checkAd

     105  0 Kommentare Installed Building Products Reports Record First Quarter 2023 Results; Declares Regular Quarterly Cash Dividend

    Installed Building Products, Inc. (the "Company" or "IBP") (NYSE: IBP), an industry-leading installer of insulation and complementary building products, today announced results for the first quarter ended March 31, 2023.

    First Quarter 2023 Highlights (Comparisons are to Prior Year Period)

    • Net revenue increased 12.2% to a first quarter record of $659.3 million
      • Installation revenue increased 10.9% to $622.7 million, driven by growth across both IBP’s residential and commercial new construction markets
      • Other revenue, which includes IBP’s manufacturing and distribution operations, increased from $25.9 million to $36.6 million, driven by strong operating results and recent acquisitions
    • Net income increased 45.7% to $49.3 million
    • Adjusted EBITDA* increased 24.7% to a first quarter record of $105.0 million
    • Net income per diluted share increased 52.6% to $1.74
    • Adjusted net income per diluted share* increased 39.6% to $2.15
    • At March 31, 2023, IBP had $218.7 million in cash and cash equivalents
    • Declared first quarter dividend of $0.33 per share which was paid to shareholders on March 31, 2023
    • Declared annual variable dividend of $0.90 per share which was paid to shareholders on March 31, 2023

    Recent Developments

    • IBP’s Board of Directors declared the second quarter regular cash dividend of $0.33 per share

    “IBP produced record first-quarter sales and profitability due to the exceptional effort of our employees and the excellent service they provide our residential and commercial customers each day. First-quarter sales benefited from our recent acquisitions and robust same branch growth within our multifamily and light commercial end markets. The ongoing strength in multifamily helped drive first-quarter residential sales growth of 7.4%, more than offsetting deceleration in our single-family revenue growth,” stated Jeff Edwards, Chairman and Chief Executive Officer.

    Mr. Edwards continued, “Our first quarter’s top-line performance is especially encouraging, as we continued to prioritize installation job profitability over volume. This focused execution helped drive increases in our gross profit margin.”

    “Despite continued economic volatility, we believe the residential housing market will remain resilient through the remainder of 2023 as a result of strong employment trends and relatively low existing home inventory levels. We continue to believe we are well positioned to navigate the cyclicality of the U.S. housing market given our strong customer relationships, experienced leadership team, national scale, and diverse product categories and end markets. In addition, our strong balance sheet and high operating cash flow generating capability, support ongoing acquisition activity, dividend distributions, and opportunistic share repurchases,” concluded Mr. Edwards.

    Acquisition Update

    IBP continues to prioritize profitable growth through its proven strategy of acquiring well-run installers of insulation and complementary building products. To date in 2023, IBP has acquired approximately $46 million of annual revenue and expects to acquire at least $100 million of revenue for the full year.

    During the 2023 first quarter and in April, IBP completed the following acquisitions:

    • In February 2023, IBP acquired Four State Insulation, Inc., a residential installer of fiberglass and spray foam insulation with locations in Maryland and West Virginia, serving customers across its home states as well as Virginia and Delaware with annual revenue of approximately $4 million.
    • In March 2023, IBP acquired Anchor Insulation Co., Inc., a Rhode Island-based installer of residential, mechanical and industrial insulation serving residential, commercial and industrial customers across the Northeast from branches in Rhode Island, Connecticut, and Massachusetts with annual revenue of approximately $39 million.
    • In April 2023, IBP acquired Insulco Insulation, LLC., a Florida-based installer of fiberglass and spray foam insulation serving residential and commercial customers with annual revenue of approximately $3 million.

    2023 Second Quarter Cash Dividend

    IBP’s Board of Directors has approved the Company’s quarterly cash dividend of $0.33 per share, payable on June 30, 2023, to stockholders of record on June 15, 2023. The second quarter regular cash dividend represents a 5% increase from last year’s second-quarter cash dividend payment.

