Eagle Bancorp Montana Earns $5.7 Million, or $0.84 per Diluted Share, in Second Quarter 2020; Increases Quarterly Cash Dividend by 2.7% to $0.0975 per Share and Renews Stock Repurchase Plan

Nachrichtenquelle: globenewswire
28.07.2020, 18:00  |  113   |   |   

HELENA, Montana, July 28, 2020 (GLOBE NEWSWIRE) -- Eagle Bancorp Montana, Inc. (NASDAQ: EBMT), (the “Company,” “Eagle”), the holding company of Opportunity Bank of Montana, today reported net income in the second quarter of 2020 increased 78.1% to $5.7 million, or $0.84 per diluted share, compared to $3.2 million, or $0.51 per diluted share, in the second quarter a year ago, reflecting the high level of contributions from mortgage banking and gains from sale of loans. Net income increased 46.0% when compared to $3.9 million, or $0.57 per diluted share, in the preceding quarter. In the first six months of 2020, net income increased 118.1% to $9.7 million, or $1.41 per diluted share, compared to $4.4 million, or $0.69 per diluted share, in the first six months of 2019.

Eagle’s board of directors increased its quarterly cash dividend by 2.7% to $0.0975 per share on July 23, 2020. The dividend will be payable September 4, 2020 to shareholders of record August 14, 2020.  The current annualized dividend yield is 2.50% based on recent market prices.

“Higher mortgage banking operations due to the historically low interest rate environment contributed to record second quarter earnings,” said Peter J. Johnson, President and CEO.  “While our second quarter operating performance was strong, we continued to see the impact of the COVID-19 pandemic and its consequences on our Montana communities. When Montana entered its Phase 2 reopening June 1, 2020, we reopened our branch lobbies; however, due to increased COVID-19 cases throughout the state, we closed some branch lobbies again on July 10. In addition, effective July 16 Montana implemented a mandatory mask directive for indoor areas open to the public. To keep our employees, and communities safe and healthy, we have made accommodations for employees to work from home when feasible while keeping drive-ups open and scheduling in-person appointments.  We are closely monitoring borrowers and businesses we service and are providing debt service relief for those who have been impacted.” 

COVID-19 Preparations as of June 30, 2020:

  • Industry Exposure: Restaurants, lodging, schools, childcare, health care and entertainment industries, among others, have seen a dramatic change in revenues for their business.  Eagle’s 5 largest concentrations by industry, as a percentage of total loans, are lessors of nonresidential buildings (10.0%), lessors of residential buildings (5+ units) (6.8%), construction and related (8.0%), farm and ranch related (8.2%) and hotels (3.4%).

  • Loan Accommodations:  The bank has offered multiple accommodation options to its clients, including 90-day deferrals, forbearances and interest only payments.  As of June 30, 2020, there were 222 loans totaling $77.7 million deferring payments for 90 days, primarily from the lessors of nonresidential buildings, hotels, and restaurants and bars industries.  Approximately 93 borrowers, representing $48.0 million in loans, have been approved for up to 6-months interest only payments.  There have been approximately 121 forbearances approved for residential mortgage loans, of which 104 are sold and serviced.  Utilization of credit lines were 83.4% at the end of the quarter, compared to 84.6% at the end of the previous quarter, which aligns with historical usage rates. Additionally, the Bank halted deposit fees associated with early withdrawal requests. Eagle will continue to closely monitor each of its loans for risk.

  • SBA Paycheck Protection Program (PPP): Congress passed the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) providing economic relief for the country, including the Small Business Administration Paycheck Protection Program to fund short-term loans for small businesses. Eagle began taking loan applications from its small business clients immediately after the program was implemented, and as of June 30, 2020, had helped 742 of its customers receive $44.9 million in SBA PPP loans.

  • Provision for Loan Losses: Due to the economic slowdown resulting from the COVID-19 pandemic, Eagle increased its provision for loan losses to $1.2 million for the quarter ended June 30, 2020, which is the largest provision ever taken during a quarter.  Eagle had net loan recoveries of $23,000 during the quarter and approximately $450,000 of the provisions were related to loan growth.  Additionally, management determined that with the closing of many businesses and resulting decline in business cash-flows, an increase in the related economic factors included in the allowance for loan losses analysis and loan loss reserves of approximately $777,000 was warranted.

