checkAd

     101  0 Kommentare Civeo Reports Second Quarter 2023 Results

    Civeo Corporation (NYSE:CVEO) today reported financial and operating results for the second quarter ended June 30, 2023.

    “In the second quarter of 2023, we delivered financial results in line with our expectations while continuing to operate safely and effectively. We generated solid free cash flow in the quarter which was used to repurchase approximately 212,000 Civeo shares and pay down $6.5 million in debt. The second quarter’s results demonstrate the value of our diversified revenue drivers and were notable for the significant year-over-year growth in our Australian segment, driven by a 33% increase in integrated services revenue related to new contracts as well as a 14% increase in Australian owned-village revenue. This quarter’s Australian village occupancy marks the highest level we’ve experienced since 2014. The improvement in Australia in the quarter was offset by lower LNG-related Canadian lodge occupancy and mobile camp activity,” said Bradley J. Dodson, Civeo's President and Chief Executive Officer.

    Mr. Dodson concluded, “As we highlighted on the first quarter earnings conference call, our two strategic priorities for the remainder of 2023 were mitigating inflationary pressures in our Western Australian integrated services business and evaluating commercial alternatives for our Canadian McClelland Lake lodge assets. I'm happy to report that during the second quarter we made progress on both. We will provide additional updates regarding these developments on our earnings conference call later today.”

    Second Quarter 2023 Results

    In the second quarter of 2023, Civeo generated revenues of $178.8 million and reported net income of $4.5 million, or $0.30 per diluted share. During the second quarter of 2023, Civeo produced operating cash flow of $19.4 million, Adjusted EBITDA of $31.6 million and free cash flow of $12.9 million.

    By comparison, in the second quarter of 2022, Civeo generated revenues of $185.0 million and reported net income of $9.1 million, or $0.54 per diluted share. During the second quarter of 2022, Civeo produced operating cash flow of $21.7 million, Adjusted EBITDA of $37.1 million and free cash flow of $17.6 million.

    The year-over-year decrease in Adjusted EBITDA in the second quarter of 2023 was primarily driven by lower Canadian LNG-related lodge occupancy and mobile camp activity, partially offset by increased billed rooms at the Australian Bowen Basin villages.

    Business Segment Results

    (Unless otherwise noted, the following discussion compares the quarterly results for the second quarter of 2023 to the results for the second quarter of 2022.)

    Canada

    During the second quarter of 2023, the Canadian segment generated revenues of $95.5 million, operating income of $3.2 million and Adjusted EBITDA of $19.8 million, compared to revenues of $109.0 million, operating income of $11.2 million and Adjusted EBITDA of $28.7 million in the second quarter of 2022. Results from the second quarter of 2023 reflect the impact of a weakened Canadian dollar relative to the U.S. dollar, which decreased revenues and Adjusted EBITDA by $5.1 million and $1.1 million, respectively.

    On a constant currency basis, the Canadian segment experienced an 8% period-over-period decrease in revenues largely related to Canadian mobile camp activity winding down as well as a 6% year-over-year decrease in Canadian lodge billed rooms. Adjusted EBITDA for the Canadian segment decreased 27% due to the aforementioned dynamics as well as inflationary pressures across the business.

    Australia

    During the second quarter of 2023, the Australian segment generated revenues of $82.5 million, operating income of $9.2 million and Adjusted EBITDA of $19.6 million, compared to revenues of $67.8 million, operating income of $5.5 million and Adjusted EBITDA of $15.5 million in the second quarter of 2022. Results from the second quarter of 2023 reflect the impact of a weakened Australian dollar relative to the U.S. dollar, which decreased revenues and Adjusted EBITDA by $5.7 million and $1.3 million, respectively.

    On a constant currency basis, the Australian segment experienced a 30% period-over-period increase in revenues primarily driven by increased integrated services revenue related to new contracts as well as a 16% year-over-year increase in village billed rooms. Adjusted EBITDA for the Australian segment increased 35% due the aforementioned dynamics, partially offset by a weakened Australian dollar relative to the U.S. dollar.

    Financial Condition

    As of June 30, 2023, Civeo had total liquidity of approximately $89.0 million, consisting of $77.6 million available under its revolving credit facilities and $11.4 million of cash on hand.