    First Quarter 2023 Results Overview

    For the first quarter of 2023, net revenue was a quarterly record of $659.3 million, an increase of 12.2% from $587.5 million for the first quarter of 2022. On a consolidated same branch basis, net revenue improved 7.1% from the prior year quarter, which was partially attributable to a 16.5% increase in price/mix during the first quarter, relative to the same period last year. Residential sales growth within our Installation segment was 3.8% on a same branch basis in the quarter, with continued growth of 37.9% in our multifamily end market contributing meaningfully to the same branch sales. Commercial same branch sales growth continued to improve, increasing 22.4% from the prior year quarter.

    Gross profit improved 22.1% to $210.4 million from $172.4 million in the prior year quarter. Adjusted gross profit* as a percent of total revenue was 31.9%, which primarily adjusts for the Company’s share-based compensation expense, compared to 29.4% for the same period last year.

    Selling and administrative expense, as a percent of net revenue, was 18.5% compared to 17.8% in the prior year quarter. Adjusted selling and administrative expense*, as a percent of net revenue, was 17.9% compared to 16.9% in the prior year quarter.

    Net income was $49.3 million, or $1.74 per diluted share, compared to $33.8 million, or $1.14 per diluted share in the prior year quarter. Adjusted net income* was $60.7 million, or $2.15 per diluted share, compared to $45.7 million, or $1.54 per diluted share in the prior year quarter. Adjusted net income accounts for the impact of non-core items in both periods, including an addback for non-cash amortization expense related to acquisitions.

    Adjusted EBITDA* was $105.0 million, a 24.7% increase from $84.2 million in the prior year quarter, largely due to continued sales growth and higher gross margin.

    Conference Call and Webcast

    The Company will host a conference call and webcast on May 4, 2023 at 10:00 a.m. Eastern Time to discuss these results. To participate in the call, please dial 877-407-0792 (domestic) or 201-689-8263 (international). The live webcast will be available at www.installedbuildingproducts.com in the investor relations section. A replay of the conference call will be available through June 4, 2023, by dialing 844-512-2921 (domestic) or 412-317-6671 (international) and entering the passcode 13736413.

    About Installed Building Products

    Installed Building Products, Inc. is one of the nation's largest new residential insulation installers and is a diversified installer of complementary building products, including waterproofing, fire-stopping, fireproofing, garage doors, rain gutters, window blinds, shower doors, closet shelving and mirrors and other products for residential and commercial builders located in the continental United States. The Company manages all aspects of the installation process for its customers, from direct purchase and receipt of materials from national manufacturers to its timely supply of materials to job sites and quality installation. The Company offers its portfolio of services for new and existing single-family and multi-family residential and commercial building projects in all 48 continental states and the District of Columbia from its national network of over 240 branch locations.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the federal securities laws, including with respect to the housing market and the commercial market, our operations, industry and economic conditions, our financial and business model, payment of dividends, the demand for our services and product offerings, the potential impact of the ongoing COVID-19 pandemic, expansion of our national footprint and end markets, diversification of our products, our ability to grow and strengthen our market position, our ability to pursue and integrate value-enhancing acquisitions and the expected amount of acquired revenue, our ability to improve sales and profitability, and expectations for demand for our services and our earnings. Forward-looking statements may generally be identified by the use of words such as "anticipate," "believe," "expect," "intends," "plan," and "will" or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Any forward-looking statements that we make herein and in any future reports and statements are not guarantees of future performance, and actual results may differ materially from those expressed in or suggested by such forward-looking statements as a result of various factors, including, without limitation, the adverse impact of the ongoing COVID-19 pandemic; general economic and industry conditions; rising home prices; inflation and interest rates; the material price and supply environment; the timing of increases in our selling prices; the risk that the Company may reduce, suspend or eliminate dividend payments in the future; and the factors discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, as the same may be updated from time to time in our subsequent filings with the Securities and Exchange Commission. In addition, any future declaration of dividends will be subject to the final determination of our Board of Directors. Any forward-looking statement made by the Company in this press release speaks only as of the date hereof. New risks and uncertainties arise from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws.

    *Use of Non-GAAP Financial Measures

    In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains the non-GAAP financial measures of Adjusted EBITDA, Adjusted EBITDA margin (i.e., Adjusted EBITDA divided by net revenue), Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit and Adjusted Selling and Administrative expense. The reasons for the use of these measures, reconciliations of Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit, and Adjusted Selling and Administrative expense to the most directly comparable GAAP measures and other information relating to these measures are included below following the unaudited condensed consolidated financial statements. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for IBP’s financial results prepared in accordance with GAAP.

