checkAd

     460  0 Kommentare SolarEdge Announces Third Quarter 2019 Financial Results

    SolarEdge Technologies, Inc. (Nasdaq: SEDG), a global leader in smart energy, today announced its financial results for the third quarter ended September 30, 2019.

    Third Quarter 2019 Highlights

    • Record revenues of $410.6 million
    • Record revenues from solar products of $387.8 million
    • GAAP gross margin of 33.9%
    • GAAP gross margin from sale of solar products of 35.0%
    • Non-GAAP gross margin from sale of solar products of 35.4%
    • GAAP net income of $41.6 million
    • Record Non-GAAP net income of $63.6 million
    • GAAP net diluted earnings per share (“EPS”) of $0.81
    • Record Non-GAAP net diluted EPS of $1.21
    • 1.5 Gigawatts (AC) of inverters shipped

    “Our performance this quarter was at the upper range of our guidance, with record revenues, record non-GAAP profitability and record cash generation,” said Zvi Lando, Acting CEO and VP Global Sales of SolarEdge. “While we are pleased with the financial and operational results, this was a somber quarter for the Company due to the untimely passing of Mr. Guy Sella, Founder, Chairman and CEO of SolarEdge. Guy was not only our CEO and Chairman but a technological visionary, a role model and dear friend and will be greatly missed. SolarEdge management, most of whom have been leading the company together with Guy for many years, are dedicated to continue to strive for excellence in innovation and execution. We believe we are well positioned for continued growth both in our core business as leaders of PV inverter technology and in our new businesses of lithium-ion cells and batteries, e-mobility powertrain solutions and uninterruptible power supply systems.”

    Third Quarter 2019 Summary

    The Company reported record revenues of $410.6 million, up 26% from $325.0 million in the prior quarter and up 74% from $236.6 million in the same quarter last year.

    Revenues related to the solar business were $387.8 million, up 26% from $306.7 million in the prior quarter and up 66% from $233.8 million in the same quarter last year.

    GAAP gross margin was 33.9%, slightly down from 34.1% in the prior quarter and up from 33.0% year over year. This quarter’s gross margins were negatively impacted by increased air shipments as well as the increase in U.S. tariffs on China made products.

    Non-GAAP gross margin was 35.1%, down from 35.7% in the prior quarter and up from 33.6% year over year.

    GAAP gross margin for the solar business was 35.0%, down from 36.4% in the prior quarter and up from 33.9% year over year.

    Non-GAAP gross margin for the solar business was 35.4%, down from 36.9% in the prior quarter and up from 34.4% year over year.

    GAAP operating expenses were $73.3 million, up 12% from $65.3 million in the prior quarter and up 67% from $43.9 million in the same quarter last year. Operating expenses this quarter include $8.3 million non-recurring expense related to acceleration of equity awards and other payments related to the untimely death of Mr. Guy Sella, former Chairman, CEO and Founder of the Company.

    Non-GAAP operating expenses were $54.8 million, relatively flat to $54.9 million in the prior quarter and up 48% from $37.0 million in the same quarter last year.

    GAAP operating income was $66.0 million, up 46% from $45.4 million in the prior quarter and up 94% from $34.0 million in the same quarter last year.

    Non-GAAP operating income was $89.2 million, up 46% from $61.0 million in the prior quarter and up 110% from $42.5 million in the same quarter last year.

    GAAP net income was $41.6 million, up 26% from $33.1 million in the prior quarter and down 9% from $45.6 million in the same quarter last year.

    Non-GAAP net income was $63.6 million, up 29% from $49.3 million in the prior quarter and up 49% from $42.7 million in the same quarter last year.

    GAAP net diluted EPS was $0.81, up from $0.66 in the prior quarter and down from $0.95 in the same quarter last year.

    Non-GAAP net diluted EPS was $1.21, up from $0.94 in the prior quarter and up from $0.86 in the same quarter last year.

    Cash flow from operating activities was $68.7 million, up from $50.8 million in the prior quarter and up from $34.3 million in the same quarter last year.

