Installed Building Products Reports Record Second Quarter 2023 Results; Declares Regular Quarterly Cash Dividend

Installed Building Products, Inc. (the "Company" or "IBP") (NYSE: IBP), an industry-leading installer of insulation and complementary building products, today announced results for the second quarter ended June 30, 2023.

Second Quarter 2023 Highlights (Comparisons are to Prior Year Period)

• Net revenue increased 2.3% to a second quarter record of $692.1 million
  • Installation revenue increased 2.2% to $651.9 million, driven by IBP’s multi-family and commercial new construction end markets and acquisitions
  • Other revenue, which includes IBP’s manufacturing and distribution operations, increased from $38.8 million to $40.2 million, driven entirely by same branch sales growth
• Net income increased 2.8% to a second quarter record of $61.6 million
• Adjusted EBITDA* increased to a record $122.2 million
• Net income per diluted share increased 5.3% to a second quarter record of $2.18
• Adjusted net income per diluted share* increased 5.6% to a record of $2.62
• At June 30, 2023, IBP had $255.2 million in cash and cash equivalents
• Declared second quarter dividend of $0.33 per share which was paid to shareholders on June 30, 2023
• Marchelle E. Moore elected as an independent director to the Company’s Board of Directors

Recent Developments

• IBP’s Board of Directors declared the third quarter regular cash dividend of $0.33 per share

“During the second quarter we remained focused on prioritizing profitability over volume while maintaining a high level of installation service for our customers across the country. Despite softer volume trends in our single-family end market, the effort of our employees in the field across end markets translated into record second-quarter revenue, net income, and earnings per share. In addition, we generated $64.3 million in operating cash flow during the second quarter, which given our asset-light business model, further contributed to our financial flexibility,” stated Jeff Edwards, Chairman and Chief Executive Officer.

Mr. Edwards continued, “The ongoing strength in our multifamily business, which increased 38.3% on a same branch basis during the second quarter helped offset softer single-family sales. In addition, we continued to experience both sequential and year-over-year improvements in our commercial sales. Our diverse end market mix has been supportive of our sales during the second quarter as fewer installation jobs in our single-family end market than the prior year period were partially offset by commercial and multi-family sales growth. While we expect cyclicality to continue in the housing industry, we believe the long-term opportunities in our residential and commercial end markets are favorable.”

“Overall, residential housing construction activity remains resilient as stable employment and relatively low existing home inventory levels continue to support demand for residential new construction activity,” concluded Mr. Edwards.

Acquisition Update

IBP continues to prioritize profitable growth through its proven strategy of acquiring well-run installers of insulation and complementary building products. To date in 2023, IBP has acquired approximately $48 million of annual revenue and expects to acquire at least $100 million of revenue for the full year.

During the 2023 second quarter, IBP completed the following acquisitions:

• In April 2023, IBP acquired Insulco Insulation, LLC., a Florida-based installer of fiberglass and spray foam insulation serving residential and commercial customers with annual revenue of approximately $3 million.
• In June 2023, IBP acquired AGT&L, Inc., (doing business as Absolute Insulation) a Texas-based installer of fiberglass, spray foam, and cellulose insulation serving residential and commercial customers with annual revenue of approximately $3 million.

2023 Third Quarter Cash Dividend and Potential Repricing for Term Loan B Facility

IBP’s Board of Directors has approved the Company’s quarterly cash dividend of $0.33 per share, payable on September 30, 2023, to stockholders of record on September 15, 2023. The third quarter regular cash dividend represents a 5% increase from last year’s third quarter cash dividend payment.

IBP is seeking to reprice its existing approximately $500 million Term Loan B facility. This proposed refinancing is subject to market and other conditions, and there can be no assurance that it will be completed.

Second Quarter 2023 Results Overview

For the second quarter of 2023, net revenue was $692.1 million, an increase of 2.3% from $676.7 million for the second quarter of 2022. On a consolidated same branch basis, net revenue declined 1.5% from the prior year quarter, which was primarily attributable to a 10% decline in our reported job volume partially offset by a 7% increase in price/mix. Residential sales growth within our Installation segment was down 5.4% on a same branch basis in the quarter, with 38.3% same branch sales growth in our multifamily end market partially offsetting a 13.3% decline in our single-family same branch sales. Commercial same branch sales growth continued to improve, increasing 16.1% from the prior year quarter.

