checkAd

     121  0 Kommentare Radian Announces Fourth Quarter and Full Year 2022 Financial Results

    Radian Group Inc. (NYSE: RDN) today reported net income for the quarter ended December 31, 2022, of $162.3 million, or $1.01 per diluted share. This compares with net income for the quarter ended December 31, 2021, of $193.4 million, or $1.07 per diluted share.

    Net income for the full year 2022 was $742.9 million, or $4.35 per diluted share. This compares with net income for the full year 2021 of $600.7 million, or $3.16 per diluted share.

    Key Financial Highlights

     

    Quarter ended

     

    Year ended

    ($ in millions, except per-share amounts)

     

    December 31,

    2022

     

    September 30,

    2022

     

    December 31,

    2021

     

    December 31,

    2022

     

    December 31,

    2021

    Net income (1)

     

    $162.3

     

    $198.3

     

    $193.4

     

    $742.9

     

    $600.7

    Diluted net income per share

     

    $1.01

     

    $1.20

     

    $1.07

     

    $4.35

     

    $3.16

    Consolidated pretax income

     

    $203.3

     

    $255.5

     

    $246.5

     

    $952.8

     

    $764.8

    Adjusted pretax operating income (2)

     

    $213.0

     

    $272.7

     

    $245.1

     

    $1,052.7

     

    $757.7

    Adjusted diluted net operating income per share (2)(3)

     

    $1.05

     

    $1.31

     

    $1.07

     

    $4.87

     

    $3.15

    Return on equity (1)(4)

     

    17.0%

     

    20.7%

     

    18.2%

     

    18.2%

     

    14.1%

    Adjusted net operating return on equity (2)(3)

     

    17.6%

     

    22.5%

     

    18.2%

     

    20.3%

     

    14.0%

    New Insurance Written (NIW) - mortgage insurance

     

    $12,859

     

    $17,616

     

    $23,710

     

    $67,954

     

    $91,830

    Net premiums earned - mortgage insurance

     

    $229.9

     

    $235.2

     

    $249.7

     

    $957.2

     

    $998.3

    New defaults (5)

     

    10,735

     

    9,601

     

    9,342

     

    37,738

     

    37,470

    Provision for losses - mortgage insurance

     

    ($43.5)

     

    ($97.5)

     

    ($46.6)

     

    ($339.4)

     

    $19.4

    homegenius revenues

     

    $18.6

     

    $25.1

     

    $44.7

     

    $110.0

     

    $149.1

     

     

     

    Quarter ended

     

     

     

     

    ($ in millions, except per-share amounts)

     

    December 31,

    2022

     

    September 30,

    2022

     

    December 31,

    2021

     

     

     

     

    Book value per share

     

    $24.95

     

    $23.80

     

    $24.28

     

     

     

     

    Accumulated other comprehensive income (loss) value per share (6)

     

    ($2.91)

     

    ($3.20)

     

    $0.68

     

     

     

     

    PMIERs Available Assets (7)

     

    $5,553

     

    $5,358

     

    $5,406

     

     

     

     

    PMIERs excess Available Assets (8)

     

    $1,727

     

    $1,628

     

    $2,077

     

     

     

     

    Total Holding Company Liquidity (9)

     

    $1,178

     

    $848

     

    $880

     

     

     

     

    Total investments

     

    $5,693

     

    $5,592

     

    $6,514

     

     

     

     

    Primary mortgage insurance in force

     

    $260,994

     

    $259,121

     

    $245,972

     

     

     

     

    Percentage of primary loans in default (5)(10)

     

    2.2%

     

    2.1%

     

    2.9%

     

     

     

     

    Mortgage insurance loss reserves

     

    $421

     

    $478

     

    $823

     

     

     

     

    (1)

     

    Net income for the fourth quarter of 2022 includes a pretax net gain of $6.8 million on investments and other financial instruments. Net income for the third quarter and full year of 2022 includes a pretax net loss on investments and other financial instruments of $16.3 million and $80.7 million, respectively. This compares with a pretax net gain on investments and other financial instruments of $3.0 million and $15.6 million for the fourth quarter and full year of 2021, respectively.

    (2)

     

    Adjusted results, including adjusted pretax operating income, adjusted diluted net operating income per share and adjusted net operating return on equity, are non-GAAP financial measures. For definitions and reconciliations of these measures to the comparable GAAP measures, see Exhibits F and G.

    (3)

     

    Calculated using the company’s statutory tax rate of 21%.

    (4)

     

    Calculated by dividing annualized net income by average stockholders' equity, based on the average of the beginning and ending balances for each period presented.

    (5)

     

    Defaults for the fourth quarter of 2022 were impacted by two items: (i) approximately 300 incremental new defaults from areas impacted by Hurricane Ian and (ii) approximately 700 incremental total defaults (comprised of approximately 500 incremental new defaults and 200 fewer cures) due to a timing change in when Radian receives servicer default reporting. Since these incremental defaults are expected to be temporary in nature, there is no material impact expected to our provision for losses, loss reserves or claims paid from either of these items. See “Fourth Quarter Highlights” below for additional information.

    (6)

     

    Included in book value per share for each period presented.

    (7)

     

    Represents Radian Guaranty’s Available Assets, calculated in accordance with the Private Mortgage Insurer Eligibility Requirements (PMIERs) financial requirements in effect for each date shown.

    (8)

     

    Represents Radian Guaranty’s excess or “cushion” of Available Assets over its Minimum Required Assets, calculated in accordance with the PMIERs financial requirements in effect for each date shown.

    (9)

     

    Represents Radian Group's total liquidity, including available capacity under its $275 million unsecured revolving credit facility.

    (10)

     

    Represents the number of primary loans in default as a percentage of the total number of insured primary loans.

    Adjusted pretax operating income for the quarter ended December 31, 2022, was $213.0 million, or $1.05 per diluted share. This compares with adjusted pretax operating income for the quarter ended December 31, 2021, of $245.1 million, or $1.07 per diluted share.

    Adjusted pretax operating income for the full year 2022 was $1.1 billion, or $4.87 per diluted share. This compares with adjusted pretax operating income for the full year 2021, of $757.7 million, or $3.15 per diluted share.

    Book value per share at December 31, 2022, was $24.95, compared to $23.80 at September 30, 2022, and $24.28 at December 31, 2021. This represents a 2.8% growth in book value per share at December 31, 2022, as compared to December 31, 2021, and includes accumulated other comprehensive income (loss) of $(2.91) per share as of December 31, 2022, and $0.68 per share as of December 31, 2021, which, if excluded as of both dates, would represent 18.1% growth for the period. Changes in accumulated other comprehensive income (loss) for 2022 are primarily from net unrealized losses on investments as a result of an increase in market interest rates during 2022. We do not expect to realize these losses given that we have the ability and the expectation to hold these securities until recovery.

    “We reported another solid quarter for Radian, capping off an excellent year for our company. For the full year 2022, despite headwinds in the macroeconomic environment and continued cooling of the mortgage and real estate markets, we reported net income of $743 million and return on equity of 18.2%, while maintaining total holding company liquidity of $1.2 billion as of year end. Our primary mortgage in force portfolio grew more than 6% year-over-year to $261 billion and credit performance remained strong,” said Radian’s Chief Executive Officer Rick Thornberry. “And we returned significant capital to our stockholders during the year, paying $135 million of dividends and purchasing $400 million, or 11.1% of total shares outstanding, of Radian Group common stock.”

    Thornberry added, “We are pleased to start the new year in a strong position, following the transformative year-end transactions that further enhance our capital strength and financial flexibility. We believe we are well positioned to serve our customers, provide value to our stockholders and continue our mission of ensuring affordable, sustainable and equitable homeownership.”

    FOURTH QUARTER AND FULL YEAR HIGHLIGHTS

    • NIW was $12.9 billion in the fourth quarter of 2022, compared to $17.6 billion in the third quarter of 2022, and $23.7 billion in the fourth quarter of 2021. NIW was $68.0 billion for the full year 2022, compared to $91.8 billion for the prior year.
      • Purchase NIW decreased 27.1% in the fourth quarter of 2022 compared to the third quarter of 2022 and decreased 41.4% compared to the fourth quarter of 2021.
      • Refinances accounted for 1.7% of total NIW in the fourth quarter of 2022, compared to 1.6% in the third quarter of 2022, and 8.9% in the fourth quarter of 2021.
      • Of the $12.9 billion in NIW in the fourth quarter of 2022, 94.8% was written with monthly and other recurring premiums, compared to 95.5% in the third quarter of 2022, and 93.5% in the fourth quarter of 2021.
    • Total primary mortgage insurance in force as of December 31, 2022, increased to $261.0 billion, an increase of 0.7% compared to $259.1 billion as of September 30, 2022, and an increase of 6.1% compared to $246.0 billion as of December 31, 2021. The year-over-year change reflects a 10.0% increase in monthly premium policy insurance in force and a 12.6% decline in single premium policy insurance in force.
      • Persistency, which is the percentage of mortgage insurance that remains in force after a twelve-month period, was 79.6% for the twelve months ended December 31, 2022, compared to 75.9% for the twelve months ended September 30, 2022, and 64.3% for the twelve months ended December 31, 2021.
      • Annualized persistency for the three months ended December 31, 2022, was 84.1%, compared to 81.6% for the three months ended September 30, 2022, and 71.7% for the three months ended December 31, 2021.
    • Net mortgage insurance premiums earned were $229.9 million for the quarter ended December 31, 2022, compared to $235.2 million for the quarter ended September 30, 2022, and $249.7 million for the quarter ended December 31, 2021. Net mortgage insurance premiums earned were $957.2 million for the year ended December 31, 2022, compared to $998.3 million for the year ended December 31, 2021.
      • Mortgage insurance in force portfolio premium yield was 38.1 basis points in the fourth quarter of 2022. This compares to 39.2 basis points in the third quarter of 2022, and 41.0 basis points in the fourth quarter of 2021.
      • The impact of single premium policy cancellations before consideration of reinsurance represented 0.9 basis points of direct premium yield in the fourth quarter of 2022, 1.0 basis points in the third quarter of 2022, and 3.4 basis points in the fourth quarter of 2021.
      • Total net mortgage insurance premium yield, which includes the impact of ceded premiums and accrued profit commission, was 35.4 basis points in the fourth quarter of 2022. This compares to 36.7 basis points in the third quarter of 2022, and 41.0 basis points in the fourth quarter of 2021.
      • Details regarding premiums earned may be found in Exhibit D.
    • The mortgage insurance provision for losses was a benefit of $43.5 million in the fourth quarter of 2022, compared to benefits of $97.5 million and $46.6 million in the third quarter of 2022 and fourth quarter of 2021, respectively. The mortgage insurance provision for losses was a benefit of $339.4 million for the year ended December 31, 2022, compared to a loss of $19.4 million for the year ended December 31, 2021.
      • All periods benefited from significant favorable reserve development on prior period defaults, particularly in 2022, due to more favorable trends in cures than originally estimated. The decreased benefit in the fourth quarter of 2022 compared to the third quarter of 2022 was primarily related to less favorable development on prior period reserves, as the remaining loss reserve balance continues to decline.
      • The number of primary delinquent loans was 21,913 as of December 31, 2022, compared to 21,077 as of September 30, 2022, and 29,061 as of December 31, 2021. As noted above, defaults for the fourth quarter of 2022 included the impact of a timing change in when Radian receives servicer default reporting, which realigned certain servicers that had previously reported near the end of each month to the mid-month reporting convention that is standard for the industry and for the rest of the servicers for our insured portfolio. As a result, cure activity occurring toward the end of the month associated with those servicers will now be captured in the subsequent month, with no material impact expected to our provision for losses, loss reserves or claims paid as a result of this operational change.
      • The loss ratio in the fourth quarter of 2022 was (18.9)% compared to (41.5)% in the third quarter of 2022, and (18.6)% in the fourth quarter of 2021.
      • Total mortgage insurance claims paid were $8.4 million in the fourth quarter of 2022, compared to $4.5 million in the third quarter of 2022, and $10.4 million in the fourth quarter of 2021. Excluding the impact of commutations and settlements in each period, claims paid were $3.8 million in the fourth quarter of 2022, compared to $3.2 million in the third quarter of 2022, and $3.8 million in the fourth quarter of 2021. For the full year 2022, total net claims paid, which includes the impact of settlements and commutations, were $20.9 million, compared to $35.3 million for the full year 2021.
    • Radian's homegenius segment offers an array of title, real estate and technology products and services to consumers, mortgage lenders, mortgage and real estate investors, GSEs, real estate brokers and agents.
      • Total homegenius segment revenues for the fourth quarter of 2022 were $18.6 million, compared to $25.1 million for the third quarter of 2022, and $44.7 million for the fourth quarter of 2021. Total homegenius segment revenues for the full year of 2022 were $110.0 million, compared to $149.1 million for the full year of 2021.
      • Adjusted pretax operating loss, our primary segment measure of profitability for the homegenius segment, was $31.5 million for the quarter ended December 31, 2022, compared to $25.5 million for the quarter ended September 30, 2022, and $2.1 million for the quarter ended December 31, 2021. Adjusted pretax operating loss for the full year 2022 was $88.2 million, compared to $27.3 million for the full year 2021.
    • Other operating expenses were $109.8 million in the fourth quarter of 2022, compared to $91.3 million in the third quarter of 2022, and $80.5 million in the fourth quarter of 2021. Other operating expenses were $381.1 million for the full year 2022, compared to $323.7 million for the full year 2021.
      • Other operating expenses were elevated for the full year 2022 primarily due to: (i) $14.9 million in impairment of long-lived assets and other non-operating items recognized in the fourth quarter of 2022, primarily from impairments to our lease-related assets and (ii) severance and related expenses totaling $16.4 million, including $11.7 million recognized in the fourth quarter of 2022. Additional details regarding other operating expenses by segment may be found in Exhibit E.

