checkAd

     252  0 Kommentare Semtech Announces Second Quarter of Fiscal Year 2020 Results

    Semtech Corporation (Nasdaq: SMTC), a leading supplier of high performance analog and mixed-signal semiconductors and advanced algorithms, today reported unaudited financial results for its second quarter of fiscal year 2020, which ended July 28, 2019.

    Highlights for the Second Fiscal Quarter 2020

    • Q2 FY2020 net sales increased 4% sequentially to $137.1 million
    • Q2 FY2020 GAAP EPS of $0.08 and non-GAAP EPS of $0.38
    • The Internet of Things (IoT) and hyper scale data center markets experienced strong sequential growth
    • Distributor Point of Sale (POS) increased 12% sequentially
    • Cash flow from operations was $33.4 million or 24% of net sales

    Results on a GAAP basis for the Second Fiscal Quarter 2020

    • GAAP Net sales were $137.1 million
    • GAAP Gross margin was 61.9%
    • GAAP SG&A expense was $39.9 million
    • GAAP R&D expense was $25.6 million
    • GAAP Operating margin was 11.3%
    • GAAP Net income was $5.4 million or $0.08 per diluted share

    To facilitate a complete understanding of comparable financial performance between periods, the Company also presents performance results that exclude certain non-cash items and items that are not considered reflective of the Company’s core results over time. These non-GAAP financial measures exclude certain items and are described below under “Non-GAAP Financial Measures.”

    Results on a Non-GAAP basis for the Second Fiscal Quarter 2020 (see the list of non-GAAP items and the reconciliation of these to the most relevant GAAP items set forth in the tables below):

    • Non-GAAP Gross margin was 62.2%
    • Non-GAAP SG&A expense was $30.4 million
    • Non-GAAP R&D expense was $23.3 million
    • Non-GAAP Operating margin was 22.9%
    • Non-GAAP Net income was $25.5 million or $0.38 per diluted share

    Mohan Maheswaran, Semtech’s President and Chief Executive Officer, stated, “Strong sequential growth by our LoRa product platforms addressing the exciting IoT markets and a stronger hyper scale data center market, contributed to the 4% sequential net sales growth for second fiscal quarter 2020. While geopolitical headwinds and the restrictions on shipments of certain products to Huawei has contributed to a weak first half performance and will also have a negative impact in the second half, the underlying fundamentals driving our core growth engines remain intact and we believe our diversified customer base and end market exposure position us well for future growth.”

    Third Fiscal Quarter 2020 Outlook

    Both the GAAP and non-GAAP third fiscal quarter 2020 outlook below take into account the anticipated impact to the Company, based on its current estimates, of the recently announced export restrictions pertaining to Huawei and certain of its affiliates, imposed by the U.S. Department of Commerce. The Company is continuing to review and assess the impact of the export restrictions on its products and services, but is unable to predict the full impact such restrictions may have on its results of operations.

    GAAP Third Fiscal Quarter 2020 Outlook

    • Net sales are expected to be in the range of $135.0 million to $145.0 million
    • GAAP Gross margin is expected to be in the range of 61.0% to 61.6%
    • GAAP SG&A expense is expected to be in the range of $33.5 million to $34.5 million
    • GAAP R&D expense is expected to be in the range of $26.9 million to $27.9 million
    • GAAP Intangible amortization expense is expected to be approximately $3.9 million
    • GAAP Interest and other expense, net is expected to be approximately $1.5 million
    • GAAP Effective tax rate is expected to be in the range of 13% to 17%
    • GAAP Earnings per diluted share are expected to be in the range of $0.21 to $0.27
    • Fully-diluted share count is expected to be approximately 67.3 million shares
    • Share-based compensation is expected to be approximately $8.0 million, categorized as follows: $0.6 million cost of sales, $4.5 million SG&A, and $2.9 million R&D
    • Capital expenditures are expected to be approximately $7.0 million
    • Depreciation expense is expected to be approximately $6.1 million

    Non-GAAP Third Fiscal Quarter 2020 Outlook (see the list of non-GAAP items and the reconciliation of these to the most comparable GAAP items set forth in the tables below)