    As of September 30, 2019, cash, cash equivalents, bank deposits, restricted bank deposit and marketable securities totaled $432.9 million, compared to $373.6 million on June 30, 2019.

    Outlook for the Fourth Quarter 2019

    The Company also provides guidance for the fourth quarter ending December 31, 2019 as follows:

    • Revenues to be within the range of $410 million to $420 million
    • Gross margin expected to be within the range of 32% to 34%
    • Revenues from solar products to be within the range of $388 million to $398 million
    • Gross margin from sale of solar products expected to be within the range of 33% to 35%

    Conference Call

    The Company will host a conference call to discuss these results at 4:30 P.M. ET on Wednesday, November 6, 2019. The call will be available, live, to interested parties by dialing 800-367-2403. For international callers, please dial +1 334-777-6978. The Conference ID number is 5370286. A live webcast will also be available in the Investors Relations section of the Company’s website at: http://investors.solaredge.com

    A replay of the webcast will be available in the Investor Relations section of the Company’s web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.

    About SolarEdge

    SolarEdge is a global leader in smart energy. By leveraging world-class engineering capabilities and with a relentless focus on innovation, SolarEdge creates smart energy solutions that power our lives and drive future progress. SolarEdge developed an intelligent inverter solution that changed the way power is harvested and managed in photovoltaic (PV) systems. The SolarEdge DC optimized inverter seeks to maximize power generation while lowering the cost of energy produced by PV systems. Continuing to advance smart energy, SolarEdge addresses a broad range of energy market segments through its PV, storage, EV charging, batteries, UPS, electric vehicle powertrains, and grid services solutions. SolarEdge is online at solaredge.com

    Use of Non-GAAP Financial Measures

    The Company has presented certain non-GAAP financial measures in this release, such as non-GAAP net income, non-GAAP net diluted EPS, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income and non-GAAP gross margin from sale of solar products. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States, or GAAP. Reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure can be found in the accompanying tables to this release. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

    The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons. The Company believes that these non-GAAP financial measures reflect an additional way of viewing aspects of its operations that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.

    Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

    This release contains forward looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include information, among other things, concerning: our possible or assumed future results of operations; future demands for solar energy solutions; business strategies; technology developments; financing and investment plans; dividend policy; competitive position; industry and regulatory environment; general economic conditions; potential growth opportunities; and the effects of competition. These forward-looking statements are often characterized by the use of words such as “anticipate,” “believe,” “could,” “seek,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or similar expressions and the negative or plural of those terms and other like terminology.

    Forward-looking statements are only predictions based on our current expectations and our projections about future events. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Given these factors, you should not place undue reliance on these forward-looking statements. These factors include, but are not limited to, the matters discussed in the section entitled “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2018, filed on February 28, 2019, Current Reports on Form 8-K and other reports filed with the SEC. All information set forth in this release is as of November 6, 2019. The Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events or changes in its expectations.

    SOLAREDGE TECHNOLOGIES INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands, except per share data)

     

     

     

    Three months ended
    September 30,

     

    Nine months ended
    September 30,

     

     

    2019

     

    2018

     

    2019

     

    2018

     

     

    (Unaudited)

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    410,556

     

     

    $

    236,578

     

     

    $

    1,007,437

     

    $

    673,567

     

    Cost of revenues

     

     

    271,247

     

     

     

    158,596

     

     

     

    671,348

     

     

    434,042

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

     

    139,309

     

     

     

    77,982

     

     

     

    336,089

     

     

    239,525

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Research and development

     

     

    30,747

     

     

     

    20,109

     

     

     

    86,451

     

     

    57,535

     

    Sales and marketing

     

     

    22,026

     

     

     

    16,938

     

     

     

    64,325

     

     

    49,097

     

    General and administrative

     

     

    12,214

     

     

     

    6,898

     

     

     

    37,590

     

     

    17,427

     

    Non recurring expenses

     

     

    8,305

     

     

     

    -

     

     

     

    8,305

     

     

    -

     

    Total operating expenses

     

     

    73,292

     

     

     

    43,945

     

     

     

    196,671

     

     