    CAPITAL AND LIQUIDITY UPDATE

    Radian Group

    • As of December 31, 2022, Radian Group maintained $902.8 million of available liquidity. Total Holding Company Liquidity, which includes the company’s $275.0 million unsecured revolving credit facility, was $1.2 billion as of December 31, 2022.
    • As previously announced, in the fourth quarter of 2022 the Company purchased an additional 49 thousand shares of Radian Group common stock at a total cost of approximately $1.0 million, including commissions. After these repurchases, no purchase authority remained available under our February 2022 repurchase authorization. For the full year 2022, the company repurchased 19.5 million shares of Radian Group common stock at a total cost of $400.2 million, including commissions.
    • As previously announced, in January 2023, Radian Group’s board of directors has approved a new share repurchase program that enables the company to repurchase its common stock. The shares may be purchased in the open market or in privately negotiated transactions. The new authorization provides Radian Group the flexibility to repurchase shares opportunistically from time to time and spend up to $300 million, based on market and business conditions, stock price and other factors. Radian Group plans to utilize a Rule 10b5-1 plan, which would permit the company to purchase shares, at pre-determined price targets, when it may otherwise be precluded from doing so. The authorization will expire on January 31, 2025.
    • On November 9, 2022, Radian Group’s board of directors authorized a regular quarterly dividend on its common stock in the amount of $0.20 per share and the dividend was paid on December 2, 2022.

    Radian Guaranty

    • As previously announced, as part of the company’s efforts to enhance financial flexibility, the company completed a series of capital actions during the fourth quarter of 2022 affecting the company’s mortgage insurance subsidiaries.
      • Effective December 1, 2022, the company novated the entire insured portfolio of its Radian Reinsurance Inc. subsidiary to an unrelated third-party insurer. Following the novation, the company completed the merger of Radian Reinsurance into Radian Guaranty in December 2022.
      • Following completion of this merger, the Pennsylvania Insurance Department approved a $282 million return of capital and a $100 million early repayment of an outstanding surplus note from Radian Guaranty to Radian Group, both of which were paid on December 30, 2022.
      • As a result of the favorable impact of these recent capital actions, we expect Radian Guaranty to have the ability to pay ordinary dividends to Radian Group, without the need for prior regulatory approval, beginning in the first quarter of 2023.
    • At December 31, 2022, Radian Guaranty’s Available Assets under PMIERs totaled approximately $5.6 billion, resulting in excess available resources or a “cushion” of $1.7 billion, or 45%, over its Minimum Required Assets under PMIERs.
    • As of December 31, 2022, 70% of Radian Guaranty's primary mortgage insurance risk in force is subject to some form of risk distribution, providing a $1.1 billion reduction of Minimum Required Assets under PMIERs.

    CONFERENCE CALL

    Radian will discuss fourth quarter and year-end 2022 financial results in a conference call tomorrow, Thursday, February 9, 2023, at 12:00 p.m. Eastern time. The conference call will be webcast live on the company’s website at https://radian.com/who-we-are/for-investors/webcasts or at www.radian.com. The webcast is listen-only. Those interested in participating in the question-and-answer session should follow the conference call dial-in instructions below.

    The call may be accessed via telephone by registering for the call here to receive the dial-in numbers and unique PIN. It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).

    A digital replay of the webcast will be available on Radian’s website approximately two hours after the live broadcast ends for a period of one year at https://radian.com/who-we-are/for-investors/webcasts.

    In addition to the information provided in the company's earnings news release, other statistical and financial information, which is expected to be referred to during the conference call, will be available on Radian's website at www.radian.com, under Investors.

    NON-GAAP FINANCIAL MEASURES

    Radian believes that adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity (non-GAAP measures) facilitate evaluation of the company’s fundamental financial performance and provide relevant and meaningful information to investors about the ongoing operating results of the company. On a consolidated basis, these measures are not recognized in accordance with accounting principles generally accepted in the United States of America (GAAP) and should not be considered in isolation or viewed as substitutes for GAAP measures of performance. The measures described below have been established in order to increase transparency for the purpose of evaluating the company’s operating trends and enabling more meaningful comparisons with Radian’s competitors.

    Adjusted pretax operating income (loss) is defined as GAAP consolidated pretax income (loss) excluding the effects of: (i) net gains (losses) on investments and other financial instruments, except for certain investments attributable to our segments; (ii) gains (losses) on extinguishment of debt; (iii) amortization and impairment of goodwill and other acquired intangible assets; (iv) and impairment of other long-lived assets and other non-operating items, such as impairment of internal-use software, gains (losses) from the sale of lines of business and acquisition-related income and expenses. Adjusted diluted net operating income (loss) per share is calculated by dividing (i) adjusted pretax operating income (loss) attributable to common stockholders, net of taxes computed using the company’s statutory tax rate, by (ii) the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s statutory tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.

    In addition to the above non-GAAP measures for the consolidated company, we also have presented as supplemental information non-GAAP measures for our homegenius segment of adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit. Adjusted pretax operating income (loss) before allocated corporate operating expenses is calculated as adjusted pretax operating income (loss) as described above (which is the segment's ASC 280 GAAP measure of operating performance), adjusted to remove the impact of corporate allocations of other operating expenses for the homegenius segment. Adjusted gross profit is further adjusted to remove other operating expenses. For the homegenius segment, adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit are used to facilitate comparisons with other services companies, since they are widely accepted measures of performance in the services industry and are used internally as supplemental measures to evaluate the performance of our homegenius segment.

    See Exhibit F or Radian’s website for a description of these items, as well as Exhibit G for reconciliations to the most comparable consolidated GAAP measures.

    ABOUT RADIAN

    Radian Group Inc. (NYSE: RDN) is ensuring the American dream of homeownership responsibly and sustainably through products and services that include industry-leading mortgage insurance and a comprehensive suite of mortgage, risk, title, real estate and technology products and services. We are powered by technology, informed by data and driven to deliver new and better ways to transact and manage risk. Visit www.radian.com to learn more about how Radian is shaping the future of mortgage and real estate services.

    FINANCIAL RESULTS AND SUPPLEMENTAL INFORMATION CONTENTS (Unaudited)

    Exhibit A:

    Condensed Consolidated Statements of Operations Trend Schedule

    Exhibit B:

    Net Income Per Share Trend Schedule

    Exhibit C:

    Condensed Consolidated Balance Sheets

    Exhibit D:

    Net Premiums Earned

    Exhibit E:

    Segment Information

    Exhibit F:

    Definition of Consolidated Non-GAAP Financial Measures

    Exhibit G:

    Consolidated Non-GAAP Financial Measure Reconciliations

    Exhibit H:

    Mortgage Supplemental Information

     

    New Insurance Written

    Exhibit I:

    Mortgage Supplemental Information

     

    Primary Insurance in Force and Risk in Force

    Exhibit J:

    Mortgage Supplemental Information

     

    Claims and Reserves, Default Statistics

    Exhibit K:

    Mortgage Supplemental Information

    Reinsurance Programs

    Radian Group Inc. and Subsidiaries

    Condensed Consolidated Statements of Operations Trend Schedule

    Exhibit A (page 1 of 2)

     

     

     

    2022

     

    2021

    (In thousands, except per-share amounts)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Revenues

     

     

     

     

     

     

     

     

     

     

    Net premiums earned

     

    $

    232,827

     

     

    $

    240,222

     

     

    $

    253,892

     

     

    $

    254,190

     

     

    $

    261,437

     

    Services revenue

     

     

    15,441

     

     

     

    20,146

     

     

     

    27,281

     

     

     

    29,348

     

     

     

    35,693

     

    Net investment income

     

     

    59,091

     

     

     

    51,414

     

     

     

    46,957

     

     

     

    38,196

     

     

     

    37,407

     

    Net gains (losses) on investments and other financial instruments

     

     

    6,845

     

     

     

    (16,252

    )

     

     

    (41,869

    )

     

     

    (29,457

    )

     

     

    3,025

     

    Other income

     

     

    520

     

     

     

    659

     

     

     

    572

     

     

     

    703

     

     

     

    805

     

    Total revenues

     

     

    314,724

     

     

     

    296,189

     

     

     

    286,833

     

     

     

    292,980

     

     

     

    338,367

     

    Expenses

     

     

     

     

     

     

     

     

     

     

    Provision for losses

     

     

    (43,599

    )

     

     

    (96,964

    )

     

     

    (113,922

    )

     

     

    (83,754

    )

     

     

    (46,219

    )

    Policy acquisition costs

     

     

    5,931

     

     

     

    5,442

     

     

     

    5,940

     

     

     

    6,605

     

     

     

    7,271

     

    Cost of services

     

     

    16,128

     

     

     

    18,717

     

     

     

    22,760

     

     

     

    24,753

     

     

     

    28,333

     

    Other operating expenses

     

     

    109,785

     

     

     

    91,327

     

     

     

    90,495

     

     

     

    89,541

     

     

     

    80,476

     

    Interest expense

     

     

    21,594

     

     

     

    21,183

     

     

     

    20,831

     

     

     

    20,846

     

     

     

    21,137

     

    Amortization of other acquired intangible assets

     

     

    1,587

     

     

     

    1,023

     

     

     

    849

     

     

     

    849

     

     

     

    863

     

    Total expenses

     

     

    111,426

     

     

     

    40,728

     

     

     

    26,953

     

     

     

    58,840

     

     

     

    91,861

     

    Pretax income

     

     

    203,298

     

     

     

    255,461

     

     

     

    259,880

     

     

     

    234,140

     

     

     

    246,506

     

    Income tax provision

     

     

    40,968

     

     

     

    57,181

     

     

     

    58,687

     

     

     

    53,009

     

     

     

    53,061

     

    Net income

     

    $

    162,330

     

     

    $

    198,280

     

     

    $

    201,193

     

     

    $

    181,131

     

     

    $

    193,445

     

    Diluted net income per share

     

    $

    1.01

     

     

    $

    1.20

     

     

    $

    1.15

     

     

    $

    1.01

     

     

    $

    1.07

     

    Selected Mortgage Key Ratios

     

     

     

    2022

     

    2021

     

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Loss ratio (1)

     

    (18.9

    )%

     

    (41.5

    )%

     

    (46.2

    )%

     

    (34.3

    )%

     

    (18.6

    )%

    Expense ratio (2)

     

    27.3

    %

     

    26.1

    %

     

    26.2

    %

     

    27.2

    %

     

    25.6

    %

    (1)

    For our Mortgage segment, calculated as provision for losses expressed as a percentage of net premiums earned. See Exhibit E for additional information.

    (2)

    For our Mortgage segment, calculated as operating expenses, (which include policy acquisition costs and other operating expenses, as well as allocated corporate operating expenses), expressed as a percentage of net premiums earned. See Exhibit E for additional information.

    Radian Group Inc. and Subsidiaries

    Condensed Consolidated Statements of Operations

    Exhibit A (page 2 of 2)

     

     

     

    Year Ended December 31,

    (In thousands, except per-share amounts)

     

     

    2022

     

     

     

    2021

    Revenues:

     

     

     

     

    Net premiums earned

     

    $

    981,131

     

     

    $

    1,037,183

    Services revenue

     

     

    92,216

     

     

     

    125,825

    Net investment income

     

     

    195,658

     

     

     

    147,909

    Net gains (losses) on investments and other financial instruments

     

     

    (80,733

    )

     

     

    15,603

    Other income

     

     

    2,454

     

     

     

    3,412

    Total revenues

     

     

    1,190,726

     

     

     

    1,329,932

    Expenses:

     

     

     

     

    Provision for losses

     

     

    (338,239

    )

     

     

    20,877

    Policy acquisition costs

     

     

    23,918

     

     

     

    29,029

    Cost of services

     

     

    82,358

     

     

     

    103,714

    Other operating expenses

     

     

    381,148

     

     

     

    323,686

    Interest expense

     

     

    84,454

     

     

     

    84,344

    Amortization of other acquired intangible assets

     

     

    4,308

     

     

     

    3,450

    Total expenses

     

     

    237,947

     

     

     

    565,100

    Pretax income

     

     

    952,779

     

     

     

    764,832

    Income tax provision

     

     

    209,845

     

     

     

    164,161

    Net income

     

    $

    742,934

     

     

    $

    600,671

    Diluted net income per share

     

    $

    4.35

     

     

    $

    3.16

    Selected Mortgage Key Ratios

     

     

     

    Year Ended December 31,

     

     

    2022

     

    2021

    Loss ratio (1)

     

    (35.5

    )%

     

    1.9

    %

    Expense ratio (2)

     

    26.7

    %

     

    25.3

    %

    (1)

    For our Mortgage segment, calculated as provision for losses expressed as a percentage of net premiums earned. See Exhibit E for additional information.

    (2)

    For our Mortgage segment, calculated as operating expenses, (which include policy acquisition costs and other operating expenses, as well as allocated corporate operating expenses), expressed as a percentage of net premiums earned. See Exhibit E for additional information.

    Radian Group Inc. and Subsidiaries

    Net Income Per Share Trend Schedule

    Exhibit B

     

    The calculation of basic and diluted net income per share was as follows.

     

     

    2022

     

    2021

    (In thousands, except per-share amounts)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Net income—basic and diluted

     

    $

    162,330

     

    $

    198,280

    .

    $

    201,193

    .

    $

    181,131

    .

    $

    193,445

    Average common shares outstanding—basic

     

     

    158,357

     

     

    162,506

    .

     

    173,705

    .

     

    176,816

    .