    Civeo’s total debt outstanding on June 30, 2023 was $136.1 million, a $6.5 million decrease since March 31, 2023.

    Civeo reported a net leverage ratio of 1.2x as of June 30, 2023.

    During the second quarter of 2023, Civeo invested $6.9 million in capital expenditures compared to $5.1 million invested during the second quarter of 2022. Capital expenditures in both periods were predominantly related to maintenance spending on the Company’s lodges and villages.

    In the second quarter of 2023, Civeo repurchased approximately 212,000 shares through its share repurchase program for a total of approximately $4.2 million.

    Full Year 2023 Guidance

    For the full year of 2023, Civeo is increasing the lower end of its previously provided revenue and Adjusted EBITDA guidance ranges. The revised revenue and Adjusted EBITDA guidance ranges are $640 million to $650 million and $90 million to $95 million, respectively. The Company is decreasing full year 2023 capital expenditure guidance to a range of $35 million to $40 million. The $10 million decrease in capital expenditure guidance is entirely driven by downward revisions to the scope of the customer-funded infrastructure upgrades to three Australian villages announced last quarter. As these upgrades will be fully funded by the customer upfront, this change will not impact our 2023 free cash flow guidance.

    Conference Call

    Civeo will host a conference call to discuss its second quarter 2023 financial results today at 11:00 a.m. Eastern time. This call is being webcast and can be accessed at Civeo's website at www.civeo.com. Participants may also join the conference call by dialing (877) 423-9813 in the United States or (201) 689-8573 internationally and using the conference ID 13740254#. A replay will be available after the call by dialing (844) 512-2921 in the United States or (412) 317-6671 internationally and using the conference ID 13740254#.

    About Civeo

    Civeo Corporation is a leading provider of hospitality services with prominent market positions in the Canadian oil sands and the Australian natural resource regions. Civeo offers comprehensive solutions for lodging hundreds or thousands of workers with its long-term and temporary accommodations and provides food services, housekeeping, facility management, laundry, water and wastewater treatment, power generation, communications systems, security and logistics services. Civeo currently operates a total of 26 lodges and villages in Canada, Australia and the U.S., with an aggregate of approximately 28,000 rooms. Civeo is publicly traded under the symbol CVEO on the New York Stock Exchange. For more information, please visit Civeo's website at www.civeo.com.

    Forward Looking Statements

    This news release contains forward-looking statements within the meaning of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. The forward-looking statements herein, including the statements regarding Civeo’s future plans and outlook, strategic priorities, guidance, current trends and liquidity needs, are based on then current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. Such risks and uncertainties include, among other things, risks associated with the general nature of the accommodations industry, risks associated with the level of supply and demand for oil, coal, iron ore and other minerals, including the level of activity, spending and developments in the Canadian oil sands, the level of demand for coal and other natural resources from, and investments and opportunities in, Australia, and fluctuations or sharp declines in the current and future prices of oil, natural gas, coal, iron ore and other minerals, risks associated with failure by our customers to reach positive final investment decisions on, or otherwise not complete, projects with respect to which we have been awarded contracts, which may cause those customers to terminate or postpone contracts, risks associated with currency exchange rates, risks associated with inflation and volatility in the banking sector, risks associated with the company’s ability to integrate acquisitions, risks associated with labor shortages, risks associated with the development of new projects, including whether such projects will continue in the future, risks associated with the trading price of the company’s common shares, availability and cost of capital, risks associated with general global economic conditions, inflation, global weather conditions, natural disasters, global health concerns, and security threats and changes to government and environmental regulations, including climate change, and other factors discussed in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of Civeo’s most recent annual report on Form 10-K and other reports the company may file from time to time with the U.S. Securities and Exchange Commission. Each forward-looking statement contained herein speaks only as of the date of this release. Except as required by law, Civeo expressly disclaims any intention or obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise.

    Non-GAAP Financial Information

    EBITDA, Adjusted EBITDA, free cash flow, net debt, bank-adjusted EBITDA and net leverage ratio are non-GAAP financial measures. See “Non-GAAP Reconciliation” below for definitions and additional information concerning non-GAAP financial measures, including a reconciliation of the non-GAAP financial information presented in this press release to the most directly comparable financial information presented in accordance with GAAP. Non-GAAP financial information supplements and should be read together with, and is not an alternative or substitute for, the Company’s financial results reported in accordance with GAAP. Because non-GAAP financial information is not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures.