    124,059

     

     

     

     

     

     

     

     

     

     

    Operating income

     

     

    66,017

     

     

     

    34,037

     

     

     

    139,418

     

     

    115,466

     

     

     

     

     

     

     

     

     

     

    Financial expenses, net

     

     

    17,023

     

     

     

    689

     

     

     

    22,401

     

     

    2,585

     

     

     

     

     

     

     

     

     

     

    Income before taxes on income

     

     

    48,994

     

     

     

    33,348

     

     

     

    117,017

     

     

    112,881

     

     

     

     

     

     

     

     

     

     

    Taxes on income (tax benefit)

     

     

    7,270

     

     

     

    (12,295

    )

     

     

    24,405

     

     

    (3,016

    )

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    41,724

     

     

    $

    45,643

     

     

    $

    92,612

     

    $

    115,897

     

     

     

     

     

     

     

     

     

     

    Net loss (income) attributable to non-controlling interests

     

     

    (97

    )

     

     

    -

     

     

     

    1,159

     

     

    -

     

     

     

     

     

     

     

     

     

     

    Net income attributable to SolarEdge Technologies, Inc.

     

    $

    41,627

     

     

    $

    45,643

     

     

    $

    93,771

     

    $

    115,897

     

     

    SOLAREDGE TECHNOLOGIES INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands)

     

     

     

    September 30,

     

    December 31,

     

     

     

    2019

     

    2018

     

     

     

    (Unaudited)

     

     

     

    CURRENT ASSETS:

     

     

     

     

     

    Cash and cash equivalents

     

    $

    247,342

     

     

    $

    187,764

     

     

    Short-term bank deposits

     

     

    5,769

     

     

     

    9,870

     

     

    Restricted bank deposits

     

     

    1,600

     

     

     

    824

     

     

    Marketable securities

     

     

    85,343

     

     

     

    118,680

     

     

    Trade receivables, net

     

     

    292,232

     

     

     

    173,579

     

     

    Prepaid expenses and other current assets

     

     

    68,234

     

     

     

    45,073

     

     

    Inventories, net

     

     

    134,283

     

     

     

    141,519

     

     

    Total current assets

     

     

    834,803

     

     

     

    677,309

     

     

     

     

     

     

     

     

    LONG-TERM ASSETS:

     

     

     

     

     

    Marketable securities

     

     

    92,871

     

     

     

    74,256

     

     

    Operating lease right-of-use assets

     

     

    34,601

     

     

     

    -

     

     

    Property, plant and equipment, net

     

     

    149,675

     

     

     

    119,329

     

     

    Deferred tax assets, net

     

     

    17,180

     

     

     

    14,699

     

     

    Intangible assets, net and goodwill

     

     

    200,795

     

     

     

    73,378

     

     

    Other long term assets

     

     

    7,667

     

     

     

    5,501

     

     

    Total long-term assets

     

     

    502,789

     

     

     

    287,163

     

     

     

     

     

     

     

     

    Total assets

     

    $

    1,337,592

     

     

    $

    964,472

     

     

     

     

     

     

     

     

    CURRENT LIABILITIES:

     

     

     

     

     

    Trade payables, net

     

    $

    132,230

     

     

    $

    107,079

     

     

    Employees and payroll accruals

     

     

    44,386

     

     

     

    29,053

     

     

    Current maturities of bank loans and accrued interest

     

     

    16,912

     

     

     

    16,639

     

     

    Warranty obligations

     

     

    45,887

     

     

     

    28,868

     

     

    Deferred revenues

     

     

    15,006

     

     

     

    14,351

     

     

    Accrued expenses and other current liabilities

     

     

    80,986

     

     

     

    29,728

     

     

    Total current liabilities

     

     

    335,407

     

     

     

    225,718

     

     

     

     

     

     

     

     

    LONG-TERM LIABILITIES:

     

     

     

     

     

    Bank loans

     

     

    4,055

     

     

     

    3,510

     

     

    Warranty obligations

     

     

    125,467

     

     

     

    92,958

     

     

    Deferred revenues

     

     