     

    179,500

    Dilutive effect of stock-based compensation arrangements (1)

     

     

    2,450

     

     

    2,232

     

     

    1,714

     

     

    2,263

     

     

    1,628

    Adjusted average common shares outstanding—diluted

     

     

    160,807

     

     

    164,738

     

     

    175,419

     

     

    179,079

     

     

    181,128

    Basic net income per share

     

    $

    1.03

     

    $

    1.22

     

    $

    1.16

     

    $

    1.02

     

    $

    1.08

    Diluted net income per share

     

    $

    1.01

     

    $

    1.20

    .

    $

    1.15

    .

    $

    1.01

    .

    $

    1.07

    (1)

    The following number of shares of our common stock equivalents issued under our share-based compensation arrangements were not included in the calculation of diluted net income per share because they would be anti-dilutive.
       

     

     

    2022

     

    2021

       

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

       

    Shares of common stock equivalents

     

     

     

    189

     

     

    35

     

     

    Year Ended December 31,

    (In thousands, except per-share amounts)

     

     

    2022

     

     

    2021

    Net income - basic and diluted

     

    $

    742,934

     

    $

    600,671

    Average common shares outstanding—basic

     

     

    167,930

     

     

    188,370

    Dilutive effect of stock-based compensation arrangements (1)

     

     

    2,734

     

     

    1,893

    Adjusted average common shares outstanding—diluted

     

     

    170,664

     

     

    190,263

    Basic net income per share

     

    $

    4.42

     

    $

    3.19

    Diluted net income per share

     

    $

    4.35

     

    $

    3.16

    (1)

    The following number of shares of our common stock equivalents issued under our share-based compensation arrangements were not included in the calculation of diluted net income per share because they would be anti-dilutive:
       

     

     

    Year Ended December 31,

       

    (In thousands)

     

    2022

     

    2021

       

    Shares of common stock equivalents

     

     

    28

    Radian Group Inc. and Subsidiaries

    Condensed Consolidated Balance Sheets

    Exhibit C

     

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

    (In thousands, except per-share amounts)

     

     

    2022

     

     

     

    2022

     

     

     

    2022

     

     

     

    2022

     

     

     

    2021

     

    Assets

     

     

     

     

     

     

     

     

     

     

    Investments

     

    $

    5,693,491

     

     

    $

    5,591,881

     

     

    $

    5,906,147

     

     

    $

    6,334,950

     

     

    $

    6,513,542

     

    Cash

     

     

    56,183

     

     

     

    54,701

     

     

     

    135,262

     

     

     

    131,853

     

     

     

    151,145

     

    Restricted cash

     

     

    377

     

     

     

    1,107

     

     

     

    561

     

     

     

    1,651

     

     

     

    1,475

     

    Accrued investment income

     

     

    40,093

     

     

     

    38,596

     

     

     

    35,774

     

     

     

    35,531

     

     

     

    32,812

     

    Accounts and notes receivable

     

     

    119,834

     

     

     

    174,041

     

     

     

    166,380

     

     

     

    142,579

     

     

     

    124,016

     

    Reinsurance recoverable

     

     

    25,633

     

     

     

    30,569

     

     

     

    39,876

     

     

     

    55,015

     

     

     

    67,896

     

    Deferred policy acquisition costs

     

     

    18,460

     

     

     

    17,920

     

     

     

    16,983

     

     

     

    16,383

     

     

     

    16,317

     

    Property and equipment, net

     

     

    70,981

     

     

     

    75,740

     

     

     

    74,874

     

     

     

    75,275

     

     

     

    75,086

     

    Goodwill and other acquired intangible assets, net

     

     

    15,285

     

     

     

    16,873

     

     

     

    17,895

     

     

     

    18,744

     

     

     

    19,593

     

    Prepaid federal income taxes

     

     

    596,368

     

     

     

    526,123

     

     

     

    466,123

     

     

     

    354,123

     

     

     

    354,123

     

    Other assets

     

     

    427,024

     

     

     

    458,292

     

     

     

    414,412

     

     

     

    449,642

     

     

     

    483,180

     

    Total assets

     

    $

    7,063,729

     

     

    $

    6,985,843

     

     

    $

    7,274,287

     

     

    $

    7,615,746

     

     

    $

    7,839,185

     

    Liabilities and stockholders’ equity

     

     

     

     

     

     

     

     

     

     

    Unearned premiums

     

    $

    271,479

     

     

    $

    285,290

     

     

    $

    298,991

     

     

    $

    312,013

     

     

    $

    329,090

     

    Reserve for losses and loss adjustment expense

     

     

    426,843

     

     

     

    483,664

     

     

     

    594,808

     

     

     

    727,247

     

     

     

    828,642

     

    Senior notes

     

     

    1,413,504

     

     

     

    1,412,473

     

     

     

    1,411,458

     

     

     

    1,410,458

     

     

     

    1,409,473

     

    Other borrowings

     

     

    155,822

     

     

     

    153,550

     

     

     

    184,284

     

     

     

    148,983

     

     

     

    150,983

     

    Reinsurance funds withheld

     

     

    152,067

     

     

     

    218,777

     

     

     

    223,649

     

     

     

    225,363

     

     

     

    228,078

     

    Net deferred tax liability

     

     

    391,083

     

     

     

    335,374

     

     

     

    324,866

     

     

     

    324,004

     

     

     

    337,509

     

    Other liabilities

     

     

    333,604

     

     

     

    358,665

     

     

     

    305,269

     

     

     

    320,114

     

     

     

    296,614

     

    Total liabilities

     

     

    3,144,402

     

     

     

    3,247,793

     

     

     

    3,343,325

     

     

     

    3,468,182

     

     

     

    3,580,389

     

    Common stock

     

     

    176

     

     

     

    176

     

     

     

    186

     

     

     

    193

     

     

     

    194

     

    Treasury stock

     

     

    (930,643

    )

     

     

    (930,396

    )

     

     

    (930,284

    )

     

     

    (920,958

    )

     

     

    (920,798

    )

    Additional paid-in capital

     

     

    1,519,641

     

     

     

    1,513,615

     

     

     

    1,698,490

     

     

     

    1,871,763

     

     

     

    1,878,372

     

    Retained earnings

     

     

    3,786,952

     

     

     

    3,656,870

     

     

     

    3,491,675

     

     

     

    3,326,119

     

     

     

    3,180,935

     

    Accumulated other comprehensive income (loss)

     

     

    (456,799

    )

     

     

    (502,215

    )

     

     

    (329,105

    )

     

     

    (129,553

    )

     

     

    120,093

     

    Total stockholders’ equity

     

     

    3,919,327

     

     

     

    3,738,050

     

     

     

    3,930,962

     

     

     

    4,147,564

     

     

     

    4,258,796

     

    Total liabilities and stockholders’ equity

     

    $

    7,063,729

     

     

    $

    6,985,843

     

     

    $

    7,274,287

     

     

    $

    7,615,746

     

     

    $

    7,839,185

     

    Shares outstanding

     

     

    157,056

     

     

     

    157,058

     

     

     

    166,388

     

     

     

    174,648

     

     

     

    175,421

     

    Book value per share

     

    $

    24.95

     

     

    $

    23.80

     

     

    $

    23.63

     

     

    $

    23.75

     

     

    $

    24.28

     

    Debt to capital ratio (1)

     

    26.5

    %

     

    27.4

    %

     

    26.4

    %

     

    25.4

    %

     

    24.9

    %

    Risk to capital ratio-Radian Guaranty only

     

    10.7:1

     

    11.1:1

     

    11.9:1

     

    12.1:1

     

    11.1:1

    (1)

    Calculated as senior notes divided by senior notes and stockholders' equity.

    Radian Group Inc. and Subsidiaries

    Net Premiums Earned

    Exhibit D (page 1 of 2)

     

     

     

    2022

     

     

    2021

     

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Premiums earned

     

     

     

     

     

     

     

     

     

     

    Direct - Mortgage

     

     

     

     

     

     

     

     

     

     

    Premiums earned, excluding revenue from cancellations

     

    $

    247,880

     

     

    $

    250,140

     

     

    $

    249,936

     

     

    $

    243,600

     

     

    $

    248,704

     

    Single Premium Policy cancellations

     

     

    5,756

     

     

     

    6,705

     

     

     

    6,894

     

     

     

    14,696

     

     

     

    20,530

     

    Total direct - Mortgage

     

     

    253,636

     

     

     

    256,845

     

     

     

    256,830

     

     

     

    258,296

     

     

     

    269,234

     

    Assumed - Mortgage (1)

     

     

    (56

    )

     

     

    1,211

     

     

     

    1,539

     

     

     

    1,331

     

     

     

    1,470

     

    Ceded - Mortgage

     

     

     

     

     

     

     

     

     

     

    Premiums earned, excluding revenue from cancellations

     

     

    (35,773

    )

     

     

    (38,879

    )

     

     

    (28,565

    )

     

     

    (27,339

    )

     

     

    (28,333

    )

    Single Premium Policy cancellations (2)

     

     

    (1,676

    )

     

     

    (1,844

    )

     

     

    (1,965

    )

     

     

    (4,192

    )

     

     

    (5,905

    )

    Profit commission - other (3)

     

     

    13,802

     

     

     

    17,864

     

     

     

    19,070

     

     

     

    17,078

     

     

     

    13,199

     

    Total ceded premiums - Mortgage (4)

     

     

    (23,647

    )

     

     

    (22,859

    )

     

     

    (11,460

    )

     

     

    (14,453

    )

     

     

    (21,039

    )

    Net premiums earned - Mortgage

     

     

    229,933

     

     

     

    235,197

     

     

     

    246,909

     

     

     

    245,174

     

     

     

    249,665

     

    Net premiums earned - homegenius

     

     

    2,894

     

     

     

    5,025

     

     

     

    6,983

     

     

     

    9,016

     

     

     

    11,772

     

    Net premiums earned

     

    $

    232,827

     

     

    $

    240,222

     

     

    $

    253,892

     

     

    $

    254,190

     

     

    $

    261,437

     

    (1)

    Represents premiums from our participation in certain credit risk transfer programs. In the fourth quarter of 2022, we novated this insured risk to an unrelated third-party reinsurer, which assumed all rights, interests, liabilities and obligations related to our participation in these programs on a prospective basis.

    (2)

    Includes the impact of related profit commissions.

    (3)

    The amounts represent the profit commission on the Single Premium QSR Program and 2022 QSR Agreement, excluding the impact of Single Premium Policy cancellations.

    (4)

    See Exhibit K for additional information on ceded premiums for our various reinsurance programs.

    Radian Group Inc. and Subsidiaries

    Net Premiums Earned

    Exhibit D (page 2 of 2)

     

     

     

    Year Ended December 31,

    (In thousands)

     

     

    2022

     

     

     

    2021

     

    Premiums earned

     

     

     

     

    Direct - Mortgage

     

     

     

     

    Premiums earned, excluding revenue from cancellations

     

    $

    991,556

     

     

    $

    988,472

     

    Single Premium Policy cancellations

     

     

    34,051

     

     

     

    116,224

     

    Total direct - Mortgage

     

     

    1,025,607

     

     

     

    1,104,696

     

    Assumed - Mortgage (1)

     

     

    4,025

     

     

     

    7,066

     

    Ceded - Mortgage

     

     

     

     

    Premiums earned, excluding revenue from cancellations

     

     

    (130,556

    )

     

     

    (108,692

    )

    Single Premium Policy cancellations (2)

     

     

    (9,677

    )

     

     

    (33,388

    )

    Profit commission - other (3)

     

     

    67,814

     

     

     

    28,600

     

    Total ceded premiums - Mortgage (4)

     

     

    (72,419

    )

     

     

    (113,480

    )

    Net premiums earned - Mortgage

     

     

    957,213

     

     

     

    998,282

     

    Net premiums earned - homegenius

     

     

    23,918

     

     

     

    38,901

     

    Net premiums earned

     

    $

    981,131

     

     

    $

    1,037,183

     

    (1)

    Represents premiums from our participation in certain credit risk transfer programs. In the fourth quarter of 2022, we novated this insured risk to an unrelated third-party reinsurer, which assumed all rights, interests, liabilities and obligations related to our participation in these programs on a prospective basis.

    (2)

    Includes the impact of related profit commissions.

    (3)

    The amounts represent the profit commission on the Single Premium QSR Program and 2022 QSR Agreement, excluding the impact of Single Premium Policy cancellations.

    (4)

    See Exhibit K for additional information on ceded premiums for our various reinsurance programs.

    Radian Group Inc. and Subsidiaries

    Segment Information

    Exhibit E (page 1 of 8)

    Summarized financial information concerning our operating segments as of and for the periods indicated is as follows. For a definition of adjusted pretax operating income (loss), homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses and homegenius adjusted gross profit, along with reconciliations to consolidated GAAP measures, see Exhibits F and G.