    - Financial Schedules Follow -

    CIVEO CORPORATION

    UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except per share amounts)

     

     

     

    Three Months Ended

     

    Six Months Ended

    June 30,

     

    June 30,

     

     

    2023

     

    2022

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    178,843

     

     

    $

    184,954

     

     

    $

    346,434

     

     

    $

    350,632

     

     

     

     

     

     

     

     

     

     

    Costs and expenses:

     

     

     

     

     

     

     

     

    Cost of sales and services

     

     

    131,425

     

     

     

    130,053

     

     

     

    264,939

     

     

     

    255,896

     

    Selling, general and administrative expenses

     

     

    16,459

     

     

     

    17,682

     

     

     

    32,649

     

     

     

    32,895

     

    Depreciation and amortization expense

     

     

    20,701

     

     

     

    23,083

     

     

     

    42,363

     

     

     

    43,210

     

    Other operating expense (income)

     

     

    86

     

     

     

    (106

    )

     

     

    215

     

     

     

    152

     

     

     

     

    168,671

     

     

     

    170,712

     

     

     

    340,166

     

     

     

    332,153

     

    Operating income

     

     

    10,172

     

     

     

    14,242

     

     

     

    6,268

     

     

     

    18,479

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    (3,604

    )

     

     

    (2,608

    )

     

     

    (7,260

    )

     

     

    (5,076

    )

    Interest income

     

     

    50

     

     

     

    2

     

     

     

    82

     

     

     

    2

     

    Other income

     

     

    427

     

     

     

    415

     

     

     

    2,877

     

     

     

    2,111

     

    Income before income taxes

     

     

    7,045

     

     

     

    12,051

     

     

     

    1,967

     

     

     

    15,516

     

    Income tax expense

     

     

    (2,878

    )

     

     

    (1,821

    )

     

     

    (4,111

    )

     

     

    (3,378

    )

    Net income (loss)

     

     

    4,167

     

     

     

    10,230

     

     

     

    (2,144

    )

     

     

    12,138

     

    Less: Net income (loss) attributable to noncontrolling interest

     

     

    (296

    )

     

     

    662

     

     

     

    (254

    )

     

     

    1,160

     

    Net income (loss) attributable to Civeo Corporation

     

     

    4,463

     

     

     

    9,568

     

     

     

    (1,890

    )

     

     

    10,978

     

    Less: Dividends attributable to Class A preferred shares

     

     

     

     

     

    490

     

     

     

     

     

     

    977

     

    Net income (loss) attributable to Civeo common shareholders

     

    $

    4,463

     

     

    $

    9,078

     

     

    $

    (1,890

    )

     

    $

    10,001

     

     

     

     

     

     

     

     

     

     

    Net income (loss) per share attributable to Civeo Corporation common shareholders:

     

     

     

     

     

     

    Basic

     

    $

    0.30

     

     

    $

    0.55

     

     

    $

    (0.13

    )

     

    $

    0.60

     

    Diluted

     

    $

    0.30

     

     

    $

    0.54

     

     

    $

    (0.13

    )

     

    $

    0.60

     

     

     

     

     

     

     

     

     

     

    Weighted average number of common shares outstanding:

     

     

     

     

     

     

     

     

    Basic

     

     

    14,970

     

     

     

    14,148

     

     

     

    15,064

     

     

     

    14,122

     

    Diluted

     

     

    15,000

     

     

     

    14,275

     

     

     

    15,064

     

     

     

    14,271

    CIVEO CORPORATION

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands)

     

     

     

    June 30, 2023

     

    December 31, 2022

     

     

    (UNAUDITED)

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    11,421

     

     

    $

    7,954

     

    Accounts receivable, net

     

     

    140,090

     

     

     

    119,755

     

    Inventories

     

     

    7,171

     

     

     

    6,907

     

    Assets held for sale

     

     

    8,204

     

     

     

    8,653

     

    Prepaid expenses and other current assets

     

     

    8,992

     

     

     