    • Non-GAAP Gross margin is expected to be in the range of 61.4% to 62.0%
    • Non-GAAP SG&A expense is expected to be in the range of $28.0 million to $29.0 million
    • Non-GAAP R&D expense is expected to be in the range of $24.0 million to $25.0 million
    • Non-GAAP Interest and other expense, net is expected to be approximately $1.5 million
    • Non-GAAP Effective tax rate is expected to be in the range of 14% to 18%
    • Non-GAAP Earnings per diluted share are expected to be in the range of $0.38 to $0.42

    Webcast and Conference Call

    Semtech will be hosting a conference call today to discuss its second fiscal quarter 2020 results at 2:00 p.m. Pacific time. An audio webcast will be available on Semtech’s website at www.semtech.com in the “Investor Relations” section under “Investor News.” A replay of the call will be available through September 28, 2019 at the same website or by calling (877) 660-6853 and entering conference ID 13692181

    Non-GAAP Financial Measures

    To supplement the Company's consolidated financial statements prepared in accordance with GAAP, this release includes a presentation of select non-GAAP metrics. The Company's measure of free cash flow is calculated as cash flow from operations less net capital expenditures. The Company’s non-GAAP measures of gross margin, SG&A expenses, R&D expenses, operating margin, effective tax rate, net income and earnings per diluted share exclude the following items, if any:

    • Share-based compensation
    • Amortization of purchased intangibles and impairments
    • Restructuring, transaction and other acquisition or disposition-related expenses and gains on dispositions
    • Litigation expenses or dispute settlement charges or gains
    • Environmental reserves
    • Equity in net gains or losses of equity method investments

    To provide additional insight into the Company's third quarter outlook, this release also includes a presentation of forward-looking non-GAAP measures. Management believes that the presentation of these non-GAAP financial measures provide useful information to investors regarding the Company’s financial condition and results of operations because these non-GAAP financial measures are adjusted to exclude the items identified above because such items are either operating expenses which would not otherwise have been incurred by the Company in the normal course of the Company’s business operations or are not reflective of the Company’s core results over time. These excluded items may include recurring as well as non-recurring items, and no inference should be made that all of these adjustments, charges, costs or expenses are unusual, infrequent or non-recurring. For example: certain restructuring and integration-related expenses (which consist of employee termination costs, facility closure or lease termination costs, and contract termination costs) may be considered recurring given the Company’s ongoing efforts to be more cost effective and efficient; certain acquisition and disposition-related adjustments or expenses may be deemed recurring given the Company's regular evaluation of potential transactions and investments; and certain litigation expenses or dispute settlement charges or gains (which may include estimated losses for which we may have established a reserve, as well as any actual settlements, judgments, or other resolutions against, or in favor of, the Company related to litigation, arbitration, disputes or similar matters, and insurance recoveries received by the Company related to such matters) may be viewed as recurring given that the Company may from time to time be involved in, and may resolve, litigation, arbitration, disputes, and similar matters.

    Notwithstanding that certain adjustments, charges, costs or expenses may be considered recurring, in order to provide meaningful comparisons, the Company believes that it is appropriate to exclude such items because they are not reflective of the Company's core results and tend to vary based on timing, frequency and magnitude.

    As noted in its first quarter fiscal year 2019 earnings release, the Company is no longer adjusting prior-period non-GAAP performance metrics of net sales and gross margin to exclude the cost of the Comcast Warrant as the Comcast Warrant was fully vested in the first quarter of fiscal year 2019. The Company in previous periods had excluded the recognized cost of the Comcast Warrant from non-GAAP net sales and non-GAAP gross margin because the cost related to a non-routine, non-cash equity award that was provided to Comcast as an incentive to deploy a network based on technology developed by the Company and because the Comcast Warrant would not have had an ongoing impact on revenues in future periods.

    These non-GAAP financial measures are provided to enhance the user's overall understanding of the Company's comparable financial performance between periods. In addition, the Company’s management generally excludes the items noted above when managing and evaluating the performance of the business. The financial statements provided with this release include reconciliations of these non-GAAP measures to their most comparable GAAP measures for the second quarter of fiscal year 2019 and the first and second quarters of fiscal year 2020, along with a reconciliation of forward-looking non-GAAP measures (other than the non-GAAP effective tax rate) to their most comparable GAAP measures for the third quarter of fiscal year 2020. The Company is unable to include a reconciliation of the forward-looking non-GAAP measure of the non-GAAP effective tax rate to the corresponding GAAP measure as this is not available without unreasonable efforts due to the high variability and low visibility with respect to the charges that are excluded from this non-GAAP measure. We expect the variability of the above charges to have a potentially significant impact on our GAAP financial results. These additional non-GAAP financial measures should not be considered substitutes for any measures derived in accordance with GAAP and may be inconsistent with similar measures presented by other companies.