     

     

     

    Three Months Ended December 31, 2022

    (In thousands)

     

    Mortgage

     

    homegenius

     

    All Other (1)

     

    Inter-segment (2)

     

    Total

    Net premiums written (3)

     

    $

    227,791

     

     

    $

    2,894

     

     

    $

     

    $

     

     

    $

    230,685

     

    Decrease in unearned premiums

     

     

    2,142

     

     

     

     

     

     

     

     

     

     

     

    2,142

     

    Net premiums earned

     

     

    229,933

     

     

     

    2,894

     

     

     

     

     

     

     

     

    232,827

     

    Services revenue

     

     

    328

     

     

     

    15,207

     

     

     

     

     

    (94

    )

     

     

    15,441

     

    Net investment income

     

     

    52,165

     

     

     

    366

     

     

     

    6,560

     

     

     

     

     

    59,091

     

    Net gains (losses) on investments and other financial instruments

     

     

     

     

     

     

     

     

    47

     

     

     

     

     

    47

     

    Other income

     

     

    512

     

     

     

    170

     

     

     

    8

     

     

    (170

    )

     

     

    520

     

    Total

     

     

    282,938

     

     

     

    18,637

     

     

     

    6,615

     

     

    (264

    )

     

     

    307,926

     

    Provision for losses

     

     

    (43,509

    )

     

     

    (90

    )

     

     

     

     

     

     

     

    (43,599

    )

    Policy acquisition costs

     

     

    5,931

     

     

     

     

     

     

     

     

     

     

     

    5,931

     

    Cost of services

     

     

    235

     

     

     

    15,893

     

     

     

     

     

     

     

     

    16,128

     

    Other operating expenses before allocated corporate operating expenses (4)

     

     

    20,131

     

     

     

    27,998

     

     

     

    3,606

     

     

    (264

    )

     

     

    51,471

     

    Interest expense

     

     

    21,580

     

     

     

     

     

     

    14

     

     

     

     

     

    21,594

     

    Total

     

     

    4,368

     

     

     

    43,801

     

     

     

    3,620

     

     

    (264

    )

     

     

    51,525

     

    Adjusted pretax operating income (loss) before allocated corporate operating expenses

     

     

    278,570

     

     

     

    (25,164

    )

     

     

    2,995

     

     

     

     

     

    256,401

     

    Allocation of corporate operating expenses

     

     

    36,663

     

     

     

    6,302

     

     

     

    420

     

     

     

     

     

    43,385

     

    Adjusted pretax operating income (loss)

     

    $

    241,907

     

     

    $

    (31,466

    )

     

    $

    2,575

     

    $

     

     

    $

    213,016

     

    Radian Group Inc. and Subsidiaries
    Segment Information
    Exhibit E (page 2 of 8) 

     
     

     

     

    Three Months Ended December 31, 2021

    (In thousands)

     

    Mortgage

     

    homegenius

     

    All Other (1)

     

    Inter-segment (2)

     

    Total

    Net premiums written (3)

     

    $

    238,529

     

     

    $

    11,772

     

     

    $

     

    $

     

     

    $

    250,301

     

    Decrease in unearned premiums

     

     

    11,136

     

     

     

     

     

     

     

     

     

     

     

    11,136

     

    Net premiums earned

     

     

    249,665

     

     

     

    11,772

     

     

     

     

     

     

     

     

    261,437

     

    Services revenue

     

     

    4,560

     

     

     

    31,177

     

     

     

    30

     

     

    (74

    )

     

     

    35,693

     

    Net investment income

     

     

    33,916

     

     

     

    255

     

     

     

    3,236

     

     

     

     

     

    37,407

     

    Net gains (losses) on investments and other financial instruments

     

     

     

     

     

    1,509

     

     

     

     

     

     

     

     

    1,509

     

    Other income

     

     

    661

     

     

     

     

     

     

    144

     

     

     

     

     

    805

     

    Total

     

     

    288,802

     

     

     

    44,713

     

     

     

    3,410

     

     

    (74

    )

     

     

    336,851

     

    Provision for losses

     

     

    (46,560

    )

     

     

    369

     

     

     

     

     

    (28

    )

     

     

    (46,219

    )

    Policy acquisition costs

     

     

    7,271

     

     

     

     

     

     

     

     

     

     

     

    7,271

     

    Cost of services

     

     

    3,710

     

     

     

    24,615

     

     

     

    8

     

     

     

     

     

    28,333

     

    Other operating expenses before allocated corporate operating expenses (4)

     

     

    23,365

     

     

     

    16,998

     

     

     

    2,422

     

     

    (46

    )

     

     

    42,739

     

    Interest expense

     

     

    21,137

     

     

     

     

     

     

     

     

     

     

     

    21,137

     

    Total

     

     

    8,923

     

     

     

    41,982

     

     

     

    2,430

     

     

    (74

    )

     

     

    53,261

     

    Adjusted pretax operating income (loss) before allocated corporate operating expenses

     

     

    279,879

     

     

     

    2,731

     

     

     

    980

     

     

     

     

     

    283,590

     

    Allocation of corporate operating expenses

     

     

    33,305

     

     

     

    4,847

     

     

     

    373

     

     

     

     

     

    38,525

     

    Adjusted pretax operating income (loss)

     

    $

    246,574

     

     

    $

    (2,116

    )

     

    $

    607

     

    $

     

     

    $

    245,065

     

     

     

     

    Year Ended December 31, 2022

    (In thousands)

     

    Mortgage

     

    homegenius

     

    All Other (1)

     

    Inter-segment (2)

     

    Total

    Net premiums written (3)

     

    $

    959,872

     

     

    $

    23,918

     

     

    $

     

    $

     

     

    $

    983,790

     

    Decrease in unearned premiums

     

     

    (2,659

    )

     

     

     

     

     

     

     

     

     

     

    (2,659

    )

    Net premiums earned

     

     

    957,213

     

     

     

    23,918

     

     

     

     

     

     

     

     

    981,131

     

    Services revenue

     

     

    7,390

     

     

     

    85,158

     

     

     

     

     

    (332

    )

     

     

    92,216

     

    Net investment income

     

     

    171,221

     

     

     

    729

     

     

     

    23,708

     

     

     

     

     

    195,658

     

    Net gains (losses) on investments and other financial instruments

     

     

     

     

     

     

     

     

    47

     

     

     

     

     

    47

     

    Other income

     

     

    2,376

     

     

     

    170

     

     

     

    78

     

     

    (170

    )

     

     

    2,454

     

    Total

     

     

    1,138,200

     

     

     

    109,975

     

     

     

    23,833

     

     

    (502

    )

     

     

    1,271,506

     

    Provision for losses

     

     

    (339,374

    )

     

     

    1,135

     

     

     

     

     

     

     

     

    (338,239

    )

    Policy acquisition costs

     

     

    23,918

     

     

     

     

     

     

     

     

     

     

     

    23,918

     

    Cost of services

     

     

    5,951

     

     

     

    76,407

     

     

     

     

     

     

     

     

    82,358

     

    Other operating expenses before allocated corporate operating expenses (4)

     

     

    92,756

     

     

     

    97,775

     

     

     

    13,269

     

     

    (502

    )

     

     

    203,298

     

    Interest expense

     

     

    84,440

     

     

     

     

     

     

    14

     

     

     

     

     

    84,454

     

    Total

     

     

    (132,309

    )

     

     

    175,317

     

     

     

    13,283

     

     

    (502

    )

     

     

    55,789

     

    Adjusted pretax operating income (loss) before allocated corporate operating expenses

     

     

    1,270,509

     

     

     

    (65,342

    )

     

     

    10,550

     

     

     

     

     

    1,215,717

     

    Allocation of corporate operating expenses

     

     

    138,566

     

     

     

    22,856

     

     

     

    1,578

     

     

     

     

     

    163,000

     

    Adjusted pretax operating income (loss)

     

    $

    1,131,943

     

     

    $

    (88,198

    )

     

    $

    8,972

     

    $

     

     

    $

    1,052,717

     

    Radian Group Inc. and Subsidiaries
    Segment Information
    Exhibit E (page 3 of 8)  

     

    Year Ended December 31, 2021

    (In thousands)

     

    Mortgage

     

    homegenius

     

    All Other (1)

     

    Inter-segment (2)

     

    Total

    Net premiums written (3)

     

    $

    944,546

     

    $

    38,901

     

     

    $

     

    $

     

     

    $

    983,447

    Decrease in unearned premiums

     

     

    53,736

     

     

     

     

     

     

     

     

     

     

    53,736

    Net premiums earned

     

     

    998,282

     

     

    38,901

     

     

     

     

     

     

     

     

    1,037,183

    Services revenue

     

     

    17,670

     

     

    108,282

     

     

     

    154

     

     

    (281

    )

     

     

    125,825

    Net investment income

     

     

    132,929

     

     

    358

     

     

     

    14,622

     

     

     

     

     

    147,909

    Net gains (losses) on investments and other financial instruments

     

     

     

     

    1,509

     

     

     

     

     

     

     

     

    1,509

    Other income

     

     

    2,678

     

     

     

     

     

    734

     

     

     

     

     

    3,412

    Total

     

     

    1,151,559

     

     

    149,050

     

     

     

    15,510

     

     

    (281

    )

     

     

    1,315,838

    Provision for losses

     

     

    19,437

     

     

    1,540

     

     

     

     

     

    (100

    )

     

     

    20,877

    Policy acquisition costs

     

     

    29,029

     

     

     

     

     

     

     

     

     

     

    29,029

    Cost of services

     

     

    13,928

     

     

    89,722

     

     

     

    64

     

     

     

     

     

    103,714

    Other operating expenses before allocated corporate operating expenses (4)

     

     

    95,793

     

     

    66,630

     

     

     

    10,497

     

     

    (181

    )

     

     

    172,739

    Interest expense

     

     

    84,344

     

     

     

     

     

     

     

     

     

     

    84,344

    Total

     

     

    242,531

     

     

    157,892

     

     

     

    10,561

     

     

    (281

    )

     

     

    410,703

    Adjusted pretax operating income (loss) before allocated corporate operating expenses

     

     

    909,028

     

     

    (8,842

    )

     

     

    4,949

     

     

     

     

     

    905,135

    Allocation of corporate operating expenses

     

     

    127,482

     

     

    18,482

     

     

     

    1,422

     

     

     

     

     

    147,386

    Adjusted pretax operating income (loss)

     

    $

    781,546

     

    $

    (27,324

    )

     

    $

    3,527

     

    $

     

     

    $

    757,749

     

    (1)

     

    All Other activities include: (i) income (losses) from assets held by our holding company; (ii) related general corporate operating expenses not attributable or allocated to our reportable segments; and (iii) certain investments in new business opportunities, including activities and investments associated with Radian Mortgage Capital, and other immaterial activities.

    (2)

     

    Includes immaterial inter-segment revenue for our homegenius segment and immaterial inter-segment expenses for our Mortgage segment and All Other activities.

    (3)

     

    Net of ceded premiums written under our quota share and excess-of-loss reinsurance agreements. See Exhibit K for additional information.

    (4)

     

    Does not include impairment of long-lived assets and other non-operating items, which are not considered components of adjusted pretax operating income (loss).

    Radian Group Inc. and Subsidiaries

    Segment Information

    Exhibit E (page 4 of 8)

     

     

     

    Mortgage

     

     

    2022

     

    2021

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Net premiums written (1)

     

    $

    227,791

     

     

    $

    235,076

     

     

    $

    248,645

     

     

    $

    248,360

     

     

    $

    238,529

     

    (Increase) decrease in unearned premiums

     

     

    2,142

     

     

     

    121

     

     

     

    (1,736

    )

     

     

    (3,186

    )

     

     

    11,136

     

    Net premiums earned

     

     

    229,933

     

     

     

    235,197

     

     

     

    246,909

     

     

     

    245,174

     

     

     

    249,665

     

    Services revenue

     

     

    328

     

     

     

    405

     

     

     

    2,105

     

     

     

    4,552

     

     

     

    4,560

     

    Net investment income

     

     

    52,165

     

     

     

    44,842

     

     

     

    40,197

     

     

     

    34,017

     

     

     

    33,916

     

    Other income

     

     

    512

     

     

     

    589

     

     

     

    572

     

     

     

    703

     

     

     

    661

     

    Total

     

     

    282,938

     

     

     

    281,033

     

     

     

    289,783

     

     

     

    284,446

     

     

     

    288,802

     

     

     

     

     

     

     

     

     

     

     

     

    Provision for losses (2)

     

     

    (43,509

    )

     

     

    (97,493

    )

     

     

    (114,179

    )

     

     

    (84,193

    )

     

     

    (46,560

    )

    Policy acquisition costs

     

     

    5,931

     

     

     

    5,442

     

     

     

    5,940

     

     

     

    6,605

     

     

     

    7,271

     

    Cost of services

     

     

    235

     

     

     

    373

     

     

     

    1,960

     

     

     

    3,383

     

     

     

    3,710

     

    Other operating expenses before allocated corporate operating expenses (2) (3)

     

     

    20,131

     

     

     

    23,396

     

     

     

    25,474

     

     

     

    23,755

     

     

     

    23,365

     

    Interest expense

     

     

    21,580

     

     

     

    21,183

     

     

     

    20,831

     

     

     

    20,846

     

     

     

    21,137

     

    Total (2)

     

     

    4,368

     

     

     

    (47,099

    )

     

     

    (59,974

    )

     

     

    (29,604

    )

     

     

    8,923

     

    Adjusted pretax operating income before allocated corporate operating expenses

     

     

    278,570

     

     

     

    328,132

     

     

     

    349,757

     

     

     

    314,050

     

     

     

    279,879

     

    Allocation of corporate operating expenses

     

     

    36,663

     

     

     

    32,457

     

     

     

    33,237

     

     

     

    36,209

     

     

     

    33,305

     

    Adjusted pretax operating income

     

    $

    241,907

     

     

    $

    295,675

     

     

    $

    316,520

     

     

    $

    277,841

     

     

    $

    246,574

     

     

     

    homegenius

     

     

    2022

     

     

    2021

     

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Net premiums earned

     

    $

    2,894

     

     

    $

    5,025

     

     

    $

    6,983

     

     

    $

    9,016

     

     

    $

    11,772

     

    Services revenue (2)

     

     

    15,207

     

     

     

    19,812

     

     

     

    25,261

     

     

     

    24,878

     

     

     

    31,177

     

    Net investment income

     

     

    366

     

     

     

    246

     

     

     

    99

     

     

     

    18

     

     

     

    255

     

    Net gains (losses) on investments and other financial instruments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1,509

     

    Other income (2)

     

     

    170

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total (2)

     

     

    18,637

     

     

     

    25,083

     

     

     

    32,343

     

     

     

    33,912

     

     

     

    44,713

     

     

     

     

     

     

     

     