    INSTALLED BUILDING PRODUCTS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

    (unaudited, in thousands, except share and per share amounts)

       

     

    Three months ended March 31,

     

    2023

     

    2022

    Net revenue

    $

    659,309

     

     

    $

    587,492

     

    Cost of sales

     

    448,887

     

     

     

    415,089

     

    Gross profit

     

    210,422

     

     

     

    172,403

     

    Operating expenses

     

     

     

    Selling

     

    32,607

     

     

     

    25,192

     

    Administrative

     

    89,504

     

     

     

    79,144

     

    Amortization

     

    11,435

     

     

     

    11,097

     

    Operating income

     

    76,876

     

     

     

    56,970

     

    Other expense, net

     

     

     

    Interest expense, net

     

    9,670

     

     

     

    10,600

     

    Other (income) expense

     

    (153

    )

     

     

    145

     

    Income before income taxes

     

    67,359

     

     

     

    46,225

     

    Income tax provision

     

    18,085

     

     

     

    12,403

     

    Net income

    $

    49,274

     

     

    $

    33,822

     

    Other comprehensive (loss) income, net of tax:

     

     

     

    Net change on cash flow hedges, net of tax benefit (provision) of $2,252 and $(6,430) for the three months ended March 31, 2023 and 2021, respectively.

     

    (6,309

    )

     

     

    18,111

     

    Comprehensive income

    $

    42,965

     

     

    $

    51,933

     

    Earnings Per Share:

     

     

     

    Basic

    $

    1.76

     

     

    $

    1.15

     

    Diluted

    $

    1.74

     

     

    $

    1.14

     

    Weighted average shares outstanding:

     

     

     

    Basic

     

    28,075,678

     

     

     

    29,302,396

     

    Diluted

     

    28,278,220

     

     

     

    29,580,731

     

     

     

     

     

    Cash dividends declared per share

    $

    1.23

     

     

    $

    1.22

     

     

     

     

    INSTALLED BUILDING PRODUCTS, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (unaudited, in thousands, except share and per share amounts)

       

     

    March 31,

     

    December 31,

     

    2023

     

    2022

    ASSETS

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    218,690

     

     

    $

    229,627

     

    Accounts receivable (less allowance for credit losses of $10,059 and $9,549 at March 31, 2023 and December 31, 2022, respectively)

     

    397,573

     

     

     

    397,222

     

    Inventories

     

    170,115

     

     

     

    176,629

     

    Prepaid expenses and other current assets

     

    76,217

     

     

     

    80,933

     

    Total current assets

     

    862,595

     

     

     

    884,411

     

    Property and equipment, net

     

    126,384

     

     

     

    118,774

     

    Operating lease right-of-use assets

     

    74,602

     

     

     

    76,174

     

    Goodwill

     

    392,625

     

     

     

    373,555

     

    Customer relationships, net

     

    194,850

     

     

     

    192,328

     

    Other intangibles, net

     

    94,751

     

     

     

    91,145

     

    Other non-current assets

     

    33,756

     

     

     

    42,545

     

    Total assets

    $

    1,779,563

     

     

    $

    1,778,932

     

    LIABILITIES AND STOCKHOLDER'S EQUITY

     

     

     

    Current liabilities

     

     

     

    Current maturities of long-term debt

    $

    31,165

     

     

    $

    30,983

     

    Current maturities of operating lease obligations

     

    26,000

     

     

     

    26,145

     

    Current maturities of finance lease obligations

     

    2,588

     

     

     

    2,508

     

    Accounts payable

     

    134,836

     

     

     

    149,186

     

    Accrued compensation

     

    45,613

     

     

     

    51,608

     

    Other current liabilities

     

    76,136

     

     

     

    67,631

     

    Total current liabilities

     

    316,338

     

     

     

    328,061

     

    Long-term debt

     

    830,225

     

     

     

    830,171

     

    Operating lease obligations

     