    Forward-Looking and Cautionary Statements

    This press release contains "forward-looking statements" within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended, based on the Company’s current expectations, estimates and projections about its operations, industry, financial condition, performance, results of operations, and liquidity. Forward-looking statements are statements other than historical information or statements of current condition and relate to matters such as future financial performance including the third quarter of fiscal year 2020 outlook, the Company’s expectations concerning the negative impact on the Company’s results of operations from its inability to ship certain products and provide certain support services due to the export restrictions related to Huawei, future operational performance, the anticipated impact of specific items on future earnings, and the Company’s plans, objectives and expectations. Statements containing words such as “may,” “believes,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “estimates,” “should,” “will,” “designed to,” “projections,” or “business outlook,” or other similar expressions constitute forward-looking statements.

    Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results and events to differ materially from those projected. Potential factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: the Company's ability to manage expenses to achieve anticipated shifts in demand among target customers, and other comparable changes or protracted weakness in projected or anticipated markets; competitive changes in the marketplace including, but not limited to, the pace of growth or adoption rates of applicable products or technologies; export restrictions and laws affecting the Company's trade and investments including the adoption and expansion of trade restrictions including with respect to Huawei, and tariffs or the occurrence of trade wars; changes in the legal requirements related to the sale of our products, including developments regarding the restrictions on future shipments with respect to Huawei; shifts in focus among target customers, and other comparable changes in projected or anticipated end-user markets; the Company’s ability to forecast its effective tax rates due to changing income in higher or lower tax jurisdictions and other factors that contribute to the volatility of the Company’s effective tax rates and impact anticipated tax benefits; the Company’s ability to integrate its acquisitions and realize expected synergies and benefits from its acquisitions and dispositions; the continuation and/or pace of key trends considered to be main contributors to the Company's growth, such as demand for increased network bandwidth and connectivity, demand for increasing energy efficiency in the Company's products or end-use applications of the products, and demand for increasing miniaturization of electronic components; adequate supply of components and materials from the Company’s suppliers, to include disruptions due to natural causes or disasters, weather, or other extraordinary events; the Company's ability to forecast and achieve anticipated net sales and earnings estimates in light of periodic economic uncertainty, to include impacts arising from European, Asian and global economic dynamics; and the amount and timing of expenditures for capital equipment. Additionally, forward-looking statements should be considered in conjunction with the cautionary statements contained in the risk factors disclosed in the Company's Annual Report on Form 10-K for the fiscal year ended January 27, 2019, subsequent Quarterly Reports on Form 10-Q, and other filings with the Securities and Exchange Commission, and in material incorporated therein, including, without limitation, information under the captions “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors”. In light of the significant risks and uncertainties inherent in the forward-looking information included herein that may cause actual performance and results to differ materially from those predicted, any such forward-looking information should not be regarded as representations or guarantees by the Company of future performance or results, or that its objectives or plans will be achieved or that any of its operating expectations or financial forecasts will be realized. Reported results should not be considered an indication of future performance. Investors are cautioned not to place undue reliance on any forward-looking information contained herein, which reflect management’s analysis only as of the date hereof. Except as required by law, the Company assumes no obligation to publicly release the results of any update or revision to any forward-looking statements that may be made to reflect new information, events or circumstances after the date hereof or to reflect the occurrence of unanticipated or future events, or otherwise.

    About Semtech

    Semtech Corporation is a leading supplier of high performance analog, mixed-signal semiconductors and advanced algorithms for high-end consumer, enterprise computing, communications and industrial equipment. Products are designed to benefit the engineering community as well as the global community. The Company is dedicated to reducing the impact it, and its products, have on the environment. Internal green programs seek to reduce waste through material and manufacturing control, use of green technology and designing for resource reduction. Publicly traded since 1967, Semtech is listed on the NASDAQ Global Select Market under the symbol SMTC. For more information, visit http://www.semtech.com.

    Semtech, the Semtech logo and LoRa are registered trademarks or service marks of Semtech Corporation or its subsidiaries.