     

     

     

     

    Provision for losses

     

     

    (90

    )

     

     

    435

     

     

     

    309

     

     

     

    481

     

     

     

    369

     

    Cost of services

     

     

    15,893

     

     

     

    18,344

     

     

     

    20,800

     

     

     

    21,370

     

     

     

    24,615

     

    Other operating expenses before allocated corporate operating expenses (3)

     

     

    27,998

     

     

     

    26,285

     

     

     

    23,205

     

     

     

    20,287

     

     

     

    16,998

     

    Total

     

     

    43,801

     

     

     

    45,064

     

     

     

    44,314

     

     

     

    42,138

     

     

     

    41,982

     

    Adjusted pretax operating income (loss) before allocated corporate operating expenses

     

     

    (25,164

    )

     

     

    (19,981

    )

     

     

    (11,971

    )

     

     

    (8,226

    )

     

     

    2,731

     

    Allocation of corporate operating expenses

     

     

    6,302

     

     

     

    5,555

     

     

     

    5,719

     

     

     

    5,280

     

     

     

    4,847

     

    Adjusted pretax operating income (loss)

     

    $

    (31,466

    )

     

    $

    (25,536

    )

     

    $

    (17,690

    )

     

    $

    (13,506

    )

     

    $

    (2,116

    )

    Radian Group Inc. and Subsidiaries

    Segment Information

    Exhibit E (page 5 of 8)

     

     

     

    All Other (4)

     

     

    2022

     

    2021

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Services revenue

     

    $

     

    $

     

    $

     

    $

     

    $

    30

    Net investment income

     

     

    6,560

     

     

    6,326

     

     

    6,661

     

     

    4,161

     

     

    3,236

    Net gains (losses) on investments and other financial instruments

     

     

    47

     

     

     

     

     

     

     

     

    Other income

     

     

    8

     

     

    70

     

     

     

     

     

     

    144

    Total

     

     

    6,615

     

     

    6,396

     

     

    6,661

     

     

    4,161

     

     

    3,410

     

     

     

     

     

     

     

     

     

     

     

    Cost of services

     

     

     

     

     

     

     

     

     

     

    8

    Other operating expenses before allocated corporate operating expenses (2) (3)

     

     

    3,606

     

     

    3,444

     

     

    3,077

     

     

    3,142

     

     

    2,422

    Interest expense

     

     

    14

     

     

     

     

     

     

     

     

    Total (2)

     

     

    3,620

     

     

    3,444

     

     

    3,077

     

     

    3,142

     

     

    2,430

    Adjusted pretax operating income before allocated corporate operating expenses

     

     

    2,995

     

     

    2,952

     

     

    3,584

     

     

    1,019

     

     

    980

    Allocation of corporate operating expenses

     

     

    420

     

     

    371

     

     

    381

     

     

    406

     

     

    373

    Adjusted pretax operating income (loss)

     

    $

    2,575

     

    $

    2,581

     

    $

    3,203

     

    $

    613

     

    $

    607

    (1)

    Net of ceded premiums written under our quota share and excess-of-loss reinsurance agreements. See Exhibit K for additional information.

    (2)

    Includes immaterial inter-segment revenue for our homegenius segment and immaterial inter-segment expenses for our Mortgage segment and All Other activities.

    (3)

    Does not include impairment of long-lived assets and other non-operating items, which are not considered components of adjusted pretax operating income (loss).

    (4)

    All Other activities include: (i) income (losses) from assets held by our holding company; (ii) related general corporate operating expenses not attributable or allocated to our reportable segments; and (iii) certain investments in new business opportunities, including activities and investments associated with Radian Mortgage Capital, and other immaterial activities.

    Radian Group Inc. and Subsidiaries

    Segment Information

    Exhibit E (page 6 of 8)

     

    Supplemental Other Operating Expense Information by Segment

     

     

     

    Mortgage

     

     

    2022

     

    2021

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Other operating expenses by type

     

     

     

     

     

     

     

     

     

     

    Salaries and other base employee expenses

     

    $

    28,059

     

     

    $

    23,824

     

     

    $

    24,420

     

     

    $

    22,189

     

     

    $

    23,610

     

    Variable and share-based incentive compensation

     

     

    10,419

     

     

     

    10,186

     

     

     

    11,524

     

     

     

    16,697

     

     

     

    12,649

     

    Other general operating expenses

     

     

    23,414

     

     

     

    26,116

     

     

     

    25,611

     

     

     

    25,027

     

     

     

    25,290

     

    Ceding commissions

     

     

    (5,098

    )

     

     

    (4,273

    )

     

     

    (2,844

    )

     

     

    (3,949

    )

     

     

    (4,879

    )

    Total

     

    $

    56,794

     

     

    $

    55,853

     

     

    $

    58,711

     

     

    $

    59,964

     

     

    $

    56,670

     

     

     

    homegenius

     

     

    2022

     

    2021

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Other operating expenses by type

     

     

     

     

     

     

     

     

     

     

    Salaries and other base employee expenses

     

    $

    17,403

     

    $

    13,403

     

    $

    12,187

     

    $

    10,375

     

    $

    7,993

    Variable and share-based incentive compensation

     

     

    4,148

     

     

    4,429

     

     

    4,776

     

     

    5,522

     

     

    4,678

    Other general operating expenses

     

     

    11,670

     

     

    12,158

     

     

    10,162

     

     

    8,571

     

     

    7,851

    Title agent commissions

     

     

    1,079

     

     

    1,850

     

     

    1,799

     

     

    1,099

     

     

    1,323

    Total

     

    $

    34,300

     

    $

    31,840

     

    $

    28,924

     

    $

    25,567

     

    $

    21,845

     

     

    All Other

     

     

    2022

     

    2021

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Other operating expenses by type

     

     

     

     

     

     

     

     

     

     

    Salaries and other base employee expenses

     

    $

    1,529

     

    $

    1,429

     

    $

    1,726

     

    $

    1,613

     

    $

    1,001

    Variable and share-based incentive compensation

     

     

    755

     

     

    751

     

     

    709

     

     

    953

     

     

    874

    Other general operating expenses

     

     

    1,742

     

     

    1,635

     

     

    1,023

     

     

    982

     

     

    920

    Total

     

    $

    4,026

     

    $

    3,815

     

    $

    3,458

     

    $

    3,548

     

    $

    2,795

    Radian Group Inc. and Subsidiaries

    Segment Information

    Exhibit E (page 7 of 8)

     

     

     

    Inter-segment

     

     

    2022

     

    2021

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Other operating expenses by type

     

     

     

     

     

     

     

     

     

     

    Other general operating expenses

     

    $

    (264

    )

     

    $

    (165

    )

     

    $

    (33

    )

     

    $

    (40

    )

     

    $

    (46

    )

    Total

     

    $

    (264

    )

     

    $

    (165

    )

     

    $

    (33

    )

     

    $

    (40

    )

     

    $

    (46

    )

     

     

    Total

     

     

    2022

     

    2021

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Other operating expenses by type

     

     

     

     

     

     

     

     

     

     

    Salaries and other base employee expenses

     

    $

    46,991

     

     

    $

    38,656

     

     

    $

    38,333

     

     

    $

    34,177

     

     

    $

    32,604

     

    Variable and share-based incentive compensation

     

     

    15,322

     

     

     

    15,366

     

     

     

    17,009

     

     

     

    23,172

     

     

     

    18,201

     

    Other general operating expenses

     

     

    36,562

     

     

     

    39,744

     

     

     

    36,763

     

     

     

    34,540

     

     

     

    34,015

     

    Ceding commissions

     

     

    (5,098

    )

     

     

    (4,273

    )

     

     

    (2,844

    )

     

     

    (3,949

    )

     

     

    (4,879

    )

    Title agent commissions

     

     

    1,079

     

     

     

    1,850

     

     

     

    1,799

     

     

     

    1,099

     

     

     

    1,323

     

    Total

     

    $

    94,856

     

    (1

    )

    $

    91,343

     

     

    $

    91,060

     

     

    $

    89,039

     

     

    $

    81,264

     

    (1)

    Includes $11.7 million of severance and related expenses, including $10.4 million of severance expense in salaries and other base employee expenses, $0.6 million of related share-based compensation in variable and share-based incentive compensation, and $0.7 million of outplacement costs in other general operating expenses.

     

     

    Mortgage

     

     

    Year Ended December 31,

    (In thousands)

     

     

    2022

     

     

     

    2021

     

    Other operating expenses by type

     

     

     

     

    Salaries and other base employee expenses

     

    $

    98,492

     

     

    $

    92,157

     

    Variable and share-based incentive compensation

     

     

    48,826

     

     

     

    53,975

     

    Other general operating expenses

     

     

    100,168

     

     

     

    101,850

     

    Ceding commissions

     

     

    (16,164

    )

     

     

    (24,707

    )

    Total

     

    $

    231,322

     

     

    $

    223,275

     

     

     

    homegenius

     

     

    Year Ended December 31,

    (In thousands)

     

    2022

     

    2021

    Other operating expenses by type

     

     

     

     

    Salaries and other base employee expenses

     

    $

    53,368

     

    $

    29,959

    Variable and share-based incentive compensation

     

     

    18,875

     

     

    19,786

    Other general operating expenses

     

     

    42,561

     

     

    28,611

    Title agent commissions

     

     

    5,827

     

     

    6,756

    Total

     

    $

    120,631

     

    $

    85,112

    Radian Group Inc. and Subsidiaries

    Segment Information

    Exhibit E (page 8 of 8)

     

     

    All Other

     

    Year Ended December 31,

    (In thousands)

    2022

     

    2021

    Other operating expenses by type

     

     

     

    Salaries and other base employee expenses

    $

    6,297

     

    $

    4,343

    Variable and share-based incentive compensation

     

    3,168

     

     

    3,375

    Other general operating expenses

     

    5,382

     

     

    4,201

    Total

    $

    14,847

     

    $

    11,919

     

     

    Inter-segment

     

     

    Year Ended December 31,

    (In thousands)

     

     

    2022

     

     

     

    2021

     

    Other operating expenses by type

     

     

     

     

    Other general operating expenses

     

    $

    (502

    )

     

    $

    (181

    )

    Total

     

    $

    (502

    )

     

    $

    (181

    )

     

     

    Total

     

     

    Year Ended December 31,

    (In thousands)

     

     

    2022

     

     

     

    2021

     

    Other operating expenses by type

     

     

     

     

    Salaries and other base employee expenses

     

    $

    158,157

     

     

    $

    126,459

     

    Variable and share-based incentive compensation

     

     

    70,869

     

     

     

    77,136

     

    Other general operating expenses

     

     

    147,609

     

     

     

    134,481

     

    Ceding commissions

     

     

    (16,164

    )

     

     

    (24,707

    )

    Title agent commissions

     

     

    5,827

     

     

     

    6,756

     

    Total

     

    $

    366,298

     

    (1

    )

    $

    320,125

     

    (1)

    Includes $16.4 million of severance and related expenses, including $14.7 million of severance expense in salaries and other base employee expenses, $0.6 million of related share-based compensation in variable and share-based incentive compensation, and $1.1 million of outplacement costs in other general operating expenses.

    Radian Group Inc. and Subsidiaries
    Definition of Consolidated Non-GAAP Financial Measures
    Exhibit F (page 1 of 2)
    Use of Non-GAAP Financial Measures

    In addition to the traditional GAAP financial measures, we have presented “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity,” which are non-GAAP financial measures for the consolidated company, among our key performance indicators to evaluate our fundamental financial performance. These non-GAAP financial measures align with the way our business performance is evaluated by both management and by our board of directors. These measures have been established in order to increase transparency for the purposes of evaluating our operating trends and enabling more meaningful comparisons with our peers. Although on a consolidated basis adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity are non-GAAP financial measures, we believe these measures aid in understanding the underlying performance of our operations. Our senior management, including our Chief Executive Officer (Radian’s chief operating decision maker), uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of our business segments and to allocate resources to the segments.

    Adjusted pretax operating income (loss) is defined as GAAP consolidated pretax income (loss) excluding the effects of: (i) net gains (losses) on investments and other financial instruments, except for certain investments attributable to our segments; (ii) gains (losses) on extinguishment of debt; (iii) amortization and impairment of goodwill and other acquired intangible assets; and (iv) impairment of other long-lived assets and other non-operating items, such as impairment of internal-use software, gains (losses) from the sale of lines of business and acquisition-related income and expenses. Adjusted diluted net operating income (loss) per share is calculated by dividing (i) adjusted pretax operating income (loss) attributable to common stockholders, net of taxes computed using the company’s statutory tax rate, by (ii) the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s statutory tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.

    Although adjusted pretax operating income (loss) excludes certain items that have occurred in the past and are expected to occur in the future, the excluded items represent those that are: (i) not viewed as part of the operating performance of our primary activities or (ii) not expected to result in an economic impact equal to the amount reflected in pretax income (loss). These adjustments, along with the reasons for their treatment, are described below.

    (1)

    Net gains (losses) on investments and other financial instruments. The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on the timing of individual securities sales due to such factors as market opportunities, our tax and capital profile and overall market cycles. Unrealized gains and losses arise primarily from changes in the market value of our investments that are classified as trading or equity securities. These valuation adjustments may not necessarily result in realized economic gains or losses.
     
    Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses and changes in fair value of other financial instruments. Except for certain investments attributable to our segments, we do not view them to be indicative of our fundamental operating activities.
     

    (2)

    Loss on extinguishment of debt. Gains or losses on early extinguishment of debt and losses incurred to purchase our debt prior to maturity are discretionary activities that are undertaken in order to take advantage of market opportunities to strengthen our financial and capital positions; therefore, we do not view these activities as part of our operating performance. Such transactions do not reflect expected future operations and do not provide meaningful insight regarding our current or past operating trends. 
     