    48,339

     

     

     

    49,789

     

    Finance lease obligations

     

    6,559

     

     

     

    6,397

     

    Deferred income taxes

     

    25,993

     

     

     

    28,458

     

    Other long-term liabilities

     

    46,887

     

     

     

    42,557

     

    Total liabilities

     

    1,274,341

     

     

     

    1,285,433

     

    Commitments and contingencies (Note 16)

     

     

     

    Stockholders’ equity

     

     

     

    Preferred Stock; $0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively

     

     

     

     

     

    Common stock; $0.01 par value: 100,000,000 authorized, 33,498,693 and 33,429,557 issued and 28,375,037 and 28,306,482 shares outstanding at March 31, 2023 and December 31, 2022, respectively

     

    335

     

     

     

    334

     

    Additional paid in capital

     

    232,503

     

     

     

    228,827

     

    Retained earnings

     

    527,468

     

     

     

    513,095

     

    Treasury stock; at cost: 5,123,656 and 5,123,075 shares at March 31, 2023 and December 31, 2022, respectively

     

    (289,335

    )

     

     

    (289,317

    )

    Accumulated other comprehensive income

     

    34,251

     

     

     

    40,560

     

    Total stockholders’ equity

     

    505,222

     

     

     

    493,499

     

    Total liabilities and stockholders’ equity

    $

    1,779,563

     

     

    $

    1,778,932

     

    INSTALLED BUILDING PRODUCTS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (unaudited, in thousands)

       

     

    Three months ended March 31,

     

    2023

     

    2022

    Cash flows from operating activities

     

     

     

    Net income

    $

    49,274

     

     

    $

    33,822

     

    Adjustments to reconcile net income to net cash provided by operating activities

     

     

     

    Depreciation and amortization of property and equipment

     

    12,525

     

     

     

    11,329

     

    Amortization of operating lease right-of-use assets

     

    7,316

     

     

     

    6,371

     

    Amortization of intangibles

     

    11,435

     

     

     

    11,097

     

    Amortization of deferred financing costs and debt discount

     

    475

     

     

     

    484

     

    Provision for credit losses

     

    1,678

     

     

     

    653

     

    Gain on sale of property and equipment

     

    (639

    )

     

     

    (92

    )

    Noncash stock compensation

     

    3,436

     

     

     

    3,418

     

    Other, net

     

    (2,523

    )

     

     

    790

     

    Changes in assets and liabilities, excluding effects of acquisitions

     

     

     

    Accounts receivable

     

    1,716

     

     

     

    (32,700

    )

    Inventories

     

    7,699

     

     

     

    (16,300

    )

    Other assets

     

    4,434

     

     

     

    169

     

    Accounts payable

     

    (16,906

    )

     

     

    16,486

     

    Income taxes receivable/payable

     

    16,450

     

     

     

    11,433

     

    Other liabilities

     

    (22,537

    )

     

     

    1,265

     

    Net cash provided by operating activities

     

    73,833

     

     

     

    48,225

     

    Cash flows from investing activities

     

     

     

    Purchases of investments

     

     

     

     

    (49,957

    )

    Purchases of property and equipment

     

    (14,949

    )

     

     

    (10,362

    )

    Acquisitions of businesses, net of cash acquired of $10 and $0 in 2022 and 2021, respectively

     

    (38,008

    )

     

     

    (8,050

    )

    Proceeds from sale of property and equipment

     

    741

     

     

     

    265

     

    Other

     

    4,602

     

     

     

    (614

    )

    Net cash used in investing activities

    $

    (47,614

    )

     

    $

    (68,718

    )

     

    Three months ended March 31,

     

    2023

     

    2022

    Cash flows from financing activities

     

     

     

    Payments on Term Loan

    $

    (1,250

    )

     

    $

    (1,250

    )

    Proceeds from vehicle and equipment notes payable

     

    8,119

     

     

     

    4,752

     

    Debt issuance costs

     

     

     

     

    (627

    )

    Principal payments on long-term debt

     

    (7,024

    )

     

     

    (6,618

    )

    Principal payments on finance lease obligations

     

    (727

    )

     

     

    (521

    )