    SMTC-F

    SEMTECH CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

    (in thousands, except per share data)

    (unaudited)

     

     

    Three Months Ended

     

    Six Months Ended

     

    July 28,
    2019

     

    April 28,
    2019

     

    July 29,
    2018

     

    July 28,
    2019

     

    July 29,
    2018

     

    Q220

     

    Q120

     

    Q219

     

    Q220

     

    Q219

     

     

     

     

     

     

     

     

     

     

    Net sales

    $

    137,146

     

     

    $

    131,354

     

     

    $

    163,211

     

     

    $

    268,500

     

     

    $

    293,640

     

    Cost of sales

    52,262

     

     

    50,079

     

     

    63,087

     

     

    102,341

     

     

    122,047

     

    Gross profit

    84,884

     

     

    81,275

     

     

    100,124

     

     

    166,159

     

     

    171,593

     

    Operating costs and expenses:

     

     

     

     

     

     

     

     

     

    Selling, general and administrative

    39,875

     

     

    38,377

     

     

    33,529

     

     

    78,252

     

     

    74,935

     

    Product development and engineering

    25,553

     

     

    27,099

     

     

    28,079

     

     

    52,652

     

     

    54,278

     

    Intangible amortization

    3,908

     

     

    5,143

     

     

    6,480

     

     

    9,051

     

     

    13,441

     

    Changes in the fair value of contingent earn-out obligations

     

     

    (2,161

    )

     

    (900

    )

     

    (2,161

    )

     

    (900

    )

    Total operating costs and expenses

    69,336

     

     

    68,458

     

     

    67,188

     

     

    137,794

     

     

    141,754

     

    Operating income

    15,548

     

     

    12,817

     

     

    32,936

     

     

    28,365

     

     

    29,839

     

    Interest expense

    (2,597

    )

     

    (2,467

    )

     

    (2,200

    )

     

    (5,064

    )

     

    (4,390

    )

    Non-operating income, net

    1,213

     

     

    1,043

     

     

    542

     

     

    2,256

     

     

    732

     

    Income before taxes and equity in net gains (losses) of equity method investments

    14,164

     

     

    11,393

     

     

    31,278

     

     

    25,557

     

     

    26,181

     

    Provision (benefit) for taxes

    8,966

     

     

    (2,312

    )

     

    6,082

     

     

    6,654

     

     

    (11,428

    )

    Net income before equity in net gains (losses) of equity method investments

    5,198

     

     

    13,705

     

     

    25,196

     

     

    18,903

     

     

    37,609

     

    Equity in net gains (losses) of equity method investments

    168

     

     

    (411

    )

     

    (27

    )

     

    (243

    )

     

    (58

    )

    Net income

    $

    5,366

     

     

    $

    13,294

     

     

    $

    25,169

     

     

    $

    18,660

     

     

    $

    37,551

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share:

     

     

     

     

     

     

     

     

     

    Basic

    $

    0.08

     

     

    $

    0.20

     

     

    $

    0.38

     

     

    $

    0.28

     

     

    $

    0.57

     

    Diluted

    $

    0.08

     

     

    $

    0.20

     

     

    $

    0.37

     

     

    $

    0.28

     

     

    $

    0.55

     

     

     

     

     

     

     

     

     

     

     

    Weighted average number of shares used in computing earnings per share:

     

     

     

     

     

     

     

     

     

    Basic

    66,519

     

     

    66,105

     

     

    66,063

     

     

    66,312

     

     

    66,194

     

    Diluted

    67,746

     

     

    67,976

     

     

    68,880

     

     

    67,814

     

     

    68,428

     

    SEMTECH CORPORATION

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands)

    (unaudited)

     

     

    July 28,
    2019

     

    January 27,
    2019

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    287,839

     

     

    $

    312,120

     

    Accounts receivable, net

    58,643

     

     

    79,223

     

    Inventories

    75,060

     

     

    63,679

     

    Prepaid taxes

    15,540

     

     

    8,406

     

    Other current assets

    16,175

     

     

    21,876

     

    Total current assets

    453,257

     

     

    485,304

     

    Non-current assets:

     

     

     

    Property, plant and equipment, net

    125,764

     

     

    118,488

     

    Deferred tax assets

    17,896

     

     

    14,362

     

    Goodwill

    351,141

     

     

    351,141

     

    Other intangible assets, net

    27,506

     

     

    36,558

     

    Other assets

    80,750

     

     

    57,028

     

    Total assets

    $

    1,056,314

     