    (3)

    Amortization and impairment of goodwill and other acquired intangible assets. Amortization of acquired intangible assets represents the periodic expense required to amortize the cost of acquired intangible assets over their estimated useful lives. Acquired intangible assets are also periodically reviewed for potential impairment, and impairment adjustments are made whenever appropriate. We do not view these charges as part of the operating performance of our primary activities.
     

    (4)

    Impairment of other long-lived assets and other non-operating items. Includes activities that we do not view to be indicative of our fundamental operating activities, such as: (i) impairment of internal-use software and other long-lived assets; (ii) gains (losses) from the sale of lines of business; and (iii) acquisition-related income and expenses.

    Radian Group Inc. and Subsidiaries
    Definition of Consolidated Non-GAAP Financial Measures
    Exhibit F (page 2 of 2)

    In addition to the above non-GAAP measures for the consolidated company, we also have presented as supplemental information non-GAAP measures for our homegenius segment of adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit. Adjusted pretax operating income (loss) before allocated corporate operating expenses is calculated as adjusted pretax operating income (loss) as described above (which is the segment's ASC 280 GAAP measure of operating performance), adjusted to remove the impact of corporate allocations of other operating expenses for the homegenius segment. Adjusted gross profit is further adjusted to remove other operating expenses. For the homegenius segment, adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit are used to facilitate comparisons with other services companies, since they are widely accepted measures of performance in the services industry and are used internally as supplemental measures to evaluate the performance of our homegenius segment.

    See Exhibit G for the reconciliation of the most comparable GAAP measures, consolidated pretax income (loss), diluted net income (loss) per share and return on equity to our non-GAAP financial measures for the consolidated company, adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity, respectively. Exhibit G also contains the reconciliation of adjusted pretax operating income (loss) to adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit for the homegenius segment.

    Total adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share, adjusted net operating return on equity, homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses and homegenius adjusted gross profit should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss), diluted net income (loss) per share, return on equity or net income (loss), or in the case of the homegenius non-GAAP measures, for homegenius adjusted pretax operating income (loss). Our definitions of adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share, adjusted net operating return on equity, homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses and homegenius adjusted gross profit may not be comparable to similarly-named measures reported by other companies.

    Radian Group Inc. and Subsidiaries

    Consolidated Non-GAAP Financial Measure Reconciliations

    Exhibit G (page 1 of 5)

    Reconciliation of Consolidated Pretax Income to Adjusted Pretax Operating Income

     

     

     

    2022

     

     

    2021

     

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Consolidated pretax income

     

    $

    203,298

     

     

    $

    255,461

     

     

    $

    259,880

     

     

    $

    234,140

     

     

    $

    246,506

     

    Less reconciling income (expense) items

     

     

     

     

     

     

     

     

     

     

    Net gains (losses) on investments and other financial instruments (1)

     

     

    6,798

     

     

     

    (16,252

    )

     

     

    (41,869

    )

     

     

    (29,457

    )

     

     

    1,516

     

    Amortization of other acquired intangible assets

     

     

    (1,587

    )

     

     

    (1,023

    )

     

     

    (849

    )

     

     

    (849

    )

     

     

    (863

    )

    Impairment of other long-lived assets and other non-operating items (2)

     

     

    (14,929

    )

     

     

    16

     

     

     

    565

     

     

     

    (502

    )

     

     

    788

     

    Total adjusted pretax operating income (3)

     

    $

    213,016

     

     

    $

    272,720

     

     

    $

    302,033

     

     

    $

    264,948

     

     

    $

    245,065

     

    (1)

    Excludes certain net gains (losses) on investments that are attributable to specific operating segments and therefore included in adjusted pretax operating income (loss).

    (2)

    The amounts for all the periods presented are included in other operating expenses on the Condensed Consolidated Statement of Operations in Exhibit A and primarily relate to impairments of other long-lived assets.

    (3)

    Total adjusted pretax operating income consists of adjusted pretax operating income (loss) for each reportable segment and All Other activities as follows.

     

     

    2022

     

     

    2021

     

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Adjusted pretax operating income (loss)

     

     

     

     

     

     

     

     

     

     

    Mortgage segment

     

    $

    241,907

     

     

    $

    295,675

     

     

    $

    316,520

     

     

    $

    277,841

     

     

    $

    246,574

     

    homegenius segment

     

     

    (31,466

    )

     

     

    (25,536

    )

     

     

    (17,690

    )

     

     

    (13,506

    )

     

     

    (2,116

    )

    All Other activities

     

     

    2,575

     

     

     

    2,581

     

     

     

    3,203

     

     

     

    613

     

     

     

    607

     

    Total adjusted pretax operating income

     

    $

    213,016

     

     

    $

    272,720

     

     

    $

    302,033

     

     

    $

    264,948

     

     

    $

    245,065

     

    Radian Group Inc. and Subsidiaries

    Consolidated Non-GAAP Financial Measure Reconciliations

    Exhibit G (page 2 of 5)

    Reconciliation of Diluted Net Income Per Share to Adjusted Diluted Net Operating Income Per Share

     

     

     

    2022

     

     

    2021

     

     

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Diluted net income per share

     

    $

    1.01

     

     

    $

    1.20

     

     

    $

    1.15

     

     

    $

    1.01

     

     

    $

    1.07

     

    Less per-share impact of reconciling income (expense) items

     

     

     

     

     

     

     

     

     

     

    Net gains (losses) on investments and other financial instruments

     

     

    0.04

     

     

     

    (0.10

    )

     

     

    (0.24

    )

     

     

    (0.16

    )

     

     

    0.01

     

    Amortization of other acquired intangible assets

     

     

    (0.01

    )

     

     

    (0.01

    )

     

     

     

     

     

    (0.01

    )

     

     

     

    Impairment of other long-lived assets and other non-operating items

     

     

    (0.09

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax (provision) benefit on reconciling income (expense) items (1)

     

     

    0.01

     

     

     

    0.02

     

     

     

    0.05

     

     

     

    0.03

     

     

     

     

    Difference between statutory and effective tax rates

     

     

    0.01

     

     

     

    (0.02

    )

     

     

    (0.02

    )

     

     

    (0.02

    )

     

     

    (0.01

    )

    Per-share impact of reconciling income (expense) items

     

     

    (0.04

    )

     

     

    (0.11

    )

     

     

    (0.21

    )

     

     

    (0.16

    )

     

     

     

    Adjusted diluted net operating income per share (1)

     

    $

    1.05

     

     

    $

    1.31

     

     

    $

    1.36

     

     

    $

    1.17

     

     

    $

    1.07

     

    (1)

    Calculated using the company’s federal statutory tax rate of 21%. Any permanent tax adjustments and state income taxes on these items have been deemed immaterial and are not included.

    Reconciliation of Return on Equity to Adjusted Net Operating Return on Equity (1)

     

     

     

    2022

     

    2021

     

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Return on equity (1)

     

    17.0

    %

     

    20.7

    %

     

    19.9

    %

     

    17.2

    %

     

    18.2

    %

    Less impact of reconciling income (expense) items (2)

     

     

     

     

     

     

     

     

     

     

    Net gains (losses) on investments and other financial instruments

     

    0.7

     

     

    (1.7

    )

     

    (4.1

    )

     

    (2.8

    )

     

    0.1

     

    Amortization of other acquired intangible assets

     

    (0.2

    )

     

    (0.1

    )

     

    (0.1

    )

     

    (0.1

    )

     

    (0.1

    )

    Impairment of other long-lived assets and other non-operating items

     

    (1.6

    )

     

     

     

    0.1

     

     

     

     

    0.1

     

    Income tax (provision) benefit on reconciling income (expense) items (3)

     

    0.2

     

     

    0.4

     

     

    0.9

     

     

    0.6

     

     

     

    Difference between statutory and effective tax rates

     

    0.3

     

     

    (0.4

    )

     

    (0.5

    )

     

    (0.4

    )

     

    (0.1

    )

    Impact of reconciling income (expense) items

     

    (0.6

    )

     

    (1.8

    )

     

    (3.7

    )

     

    (2.7

    )

     

     

    Adjusted net operating return on equity (3)

     

    17.6

    %

     

    22.5

    %

     

    23.6

    %

     

    19.9

    %

     

    18.2

    %

    (1)

    Calculated by dividing annualized net income (loss) by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.

    (2)

    Annualized, as a percentage of average stockholders’ equity.

    (3)

    Calculated using the company’s federal statutory tax rate of 21%. Any permanent tax adjustments and state income taxes on these items have been deemed immaterial and are not included.

    Radian Group Inc. and Subsidiaries

    Consolidated Non-GAAP Financial Measure Reconciliations

    Exhibit G (page 3 of 5)

    Reconciliation of homegenius Adjusted Pretax Operating Income (Loss) to homegenius Adjusted Gross Profit

     

     

     

    2022

     

     

    2021

     

    (In thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    homegenius adjusted pretax operating income (loss)

     

    $

    (31,466

    )

     

    $

    (25,536

    )

     

    $

    (17,690

    )

     

    $

    (13,506

    )

     

    $

    (2,116

    )

    Less reconciling income (expense) items

     

     

     

     

     

     

     

     

     

     

    Allocation of corporate operating expenses

     

     

    (6,302

    )

     

     

    (5,555

    )

     

     

    (5,719

    )

     

     

    (5,280

    )

     

     

    (4,847

    )

    Adjusted pretax operating income (loss) before allocated corporate operating expenses

     

     

    (25,164

    )

     

     

    (19,981

    )

     

     

    (11,971

    )

     

     

    (8,226

    )

     

     

    2,731

     

    Less reconciling income (expense) items

     

     

     

     

     

     

     

     

     

     

    Other operating expenses before allocated corporate operating expenses

     

     

    (27,998

    )

     

     

    (26,285

    )

     

     

    (23,205

    )

     

     

    (20,287

    )

     

     

    (16,998

    )

    homegenius adjusted gross profit

     

    $

    2,834

     

     

    $

    6,304

     

     

    $

    11,234

     

     

    $

    12,061

     

     

    $

    19,729

     

    Reconciliation of Consolidated Pretax Income to Adjusted Pretax Operating Income

     

     

     

    Year Ended December 31,

    (In thousands)

     

     

    2022

     

     

     

    2021

     

    Consolidated pretax income

     

    $

    952,779

     

     

    $

    764,832

     

    Less reconciling income (expense) items:

     

     

     

     

    Net gains (losses) on investments and other financial instruments (1)

     

     

    (80,780

    )

     

     

    14,094

     

    Amortization of other acquired intangible assets

     

     

    (4,308

    )

     

     

    (3,450

    )

    Impairment of other long-lived assets and other non-operating items (2)

     

     

    (14,850

    )

     

     

    (3,561

    )

    Total adjusted pretax operating income (3)

     

    $

    1,052,717

     

     

    $

    757,749

     

    (1)

    Excludes certain net gains (losses) on investments that are attributable to specific operating segments and therefore included in adjusted pretax operating income (loss).

    (2)

    The amounts for both periods are included in other operating expenses on the Condensed Consolidated Statement of Operations in Exhibit A and primarily relate to impairments of other long-lived assets.

    (3)

    Total adjusted pretax operating income consists of adjusted pretax operating income (loss) for each reportable segment and All Other activities as follows:

     

     

    Year Ended December 31,

    (In thousands)

     

     

    2022

     

     

     

    2021

     

    Adjusted pretax operating income (loss):

     

     

     

     

    Mortgage segment

     

    $

    1,131,943

     

     

    $

    781,546

     

    homegenius segment

     

     

    (88,198

    )

     

     

    (27,324

    )

    All Other activities

     

     

    8,972

     

     

     

    3,527

     

    Total adjusted pretax operating income

     

    $

    1,052,717

     

     

    $

    757,749

     

    Radian Group Inc. and Subsidiaries

    Consolidated Non-GAAP Financial Measure Reconciliations

    Exhibit G (page 4 of 5)

    Reconciliation of Diluted Net Income Per Share to Adjusted Diluted Net Operating Income Per Share

     

     

     

    Year Ended December 31,

     

     

     

    2022

     

     

     

    2021

     

    Diluted net income per share

     

    $

    4.35

     

     

    $

    3.16

     

    Less per-share impact of reconciling income (expense) items:

     

     

     

    Net gains (losses) on investments and other financial instruments

     

     

    (0.47

    )

     

     

    0.08

     

    Amortization of other acquired intangible assets

     

     

    (0.03

    )

     

     

    (0.02

    )

    Impairment of other long-lived assets and other non-operating items

     

     

    (0.09

    )

     

     

    (0.02

    )

    Income tax (provision) benefit on reconciling income (expense) items (1)

     

     

    0.12

     

     

     

    (0.01

    )

    Difference between statutory and effective tax rates

     

     

    (0.05

    )

     

     

    (0.02

    )

    Per-share impact of reconciling income (expense) items

     

     

    (0.52

    )

     

     

    0.01

     

    Adjusted diluted net operating income per share (1)

     

    $

    4.87

     

     

    $

    3.15

     

    (1)

    Calculated using the company’s federal statutory tax rate of 21%. Any permanent tax adjustments and state income taxes on these items have been deemed immaterial and are not included.

    Reconciliation of Return on Equity to Adjusted Net Operating Return on Equity (1)

     

     

     

    Year Ended December 31,

     

     

    2022

     

    2021

    Return on equity (1)

     

    18.2

    %

     

    14.1

    %

    Less impact of reconciling income (expense) items: (2)

     

     

     

     

    Net gains (losses) on investments and other financial instruments

     

    (2.0

    )

     

    0.4

     

    Amortization of other acquired intangible assets

     

    (0.1

    )

     

    (0.1

    )

    Impairment of other long-lived assets and other non-operating items

     

    (0.4

    )

     

    (0.1

    )

    Income tax (provision) benefit on reconciling income (expense) items (3)

     

    0.5

     

     

     

    Difference between statutory and effective tax rates

     

    (0.1

    )

     

    (0.1

    )

    Impact of reconciling income (expense) items

     

    (2.1

    )

     

    0.1

     

    Adjusted net operating return on equity (3)

     

    20.3

    %

     

    14.0

    %

    (1)

    Calculated by dividing net income by average stockholders’ equity.