    Dividends paid

     

    (34,536

    )

     

     

    (35,426

    )

    Acquisition-related obligations

     

    (1,720

    )

     

     

    (6,003

    )

    Repurchase of common stock

     

     

     

     

    (49,865

    )

    Surrender of common stock awards by employees

     

    (18

    )

     

     

     

    Net cash used in financing activities

     

    (37,156

    )

     

     

    (95,558

    )

    Net change in cash and cash equivalents

     

    (10,937

    )

     

     

    (116,051

    )

    Cash and cash equivalents at beginning of period

     

    229,627

     

     

     

    333,485

     

    Cash and cash equivalents at end of period

    $

    218,690

     

     

    $

    217,434

     

    Supplemental disclosures of cash flow information

     

     

     

    Net cash paid during the period for:

     

     

     

    Interest

    $

    14,658

     

     

    $

    14,293

     

    Income taxes, net of refunds

     

    1,524

     

     

     

    1,088

     

    Supplemental disclosure of noncash activities

     

     

     

    Right-of-use assets obtained in exchange for operating lease obligations

    $

    5,650

     

     

    $

    5,514

     

    Property and equipment obtained in exchange for finance lease obligations

     

    957

     

     

     

    544

     

    Seller obligations in connection with acquisition of businesses

     

    6,035

     

     

     

    1,878

     

    Unpaid purchases of property and equipment included in accounts payable

     

    2,316

     

     

     

    1,884

     

    Information on Segments

    Our Company has three operating segments consisting of Installation, Distribution and Manufacturing. The Other category reported below reflects the operations of our Distribution and Manufacturing operating segments.

    INSTALLED BUILDING PRODUCTS, INC.

    SEGMENT INFORMATION

    (unaudited, in thousands)

       

     

    Three months ended March 31, 2023

     

    Installation

     

    Other

     

    Eliminations

     

    Consolidated

    Revenue

    $

    622,742

     

     

    $

    38,722

     

     

    $

    (2,155

    )

     

    $

    659,309

     

    Cost of sales (1)

     

    410,384

     

     

     

    28,459

     

     

     

    (1,766

    )

     

     

    437,077

     

    Segment gross profit

    $

    212,358

     

     

    $

    10,263

     

     

    $

    (389

    )

     

    $

    222,232

     

    Segment gross profit percentage

     

    34.1

    %

     

     

    26.5

    %

     

     

    18.1

    %

     

     

    33.7

    %

     

    Three months ended March 31, 2022

     

    Installation

     

    Other

     

    Eliminations

     

    Consolidated

    Revenue

    $

    561,631

     

     

    $

    26,650

     

     

    $

    (789

    )

     

    $

    587,492

     

    Cost of sales (1)

     

    385,692

     

     

     

    19,373

     

     

     

    (609

    )

     

    $

    404,456

     

    Segment gross profit

    $

    175,939

     

     

    $

    7,277

     

     

    $

    (180

    )

     

    $

    183,036

     

    Segment gross profit percentage

     

    31.3

    %

     

     

    27.3

    %

     

     

    22.8

    %

     

     

    31.2

    %

    (1)

     

    Cost of sales included in segment gross profit is exclusive of depreciation and amortization for the three months ended March 31, 2023 and 2022.

    The reconciliation between consolidated segment gross profit for each period as shown in the tables above to consolidated income before income taxes as follows:

     

    Three months ended March 31,

     

    2023

     

    2022

    Segment gross profit - consolidated

    $

    222,232

     

     

    $

    183,036

     

    Depreciation and amortization (1)

     

    11,810

     

     

     

    10,633

     

    Gross profit, as reported

     

    210,422

     

     

     

    172,403

     

    Operating expenses

     

    133,546

     

     

     

    115,433

     

    Operating income

     

    76,876

     

     

     

    56,970

     

    Other expense, net

     

    9,517

     

     

     

    10,745

     

    Income before income taxes

    $

    67,359

     

    $

    46,225

    (1)

     

    Depreciation and amortization is excluded from segment gross profit for the three months ended March 31, 2023 and 2022.

    INSTALLED BUILDING PRODUCTS, INC.