    10,280

     

    Total current assets

     

     

    175,878

     

     

     

    153,549

     

     

     

     

     

     

    Property, plant and equipment, net

     

     

    275,561

     

     

     

    301,890

     

    Goodwill, net

     

     

    7,522

     

     

     

    7,672

     

    Other intangible assets, net

     

     

    80,635

     

     

     

    81,747

     

    Operating lease right-of-use assets

     

     

    14,023

     

     

     

    15,722

     

    Other noncurrent assets

     

     

    5,343

     

     

     

    5,604

     

    Total assets

     

    $

    558,962

     

     

    $

    566,184

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    47,763

     

     

    $

    51,087

     

    Accrued liabilities

     

     

    27,524

     

     

     

    39,211

     

    Income taxes

     

     

    100

     

     

     

    178

     

    Current portion of long-term debt

     

     

    14,664

     

     

     

    28,448

     

    Deferred revenue

     

     

    3,097

     

     

     

    991

     

    Other current liabilities

     

     

    9,534

     

     

     

    8,342

     

    Total current liabilities

     

     

    102,682

     

     

     

    128,257

     

     

     

     

     

     

    Long-term debt

     

     

    120,999

     

     

     

    102,505

     

    Deferred income taxes

     

     

    8,628

     

     

     

    4,778

     

    Operating lease liabilities

     

     

    11,446

     

     

     

    12,771

     

    Other noncurrent liabilities

     

     

    19,874

     

     

     

    14,172

     

    Total liabilities

     

     

    263,629

     

     

     

    262,483

     

     

     

     

     

     

    Shareholders' equity:

     

     

     

     

    Common shares

     

     

     

     

     

     

    Additional paid-in capital

     

     

    1,626,556

     

     

     

    1,624,512

     

    Accumulated deficit

     

     

    (939,983

    )

     

     

    (930,123

    )

    Treasury stock

     

     

    (9,063

    )

     

     

    (9,063

    )

    Accumulated other comprehensive loss

     

     

    (385,350

    )

     

     

    (385,187

    )

    Total Civeo Corporation shareholders' equity

     

     

    292,160

     

     

     

    300,139

     

    Noncontrolling interest

     

     

    3,173

     

     

     

    3,562

     

    Total shareholders' equity

     

     

    295,333

     

     

     

    303,701

     

    Total liabilities and shareholders' equity

     

    $

    558,962

     

     

    $

    566,184

     

    CIVEO CORPORATION

    UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

     

     

     

    Six Months Ended

    June 30,

     

     

    2023

     

    2022

     

     

     

     

     

    Cash flows from operating activities:

     

     

     

     

    Net income (loss)

     

    $

    (2,144

    )

     

    $

    12,138

     

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:

     

     

     

     

    Depreciation and amortization

     

     

    42,363

     

     

     

    43,210

     

    Deferred income tax expense

     

     

    3,985

     

     

     

    3,256

     

    Non-cash compensation charge

     

     

    2,044

     

     

     

    1,974

     

    Gains on disposals of assets

     

     

    (2,445

    )

     

     

    (1,895

    )

    Provision for credit losses, net of recoveries

     

     

    (65

    )

     

     

    (24

    )

    Other, net

     

     

    1,242

     

     

     

    1,544

     

    Changes in operating assets and liabilities:

     

     

     

     

    Accounts receivable

     

     

    (19,669

    )

     

     

    (23,119

    )

    Inventories

     

     

    (297

    )

     

     

    (1,180

    )

    Accounts payable and accrued liabilities

     

     

    (14,713

    )

     

     

    (6,713

    )

    Taxes payable

     

     

    (78

    )

     

     

    (99

    )

    Other current and noncurrent assets and liabilities, net

     

     

    9,538

     

     

     

    (5,461

    )

    Net cash flows provided by operating activities

     

     

    19,761

     

     

     

    23,631

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

    Capital expenditures

     

     

    (11,717

    )

     

     

    (8,647

    )

    Proceeds from dispositions of property, plant and equipment

     

     

    2,719

     

     

     

    3,302

     

    Other, net

     

     

     

     

     

    190

     

    Net cash flows used in investing activities

     

     

    (8,998

    )

     

     

    (5,155

    )