    (2)

    As a percentage of average stockholders’ equity.

    (3)

    Calculated using the company’s federal statutory tax rate of 21%. Any permanent tax adjustments and state income taxes on these items have been deemed immaterial and are not included.

    Radian Group Inc. and Subsidiaries

    Consolidated Non-GAAP Financial Measure Reconciliations

    Exhibit G (page 5 of 5)

    Reconciliation of homegenius Adjusted Pretax Operating Income (Loss) to homegenius Adjusted Gross Profit

     

     

     

    Year Ended December 31,

    (In thousands)

     

     

    2022

     

     

     

    2021

     

    homegenius adjusted pretax operating income (loss)

     

    $

    (88,198

    )

     

    $

    (27,324

    )

    Less reconciling income (expense) items:

     

     

     

     

    Allocation of corporate operating expenses

     

     

    (22,856

    )

     

     

    (18,482

    )

    Adjusted pretax operating income (loss) before allocated corporate operating expenses

     

     

    (65,342

    )

     

     

    (8,842

    )

    Less reconciling income (expense) items:

     

     

     

     

    Other operating expenses before allocated corporate operating expenses

     

     

    (97,775

    )

     

     

    (66,630

    )

    homegenius adjusted gross profit

     

    $

    32,433

     

     

    $

    57,788

     

    On a consolidated basis, “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity” are measures not determined in accordance with GAAP. In addition, “homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses" and "homegenius adjusted gross profit" are also non-GAAP measures. These measures should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss), diluted net income (loss) per share, return on equity or net income (loss), or in the case of the homegenius non-GAAP measures, for homegenius adjusted pretax operating income (loss).

    Our definitions of adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share, adjusted net operating return on equity, homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses and homegenius adjusted gross profit may not be comparable to similarly-named measures reported by other companies. See Exhibit F for additional information on our consolidated non-GAAP financial measures.

    Radian Group Inc. and Subsidiaries

    Mortgage Supplemental Information - New Insurance Written

    Exhibit H

     

     

     

    2022

     

    2021

    ($ in millions)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    New insurance written (“NIW”)

     

    $

    12,859

     

     

    $

    17,616

     

     

    $

    18,935

     

     

    $

    18,655

     

     

    $

    23,710

     

    Total borrower-paid NIW

     

     

    99.3

    %

     

     

    99.1

    %

     

     

    99.2

    %

     

     

    99.2

    %

     

     

    99.4

    %

    NIW by premium type

     

     

     

     

     

     

     

     

     

     

    Direct monthly and other recurring premiums

     

     

    94.8

    %

     

     

    95.5

    %

     

     

    95.4

    %

     

     

    94.5

    %

     

     

    93.5

    %

    Direct single premiums (1)

     

     

    5.2

     

     

     

    4.5

     

     

     

    4.6

     

     

     

    5.5

     

     

     

    6.5

     

    Total NIW

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

    NIW for purchases

     

     

    98.3

    %

     

     

    98.4

    %

     

     

    97.1

    %

     

     

    91.4

    %

     

     

    91.1

    %

    NIW for refinances

     

     

    1.7

    %

     

     

    1.6

    %

     

     

    2.9

    %

     

     

    8.6

    %

     

     

    8.9

    %

    NIW by FICO score (2)

     

     

     

     

     

     

     

     

     

     

    >=740

     

     

    59.4

    %

     

     

    63.3

    %

     

     

    59.6

    %

     

     

    57.1

    %

     

     

    53.8

    %

    680-739

     

     

    33.1

     

     

     

    28.5

     

     

     

    32.3

     

     

     

    35.7

     

     

     

    36.9

     

    620-679

     

     

    7.5

     

     

     

    8.2

     

     

     

    8.1

     

     

     

    7.2

     

     

     

    9.3

     

    Total NIW

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

    NIW by LTV

     

     

     

     

     

     

     

     

     

     

    95.01% and above

     

     

    15.5

    %

     

     

    18.3

    %

     

     

    17.7

    %

     

     

    14.6

    %

     

     

    16.3

    %

    90.01% to 95.00%

     

     

    40.8

     

     

     

    37.1

     

     

     

    39.9

     

     

     

    42.0

     

     

     

    41.9

     

    85.01% to 90.00%

     

     

    29.7

     

     

     

    28.0

     

     

     

    26.7

     

     

     

    29.4

     

     

     

    28.4

     

    85.00% and below

     

     

    14.0

     

     

     

    16.6

     

     

     

    15.7

     

     

     

    14.0

     

     

     

    13.4

     

    Total NIW

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

    (1)

    Borrower-paid Single Premium Policies were 4.9%, 4.3%, 4.4%, 5.3% and 6.3% of NIW for the periods indicated, respectively.

    (2)

    For loans with multiple borrowers, the percentage of NIW by FICO score represents the lowest of the borrowers’ FICO scores.

    Radian Group Inc. and Subsidiaries

    Mortgage Supplemental Information - Primary Insurance in Force and Risk in Force

    Exhibit I

     

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

    ($ in millions)

     

     

    2022

     

     

     

    2022

     

     

     

    2022

     

     

     

    2022

     

     

     

    2021

     

     

     

     

     

     

     

     

     

     

     

     

    Primary insurance in force

     

    $

    260,994

     

     

    $

    259,121

     

     

    $

    254,226

     

     

    $

    248,951

     

     

    $

    245,972

     

     

     

     

     

     

     

     

     

     

     

     

    Primary risk in force (“RIF”)

     

    $

    66,094

     

     

    $

    65,288

     

     

    $

    63,770

     

     

    $

    62,036

     

     

    $

    60,913

     

    Primary RIF by premium type

     

     

     

     

     

     

     

     

     

     

    Direct monthly and other recurring premiums

     

     

    87.1

    %

     

     

    86.4

    %

     

     

    85.6

    %

     

     

    84.9

    %

     

     

    83.9

    %

    Direct single premiums (1)

     

     

    12.9

    %

     

     

    13.6

    %

     

     

    14.4

    %

     

     

    15.1

    %

     

     

    16.1

    %

    Primary RIF by FICO score (2)

     

     

     

     

     

     

     

     

     

     

    >=740

     

     

    57.4

    %

     

     

    57.5

    %

     

     

    57.2

    %

     

     

    56.9

    %

     

     

    56.9

    %

    680-739

     

     

    34.6

     

     

     

    34.5

     

     

     

    34.9

     

     

     

    35.1

     

     

     

    35.0

     

    620-679

     

     

    7.6

     

     

     

    7.6

     

     

     

    7.5

     

     

     

    7.5

     

     

     

    7.6

     

    <=619

     

     

    0.4

     

     

     

    0.4

     

     

     

    0.4

     

     

     

    0.5

     

     

     

    0.5

     

    Total Primary

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

    Primary RIF by LTV

     

     

     

     

     

     

     

     

     

     

    95.01% and above

     

     

    17.1

    %

     

     

    16.8

    %

     

     

    16.1

    %

     

     

    15.5

    %

     

     

    15.1

    %

    90.01% to 95.00%

     

     

    48.4

     

     

     

    48.4

     

     

     

    48.7

     

     

     

    48.9

     

     

     

    48.9

     

    85.01% to 90.00%

     

     

    27.2

     

     

     

    27.2

     

     

     

    27.4

     

     

     

    27.6

     

     

     

    27.7

     

    85.00% and below

     

     

    7.3

     

     

     

    7.6

     

     

     

    7.8

     

     

     

    8.0

     

     

     

    8.3

     

    Total

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

    Primary RIF by policy year

     

     

     

     

     

     

     

     

     

     

    2008 and prior

     

     

    3.5

    %

     

     

    3.7

    %

     

     

    4.0

    %

     

     

    4.3

    %

     

     

    4.7

    %

    2009 - 2016

     

     

    6.7

     

     

     

    7.4

     

     

     

    8.3

     

     

     

    9.3

     

     

     

    10.8

     

    2017

     

     

    3.3

     

     

     

    3.5

     

     

     

    3.9

     

     

     

    4.3

     

     

     

    4.9

     

    2018

     

     

    3.5

     

     

     

    3.7

     

     

     

    4.1

     

     

     

    4.6

     

     

     

    5.2

     

    2019

     

     

    6.7

     

     

     

    7.1

     

     

     

    7.7

     

     

     

    8.6

     

     

     

    9.7

     

    2020

     

     

    21.6

     

     

     

    23.0

     

     

     

    25.0

     

     

     

    27.2

     

     

     

    29.2

     

    2021

     

     

    29.5

     

     

     

    30.6

     

     

     

    32.1

     

     

     

    34.0

     

     

     

    35.5

     

    2022

     

     

    25.2

     

     

     

    21.0

     

     

     

    14.9

     

     

     

    7.7

     

     

     

     

    Total

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

    Persistency Rate (12 months ended)

     

     

    79.6

    %

     

     

    75.9

    %

     

     

    71.7

    %

     

     

    68.0

    %

     

     

    64.3

    %

    Persistency Rate (quarterly, annualized) (3)

     

     

    84.1

    %

    (4

    )

     

    81.6

    %

    (4

    )

     

    79.8

    %

     

     

    76.9

    %

    (4

    )

     

    71.7

    %

    (1)

    Borrower-paid Single Premium Policies were 7.7%, 7.9%, 8.1%, 8.4% and 8.5% of primary RIF for the periods indicated, respectively.

    (2)

    For loans with multiple borrowers, the percentage of primary RIF by FICO score represents the lowest of the borrowers’ FICO scores.

    (3)

    The Persistency Rate on a quarterly, annualized basis is calculated based on loan-level detail for the quarter ending as of the date shown. It may be impacted by seasonality or other factors, including the level of refinance activity during the applicable periods and may not be indicative of full-year trends.

    (4)

    The Persistency Rate was reduced by an increase in cancellations of Single Premium Policies due to increased cancellations identified by our ongoing servicer monitoring process for Single Premium Policies.

    Radian Group Inc. and Subsidiaries

    Mortgage Supplemental Information - Claims and Reserves, Default Statistics

    Exhibit J

     

     

     

    2022

     

     

    2021

     

    ($ in thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    Net claims paid (1)

     

     

     

     

     

     

     

     

     

     

    Primary claims paid

     

    $

    3,821

     

     

    $

    3,606

     

     

    $

    3,659

     

     

    $

    5,153

     

     

    $

    4,300

     

    Pool and other

     

     

    (49

    )

     

     

    (420

    )

     

     

    (396

    )

     

     

    (415

    )

     

     

    (462

    )

    Subtotal

     

     

    3,772

     

     

     

    3,186

     

     

     

    3,263

     

     

     

    4,738

     

     

     

    3,838

     

    Impact of commutations and settlements (2)

     

     

    4,582

     

     

     

    1,317

     

     

     

     

     

     

     

     

     

    6,549

     

    Total net claims paid

     

    $

    8,354

     

     

    $

    4,503

     

     

    $

    3,263

     

     

    $

    4,738

     

     

    $

    10,387

     

    Total average net primary claims paid (1) (3)

     

    $

    51.6

     

     

    $

    45.1

     

     

    $

    41.6

     

     

    $

    41.6

     

     

    $

    47.8

     

    Average direct primary claims paid (3) (4)

     

    $

    52.7

     

     

    $

    45.2

     

     

    $

    41.9

     

     

    $

    42.1

     

     

    $

    49.1

     

    (1)

    Includes the impact of reinsurance recoveries and LAE.

    (2)

    Includes payments to commute mortgage insurance coverage on certain performing and non-performing loans.

    (3)

    Calculated without giving effect to the impact of commutations and settlements.

    (4)

    Before reinsurance recoveries.

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

    ($ in thousands, except per default amounts)

     

    2022

     

    2022

     

    2022

     

    2022

     

    2021

    Reserve for losses by category (1)

     

     

     

     

     

     

     

     

     

     

    Mortgage reserves

     

     

     

     

     

     

     

     

     

     

    Primary case reserves

     

    $

    398,874

     

    $

    454,726

     

    $

    562,436

     

    $

    691,090

     

    $

    790,380

    LAE

     

     

    10,041

     

     

    11,443

     

     

    14,147

     

     

    17,367

     

     

    19,859

    IBNR

     

     

    2,128

     

     

    2,229

     

     

    2,424

     

     

    2,539

     

     

    2,886

    Total primary reserves

     

     

    411,043

     

     

    468,398

     

     

    579,007

     

     

    710,996

     

     

    813,125

    Total pool reserves

     

     

    9,740

     

     

    9,175

     

     

    9,756

     

     

    10,330

     

     

    9,826

    Total 1st lien reserves

     

     

    420,783

     

     

    477,573

     

     

    588,763

     

     

    721,326

     

     

    822,951

    Other

     

     

    172

     

     

    174

     

     

    184

     

     

    184

     

     

    185

    Total Mortgage reserves

     

     

    420,955

     

     

    477,747

     

     

    588,947

     

     

    721,510

     

     

    823,136

    homegenius reserves

     

     

    5,888

     

     

    5,917

     

     

    5,861

     

     

    5,737

     

     

    5,506

    Total reserves

     

    $

    426,843

     

    $

    483,664

     

    $

    594,808

     

    $

    727,247

     

    $

    828,642

    Primary reserve per primary default excluding IBNR and other

     

    $

    18,661

     

    $

    22,122

     

    $

    26,380

     

    $

    27,776

     

    $

    27,884

    (1)

    Includes ceded losses on reinsurance transactions, which are expected to be recovered and are included in the reinsurance recoverables reported in our condensed consolidated balance sheets.