    81,934

     

     

     

    60,670

     

     

    Operating lease liabilities

     

     

    29,117

     

     

     

    -

     

     

    Deferred tax liabilities, net

     

     

    7,762

     

     

     

    1,499

     

     

    Other long term liabilities

     

     

    16,662

     

     

     

    9,391

     

     

    Total long-term liabilities

     

     

    264,997

     

     

     

    168,028

     

     

     

     

     

     

     

     

    STOCKHOLDERS’ EQUITY:

     

     

     

     

     

     

     

     

     

     

     

    Common stock

     

     

    5

     

     

     

    5

     

     

    Additional paid-in capital

     

     

    450,459

     

     

     

    371,794

     

     

    Accumulated other comprehensive loss

     

     

    (3,356

    )

     

     

    (524

    )

     

    Retained earnings

     

     

    284,904

     

     

     

    191,133

     

     

    Total SolarEdge Technologies, Inc. stockholders’ equity

     

     

    732,012

     

     

     

    562,408

     

     

    Non-controlling interests

     

     

    5,176

     

     

     

    8,318

     

     

    Total stockholders’ equity

     

     

    737,188

     

     

     

    570,726

     

     

     

     

     

     

     

     

    Total liabilities and stockholders’ equity

     

    $

    1,337,592

     

     

    $

    964,472

     

     

     

    SOLAREDGE TECHNOLOGIES INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands)

     

     

     

    Nine months ended September 30,

     

     

    2019

     

    2018

     

     

    (Unaudited)

    Cash flows provided by operating activities:

     

     

     

     

    Net income

     

    $

    92,612

     

     

    $

    115,897

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

    Depreciation of property, plant and equipment

     

     

    12,532

     

     

     

    7,997

     

    Amortization of intangible assets

     

     

    7,514

     

     

     

    404

     

    Amortization of premium and accretion of discount on available-for-sale marketable securities

     

     

    -

     

     

     

    1,242

     

    Stock-based compensation

     

     

    38,685

     

     

     

    21,927

     

    Loss from disposal of assets

     

     

    566

     

     

     

    64

     

    Realized gain from cash flow hedge

     

     

    -

     

     

     

    (9

    )

    Realized loss from sale of available-for-sale marketable securities

     

     

    91

     

     

     

    -

     

    Changes in assets and liabilities:

     

     

     

     

    Inventories, net

     

     

    15,746

     

     

     

    (18,120

    )

    Prepaid expenses and other assets

     

     

    (19,795

    )

     

     

    (4,800

    )

    Trade receivables, net

     

     

    (114,572

    )

     

     

    (42,418

    )

    Operating lease right-of-use assets and liabilities, net and effect of exchange rate differences

     

     

    2,138

     

     

     

    (222

    )

    Deferred tax assets and liabilities, net

     

     

    (4,923

    )

     

     

    (4,789

    )

    Trade payables, net

     

     

    21,301

     

     

     

    14,006

     

    Employees and payroll accruals

     

     

    15,329

     

     

     

    1,200

     

    Warranty obligations

     

     

    49,633

     

     

     

    28,847

     

    Deferred revenues

     

     

    19,516

     

     

     

    21,576

     

    Other liabilities

     

     

    39,561

     

     

     

    (597

    )

    Net cash provided by operating activities

     

     

    175,934

     

     

     

    142,205

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

    Business combination, net of cash acquired

     

     

    (38,435

    )

     

     

    (11,223

    )

    Purchase of property, plant and equipment

     

     

    (39,679

    )

     

     

    (30,051

    )

    Withdrawal from (investment in) bank deposits

     

     

    4,101

     

     

     

    (8,123

    )

    Investment in restricted bank deposits

     

     

    (243

    )

     

     

    (201

    )

    Investment in available-for-sale marketable securities

     

     

    (103,711

    )

     

     

    (143,150

    )

    Proceeds from sales and maturities of available-for-sale marketable securities

     

     

    119,570

     

     

     

    71,632

     

    Net cash used in investing activities

     

    $

    (58,397

    )

     

    $

    (121,116

    )