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

    Term loan repayments

     

     

    (14,942

    )

     

     

    (15,763

    )

    Revolving credit borrowings (repayments), net

     

     

    15,993

     

     

     

    (2,576

    )

    Repurchases of common shares

     

     

    (7,970

    )

     

     

    (542

    )

    Taxes paid on vested shares

     

     

     

     

     

    (1,013

    )

    Net cash flows used in financing activities

     

     

    (6,919

    )

     

     

    (19,894

    )

     

     

     

     

     

    Effect of exchange rate changes on cash

     

     

    (377

    )

     

     

    (82

    )

    Net change in cash and cash equivalents

     

     

    3,467

     

     

     

    (1,500

    )

     

     

     

     

     

    Cash and cash equivalents, beginning of period

     

     

    7,954

     

     

     

    6,282

     

    Cash and cash equivalents, end of period

     

    $

    11,421

     

     

    $

    4,782

     

    CIVEO CORPORATION

    SEGMENT DATA

    (in thousands)

    (unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

    June 30,

     

    June 30,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Revenues

     

     

     

     

     

     

     

     

    Canada

     

    $

    95,470

     

     

    $

    109,023

     

     

    $

    184,923

     

     

    $

    204,975

     

    Australia

     

     

    82,544

     

     

     

    67,820

     

     

     

    159,533

     

     

     

    131,349

     

    Other (2)

     

     

    829

     

     

     

    8,111

     

     

     

    1,978

     

     

     

    14,308

     

    Total revenues

     

    $

    178,843

     

     

    $

    184,954

     

     

    $

    346,434

     

     

    $

    350,632

     

     

     

     

     

     

     

     

     

     

    EBITDA (1)

     

     

     

     

     

     

     

     

    Canada

     

    $

    19,818

     

     

    $

    28,659

     

     

    $

    31,829

     

     

    $

    45,878

     

    Australia

     

     

    19,606

     

     

     

    15,537

     

     

     

    33,815

     

     

     

    30,974

     

    Corporate, other and eliminations (2)

     

     

    (7,828

    )

     

     

    (7,118

    )

     

     

    (13,882

    )

     

     

    (14,212

    )

    Total EBITDA

     

    $

    31,596

     

     

    $

    37,078

     

     

    $

    51,762

     

     

    $

    62,640

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA (1)

     

     

     

     

     

     

     

     

    Canada

     

    $

    19,818

     

     

    $

    28,659

     

     

    $

    31,829

     

     

    $

    45,878

     

    Australia

     

     

    19,606

     

     

     

    15,537

     

     

     

    33,815

     

     

     

    30,974

     

    Corporate, other and eliminations (2)

     

     

    (7,828

    )

     

     

    (7,118

    )

     

     

    (13,882

    )

     

     

    (14,212

    )

    Total adjusted EBITDA

     

    $

    31,596

     

     

    $

    37,078

     

     

    $

    51,762

     

     

    $

    62,640

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

     

     

     

     

     

     

    Canada

     

    $

    3,177

     

     

    $

    11,197

     

     

    $

    (1,325

    )

     

    $

    15,235

     

    Australia

     

     

    9,176

     

     

     

    5,452

     

     

     

    14,073

     

     

     

    11,587

     

    Corporate, other and eliminations (2)

     

     

    (2,181

    )

     

     

    (2,407

    )

     

     

    (6,480

    )

     

     

    (8,343

    )

    Total operating income

     

    $

    10,172

     

     

    $

    14,242

     

     

    $

    6,268

     

     

    $

    18,479

     

     

     

     

     

     

     

     

     

     

    (1) Please see Non-GAAP Reconciliation Schedule.

     

     

     

     

     

     

     

     

     

     

     

    (2) Prior to the first quarter of 2023, we presented the U.S. operating segment as a separate reportable segment. Our operating segment in the U.S. no longer meets the reportable segment quantitative thresholds, and is included within the Other and Corporate, other and eliminations categories. Prior periods have been adjusted.