    REVENUE BY END MARKET

    (unaudited, in thousands)

       

     

    Three months ended March 31,

     

    2023

     

     

     

    2022

     

     

    Installation:

     

     

     

     

     

     

     

    Residential new construction

    $

    475,095

     

    72

    %

     

    $

    442,404

     

    75

    %

    Repair and remodel

     

    37,675

     

    6

    %

     

     

    32,641

     

    6

    %

    Commercial

     

    109,972

     

    16

    %

     

     

    86,586

     

    15

    %

    Net revenue, Installation

     

    622,742

     

    94

    %

     

     

    561,631

     

    96

    %

    Other

     

    36,567

     

    6

    %

     

     

    25,861

     

    4

    %

    Net revenue, as reported

    $

    659,309

     

    100

    %

     

    $

    587,492

     

    100

    %

    Reconciliation of Non-GAAP Financial Measures

    Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Gross Profit and Adjusted Selling and Administrative Expense measure performance by adjusting EBITDA, GAAP net income, gross profit and selling and administrative expense, respectively, for certain income or expense items that are not considered part of our core operations. We believe that the presentation of these measures provides useful information to investors regarding our results of operations because it assists both investors and us in analyzing and benchmarking the performance and value of our business.

    We believe the Adjusted EBITDA measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of our capital structure (primarily interest expense), asset base (primarily depreciation and amortization), items outside our control (primarily income taxes) and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. In addition, we use various EBITDA-based measures in determining the achievement of awards under certain of our incentive compensation programs. Other companies may define Adjusted EBITDA differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted EBITDA may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.

    Although we use the Adjusted EBITDA measure to assess the performance of our business, the use of the measure is limited because it does not include certain material expenses, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, GAAP net income as a measure of performance. Our presentation of this measure should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. This measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, this measure is not intended as an alternative to net income as an indicator of our operating performance, as an alternative to any other measure of performance in conformity with GAAP or as an alternative to cash flow provided by operating activities as a measure of liquidity. You should therefore not place undue reliance on this measure or ratios calculated using this measure.

    We also believe the Adjusted Net Income measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of certain non-core items such as discontinued operations, acquisition related expenses, amortization expense, the tax impact of these certain non-core items, and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. To make the financial presentation more consistent with other public building products companies, beginning in the fourth quarter 2016 we included an addback for non-cash amortization expense related to acquisitions. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. Other companies may define Adjusted Net Income differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted Net Income may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.

    INSTALLED BUILDING PRODUCTS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES

    ADJUSTED NET INCOME CALCULATIONS

    (unaudited, in thousands, except share and per share amounts)

     

    The table below reconciles Adjusted Net Income to the most directly comparable GAAP financial measure, net income, for the periods presented therein.

     

    Per share figures may reflect rounding adjustments and consequently totals may not appear to sum.

       

     

    Three months ended March 31,

     

    2023

     

    2022

    Net income, as reported

    $

    49,274

     

     

    $

    33,822

     

    Adjustments for adjusted net income

     

     

     

    Share based compensation expense

     

    3,436

     

     

     

    3,418

     

    Acquisition related expenses

     

    569

     

     

     

    664

     

    COVID-19 expenses (1)

     

    1

     

     

     

    301

     

    Amortization expense (2)

     

    11,435

     

     

     

    11,097

     

    Legal Reserve

     

     

     

     

    565

     

    Tax impact of adjusted items at a normalized tax rate (3)

     

    (4,015

    )

     

     

    (4,172

    )

    Adjusted net income

    $

    60,700

     

     

    $

    45,695

     

    Weighted average shares outstanding (diluted)

     

    28,278,220

     

     

     

    29,580,731

     

    Diluted net income per share, as reported

    $

    1.74

     

     

    $

    1.14

     

    Adjustments for adjusted net income, net of tax impact, per diluted share (4)

     

    0.41

     

     

     

    0.40

     

    Diluted adjusted net income per share

    $

    2.15

     

     

    $

    1.54

     

    (1)

     

    Addback of employee pay, employee medical expenses, and legal fees directly attributable to COVID-19.

    (2)

     

    Addback of all non-cash amortization resulting from business combinations.