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

    Proceeds from borrowing loans

     

    $

    232

     

     

    $

    -

     

    Repayment of bank loans, net

     

     

    (5,142

    )

     

     

    -

     

    Proceeds from issuance of shares under stock purchase plan and upon exercise of stock-based awards

     

     

    4,940

     

     

     

    7,915

     

    Purchase of land and building under finance lease

     

     

    (1,248

    )

     

     

    -

     

    Change in non-controlling interests

     

     

    (67,089

    )

     

     

    -

     

    Net cash provided by (used in) financing activities

     

    $

    (68,307

    )

     

    $

    7,915

     

     

     

     

     

     

    Increase in cash and cash equivalents and restricted cash

     

     

    49,230

     

     

     

    29,004

     

    Cash, cash equivalents and restricted cash at the beginning of the period

     

     

    187,764

     

     

     

    163,163

     

    Effect of exchange rate differences on cash, cash equivalents and restricted cash

     

     

    10,348

     

     

     

    731

     

    Cash, cash equivalents and restricted cash at the end of the period

     

    $

    247,342

     

     

    $

    192,898

     

     

    SOLAREDGE TECHNOLOGIES INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    (In thousands, except gross profit and per share data)

    (Unaudited)

     
    Reconciliation of GAAP to Non-GAAP Gross Profit
    Three months ended Nine months ended
    September 30, 2019 June 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
     
    Gross profit (GAAP)

    139,309

     

    110,670

     

    77,982

     

    336,089

     

    239,525

    Stock-based compensation

    1,691

     

    1,651

     

    1,127

     

    4,696

     

    3,019

    Cost of product adjustment

    107

     

    319

     

    208

     

    1,108

     

    208

    Amortization and depreciation of acquired assets

    2,898

     

    3,307

     

    193

     

    7,282

     

    193

    Gross profit (Non-GAAP)

    144,005

     

    115,947

     

    79,510

     

    349,175

     

    242,945

     
    Reconciliation of GAAP to Non-GAAP Gross Margin
    Three months ended Nine months ended
    September 30, 2019 June 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
    Gross margin (GAAP)

    33.9%

     

    34.1%

     

    33.0%

     

    33.4%

     

    35.6%

    Stock-based compensation

    0.4%

     

    0.5%

     

    0.5%

     

    0.5%

     

    0.5%

    Cost of product adjustment

    0.0%

     

    0.1%

     

    0.1%

     

    0.1%

     

    0.0%

    Amortization and depreciation of acquired assets

    0.8%

     

    1.0%

     

    0.1%

     

    0.7%

     

    0.0%

    Gross margin (Non-GAAP)

    35.1%

     

    35.7%

     

    33.6%

     

    34.7%

     

    36.1%

     
    Reconciliation of GAAP to Non-GAAP Operating expenses
    Three months ended Nine months ended
    September 30, 2019 June 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
    Operating expenses (GAAP)

    73,292

     

    65,317

     

    43,945

     

    196,671

     

    124,059

    Stock-based compensation R&D

    (4,269)

     

    (4,176)

     

    (2,988)

     

    (11,935)

     

    (7,975)

    Stock-based compensation S&M

    (2,779)

     

    (2,722)

     

    (2,250)

     

    (7,905)

     

    (6,548)

    Stock-based compensation G&A

    (2,628)

     

    (2,823)

     

    (1,585)

     

    (7,907)

     

    (4,385)

    Amortization and depreciation of acquired assets - R&D

    (17)

     

    (9)

     

    (110)

     

    (62)

     

    (110)

    Amortization and depreciation of acquired assets - S&M

    (440)

     

    51

     

    (29)

     

    (1,247)

     

    (29)

    Amortization and depreciation of acquired assets - G&A

    (54)

     

    (26)

     

    ----

     

    (80)

     

    ----

    Non recurring expenses

    (8,305)

     

    ----

     

    ----

     

    (8,305)

     

    ----

    Assets disposal

    (14)

     

    (552)

     

    ----

     

    (566)

     

    ----

    Acquisition related expenses

    ----

     