     

     

     

     

     

     

     

     

     

     

     

     

    CIVEO CORPORATION

    NON-GAAP RECONCILIATIONS

    (in thousands)

    (unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

    Twelve Months Ended

    June 30,

     

    June 30,

     

    June 30,

     

     

    2023

     

    2022

     

    2023

     

    2022

     

    2023

     

     

     

     

     

     

     

     

     

     

     

    EBITDA (1)

     

    $

    31,596

     

    $

    37,078

     

    $

    51,762

     

    $

    62,640

     

     

    Adjusted EBITDA (1)

     

    $

    31,596

     

    $

    37,078

     

    $

    51,762

     

    $

    62,640

     

     

    Free Cash Flow (2)

     

    $

    12,912

     

    $

    17,561

     

    $

    10,763

     

    $

    18,286

     

     

    Net Leverage Ratio (3)

     

     

     

     

     

     

     

     

     

    1.2x

    (1)

     

    The term EBITDA is a non-GAAP financial measure that is defined as net income (loss) attributable to Civeo Corporation plus interest, taxes, depreciation and amortization. The term Adjusted EBITDA is a non-GAAP financial measure that is defined as EBITDA adjusted to exclude certain other unusual or non-operating items. EBITDA and Adjusted EBITDA are not measures of financial performance under generally accepted accounting principles and should not be considered in isolation from or as a substitute for net income or cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. Additionally, EBITDA and Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. Civeo has included EBITDA and Adjusted EBITDA as supplemental disclosures because its management believes that EBITDA and Adjusted EBITDA provide useful information regarding its ability to service debt and to fund capital expenditures and provide investors a helpful measure for comparing Civeo's operating performance with the performance of other companies that have different financing and capital structures or tax rates. Civeo uses EBITDA and Adjusted EBITDA to compare and to monitor the performance of its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan.

    The following table sets forth a reconciliation of EBITDA and Adjusted EBITDA to net income (loss) attributable to Civeo Corporation, which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles (in thousands) (unaudited):

       

     

     

    Three Months Ended

     

    Six Months Ended

     

    Twelve Months Ended

    June 30,

     

    June 30,

     

    June 30,

     

     

    2023

     

    2022

     

    2023

     

    2022

     

    2023

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) attributable to Civeo Corporation

     

    $

    4,463

     

     

    $

    9,568

     

     

    $

    (1,890

    )

     

    $

    10,978

     

     

    $

    (8,871

    )

    Income tax expense

     

     

    2,878

     

     

     

    1,821

     

     

     

    4,111

     

     

     

    3,378

     

     

     

    5,135

     

    Depreciation and amortization

     

     

    20,701

     

     

     

    23,083

     

     

     

    42,363

     

     

     

    43,210

     

     

     

    86,367

     

    Interest income

     

     

    (50

    )

     

     

    (2

    )

     

     

    (82

    )

     

     

    (2

    )

     

     

    (119

    )

    Interest expense

     

     

    3,604

     

     

     

    2,608

     

     

     

    7,260

     

     

     

    5,076

     

     

     

    13,658

     

    EBITDA

     

    $

    31,596

     

     

    $

    37,078

     

     

    $

    51,762

     

     

    $

    62,640

     

     

    $

    96,170

     

    Adjustments to EBITDA

     

     

     

     

     

     

     

     

     

     

    Impairment of long-lived assets (a)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    5,721

     

    Adjusted EBITDA

     

    $

    31,596

     

     

    $

    37,078

     

     

    $

    51,762

     

     

    $

    62,640

     

     

    $

    101,891

     

       

    (a)

     

    Relates to asset impairments in the fourth quarter of 2022. In the fourth quarter of 2022, we recorded a pre-tax loss related to the impairment of long-lived assets in our Australian segment of $3.8 million and a pre-tax loss related to the impairment of long-lived assets in the U.S. of $1.9 million.

    (2)

     

    The term Free Cash Flow is a non-GAAP financial measure that is defined as net cash flows provided by operating activities less capital expenditures plus proceeds from asset sales. Free Cash Flow is not a measure of financial performance under generally accepted accounting principles and should not be considered in isolation from or as a substitute for cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. Additionally, Free Cash Flow may not be comparable to other similarly titled measures of other companies. Civeo has included Free Cash Flow as a supplemental disclosure because its management believes that Free Cash Flow provides useful information regarding the cash flow generating ability of its business relative to its capital expenditure and debt service obligations. Civeo uses Free Cash Flow to compare and to understand, manage, make operating decisions and evaluate Civeo's business.