  • Liquidity Changes:  Through the quarter ended June 30, 2020, the liquidity level remained consistent with the prior quarters.  Eagle used Federal Reserve’s Paycheck Protection Program Liquidity Facility (“PPPLF”) as a partial source of funding for its SBA PPP loans.  

  • Technology Updates and Unusual Expenses:  To accommodate the immediate need for personnel to work from home, Eagle purchased additional laptop computers and docking stations.  There were also extra supplies and equipment needed to provide each location with a clean, disinfected and safer work environment. Special staff accommodations related to additional protection and comfort were also experienced. These expenses were incurred during the second quarter of 2020 and total approximately $200,000.

Recent Events

On June 10, 2020, Eagle issued $15 million in subordinated notes to certain qualified institutional accredited investors through a private placement offering. The net cash proceeds from the sale of the subordinated notes was approximately $14.7 million, and the subordinated notes are expected to qualify as Tier 2 capital for regulatory purposes. Eagle intends to use the net proceeds from the offering for general corporate purposes.  In July the Company redeemed $10 million of 6.75% subordinated notes due 2025.

Acquisitions

On January 1, 2020, Eagle completed its acquisition of Western Holding Company of Wolf Point, and its wholly owned subsidiary, Western Bank of Wolf Point, in a transaction valued at approximately $15.0 million.  In the transaction, Eagle acquired one retail bank branch and approximately $104 million in assets, $87 million in deposits and $43 million in gross loans.

On January 1, 2019, Eagle completed its acquisition of Big Muddy Bancorp, Inc. and its wholly owned subsidiary, The State Bank of Townsend, located in Townsend, Montana, which added approximately $108 million in assets, $93 million in deposits and $89 million in gross loans.

On January 31, 2018, Eagle completed its acquisition of TwinCo Inc., which added approximately $96 million in assets, $82 million in deposits and $55 million in gross loans.

Second Quarter 2020 Highlights (at or for the three-month period ended June 30, 2020, except where noted)

  • Net income increased 76.6% to $5.7 million, or $0.84 per diluted share, in the second quarter of 2020, compared to $3.2 million, or $0.51 per diluted share, in the second quarter of 2019, and increased 46.0% compared to $3.9 million, or $0.57 per diluted share in the preceding quarter.
  • Annualized return on average assets was 1.89%.
  • Annualized return on average equity was 16.66%.
  • Net interest margin (“NIM”) was 3.85% in the second quarter of 2020, compared to 4.04% in the preceding quarter, and 4.31% in the second quarter a year ago.  
  • Revenues (net interest income before the provision for loan losses, plus non-interest income) increased 28.4% to a record $24.1 million in the second quarter of 2020, compared to $18.8 million in the previous quarter, and increased 58.7% compared to $15.2 million in the second quarter a year ago. 
  • Purchase discount on loans from the Western Holding Company of Wolf Point portfolio was $1.2 million at January 1, 2020, (the “acquisition date”) of which $918,000 remained as of June 30, 2020.
  • Purchase discount on loans from the Big Muddy Bancorp, Inc. portfolio was $2.8 million at January 1, 2019, (the “acquisition date”) of which $1.0 million remained as of June 30, 2020.
  • Purchase discount on loans from the TwinCo, Inc. portfolio was $1.8 million at January 31, 2018, (the “acquisition date”) of which $500,000 remained as of June 30, 2020.
  • The accretion of the loan purchase discount into loan interest income from the Western Holding Company of Wolf Point, the Big Muddy Bancorp, Inc. and the TwinCo, Inc. transactions was $357,000 in the second quarter of 2020, compared to interest accretion on purchased loans from the three acquisitions of $558,000 in the preceding quarter.
  • The allowance for loan losses represented 124.6% of nonperforming loans at June 30, 2020, compared to 206.4% a year earlier. 
  • Total loans increased 11.7% to $840.8 million at June 30, 2020, compared to $752.4 million a year earlier.
  • Total deposits increased 27.7% to $955.4 million at June 30, 2020, compared to $748.4 million a year ago.
  • Eagle remained well capitalized with a tangible common shareholders’ equity ratio of 9.64% at June 30, 2020.
  • Increased its quarterly cash dividend by 2.7% to $0.0975 per share.