Gross profit improved 7.3% to $232.5 million from $216.7 million in the prior year quarter. Gross profit and adjusted gross profit* as a percent of total revenue was 33.6% up from 32.0% for both metrics the same period last year. Adjusted gross profit primarily adjusts for the Company’s share-based compensation expense.

Selling and administrative expense, as a percent of net revenue, was 18.6% compared to 16.8% in the prior year quarter. Adjusted selling and administrative expense*, as a percent of net revenue, was 17.9% compared to 16.1% in the prior year quarter.

Net income was $61.6 million, or $2.18 per diluted share, compared to $59.9 million, or $2.07 per diluted share in the prior year quarter. Adjusted net income* was $74.0 million, or $2.62 per diluted share, compared to $71.7 million, or $2.48 per diluted share in the prior year quarter. Adjusted net income accounts for the impact of non-core items in both periods, including an addback for non-cash amortization expense related to acquisitions.

EBITDA* was $116.7 million a 1.6% increase from $114.8 million in the prior year quarter as relatively stable year-over-year margins combined with incremental sales growth driven by acquisitions. Adjusted EBITDA* was $122.2 million, a 2.3% increase from $119.5 million in the prior year quarter and a quarterly record.

Conference Call and Webcast

The Company will host a conference call and webcast on August 2, 2023 at 10:00 a.m. Eastern Time to discuss these results. To participate in the call, please dial 877-407-0792 (domestic) or 201-689-8263 (international). The live webcast will be available at www.installedbuildingproducts.com in the investor relations section. A replay of the conference call will be available through September 2, 2023, by dialing 844-512-2921 (domestic) or 412-317-6671 (international) and entering the passcode 13738795.

About Installed Building Products

Installed Building Products, Inc. is one of the nation's largest new residential insulation installers and is a diversified installer of complementary building products, including waterproofing, fire-stopping, fireproofing, garage doors, rain gutters, window blinds, shower doors, closet shelving and mirrors and other products for residential and commercial builders located in the continental United States. The Company manages all aspects of the installation process for its customers, from direct purchase and receipt of materials from national manufacturers to its timely supply of materials to job sites and quality installation. The Company offers its portfolio of services for new and existing single-family and multi-family residential and commercial building projects in all 48 continental states and the District of Columbia from its national network of over 240 branch locations.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, including with respect to the housing market and the commercial market, our operations, industry and economic conditions, our financial and business model, payment of dividends, the demand for our services and product offerings, expansion of our national footprint and end markets, diversification of our products, our ability to grow and strengthen our market position, our ability to pursue and integrate value-enhancing acquisitions and the expected amount of acquired revenue, our ability to improve sales and profitability, and expectations for demand for our services and our earnings. Forward-looking statements may generally be identified by the use of words such as "anticipate," "believe," "expect," "intends," "plan," and "will" or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Any forward-looking statements that we make herein and in any future reports and statements are not guarantees of future performance, and actual results may differ materially from those expressed in or suggested by such forward-looking statements as a result of various factors, including, without limitation, the adverse impact of the ongoing COVID-19 pandemic; general economic and industry conditions; rising home prices; inflation and interest rates; the material price and supply environment; the timing of increases in our selling prices; the risk that the Company may reduce, suspend or eliminate dividend payments in the future; and the factors discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, as the same may be updated from time to time in our subsequent filings with the Securities and Exchange Commission. In addition, any future declaration of dividends will be subject to the final determination of our Board of Directors. Any forward-looking statement made by the Company in this press release speaks only as of the date hereof. New risks and uncertainties arise from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws.

*Use of Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains the non-GAAP financial measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA margin (i.e., Adjusted EBITDA divided by net revenue), Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit and Adjusted Selling and Administrative expense. The reasons for the use of these measures, reconciliations of EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit, and Adjusted Selling and Administrative expense to the most directly comparable GAAP measures and other information relating to these measures are included below following the unaudited condensed consolidated financial statements. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for IBP’s financial results prepared in accordance with GAAP.