    The following table sets forth a reconciliation of Free Cash Flow to Net Cash Flows Provided by Operating Activities, which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles (in thousands) (unaudited):

     

     

     

    Three Months Ended

     

    Six Months Ended

    June 30,

     

    June 30,

     

     

    2023

     

    2022

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

    Net Cash Flows Provided by Operating Activities

     

    $

    19,403

     

     

    $

    21,678

     

     

    $

    19,761

     

     

    $

    23,631

     

    Capital expenditures

     

     

    (6,945

    )

     

     

    (5,055

    )

     

     

    (11,717

    )

     

     

    (8,647

    )

    Proceeds from dispositions of property, plant and equipment

     

     

    454

     

     

     

    938

     

     

     

    2,719

     

     

     

    3,302

     

    Free Cash Flow

     

    $

    12,912

     

     

    $

    17,561

     

     

    $

    10,763

     

     

    $

    18,286

     

    (3)

     

    The term net leverage ratio is a non-GAAP financial measure that is defined as net debt divided by bank-adjusted EBITDA. Net debt, bank-adjusted EBITDA and net leverage ratio are not financial measures under GAAP and should not be considered in isolation from or as a substitute for total debt, net income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity. Additionally, net debt, bank-adjusted EBITDA and net leverage ratio may not be comparable to other similarly titled measures of other companies. Civeo has included net debt, bank-adjusted EBITDA and net leverage ratio as a supplemental disclosure because its management believes that this data provides useful information regarding the level of the Company’s indebtedness and its ability to service debt. Additionally, per Civeo’s credit agreement, the Company is required to maintain a net leverage ratio below 3.0x every quarter to remain in compliance with the credit agreement.

    The following table sets forth a reconciliation of net debt, bank-adjusted EBITDA and net leverage ratio to the most directly comparable measures of financial performance calculated under GAAP (in thousands) (unaudited):

     

     

     

    As of June 30,

     

     

    2023

     

     

     

    Total debt

     

    $

    136,105

    Less: Cash and cash equivalents

     

     

    11,421

    Net debt

     

    $

    124,684

     

     

     

    Adjusted EBITDA for the twelve months ended June 30, 2023 (a)

     

    $

    101,891

    Adjustments to Adjusted EBITDA

     

     

    Stock-based compensation

     

     

    3,857

    Interest income

     

     

    119

    Bank-adjusted EBITDA

     

    $

    105,867

     

     

     

    Net leverage ratio (b)

     

    1.2x

     

     

     

    (a) See footnote 1 above for reconciliation of Adjusted EBITDA to net income (loss) attributable to Civeo Corporation

    (b) Calculated as net debt divided by bank-adjusted EBITDA

    CIVEO CORPORATION

    NON-GAAP RECONCILIATIONS - GUIDANCE

    (in millions)

    (unaudited)

     

     

     

    Year Ending

    December 31, 2023

     

     

     

     

     

    EBITDA Range (1)

     

    $

    90.0

     

    $

    95.0

    (1) The following table sets forth a reconciliation of estimated EBITDA to estimated net loss, which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles (in millions) (unaudited):

     

     

     

     

    Year Ending

    December 31, 2023

     

     

    (estimated)

     

     

     

     

     

    Net income

     

    $

    (13.0

    )

     

    $

    (10.0

    )

    Income tax expense

     

     

    11.0

     

     

     

    13.0

     

    Depreciation and amortization

     

     

    79.0

     

     

     

    79.0

     

    Interest expense

     

     

    13.0

     

     

     

    13.0

     

    EBITDA

     

    $

    90.0

     

     

    $

    95.0

     

    CIVEO CORPORATION

    SUPPLEMENTAL QUARTERLY SEGMENT AND OPERATING DATA

    (U.S. dollars in thousands, except for room counts and average daily rates)

    (unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

    June 30,

     

    June 30,

     

     

    2023

     

    2022

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

    Supplemental Operating Data - Canadian Segment

     

     

     

     

     

     

     

     

    Revenues

     

     

     

     

     

     

     

     

    Accommodation revenue (1)

     

    $

    72,355

     

    $

    79,431

     

