

    %

    0.3

    %

     

    (0.3

    )%

     

    5.2

    %

    Equipment and software

     

    616,077

     

    621,652

     

    (0.9

    )

     

     

     

     

    (0.9

    )

    Value-added services and other

     

    248,527

     

    268,342

     

    (7.4

    )

    0.1

     

     

     

     

    (7.5

    )

    Total

     

    $

    4,350,273

     

    $

    4,203,550

     

    3.5

    %

    0.2

    %

     

    (0.2

    )%

     

    3.5

    %

     

     

     

     

     

     

     

     

     

     

    Dental

     

     

     

     

     

     

     

     

     

    Consumable

     

    $

    957,013

     

    $

    909,638

     

    5.2

    %

    %

     

    %

     

    5.2

    %

    Equipment and software

     

    548,194

     

    566,750

     

    (3.3

    )

     

     

     

     

    (3.3

    )

    Value-added services and other

     

    205,782

     

    215,940

     

    (4.7

    )

     

     

     

     

    (4.7

    )

    Total

     

    $

    1,710,989

     

    $

    1,692,328

     

    1.1

    %

    %

     

    %

     

    1.1

    %

     

     

     

     

     

     

     

     

     

     

    Animal Health

     

     

     

     

     

     

     

     

     

    Consumable

     

    $

    2,528,656

     

    $

    2,403,918

     

    5.2

    %

    0.4

    %

     

    (0.4

    )%

     

    5.2

    %

    Equipment and software

     

    67,883

     

    54,902

     

    23.6

     

     

     

     

     

    23.6

     

    Value-added services and other

     

    24,138

     

    24,192

     

    (0.2

    )

    1.0

     

     

     

     

    (1.2

    )

    Total

     

    $

    2,620,677

     

    $

    2,483,012

     

    5.5

    %

    0.4

    %

     

    (0.4

    )%

     

    5.5

    %

     

     

     

     

     

     

     

     

     

     

    Corporate

     

     

     

     

     

     

     

     

     

    Value-added services and other

     

    $

    18,607

     

    $

    28,210

     

    (34.0

    )%

    %

     

    %

     

    (34.0

    )%

    Total

     

    $

    18,607

     

    $

    28,210

     

    (34.0

    )%

    %

     

    %

     

    (34.0

    )%

    1 Certain sales were reclassified between categories to conform to the current period presentation.

    2 Sales of certain products previously recognized on a gross basis were recognized on a net basis during the three and nine months ended January 23, 2021.

    PATTERSON COMPANIES, INC.

    OPERATING INCOME BY SEGMENT

    (In thousands)

    (Unaudited)

       

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    January 23,
    2021

     

    January 25,
    2020

     

    January 23,
    2021

     

    January 25,
    2020

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

     

     

     

     

     

     

    Dental

     

    $

    61,291

     

     

    $

    48,822

     

     

    $

    172,017

     

     

    $

    135,458

     

    Animal Health

     

    20,615

     

     

    13,438

     

     

    55,605

     

     

    51,236

     

    Corporate

     

    (20,225

    )

     

    (18,444

    )

     

    (54,363

    )

     

    (144,350

    )

    Total

     

    $

    61,681

     

     

    $

    43,816

     

     

    $

    173,259

     

     

    $

    42,344

     

    PATTERSON COMPANIES, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES

    (Dollars in thousands, except per share amounts)

    (Unaudited)

     

    For the three months ended January 23, 2021

     

    GAAP

     

    Deal
    amortization

     

    Integration
    and business
    restructuring
    expenses

     

    Legal
    reserve
    costs

     

    Accelerated
    debt-related
    costs

     

    Investment
    gain

     

    Non-GAAP

    Operating income

     

    $

    61,681

     

     

    $

    9,238

     

    $

     

     

    $

     

     

    $

     

     

    $

     

     

    $

    70,919

     

    Other income (expense), net

     

    (1,209

    )

     

     

     

     

     

     

     

     

     

     

    (1,209

    )

    Income before taxes

     

    60,472

     

     

    9,238

     

     

     

     

     

     

     

     

     

    69,710

     

    Income tax expense

     

    11,905

     

     

    2,196

     

     

     

     

     

     

     

     

     

    14,101

     

    Net income

     

    48,567

     

     

    7,042

     

     

     

     

     

     

     

     

     

    55,609

     

    Net loss attributable to noncontrolling interests

     

    (192

    )

     

     

     

     

     

     

     

     

     

     

    (192

    )

    Net income attributable to Patterson Companies, Inc.