INSTALLED BUILDING PRODUCTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (unaudited, in thousands, except share and per share amounts)
	Three months ended June 30,							Six months ended June 30,
		2023				2022			2023				2022
Net revenue	$	692,100			$	676,749		$	1,351,409			$	1,264,241
Cost of sales		459,625				460,040			908,512				875,129
Gross profit		232,475				216,709			442,897				389,112
Operating expenses
Selling		32,902				29,371			65,509				54,563
Administrative		95,984				84,030			185,488				163,174
Amortization		11,256				11,261			22,691				22,358
Operating income		92,333				92,047			169,209				149,017
Other expense, net
Interest expense, net		9,828				10,401			19,498				21,001
Other (income) expense		(186	)			368			(339	)			513
Income before income taxes		82,691				81,278			150,050				127,503
Income tax provision		21,094				21,374			39,179				33,777
Net income	$	61,597			$	59,904		$	110,871			$	93,726
Other comprehensive (loss) income, net of tax:
Net change on cash flow hedges, net of tax benefit (provision) of $(1,928) and $(3,603) for the three months ended June 30, 2023 and 2021, respectively.		5,402				10,150			(907	)			28,261
Comprehensive income	$	66,999			$	70,054		$	109,964			$	121,987
Earnings Per Share:
Basic	$	2.19			$	2.08		$	3.94			$	3.23
Diluted	$	2.18			$	2.07		$	3.92			$	3.21
Weighted average shares outstanding:
Basic		28,174,279				28,781,866			28,125,251				29,040,693
Diluted		28,273,334				28,894,140			28,276,049				29,235,997
Cash dividends declared per share	$	0.33			$	0.32		$	1.56			$	1.53

INSTALLED BUILDING PRODUCTS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in thousands, except share and per share amounts)
	June 30,				December 31,
		2023				2022
ASSETS
Current assets
Cash and cash equivalents	$	255,226			$	229,627
Accounts receivable (less allowance for credit losses of $10,634 and $9,549 at June 30, 2023 and December 31, 2022, respectively)		416,601				397,222
Inventories		163,378				176,629
Prepaid expenses and other current assets		82,897				80,933
Total current assets		918,102				884,411
Property and equipment, net		130,979				118,774
Operating lease right-of-use assets		76,582				76,174
Goodwill		393,493				373,555
Customer relationships, net		187,507				192,328
Other intangibles, net		91,919				91,145
Other non-current assets		37,358				42,545
Total assets	$	1,835,940			$	1,778,932
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities
Current maturities of long-term debt	$	31,661			$	30,983
Current maturities of operating lease obligations		26,389				26,145
Current maturities of finance lease obligations		2,702				2,508
Accounts payable		138,029				149,186
Accrued compensation		51,932				51,608
Other current liabilities		63,821				67,631
Total current liabilities		314,534				328,061
Long-term debt		831,282				830,171
Operating lease obligations		49,975				49,789
Finance lease obligations		6,996				6,397
Deferred income taxes		27,906				28,458
Other long-term liabilities		44,575				42,557
Total liabilities		1,275,268				1,285,433
Commitments and contingencies (Note 16)
Stockholders’ equity
Preferred Stock; $0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively		—				—
Common stock; $0.01 par value: 100,000,000 authorized, 33,582,403 and 33,429,557 issued and 28,410,568 and 28,306,482 shares outstanding at June 30, 2023 and December 31, 2022, respectively		336				334
Additional paid in capital		236,123				228,827
Retained earnings		579,691				513,095
Treasury stock; at cost: 5,171,835 and 5,123,075 shares at June 30, 2023 and December 31, 2022, respectively		(295,131	)			(289,317	)
Accumulated other comprehensive income		39,653				40,560
Total stockholders’ equity		560,672				493,499
Total liabilities and stockholders’ equity	$	1,835,940			$	1,778,932