    (3)

     

    Normalized effective tax rate of 26.0% applied to periods presented.

    (4)

     

    Includes adjustments related to the items noted above, net of tax.

    INSTALLED BUILDING PRODUCTS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES

    ADJUSTED GROSS PROFIT CALCULATIONS

    (unaudited, in thousands)

     

    The table below reconciles Adjusted Gross Profit to the most directly comparable GAAP financial measure, gross profit, for the periods presented therein.

       

     

     

    Three months ended March 31,

     

     

    2023

     

    2022

    Gross profit, as reported

     

    $

    210,422

     

     

    $

    172,403

     

    Share based compensation expense

     

     

    165

     

     

     

    149

     

    COVID-19 expense(1)

     

     

    1

     

     

     

    2

     

    Adjusted gross profit

     

    $

    210,588

     

     

    $

    172,554

     

      

     

     

     

     

    Gross profit margin

     

     

    31.9

    %

     

     

    29.3

    %

    Adjusted gross profit margin

     

     

    31.9

    %

     

     

    29.4

    %

    (1)

     

    Addback of employee pay and employee medical expenses directly attributable to COVID-19.

    The table below reconciles Adjusted Selling and Administrative to the most directly comparable GAAP financial measure, selling and administrative, for the periods presented therein.

    INSTALLED BUILDING PRODUCTS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES

    ADJUSTED SELLING AND ADMINISTRATIVE EXPENSE CALCULATIONS

    (unaudited, in thousands)

       

     

     

    Three months ended March 31,

     

     

    2023

     

    2022

    Selling expense

     

    $

    32,607

     

     

    $

    25,192

     

    Administrative expense

     

     

    89,504

     

     

     

    79,144

     

    Selling and administrative, as reported

     

     

    122,111

     

     

     

    104,336

     

    Share based compensation expense

     

     

    3,271

     

     

     

    3,269

     

    Acquisition related expense

     

     

    569

     

     

     

    664

     

    COVID-19 expenses(1)

     

     

    1

     

     

     

    299

     

    Legal reserve

     

     

     

     

     

    565

     

    Adjusted selling and administrative

     

    $

    118,270

     

     

    $

    99,539

     

      

     

     

     

     

    Selling and administrative - % Net revenue

     

     

    18.5

    %

     

     

    17.8

    %

    Adjusted selling and administrative - % Net revenue

     

     

    17.9

    %

     

     

    16.9

    %

    (1)

     

    Addback of employee pay and employee medical expenses directly attributable to COVID-19.

    INSTALLED BUILDING PRODUCTS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES

    ADJUSTED EBITDA CALCULATIONS

    (unaudited, in thousands) 

     

    The table below reconciles Adjusted EBITDA to the most directly comparable GAAP financial measure, net income, for the periods presented therein.

       

     

     

    Three months ended March 31,

     

     

    2023

     

    2022

    Net income, as reported

     

    $

    49,274

     

     

    $

    33,822

     

    Interest expense

     

     

    9,670

     

     

     

    10,600

     

    Provision for income tax

     

     

    18,085

     

     

     

    12,403

     

    Depreciation and amortization

     

     

    23,960

     

     

     

    22,425

     

    EBITDA

     

     

    100,989

     

     

     

    79,250

     

    Acquisition related expenses

     

     

    569

     

     

     

    664

     

    Share based compensation expense

     

     

    3,436

     

     

     

    3,418

     

    COVID-19 expenses(1)

     

     

    1

     

     

     

    301

     

    Legal reserve

     

     

     

     

     

    565

     

    Adjusted EBITDA

     

    $

    104,995

     

     

    $

    84,198

     

     

     

     

     

     

    Net profit margin

     

     

    7.5

    %

     

     

    5.8

    %

    EBITDA margin

     

     

    15.3

    %

     

     

    13.5

    %

    Adjusted EBITDA margin

     

     

    15.9

    %

     

     

    14.3

    %

    (1)

     

    Addback of employee pay and employee medical expenses, and legal fees directly attributable to COVID-19.

    INSTALLED BUILDING PRODUCTS, INC.