     

    $

    48,759

     

     

    $

    7,042

     

    $

     

     

    $

     

     

    $

     

     

    $

     

     

    $

    55,801

     

    Diluted earnings per share attributable to Patterson Companies, Inc.*

     

    $

    0.50

     

     

    $

    0.07

     

    $

     

     

    $

     

     

    $

     

     

    $

     

     

    $

    0.58

     

    Operating income as a % of sales

     

    4.0

    %

     

     

     

     

     

     

     

     

     

     

     

    4.6

    %

    Effective tax rate

     

    19.7

    %

     

     

     

     

     

     

     

     

     

     

     

    20.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the three months ended January 25, 2020

     

    GAAP

     

    Deal
    amortization

     

    Integration
    and business
    restructuring
    expenses

     

    Legal
    reserve
    costs

     

    Accelerated
    debt-related
    costs

     

    Investment
    gain

     

    Non-GAAP

    Operating income

     

    $

    43,816

     

     

    $

    9,267

     

    $

    7,714

     

     

    $

    2,288

     

     

    $

     

     

    $

     

     

    $

    63,085

     

    Other income (expense), net

     

    (14,277

    )

     

     

     

     

     

     

    8,984

     

     

     

     

    (5,293

    )

    Income before taxes

     

    29,539

     

     

    9,267

     

    7,714

     

     

    2,288

     

     

    8,984

     

     

     

     

    57,792

     

    Income tax expense

     

    6,567

     

     

    2,200

     

    1,928

     

     

    572

     

     

    2,246

     

     

     

     

    13,513

     

    Net income

     

    22,972

     

     

    7,067

     

    5,786

     

     

    1,716

     

     

    6,738

     

     

     

     

    44,279

     

    Net loss attributable to noncontrolling interests

     

    (255

    )

     

     

     

     

     

     

     

     

     

     

    (255

    )

    Net income attributable to Patterson Companies, Inc.

     

    $

    23,227

     

     

    $

    7,067

     

    $

    5,786

     

     

    $

    1,716

     

     

    $

    6,738

     

     

    $

     

     

    $

    44,534

     

    Diluted earnings per share attributable to Patterson Companies, Inc.*

     

    $

    0.24

     

     

    $

    0.07

     

    $

    0.06

     

     

    $

    0.02

     

     

    $

    0.07

     

     

    $

     

     

    $

    0.47

     

    Operating income as a % of sales

     

    3.0

    %

     

     

     

     

     

     

     

     

     

     

     

    4.3

    %

    Effective tax rate

     

    22.2

    %

     

     

     

     

     

     

     

     

     

     

     

    23.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    * May not sum due to rounding

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PATTERSON COMPANIES, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES

    (Dollars in thousands, except per share amounts)

    (Unaudited)

     

    For the nine months ended January 23, 2021

     

    GAAP

     

    Deal
    amortization

     

    Integration
    and business
    restructuring
    expenses

     

    Legal
    reserve
    costs

     

    Accelerated
    debt-related
    costs

     

    Investment
    gain

     

    Non-GAAP

    Operating income

     

    $

    173,259

     

     

    $

    27,741

     

     

    $

     

     

    $

     

     

    $

     

     

    $

     

     

    $

    201,000

     

    Other income (expense), net

     

    (9,024

    )

     

     

     

     

     

     

     

     

     

     

     

    (9,024

    )

    Income before taxes

     

    164,235

     

     

    27,741

     

     

     

     

     

     

     

     

     

     

    191,976

     

    Income tax expense

     

    37,640

     

     

    6,596

     

     

     

     

     

     

     

     

     

     

    44,236

     

    Net income

     

    126,595

     

     

    21,145

     

     

     

     

     

     

     

     

     

     

    147,740

     

    Net loss attributable to noncontrolling interests

     

    (631

    )

     

     

     

     

     

     

     

     

     

     

     

    (631

    )

    Net income attributable to Patterson Companies, Inc.