	Six months ended June 30,
		2023				2022
Cash flows from operating activities
Net income	$	110,871			$	93,726
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization of property and equipment		25,416				23,162
Amortization of operating lease right-of-use assets		14,446				13,224
Amortization of intangibles		22,691				22,358
Amortization of deferred financing costs and debt discount		951				961
Provision for credit losses		3,196				1,887
Gain on sale of property and equipment		(1,203	)			(511	)
Noncash stock compensation		7,121				7,078
Other, net		(5,543	)			1,668
Changes in assets and liabilities, excluding effects of acquisitions
Accounts receivable		(17,492	)			(66,719	)
Inventories		14,724				(33,481	)
Other assets		4,933				(1,474	)
Accounts payable		(16,300	)			19,259
Income taxes receivable/payable		(4,841	)			11,466
Other liabilities		(20,877	)			6,855
Net cash provided by operating activities		138,093				99,459
Cash flows from investing activities
Purchases of investments		—				(124,713	)
Maturities of short term investments		—				30,000
Purchases of property and equipment		(28,330	)			(24,512	)
Acquisitions of businesses, net of cash acquired of $10 and $337 in 2022 and 2021, respectively		(40,182	)			(72,463	)
Proceeds from sale of property and equipment		1,457				830
Settlements with interest rate swap counterparties		7,760				—
Other		(225	)			(7,047	)
Net cash used in investing activities	$	(59,520	)		$	(197,905	)
	Six months ended June 30,
		2023				2022
Cash flows from financing activities
Payments on Term Loan	$	(2,500	)		$	(2,500	)
Proceeds from vehicle and equipment notes payable		18,299				13,325
Debt issuance costs		—				(657	)
Principal payments on long-term debt		(14,793	)			(16,158	)
Principal payments on finance lease obligations		(1,449	)			(1,085	)
Dividends paid		(44,471	)			(44,877	)
Acquisition-related obligations		(2,246	)			(9,024	)
Repurchase of common stock		—				(99,665	)
Surrender of common stock awards by employees		(5,814	)			(4,459	)
Net cash used in financing activities		(52,974	)			(165,100	)
Net change in cash and cash equivalents		25,599				(263,545	)
Cash and cash equivalents at beginning of period		229,627				333,485
Cash and cash equivalents at end of period	$	255,226			$	69,940
Supplemental disclosures of cash flow information
Net cash paid during the period for:
Interest	$	20,807			$	22,586
Income taxes, net of refunds		44,096				22,311
Supplemental disclosure of noncash activities
Right-of-use assets obtained in exchange for operating lease obligations	$	14,713			$	16,561
Release of indemnification of acquisition-related debt		—				980
Property and equipment obtained in exchange for finance lease obligations		2,232				2,600
Seller obligations in connection with acquisition of businesses		7,714				25,278
Unpaid purchases of property and equipment included in accounts payable		4,860				1,058

INSTALLED BUILDING PRODUCTS, INC.
SEGMENT INFORMATION
(unaudited, in thousands)
Information on Segments
Our Company has three operating segments consisting of Installation, Distribution and Manufacturing. The Other category reported below reflects the operations of our Distribution and Manufacturing operating segments.
	Three months ended June 30, 2023																Six months ended June 30, 2023
	Installation				Other				Eliminations				Consolidated				Installation				Other				Eliminations				Consolidated
Revenue	$	651,866			$	42,283			$	(2,049	)		$	692,100			$	1,274,608			$	81,005			$	(4,204	)		$	1,351,409
Cost of sales (1)		418,661				30,371				(1,583	)			447,449				829,046				58,829				(3,349	)			884,526
Segment gross profit	$	233,205			$	11,912			$	(466	)		$	244,651			$	445,562			$	22,176			$	(855	)		$	466,883
Segment gross profit percentage		35.8	%			28.2	%			22.7	%			35.3	%			35.0	%			27.4	%			20.3	%			34.5	%

	Three months ended June 30, 2022																Six months ended June 30, 2022
	Installation				Other				Eliminations				Consolidated				Installation				Other				Eliminations				Consolidated
Revenue	$	637,998			$	40,291			$	(1,540	)		$	676,749			$	1,199,629			$	66,941			$	(2,329	)		$	1,264,241
Cost of sales (1)		419,812				30,392				(1,290	)		$	448,914				805,504				49,765				(1,899	)			853,370
Segment gross profit	$	218,186			$	9,899			$	(250	)		$	227,835			$	394,125			$	17,176			$	(430	)		$	410,871
Segment gross profit percentage		34.2	%			24.6	%			16.2	%			33.7	%			32.9	%			25.7	%			18.5	%			32.5	%

(1)

Cost of sales included in segment gross profit is exclusive of depreciation and amortization for the three and six months ended June 30, 2023 and 2022.