     

    $

    1,062,881

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    38,903

     

     

    $

    43,183

     

    Accrued liabilities

    49,925

     

     

    65,023

     

    Deferred revenue

    3,455

     

     

    3,439

     

    Current portion, long term debt

    18,294

     

     

    18,269

     

    Total current liabilities

    110,577

     

     

    129,914

     

    Non-current liabilities:

     

     

     

    Deferred tax liabilities

    3,620

     

     

    3,363

     

    Long term debt, less current portion

    183,692

     

     

    192,845

     

    Other long-term liabilities

    68,885

     

     

    54,078

     

    Stockholders’ equity

    689,540

     

     

    682,681

     

    Total liabilities & stockholders' equity

    $

    1,056,314

     

     

    $

    1,062,881

     

    SEMTECH CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS AND SUPPLEMENTAL INFORMATION

    (in thousands)

    (unaudited)

     

     

    Six Months Ended

     

     

     

    July 28,
    2019

     

    July 29,
    2018

     

     

    Net income

    $

    18,660

     

     

    $

    37,551

     

     

     

     

     

     

     

     

     

    Net cash provided by operations

    40,093

     

     

    84,367

     

     

     

    Net cash used in investing activities

    (24,442

    )

     

    (21,126

    )

     

     

    Net cash used in financing activities

    (39,932

    )

     

    (59,830

    )

     

     

    Net (decrease) increase in cash and cash equivalents

    (24,281

    )

     

    3,411

     

     

     

    Cash and cash equivalents at beginning of period

    312,120

     

     

    307,923

     

     

     

    Cash and cash equivalents at end of period

    $

    287,839

     

     

    $

    311,334

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    July 28,
    2019

     

    April 28,
    2019

     

    July 29,
    2018

     

    Q220

     

    Q120

     

    Q219

    Free Cash Flow:

     

     

     

     

     

    Cash Flow from Operations

    $

    33,352

     

     

    $

    6,741

     

     

    $

    49,338

     

    Net Capital Expenditures

    (1,635

    )

     

    (15,258

    )

     

    (4,886

    )

    Free Cash Flow:

    $

    31,717

     

     

    $

    (8,517

    )

     

    $

    44,452

     

    SEMTECH CORPORATION

    SUPPLEMENTAL INFORMATION: RECONCILIATION OF GAAP TO NON-GAAP RESULTS

    (in thousands, except per share data)

    (unaudited)

     

     

    Three Months Ended

     

    Six Months Ended

     

    July 28,
    2019

     

    April 28,
    2019

     

    July 29,
    2018

     

    July 28,
    2019

     

    July 29,
    2018

     

    Q220

     

    Q120

     

    Q219

     

    Q220

     

    Q219

    Gross Margin- GAAP

    61.9

    %

     

    61.9

    %

     

    61.3

    %

     

    61.9

    %

     

    58.4

    %

    Share-based compensation

    0.3

    %

     

    0.3

    %

     

    0.2

    %

     

    0.3

    %

     

    0.2

    %

    Adjusted Gross Margin (Non-GAAP)

    62.2

    %

     

    62.2

    %

     

    61.5

    %

     

    62.2

    %

     

    58.6

    %

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

    July 28,
    2019

     

    April 28,
    2019

     

    July 29,
    2018

     

    July 28,
    2019

     

    July 29,
    2018

     

    Q220

     

    Q120

     

    Q219

     

    Q220

     

    Q219

    Selling, general and administrative- GAAP

    $

    39,875

     

     

    $

    38,377

     

     

    $

    33,529

     

     

    $

    78,252

     

     

    $

    74,935

     

    Share-based compensation

    (6,082

    )

     

    (8,344

    )

     

    (11,378

    )

     

    (14,426

    )

     

    (22,840

    )

    Transaction and integration related

    14

     

     

    (1,249

    )

     

    (264

    )

     

    (1,235

    )

     

    (498

    )

    Restructuring and other reserves

    (2,571

    )

     

    (140

    )

     

    (337

    )

     

    (2,711

    )

     

    (684

    )

    Litigation cost, net of recoveries

    (799

    )

     

    74

     

     

    6,641

     

     

    (725

    )

     

    6,082

     

    Adjusted selling, general and administrative (Non-GAAP)

    $

    30,437

     

     

    $

    28,718

     

     

    $

    28,191

     

     