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

     

     

    2022

     

    2022

     

    2022

     

    2022

     

    2021

    Default Statistics

     

     

     

     

     

     

     

     

     

     

    Primary Insurance

     

     

     

     

     

     

     

     

     

     

    Number of insured loans

     

    1,003,183

     

     

    1,004,305

     

     

    998,520

     

     

    994,721

     

     

    999,203

     

    Number of loans in default

     

    21,913

     

     

    21,077

     

     

    21,861

     

     

    25,510

     

     

    29,061

     

    Percentage of loans in default

     

    2.18

    %

     

    2.10

    %

     

    2.19

    %

     

    2.56

    %

     

    2.91

    %

    Radian Group Inc. and Subsidiaries

    Mortgage Supplemental Information - Reinsurance Programs

    Exhibit K

     

     

     

    2022

     

     

    2021

     

    ($ in thousands)

     

    Qtr 4

     

    Qtr 3

     

    Qtr 2

     

    Qtr 1

     

    Qtr 4

    2022 and 2012 QSR Agreements (1)

     

     

     

     

     

     

     

     

     

     

    Ceded premiums written (2)

     

    $

    6,770

     

     

    $

    10,363

     

     

    $

    253

     

     

    $

    306

     

     

    $

    381

     

    % of premiums written

     

     

    2.8

    %

     

     

    4.2

    %

     

     

    0.1

    %

     

     

    0.1

    %

     

     

    0.1

    %

    Ceded premiums earned

     

    $

    5,570

     

     

    $

    4,036

     

     

    $

    360

     

     

    $

    491

     

     

    $

    584

     

    % of premiums earned

     

     

    2.2

    %

     

     

    1.5

    %

     

     

    0.1

    %

     

     

    0.2

    %

     

     

    0.2

    %

    Ceding commissions earned (3)

     

    $

    2,128

     

     

    $

    1,609

     

     

    $

    127

     

     

    $

    537

     

     

    $

    582

     

    Profit commission

     

    $

    4,433

     

     

    $

    4,008

     

     

    $

     

     

    $

     

     

    $

     

    Ceded losses

     

    $

    736

     

     

    $

    (235

    )

     

    $

    (917

    )

     

    $

    (720

    )

     

    $

    (358

    )

    Single Premium QSR Program

     

     

     

     

     

     

     

     

     

     

    Ceded premiums written (2)

     

    $

    (11,523

    )

     

    $

    (19,303

    )

     

    $

    (21,806

    )

     

    $

    (22,386

    )

     

    $

    (8,051

    )

    % of premiums written

     

     

    (4.8

    )%

     

     

    (7.7

    )%

     

     

    (8.6

    )%

     

     

    (8.9

    )%

     

     

    (3.1

    )%

    Ceded premiums earned

     

    $

    114

     

     

    $

    (3,465

    )

     

    $

    (8,297

    )

     

    $

    (3,731

    )

     

    $

    2,532

     

    % of premiums earned

     

     

    %

     

     

    (1.3

    )%

     

     

    (3.1

    )%

     

     

    (1.4

    )%

     

     

    0.9

    %

    Ceding commissions earned (3)

     

    $

    3,530

     

     

    $

    3,153

     

     

    $

    3,287

     

     

    $

    4,586

     

     

    $

    5,706

     

    Profit commission

     

    $

    11,159

     

     

    $

    16,074

     

     

    $

    21,447

     

     

    $

    22,075

     

     

    $

    20,290

     

    Ceded losses

     

    $

    (5,587

    )

     

    $

    (9,049

    )

     

    $

    (14,120

    )

     

    $

    (11,868

    )

     

    $

    (7,582

    )

    Excess-of-Loss Program

     

     

     

     

     

     

     

     

     

     

    Ceded premiums written

     

    $

    16,691

     

     

    $

    18,114

     

     

    $

    18,151

     

     

    $

    16,164

     

     

    $

    20,508

     

    % of premiums written

     

     

    6.9

    %

     

     

    7.3

    %

     

     

    7.2

    %

     

     

    6.4

    %

     

     

    7.9

    %

    Ceded premiums earned

     

    $

    17,924

     

     

    $

    22,184

     

     

    $

    19,292

     

     

    $

    17,588

     

     

    $

    17,817

     

    % of premiums earned

     

     

    7.0

    %

     

     

    8.4

    %

     

     

    7.3

    %

     

     

    6.5

    %

     

     

    6.3

    %

    Ceded RIF (4)

     

     

     

     

     

     

     

     

     

     

    Single Premium QSR Program

     

    $

    4,076,690

     

     

    $

    4,273,500

     

     

    $

    4,665,020

     

     

    $

    4,855,228

     

     

    $

    5,228,037

     

    Excess-of-Loss Program

     

     

    1,866,808

     

     

     

    1,940,126

     

     

     

    2,076,121

     

     

     

    2,199,919

     

     

     

    2,295,954

     

    2022 QSR Agreement

     

     

    3,307,429

     

     

     

    2,710,247

     

     

     

     

     

     

     

     

     

     

    2012 QSR Agreements

     

     

    142,364

     

     

     

    160,106

     

     

     

    175,046

     

     

     

    186,930

     

     

     

    207,106

     

    Total Ceded RIF

     

    $

    9,393,291

     

     

    $

    9,083,979

     

     

    $

    6,916,187

     

     

    $

    7,242,077

     

     

    $

    7,731,097

     

    PMIERs impact - reduction in Minimum Required Assets

     

     

     

     

     

     

     

     

     

     

    Excess-of-Loss Program

     

    $

    665,617

     

     

    $

    732,895

     

     

    $

    785,705

     

     

    $

    881,917

     

     

    $

    995,171

     

    Single Premium QSR Program

     

     

    231,339

     

     

     

    243,911

     

     

     

    268,847

     

     

     

    286,706

     

     

     

    314,183

     

    2022 QSR Agreement

     

     

    233,532

     

     

     

    189,408

     

     

     

     

     

     

     

     

     

     

    2012 QSR Agreements

     

     

    8,357

     

     

     

    9,310

     

     

     

    10,226

     

     

     

    11,214

     

     

     

    12,541

     

    Total PMIERs impact

     

    $

    1,138,845

     

     

    $

    1,175,524

     

     

    $

    1,064,778

     

     

    $

    1,179,837

     

     

    $

    1,321,895

    (1)

    Beginning with the third quarter of 2022, includes the impact of the 2022 QSR Agreement.

    (2)

    Net of profit commission.

    (3)

    Includes amounts reported in policy acquisition costs and other operating expenses. See Exhibit E for details.

    (4)

    Included in primary RIF.

    FORWARD-LOOKING STATEMENTS

    All statements in this press release that address events, developments or results that we expect or anticipate may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. In most cases, forward-looking statements may be identified by words such as “anticipate,” “may,” “will,” “could,” “should,” “would,” “expect,” “intend,” “plan,” “goal,” “contemplate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “seek,” “strategy,” “future,” “likely” or the negative or other variations on these words and other similar expressions. These statements, which may include, without limitation, projections regarding our future performance and financial condition, are made on the basis of management’s current views and assumptions with respect to future events. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment where new risks emerge from time to time and it is not possible for us to predict all risks that may affect us. The forward-looking statements are not guarantees of future performance, and the forward-looking statements, as well as our prospects as a whole, are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in the forward-looking statements. These risks and uncertainties include, without limitation:

    • the health of the U.S. housing market generally and changes in economic conditions that impact the size of the insurable mortgage market, the credit performance of our insured mortgage portfolio and our business prospects, including more recently, changes resulting from inflationary pressures, the higher interest rate environment and the risks of a recession and higher unemployment rates, as well as other macroeconomic stresses such as those that may arise from the Russia-Ukraine conflict or other geopolitical events;
    • changes in the way customers, investors, ratings agencies, regulators or legislators perceive our performance, financial strength and future prospects;
    • Radian Guaranty Inc.’s (“Radian Guaranty”) ability to remain eligible under the Private Mortgage Insurer Eligibility Requirements (the “PMIERs”) to insure loans purchased by Fannie Mae and Freddie Mac (collectively, the “GSEs”);
    • our ability to maintain an adequate level of capital in our insurance subsidiaries to satisfy current and future regulatory requirements;
    • changes in the charters or business practices of, or rules or regulations imposed by or applicable to, the GSEs or loans purchased by the GSEs, which may include changes in furtherance of housing policy objectives such as the accessibility and affordability of homeownership for low-and moderate-income borrowers and underrepresented communities, or changes in the requirements for Radian Guaranty to remain an approved insurer to the GSEs, such as changes in the PMIERs or the GSEs’ interpretation and application of the PMIERs or other applicable requirements;
    • the effects of the Enterprise Regulatory Capital Framework, which establishes a new regulatory capital framework for the GSEs, and which, as finalized, increases the capital requirements for the GSEs, and among other things, could impact the GSEs' operations and pricing as well as the size of the insurable mortgage market, and which may form the basis for future changes to the PMIERs to align with the Enterprise Regulatory Capital Framework;
    • changes in the current housing finance system in the United States, including the roles of the Federal Housing Administration (the “FHA”), the GSEs and private mortgage insurers in this system;
    • our ability to successfully execute and implement our capital plans, including our risk distribution strategy through the capital markets and traditional reinsurance markets, and to maintain sufficient holding company liquidity to meet our liquidity needs;
    • our ability to successfully execute and implement our business plans and strategies, including plans and strategies that may require GSE and/or regulatory approvals and licenses, that are subject to complex compliance requirements that we may be unable to satisfy, or that may expose us to new risks, including those that could impact our capital and liquidity positions;
    • uncertainty from the discontinuance of LIBOR and transition to one or more alternative benchmarks that could cause interest rate volatility and, among other things, impact our investment portfolio, cost of debt and cost of reinsurance through mortgage insurance-linked notes transactions;
    • risks related to the quality of third-party mortgage underwriting and mortgage servicing;
    • a decrease in the “Persistency Rates” (the percentage of insurance in force that remains in force over a period of time) of our mortgage insurance on monthly premium products;
    • competition in the private mortgage insurance industry generally, and more specifically: price competition in our mortgage insurance business, including the prevalence of formulaic, granular risk-based pricing methodologies that are less transparent than historical rate-card-based pricing practices; and competition from the FHA and the U.S. Department of Veterans Affairs as well as from other forms of credit enhancement, such as GSE-sponsored alternatives to traditional mortgage insurance;
    • U.S. political conditions and legislative and regulatory activity (or inactivity), including the failure to take action to increase the U.S.’s debt limit, adoption of (or failure to adopt) new laws and regulations, or changes in existing laws and regulations, or the way they are interpreted or applied;
    • legal and regulatory claims, assertions, actions, reviews, audits, inquiries and investigations that could result in adverse judgments, settlements, fines, injunctions, restitutions or other relief that could require significant expenditures, new or increased reserves or have other effects on our business;
    • the amount and timing of potential payments or adjustments associated with federal or other tax examinations;
    • the possibility that we may fail to estimate accurately, especially in the event of an extended economic downturn or a period of extreme market volatility and economic uncertainty, the likelihood, magnitude and timing of losses in establishing loss reserves for our mortgage insurance business or to accurately calculate and/or project our Available Assets and Minimum Required Assets under the PMIERs, which will be impacted by, among other things, the size and mix of our insurance in force, the level of defaults in our portfolio, the reported status of defaults in our portfolio, (including whether they are subject to mortgage forbearance, a repayment plan or a loan modification trial period), the level of cash flow generated by our insurance operations and our risk distribution strategies;
    • volatility in our financial results caused by changes in the fair value of our assets and liabilities, including with respect to our use of derivatives and within our investment portfolio;
    • changes in “GAAP” (accounting principles generally accepted in the U.S.) or “SAPP” (statutory accounting principles and practices including those required or permitted, if applicable, by the insurance departments of the respective states of domicile of our insurance subsidiaries) rules and guidance, or their interpretation;
    • risks associated with investments to grow our existing businesses, or to pursue new lines of business or new products and services, including our ability and related costs to develop, launch and implement new and innovative technologies and digital products and services, whether these products and services receive broad customer acceptance or will disrupt existing customer relationships, and additional financial risks related to these investments, including required changes in our investment, financing and hedging strategies, risks associated with our increased use of financial leverage, which could expose us to liquidity risks resulting from changes in the fair values of assets, and the risk that we may fail to achieve forecasted results which could result in lower or negative earnings contribution and/or impairment charges associated with intangible assets;
    • the effectiveness and security of our information technology systems and digital products and services, including the risk that these systems, products or services fail to operate as expected or planned or expose us to cybersecurity or third-party risks, including due to malware, unauthorized access, cyber-attack, ransomware or other similar events;
    • our ability to attract and retain key employees; and
    • legal and other limitations on amounts we may receive from our subsidiaries, including dividends or ordinary course distributions under our internal tax- and expense-sharing arrangements.

    For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021, and to subsequent reports and registration statements filed from time to time with the U.S. Securities and Exchange Commission. We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date on which we issued this press release. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason.


    The Radian Group Stock at the time of publication of the news with a fall of -0,90 % to 21,98EUR on NYSE stock exchange (08. Februar 2023, 22:15 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Weitere Artikel des Autors


    Radian Announces Fourth Quarter and Full Year 2022 Financial Results Radian Group Inc. (NYSE: RDN) today reported net income for the quarter ended December 31, 2022, of $162.3 million, or $1.01 per diluted share. This compares with net income for the quarter ended December 31, 2021, of $193.4 million, or $1.07 per …