The reconciliation between consolidated segment gross profit for each period as shown in the tables above to consolidated income before income taxes as follows:
	Three months ended June 30,						Six months ended June 30,
		2023			2022		2023		2022
Segment gross profit - consolidated	$	244,651		$	227,835		466,883		410,871
Depreciation and amortization (1)		12,176			11,126		23,986		21,759
Gross profit, as reported		232,475			216,709		442,897		389,112
Operating expenses		140,142			124,662		273,688		240,095
Operating income		92,333			92,047		169,209		149,017
Other expense, net		9,642			10,769		19,159		21,514
Income before income taxes	$	82,691		$	81,278		150,050		127,503

(1)

Depreciation and amortization is excluded from segment gross profit for the three and six months ended June 30, 2023 and 2022.

INSTALLED BUILDING PRODUCTS, INC. REVENUE BY END MARKET (unaudited, in thousands)
	Three months ended June 30,												Six months ended June 30,
	2023						2022						2023						2022
Installation:
Residential new construction	$	495,699		71	%		$	505,513		75	%		$	970,795		72	%		$	947,916		75	%
Repair and remodel		38,939		6	%			37,965		5	%			76,613		5	%			70,606		6	%
Commercial		117,227		17	%			94,520		14	%			227,200		17	%			181,107		14	%
Net revenue, Installation		651,865		94	%			637,998		94	%			1,274,608		94	%			1,199,629		95	%
Other		40,235		6	%			38,751		6	%			76,801		6	%			64,612		5	%
Net revenue, as reported	$	692,100		100	%		$	676,749		100	%		$	1,351,409		100	%		$	1,264,241		100	%

Reconciliation of Non-GAAP Financial Measures

EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Gross Profit and Adjusted Selling and Administrative Expense measure performance by adjusting GAAP net income, EBITDA, gross profit and selling and administrative expense, respectively, for certain income or expense items that are not considered part of our core operations. We believe that the presentation of these measures provides useful information to investors regarding our results of operations because it assists both investors and us in analyzing and benchmarking the performance and value of our business.

We believe the Adjusted EBITDA measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of our capital structure (primarily interest expense), asset base (primarily depreciation and amortization), items outside our control (primarily income taxes) and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. In addition, we use various EBITDA-based measures in determining the achievement of awards under certain of our incentive compensation programs. Other companies may define Adjusted EBITDA differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted EBITDA may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.

Although we use the Adjusted EBITDA measure to assess the performance of our business, the use of the measure is limited because it does not include certain material expenses, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, GAAP net income as a measure of performance. Our presentation of this measure should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. This measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, this measure is not intended as an alternative to net income as an indicator of our operating performance, as an alternative to any other measure of performance in conformity with GAAP or as an alternative to cash flow provided by operating activities as a measure of liquidity. You should therefore not place undue reliance on this measure or ratios calculated using this measure.

We also believe the Adjusted Net Income measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of certain non-core items such as discontinued operations, acquisition related expenses, amortization expense, the tax impact of these certain non-core items, and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. To make the financial presentation more consistent with other public building products companies, beginning in the fourth quarter 2016 we included an addback for non-cash amortization expense related to acquisitions. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. Other companies may define Adjusted Net Income differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted Net Income may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.

INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED NET INCOME CALCULATIONS
(unaudited, in thousands, except share and per share amounts)
The table below reconciles Adjusted Net Income to the most directly comparable GAAP financial measure, net income, for the periods presented therein.
Per share figures may reflect rounding adjustments and consequently totals may not appear to sum.
	Three months ended June 30,								Six months ended June 30,
		2023				2022				2023				2022
Net income, as reported	$	61,597			$	59,904			$	110,871			$	93,726
Adjustments for adjusted net income
Share based compensation expense		3,685				3,660				7,121				7,078
Acquisition related expenses		534				737				1,103				1,401
COVID-19 expenses (1)		—				—				1				301
Amortization expense (2)		11,256				11,261				22,691				22,358
Legal Reserve		1,283				280				1,283				845
Tax impact of adjusted items at a normalized tax rate (3)		(4,357	)			(4,144	)			(8,372	)			(8,316	)
Adjusted net income	$	73,998			$	71,698			$	134,698			$	117,393
Weighted average shares outstanding (diluted)		28,273,334				28,894,140				28,276,049				29,235,997
Diluted net income per share, as reported	$	2.18			$	2.07			$	3.92			$	3.21
Adjustments for adjusted net income, net of tax impact, per diluted share (4)		0.44				0.41				0.84				0.81
Diluted adjusted net income per share	$	2.62			$	2.48			$	4.76			$	4.02