    $

    136,583

     

    $

    146,625

    Mobile facility rental revenue (2)

     

     

    17,407

     

     

    24,058

     

     

    37,438

     

     

    48,076

    Food and other services revenue (3)

     

     

    5,708

     

     

    5,534

     

     

    10,902

     

     

    10,274

    Total Canadian revenues

     

    $

    95,470

     

    $

    109,023

     

    $

    184,923

     

    $

    204,975

     

     

     

     

     

     

     

     

     

    Costs

     

     

     

     

     

     

     

     

    Accommodation cost

     

    $

    52,431

     

    $

    53,108

     

    $

    104,529

     

    $

    106,235

    Mobile facility rental cost

     

     

    11,598

     

     

    14,458

     

     

    26,100

     

     

    29,342

    Food and other services cost

     

     

    5,060

     

     

    4,976

     

     

    9,834

     

     

    9,335

    Indirect other cost

     

     

    2,756

     

     

    2,467

     

     

    5,287

     

     

    5,303

    Total Canadian cost of sales and services

     

    $

    71,845

     

    $

    75,009

     

    $

    145,750

     

    $

    150,215

     

     

     

     

     

     

     

     

     

    Average daily rates (4)

     

    $

    100

     

    $

    103

     

    $

    98

     

    $

    104

     

     

     

     

     

     

     

     

     

    Billed rooms (5)

     

     

    724,299

     

     

    771,267

     

     

    1,367,095

     

     

    1,406,822

     

     

     

     

     

     

     

     

     

    Canadian dollar to U.S. dollar

     

    $

    0.745

     

    $

    0.784

     

    $

    0.742

     

    $

    0.787

     

     

     

     

     

     

     

     

     

    Supplemental Operating Data - Australian Segment

     

     

     

     

     

     

     

     

    Revenues

     

     

     

     

     

     

     

     

    Accommodation revenue (1)

     

    $

    44,342

     

    $

    39,052

     

    $

    84,941

     

    $

    76,651

    Food and other services revenue (3)

     

     

    38,202

     

     

    28,768

     

     

    74,592

     

     

    54,698

    Total Australian revenues

     

    $

    82,544

     

    $

    67,820

     

    $

    159,533

     

    $

    131,349

     

     

     

     

     

     

     

     

     

    Costs

     

     

     

     

     

     

     

     

    Accommodation cost

     

    $

    20,948

     

    $

    18,840

     

    $

    41,266

     

    $

    37,247

    Food and other services cost

     

     

    35,372

     

     

    27,008

     

     

    71,234

     

     

    51,371

    Indirect other cost

     

     

    2,225

     

     

    1,844

     

     

    4,353

     

     

    3,588

    Total Australian cost of sales and services

     

    $

    58,545

     

    $

    47,692

     

    $

    116,853

     

    $

    92,206

     

     

     

     

     

     

     

     

     

    Average daily rates (4)

     

    $

    75

     

    $

    77

     

    $

    76

     

    $

    78

     

     

     

     

     

     

     

     

     

    Billed rooms (5)

     

     

    587,855

     

     

    505,310

     

     

    1,110,568

     

     

    979,784

     

     

     

     

     

     

     

     

     

    Australian dollar to U.S. dollar

     

    $

    0.668

     

    $

    0.715

     

    $

    0.676

     

    $

    0.719

    (1)  

    Includes revenues related to lodge and village rooms and hospitality services for owned rooms for the periods presented.

    (2)  

    Includes revenues related to mobile assets for the periods presented.

    (3)  

    Includes revenues related to food services, laundry and water and wastewater treatment services, and facilities management for the periods presented.

    (4)  

    Average daily rate is based on billed rooms and accommodation revenue.

    (5)  

    Billed rooms represents total billed days for owned assets for the periods presented.

     


    The Civeo Stock at the time of publication of the news with a fall of -0,29 % to 17,10USD on Lang & Schwarz stock exchange (28. Juli 2023, 12:33 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Civeo Reports Second Quarter 2023 Results Civeo Corporation (NYSE:CVEO) today reported financial and operating results for the second quarter ended June 30, 2023. “In the second quarter of 2023, we delivered financial results in line with our expectations while continuing to operate safely …