    SUPPLEMENTARY TABLE

    (unaudited)

       

     

     

    Three months ended March 31,

     

     

    2023

     

    2022

    Period-over-period Growth

     

     

     

     

    Consolidated Sales Growth

     

    12.2%

     

    34.4%

    Consolidated Same Branch Sales Growth

     

    7.1%

     

    22.5%

     

     

     

     

     

    Installation

     

     

     

     

    Sales Growth

     

    10.9%

     

    30.0%

    Same Branch Sales Growth

     

    7.0%

     

    22.2%

     

     

     

     

     

    Single-Family Sales Growth

     

    1.6%

     

    37.4%

    Single-Family Same Branch Sales Growth

     

    (2.6)%

     

    29.4%

     

     

     

     

     

    Multi-Family Sales Growth

     

    38.1%

     

    24.6%

    Multi-Family Same Branch Sales Growth

     

    37.9%

     

    23.1%

     

     

     

     

     

    Residential Sales Growth

     

    7.4%

     

    35.2%

    Residential Same Branch Sales Growth

     

    3.8%

     

    28.3%

     

     

     

     

     

    Commercial Sales Growth(1)

     

    27.0%

     

    13.0%

    Commercial Same Branch Sales Growth

     

    22.4%

     

    5.9%

     

     

     

     

     

    Other (2)

     

     

     

     

    Sales Growth

     

    45.3%

     

    407.3%

    Same Branch Sales Growth

     

    12.9%

     

    50.8%

     

     

     

     

     

    Same Branch Sales Growth - Installation

     

     

     

     

    Volume Growth(3)

     

    (9.3)%

     

    9.7%

    Price/Mix Growth(3)

     

    16.5%

     

    14.6%

     

     

     

     

     

    U.S. Housing Market(4)

     

     

     

     

    Total Completions Growth

     

    11.7%

     

    (3.4)%

    Single-Family Completions Growth

     

    1.4%

     

    1.5%

    Multi-Family Completions Growth

     

    50.8%

     

    (18.7)%

    (1)

     

    Our commercial end market consists of heavy and light commercial projects.

    (2)

     

    Other business segment category includes our manufacturing and distribution businesses operating segments. As of 1Q22, Installation segment end market growth metrics exclude the manufacturing and distribution businesses. Our distribution businesses were acquired in December, 2021 and April, 2022.

    (3)

     

    The heavy commercial end market is excluded from these metrics given its much larger per-job revenue compared to our average job.

    (4)

     

    U.S. Census Bureau data, as revised.

    INSTALLED BUILDING PRODUCTS, INC.

    INCREMENTAL REVENUE AND ADJUSTED EBITDA MARGINS

    (unaudited, in thousands)

     

    Revenue Increase

     

     

    Three months ended March 31,

     

     

    2023

     

    % Total

     

    2022

     

    % Total

    Same Branch

     

    $

    41,430

     

    57.7

    %

     

    $

    98,267

     

    65.3

    %

    Acquired

     

     

    30,387

     

    42.3

    %

     

     

    52,159

     

    34.7

    %

    Total

     

    $

    71,817

     

    100.0

    %

     

    $

    150,426

     

    100.0

    %

    Adjusted EBITDA Margin Contributions

     

     

    Three months ended March 31,

     

     

    2023

     

    % Margin

     

    2022

     

    % Margin

    Same Branch

     

    $

    16,332

     

    39.4

    %

     

    $

    22,529

     

    22.9

    %

    Acquired

     

     

    4,465

     

    14.7

    %

     

     

    7,186

     

    13.8

    %

    Total

     

    $

    20,797

     

    29.0

    %

     

    $

    29,715

     

    19.8

    %

     


    The Installed Building Products Stock at the time of publication of the news with a fall of -0,90 % to 110EUR on Tradegate stock exchange (04. Mai 2023, 08:02 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Installed Building Products Reports Record First Quarter 2023 Results; Declares Regular Quarterly Cash Dividend Installed Building Products, Inc. (the "Company" or "IBP") (NYSE: IBP), an industry-leading installer of insulation and complementary building products, today announced results for the first quarter ended March 31, 2023. First Quarter 2023 …