(1)		Addback of employee pay, employee medical expenses, and legal fees directly attributable to COVID-19.
(2)		Addback of all non-cash amortization resulting from business combinations.
(3)		Normalized effective tax rate of 26.0% applied to periods presented.
(4)		Includes adjustments related to the items noted above, net of tax.

INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED GROSS PROFIT CALCULATIONS
(unaudited, in thousands)
The table below reconciles Adjusted Gross Profit to the most directly comparable GAAP financial measure, gross profit, for the periods presented therein.
		Three months ended June 30,								Six months ended June 30,
			2023				2022				2023				2022
Gross profit, as reported		$	232,475			$	216,709			$	442,897			$	389,112
Share based compensation expense			240				171				405				320
COVID-19 expense(1)			—				—				1				2
Adjusted gross profit		$	232,715			$	216,880			$	443,303			$	389,434
Gross profit margin			33.6	%			32.0	%			32.8	%			30.8	%
Adjusted gross profit margin			33.6	%			32.0	%			32.8	%			30.8	%

(1)

Addback of employee pay and employee medical expenses directly attributable to COVID-19.

The table below reconciles Adjusted Selling and Administrative to the most directly comparable GAAP financial measure, selling and administrative, for the periods presented therein.
INSTALLED BUILDING PRODUCTS, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES ADJUSTED SELLING AND ADMINISTRATIVE EXPENSE CALCULATIONS (unaudited, in thousands)
		Three months ended June 30,								Six months ended June 30,
			2023				2022				2023				2022
Selling expense		$	32,902			$	29,371			$	65,509			$	54,563
Administrative expense			95,984				84,030				185,488				163,174
Selling and administrative, as reported			128,886				113,401				250,997				217,737
Share based compensation expense			3,445				3,489				6,716				6,758
Acquisition related expense			534				737				1,103				1,401
COVID-19 expenses(1)			—				—				1				299
Legal reserve			1,283				280				1,283				845
Adjusted selling and administrative		$	123,624			$	108,895			$	241,894			$	208,434
Selling and administrative - % Net revenue			18.6	%			16.8	%			18.6	%			17.2	%
Adjusted selling and administrative - % Net revenue			17.9	%			16.1	%			17.9	%			16.5	%

(1)

Addback of employee pay and employee medical expenses directly attributable to COVID-19.

INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
EBITDA AND ADJUSTED EBITDA CALCULATIONS
(unaudited, in thousands)
The table below reconciles EBITDA and Adjusted EBITDA to the most directly comparable GAAP financial measure, net income, for the periods presented therein.
		Three months ended June 30,								Six months ended June 30,
			2023				2022				2023				2022
Net income, as reported		$	61,597			$	59,904			$	110,871			$	93,726
Interest expense			9,828				10,401				19,498				21,001
Provision for income tax			21,094				21,374				39,179				33,777
Depreciation and amortization			24,147				23,095				48,107				45,520
EBITDA			116,666				114,774				217,655				194,024
Acquisition related expenses			534				737				1,103				1,401
Share based compensation expense			3,685				3,660				7,121				7,078
COVID-19 expenses(1)			—				—				1				301
Legal reserve			1,283				280				1,283				845
Adjusted EBITDA		$	122,168			$	119,451			$	227,163			$	203,649
Net profit margin			8.9	%			8.9	%			8.2	%			7.4	%
EBITDA margin			16.9	%			17.0	%			16.1	%			15.3	%
Adjusted EBITDA margin			17.7	%			17.7	%			16.8	%			16.1	%

(1)

Addback of employee pay and employee medical expenses, and legal fees directly attributable to COVID-19.