    $

    59,155

     

     

    $

    56,995

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

    July 28,
    2019

     

    April 28,
    2019

     

    July 29,
    2018

     

    July 28,
    2019

     

    July 29,
    2018

     

    Q220

     

    Q120

     

    Q219

     

    Q220

     

    Q219

    Product development and engineering- GAAP

    $

    25,553

     

     

    $

    27,099

     

     

    $

    28,079

     

     

    $

    52,652

     

     

    $

    54,278

     

    Share-based compensation

    (2,162

    )

     

    (2,557

    )

     

    (2,282

    )

     

    (4,719

    )

     

    (4,506

    )

    Transaction and integration related

    (47

    )

     

    (186

    )

     

    (135

    )

     

    (233

    )

     

    (429

    )

    Restructuring and other reserves

     

     

     

     

    252

     

     

     

     

    252

     

    Litigation cost, net of recoveries

     

     

     

     

    (784

    )

     

     

     

    (784

    )

    Adjusted product development and engineering (Non-GAAP)

    $

    23,344

     

     

    $

    24,356

     

     

    $

    25,130

     

     

    $

    47,700

     

     

    $

    48,811

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

    July 28,
    2019

     

    April 28,
    2019

     

    July 29,
    2018

     

    July 28,
    2019

     

    July 29,
    2018

     

    Q220

     

    Q120

     

    Q219

     

    Q220

     

    Q219

    Operating Margin- GAAP

    11.3

    %

     

    9.8

    %

     

    20.2

    %

     

    10.6

    %

     

    10.2

    %

    Share-based compensation

    6.3

    %

     

    8.6

    %

     

    8.6

    %

     

    7.4

    %

     

    9.5

    %

    Intangible amortization

    2.8

    %

     

    3.9

    %

     

    4.0

    %

     

    3.4

    %

     

    4.6

    %

    Transaction and integration related

    %

     

    1.1

    %

     

    0.2

    %

     

    0.5

    %

     

    0.3

    %

    Restructuring and other reserves

    1.9

    %

     

    0.1

    %

     

    0.1

    %

     

    1.0

    %

     

    0.1

    %

    Litigation cost, net of recoveries

    0.6

    %

     

    (0.1

    )%

     

    (3.6

    )%

     

    0.3

    %

     

    (1.8

    )%

    Changes in the fair value of contingent earn-out obligations

    %

     

    (1.6

    )%

     

    (0.6

    )%

     

    (0.8

    )%

     

    (0.3

    )%

    Adjusted Operating Margin (Non-GAAP)

    22.9

    %

     

    21.8

    %

     

    28.9

    %

     

    22.4

    %

     

    22.6

    %

    SEMTECH CORPORATION

    SUPPLEMENTAL INFORMATION: RECONCILIATION OF GAAP TO NON-GAAP RESULTS (Continued)

    (in thousands, except per share data)

    (unaudited)

     

     

    Three Months Ended

     

    Six Months Ended

     

    July 28,
    2019

     

    April 28,
    2019

     

    July 29,
    2018

     

    July 28,
    2019

     

    July 29,
    2018

     

    Q220

     

    Q120

     

    Q219

     

    Q220

     

    Q219

    GAAP net income

    $

    5,366

     

     

    $

    13,294

     

     

    $

    25,169

     

     

    $

    18,660

     

     

    $

    37,551

     

     

     

     

     

     

     

     

     

     

     

    Adjustments to GAAP net income:

     

     

     

     

     

     

     

     

     

    Share-based compensation

    8,646

     

     

    11,328

     

     

    13,966

     

     

    19,974

     

     

    27,980

     

    Intangible amortization

    3,908

     

     

    5,143

     

     

    6,480

     

     

    9,051

     

     

    13,441

     

    Transaction and integration related

    33

     

     

    1,435

     

     

    399

     

     

    1,468

     

     

    927

     

    Restructuring and other reserves

    2,571

     

     

    140

     

     

    85

     

     

    2,711

     

     

    431

     

    Litigation cost, net of recoveries

    799

     

     

    (74

    )

     

    (5,857

    )

     

    725

     

     

    (5,297

    )

    Changes in the fair value of contingent earn-out obligations

     

     

    (2,161

    )

     

    (900

    )

     

    (2,161

    )

     

    (900

    )

    Total Non-GAAP adjustments before taxes

    15,957

     

     

    15,811

     