    (151)

     

    ----

     

    (949)

     

    ----

    Operating expenses (Non-GAAP)

    54,786

     

    54,909

     

    36,983

     

    157,715

     

    105,012

     
    Reconciliation of GAAP to Non-GAAP Operating income
    Three months ended Nine months ended
    September 30, 2019 June 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
    Operating income (GAAP)

    66,017

     

    45,353

     

    34,037

     

    139,418

     

    115,466

    Cost of product adjustment

    107

     

    319

     

    208

     

    1,108

     

    208

    Stock-based compensation

    11,367

     

    11,372

     

    7,950

     

    32,443

     

    21,927

    Amortization and depreciation of acquired assets

    3,409

     

    3,291

     

    332

     

    8,671

     

    332

    Non recurring expenses

    8,305

     

    ----

     

    ----

     

    8,305

     

    ----

    Acquisition related expenses

    ----

     

    151

     

    ----

     

    949

     

    ----

    Assets disposal

    14

     

    552

     

    ----

     

    566

     

    ----

    Operating income (Non-GAAP)

    89,219

     

    61,038

     

    42,527

     

    191,460

     

    137,933

     
    Reconciliation of GAAP to Non-GAAP Financial expenses (income), net
    Three months ended Nine months ended
    September 30, 2019 June 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
    Financial expenses (income), net (GAAP)

    17,023

     

    (773)

     

    689

     

    22,401

     

    2,585

    Non cash interest

    (955)

     

    (850)

     

    (640)

     

    (2,590)

     

    (1,720)

    Currency fluctuation due to new lease standard adoption

    (800)

     

    (577)

     

    ----

     

    (2,325)

     

    ----

    Financial expenses (income), net (Non-GAAP)

    15,268

     

    (2,200)

     

    49

     

    17,486

     

    865

     
    Reconciliation of GAAP to Non-GAAP Tax on income (tax benefit)
    Three months ended Nine months ended
    September 30, 2019 June 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
    Tax on income (tax benefit) (GAAP)

    7,270

     

    13,213

     

    (12,295)

     

    24,405

     

    (3,016)

    Deferred tax realized (asset)

    2,963

     

    987

     

    1,771

     

    4,923

     

    4,789

    Transition tax of foreign earnings

    ----

     

    ----

     

    10,305

     

    ----

     

    9,485

    Tax on income (tax benefit) (Non-GAAP)

    10,233

     

    14,200

     

    (219)

     

    29,328

     

    11,258

     
    Reconciliation of GAAP to Non-GAAP Net income attributable to SolarEdge Technologies Inc.
    Three months ended Nine months ended
    September 30, 2019 June 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
    Net income attributable to SolarEdge Technologies Inc. (GAAP)

    41,627

     

    33,128

     

    45,643

     

    93,771

     

    115,897

    Cost of product adjustment

    107

     

    319

     

    208

     

    1,108

     

    208

    Stock-based compensation

    11,367

     

    11,372

     

    7,950

     

    32,443

     

    21,927

    Amortization and depreciation of acquired assets

    3,409

     

    3,291

     

    332

     

    8,671

     

    332

    Non recurring expenses

    8,305

     

    ----

     

    ----

     

    8,305

     

    ----

    Acquisition related expenses

    ----

     

    151

     

    ----

     

    949

     

    ----

    Assets disposal

    14

     

    552

     

    ----

     

    566

     

    ----

    Non cash interest

    955

     

    850

     

    640

     

    2,590

     

    1,720

    Currency fluctuation due to new lease standard adoption

    800

     

    577

     

    ----

     

    2,325

     

    ----

    Deferred tax realized (asset)

    (2,963)

     

    (987)

     

    (1,771)

     

    (4,923)

     

    (4,789)

    Transition tax of foreign earnings

    ----

     

    ----

     

    (10,305)

     

    ----

     

    (9,485)

    Net income attributable to SolarEdge Technologies Inc. (Non-GAAP)

    63,621

     

    49,253

     

    42,697

     

    145,805

     