     

    $

    127,226

     

     

    $

    21,145

     

     

    $

     

     

    $

     

     

    $

     

     

    $

     

     

    $

    148,371

     

    Diluted earnings per share attributable to Patterson Companies, Inc.*

     

    $

    1.32

     

     

    $

    0.22

     

     

    $

     

     

    $

     

     

    $

     

     

    $

     

     

    $

    1.54

     

    Operating income as a % of sales

     

    4.0

    %

     

     

     

     

     

     

     

     

     

     

     

    4.6

    %

    Effective tax rate

     

    22.9

    %

     

     

     

     

     

     

     

     

     

     

     

    23.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the nine months ended January 25, 2020

     

    GAAP

     

    Deal
    amortization

     

    Integration
    and business
    restructuring
    expenses

     

    Legal
    reserve
    costs‡

     

    Accelerated
    debt-related
    costs

     

    Investment
    gain

     

    Non-GAAP

    Operating income

     

    $

    42,344

     

     

    $

    27,758

     

     

    $

    13,461

     

     

    $

    81,254

     

     

    $

     

     

    $

     

     

    $

    164,817

     

    Other income (expense), net

     

    173

     

     

     

     

     

     

     

     

    9,943

     

     

    (34,334

    )

     

    (24,218

    )

    Income before taxes

     

    42,517

     

     

    27,758

     

     

    13,461

     

     

    81,254

     

     

    9,943

     

     

    (34,334

    )

     

    140,599

     

    Income tax expense

     

    23,087

     

     

    6,601

     

     

    3,370

     

     

    7,113

     

     

    2,486

     

     

    (7,884

    )

     

    34,773

     

    Net income

     

    19,430

     

     

    21,157

     

     

    10,091

     

     

    74,141

     

     

    7,457

     

     

    (26,450

    )

     

    105,826

     

    Net loss attributable to noncontrolling interests

     

    (710

    )

     

     

     

     

     

     

     

     

     

     

     

    (710

    )

    Net income attributable to Patterson Companies, Inc.

     

    $

    20,140

     

     

    $

    21,157

     

     

    $

    10,091

     

     

    $

    74,141

     

     

    $

    7,457

     

     

    $

    (26,450

    )

     

    $

    106,536

     

    Diluted earnings per share attributable to Patterson Companies, Inc.*

     

    $

    0.21

     

     

    $

    0.22

     

     

    $

    0.11

     

     

    $

    0.78

     

     

    $

    0.08

     

     

    $

    (0.28

    )

     

    $

    1.12

     

    Operating income as a % of sales

     

    1.0

    %

     

     

     

     

     

     

     

     

     

     

     

    3.9

    %

    Effective tax rate

     

    54.3

    %

     

     

     

     

     

     

     

     

     

     

     

    24.7

    %

     

    ‡ Includes costs and expenses incurred in the first quarter of fiscal 2020 of $17,666 related to the settlement of litigation with SourceOne Dental, Inc., costs and expenses incurred in the second quarter of fiscal 2020 of $58,300 related to the then-probable settlement of litigation with the U.S. Attorney's Office for the Western District of Virginia and $5,288 related to other legal proceedings.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    * May not sum due to rounding

    PATTERSON COMPANIES, INC.

    FREE CASH FLOW

    (In thousands)

    (Unaudited)

       

     

     

    Nine Months Ended

     

     

    January 23,
    2021

     

    January 25,
    2020

    Net cash used in operating activities

     

    $

    (604,884

    )

     

    $

    (168,956

    )

    Additions to property and equipment

     

    (21,101

    )

     

    (32,872

    )

    Collection of deferred purchase price receivables

     

    634,499

     

     

    359,329

     

    Impact of trade account receivables facility

     

     

     

    (29,000

    )

    Free cash flow

     

    $

    8,514

     

     

    $

    128,501

     

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Patterson Companies Reports Fiscal 2021 Third-Quarter Operating Results Patterson Companies, Inc. (Nasdaq: PDCO) today reported consolidated net sales of $1.55 billion (see attached Sales Summary for further details) in its fiscal third quarter ended January 23, 2021, an increase of 6.5 percent compared to the same …