     

    14,173

     

     

    31,768

     

     

    36,582

     

    Associated tax effect

    4,314

     

     

    (6,504

    )

     

    (1,741

    )

     

    (2,190

    )

     

    (22,395

    )

    Equity in net (gains) losses of equity method investments

    (168

    )

     

    411

     

     

    27

     

     

    243

     

     

    58

     

    Total of supplemental information, net of taxes

    20,103

     

     

    9,718

     

     

    12,459

     

     

    29,821

     

     

    14,245

     

    Non-GAAP net income

    $

    25,469

     

     

    $

    23,012

     

     

    $

    37,628

     

     

    $

    48,481

     

     

    $

    51,796

     

     

     

     

     

     

     

     

     

     

     

    Diluted GAAP earnings per share

    $

    0.08

     

     

    $

    0.20

     

     

    $

    0.37

     

     

    $

    0.28

     

     

    $

    0.55

     

    Adjustments per above

    0.30

     

     

    0.14

     

     

    0.18

     

     

    0.43

     

     

    0.21

     

    Diluted non-GAAP earnings per share

    $

    0.38

     

     

    $

    0.34

     

     

    $

    0.55

     

     

    $

    0.71

     

     

    $

    0.76

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

    July 28,
    2019

     

    April 28,
    2019

     

    July 29,
    2018

     

    July 28,
    2019

     

    July 29,
    2018

     

    Q220

     

    Q120

     

    Q219

     

    Q220

     

    Q219

    Comcast Warrant*

     

     

     

     

     

     

     

     

     

    Impact on Net Sales

    $

     

     

    $

     

     

    $

     

     

    $

     

     

    $

    (21,501

    )

    Associated tax effect

     

     

     

     

     

     

     

     

    3,678

     

    Impact on EPS

    $

     

     

    $

     

     

    $

     

     

    $

     

     

    $

    (0.26

    )

    *In consideration of discussions held with the Securities and Exchange Commission, we will no longer adjust net sales for the impact of the Warrant for any comparable historical periods presented. The Company will instead provide GAAP net sales for historical periods presented and will separately disclose the impact of the Warrant on the financial statement line items impacted by the Warrant.

    SEMTECH CORPORATION

    RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK

    Third Quarter of Fiscal Year 2020 Outlook

    (in millions, except per share data)

     

     

     

    Q3 FY20 Outlook

     

     

    October 27, 2019

     

     

    Low

     

    High

    Gross Margin–GAAP

     

    61.0

    %

     

    61.6

    %

    Share-based compensation

     

    0.4

    %

     

    0.4

    %

    Adjusted Gross Margin (Non-GAAP)

     

    61.4

    %

     

    62.0

    %

     

     

     

     

     

     

     

    Low

     

    High

    Selling, general and administrative–GAAP

     

    $

    33.5

     

     

    $

    34.5

     

    Share-based compensation

     

    (4.5

    )

     

    (4.5

    )

    Transaction and integration related

     

    (1.0

    )

     

    (1.0

    )

    Adjusted selling, general and administrative (Non-GAAP)

     

    $

    28.0

     

     

    $

    29.0

     

     

     

     

     

     

     

     

    Low

     

    High

    Product development and engineering–GAAP

     

    $

    26.9

     

     

    $

    27.9

     

    Share-based compensation

     

    (2.9

    )

     

    (2.9

    )

    Adjusted product development and engineering (Non-GAAP)

     

    $

    24.0

     

     

    $

    25.0

     

     

     

     

     

     

     

     

    Low

     

    High

    Diluted GAAP earnings per share

     

    $

    0.21

     

     

    $

    0.27

     

    Share-based compensation

     

    0.12

     

     

    0.12

     

    Transaction, restructuring, and acquisition related expenses

     

    0.01

     

     

    0.01

     

    Amortization of acquired intangibles

     

    0.06

     

     

    0.06

     

    Associated tax effect

     

    (0.02

    )

     

    (0.04

    )

    Diluted adjusted earnings per share (Non-GAAP)

     

    $

    0.38

     

     

    $

    0.42

     

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Semtech Announces Second Quarter of Fiscal Year 2020 Results Semtech Corporation (Nasdaq: SMTC), a leading supplier of high performance analog and mixed-signal semiconductors and advanced algorithms, today reported unaudited financial results for its second quarter of fiscal year 2020, which ended July 28, …