INSTALLED BUILDING PRODUCTS, INC. SUPPLEMENTARY TABLE (unaudited)
		Three months ended June 30,						Six months ended June 30,
		2023			2022			2023			2022
Period-over-period Growth
Consolidated Sales Growth		2.3	%		38.7	%		6.9	%		36.7	%
Consolidated Same Branch Sales Growth		(1.5	)%		27.3	%		2.5	%		25.0	%
Installation
Sales Growth		2.2	%		32.1	%		6.3	%		31.1	%
Same Branch Sales Growth		(1.9	)%		27.4	%		2.2	%		24.9	%
Single-Family Sales Growth		(9.7	)%		37.8	%		(4.4	)%		37.6	%
Single-Family Same Branch Sales Growth		(13.3	)%		33.1	%		(8.3	)%		31.4	%
Multi-Family Sales Growth		40.7	%		30.3	%		39.5	%		27.6	%
Multi-Family Same Branch Sales Growth		38.3	%		30.3	%		38.1	%		26.8	%
Residential Sales Growth		(1.9	)%		36.6	%		2.4	%		35.9	%
Residential Same Branch Sales Growth		(5.4	)%		32.7	%		(1.1	)%		30.6	%
Commercial Sales Growth(1)		24.0	%		13.9	%		25.5	%		13.5	%
Commercial Same Branch Sales Growth		16.1	%		4.7	%		19.1	%		5.3	%
Other (2)
Sales Growth		4.9	%		616.5	%		21.0	%		515.4	%
Same Branch Sales Growth		4.9	%		36.8	%		8.1	%		43.5	%
Same Branch Sales Growth - Installation
Volume Growth(3)		(10.1	)%		7.0	%		(9.8	)%		8.2	%
Price/Mix Growth(3)		7.2	%		24.9	%		11.5	%		19.8	%
U.S. Housing Market(4)
Total Completions Growth		4.6	%		3.1	%		7.8	%		0.0	%
Single-Family Completions Growth		(3.5	)%		6.5	%		(1.2	)%		4.1	%
Multi-Family Completions Growth		25.9	%		(6.6	)%		35.6	%		(11.9	)%

(1)		Our commercial end market consists of heavy and light commercial projects.
(2)		Other business segment category includes our manufacturing and distribution businesses operating segments. As of 1Q22, Installation segment end market growth metrics exclude the manufacturing and distribution businesses. Our distribution businesses were acquired in December, 2021 and April, 2022.
(3)		The heavy commercial end market is excluded from these metrics given its much larger per-job revenue compared to our average job.
(4)		U.S. Census Bureau data, as revised.

INSTALLED BUILDING PRODUCTS, INC. INCREMENTAL REVENUE AND ADJUSTED EBITDA MARGINS (unaudited, in thousands)
Revenue Increase
		Three months ended June 30,													Six months ended June 30,
			2023			% Total				2022		% Total				2023		% Total				2022		% Total
Same Branch		$	(10,455	)		(68.1	)%		$	133,141		70.6	%		$	30,975		35.5	%		$	231,408		68.2	%
Acquired			25,806			168.1	%			55,509		29.4	%			56,193		64.5	%			107,668		31.8	%
Total		$	15,351			100.0	%		$	188,650		100.0	%		$	87,168		100.0	%		$	339,076		100.0	%

Adjusted EBITDA Margin Contributions
		Three months ended June 30,													Six months ended June 30,
			2023			% Margin				2022		% Margin				2023		% Margin				2022		% Margin
Same Branch 1		$	(2,700	)		25.8	%		$	34,406		25.8	%		$	13,632		44.0	%		$	56,935		24.6	%
Acquired			5,417			21.0	%			7,027		12.7	%			9,882		17.6	%			14,213		13.2	%
Total		$	2,717			17.7	%		$	41,433		22.0	%		$	23,514		27.0	%		$	71,148		21.0	%

(1)

Same branch adjusted EBITDA margin contribution percentage is a percentage of same branch revenue increase/(decrease). For the three months ended June 30, 2023, the margin reflects a decremental margin.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20230801770257/en/

The Installed Building Products Stock at the time of publication of the news with a raise of +2,26 % to 133USD on Tradegate stock exchange (01. August 2023, 22:26 Uhr).