    125,810

     
    Reconciliation of GAAP to Non-GAAP Net basic earnings per share
    Three months ended Nine months ended
    September 30, 2019 June 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
    Net basic earnings per share (GAAP)

    0.86

     

    0.69

     

    1.00

     

    1.97

     

    2.57

    Cost of product adjustment

    0.01

     

    0.01

     

    0.00

     

    0.02

     

    0.00

    Stock-based compensation

    0.23

     

    0.24

     

    0.17

     

    0.68

     

    0.49

    Amortization and depreciation of acquired assets

    0.07

     

    0.07

     

    0.01

     

    0.18

     

    0.01

    Non recurring expenses

    0.17

     

    ----

     

    ----

     

    0.17

     

    ----

    Acquisition related expenses

    ----

     

    ----

     

    ----

     

    0.02

     

    ----

    Assets disposal

    ----

     

    0.01

     

    ----

     

    0.01

     

    0.00

    Non cash interest

    0.02

     

    0.02

     

    0.01

     

    0.06

     

    0.04

    Currency fluctuation due to new lease standard adoption

    0.02

     

    0.01

     

    ----

     

    0.05

     

    ----

    Deferred tax realized (asset)

    (0.06)

     

    (0.02)

     

    (0.04)

     

    (0.10)

     

    (0.11)

    Transition tax of foreign earnings

    ----

     

    ----

     

    (0.23)

     

    ----

     

    (0.21)

    Net basic earnings per share (Non-GAAP)

    1.32

     

    1.03

     

    0.94

     

    3.06

     

    2.80

     
    Reconciliation of GAAP to Non-GAAP Net diluted earnings per share
    Three months ended Nine months ended
    September 30, 2019 June 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
    Net diluted earnings per share (GAAP)

    0.81

     

    0.66

     

    0.95

     

    1.87

     

    2.41

    Cost of product adjustment

    ----

     

    ----

     

    ----

     

    0.01

     

    ----

    Stock-based compensation

    0.19

     

    0.19

     

    0.13

     

    0.54

     

    0.38

    Amortization and depreciation of acquired assets

    0.07

     

    0.07

     

    0.01

     

    0.18

     

    ----

    Non recurring expenses

    0.16

     

    ----

     

    ----

     

    0.16

     

    ----

    Acquisition related expenses

    ----

     

    ----

     

    ----

     

    0.02

     

    ----

    Assets disposal

    ----

     

    0.01

     

    ----

     

    0.01

     

    ----

    Non cash interest

    0.02

     

    0.02

     

    0.01

     

    0.05

     

    0.04

    Currency fluctuation due to new lease standard adoption

    0.02

     

    0.01

     

    ----

     

    0.05

     

    ----

    Deferred tax realized (asset)

    (0.06)

     

    (0.02)

     

    (0.03)

     

    (0.10)

     

    (0.10)

    Transition tax of foreign earnings

    ----

     

    ----

     

    (0.21)

     

    ----

     

    (0.19)

    Net diluted earnings per share (Non-GAAP)

    1.21

     

    0.94

     

    0.86

     

    2.79

     

    2.54

    Reconciliation of GAAP to Non-GAAP No. of shares used in Net diluted earnings per share
    Three months ended Nine months ended
    September 30, 2019 June 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018
    Number of shares used in computing net diluted earnings per share (GAAP)

    51,081,594

     

    49,940,034

     

    48,281,240

     

    49,935,638

     

    48,091,185

    Stock-based compensation

    1,375,391

     

    2,130,135

     

    1,463,633

     

    2,090,912

     

    1,446,775

    Number of shares used in computing net diluted earnings per share (Non-GAAP)

    52,456,985

     

    52,070,169

     

    49,744,873

     

    52,026,550

     

    49,537,960

     



    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    SolarEdge Announces Third Quarter 2019 Financial Results SolarEdge Technologies, Inc. (Nasdaq: SEDG), a global leader in smart energy, today announced its financial results for the third quarter ended September 30, 2019. Third Quarter 2019 Highlights Record revenues of $410.6 million Record revenues from …

    Schreibe Deinen Kommentar

    Disclaimer