Balance Sheet Results

Total assets increased 23.9% to $1.25 billion at June 30, 2020, compared to $1.01 billion a year ago, in large part due to the Western Holding Company of Wolf Point acquisition. Total assets grew 7.8% from $1.16 billion three months earlier, primarily due to the addition of SBA PPP loans and the related deposit inflows. 

“Our recent acquisitions continue to deliver strong balance sheet growth, with total loans increasing 11.7% year-over-year, resulting in solid overall expansion of the loan portfolio,” said Johnson.  “Additionally, loans increased 2.3% over the preceding quarter, largely due to the addition of $44.9 million in SBA PPP loans during the quarter.” Total loans were $840.8 million at June 30, 2020, compared to $752.4 million a year earlier, and $822.0 million three months earlier.  

Eagle originated $258.2 million in new residential mortgages during the quarter, excluding construction loans, and sold $222.3 million in residential mortgages, with an average gross margin on sale of mortgage loans of approximately 3.56%. This production compares to residential mortgage originations of $140.3 million in the preceding quarter with sales of $132.1 million.

Commercial real estate loans increased modestly to $320.6 million at June 30, 2020, compared to $316.6 million a year earlier.  Commercial loans increased 65.1% to $122.2 million, compared to $74.0 million a year ago, reflecting SBA PPP loans originated during the second quarter of 2020.  Agricultural and farmland loans increased 26.1% to $117.4 million at June 30, 2020, compared to $93.1 million a year earlier.  Residential mortgage loans decreased to $112.0 million, compared to $114.9 million a year earlier.  Home equity loans increased 5.7% to $58.8 million, commercial construction and development loans increased 6.7% to $53.4 million, residential construction loans increased 28.5% to $38.9 million, and consumer loans increased 5.5% to $20.2 million, compared to a year ago. 

Total deposits increased 27.7% to $955.4 million at June 30, 2020, compared to $748.4 million at June 30, 2019, and increased 7.6% compared to $888.2 million at March 31, 2020. The increase during the quarter was partially due to SBA PPP loans funding into noninterest-bearing checking accounts. Noninterest-bearing checking accounts represent 28.4%, interest-bearing checking accounts represent 15.3%, savings accounts represent 16.9%, money market accounts comprise 17.4% and time certificates of deposit make up 22.0% of the total deposit portfolio, at June 30, 2020.

Shareholders’ equity increased 22.3% to $141.5 million at June 30, 2020, compared to $115.7 million a year earlier and increased 5.8% compared to $133.7 million three months earlier. Tangible book value increased to $17.32 per share, at June 30, 2020, compared to $15.12 per share a year earlier and $16.14 per share three months earlier. 

Operating Results

Eagle’s NIM was 3.85% in the second quarter of 2020, compared to 4.04% in the preceding quarter, and 4.31% in the second quarter a year ago. “The short-term interest rate reduction by the Federal Reserve in March 2020 put continued pressure on loan yields.  Also affecting our NIM was lower yields on newly funded PPP loans,” said Johnson. The interest accretion on purchased loans totaled $357,000 and resulted in a 13 basis-point increase in the NIM during the second quarter, compared to $558,000 and a 22 basis-point increase in the NIM during the preceding quarter. Year-to-date, Eagle’s NIM was 3.95% compared with 4.32% in the first six months of 2019. The investment securities portfolio increased to $174.5 million at June 30, 2020, compared to $167.9 million at March 31, 2020, and $124.1 million at June 30, 2019. Average yields on earning assets for the second quarter decreased to 4.48% from 5.17% a year ago, largely due to the acquired investment portfolio of Western Holding Company of Wolf Point and adding PPP loans at a lower rate.

Eagle’s second quarter revenues were $24.1 million, a 28.4% increase compared to $18.8 million in the preceding quarter and a 58.7% increase when compared to $15.2 million in the second quarter a year ago.  The year-over-year increase was a result of increased mortgage banking income and gain on sale of mortgages as well as growth from the Western Holding Company of Wolf Point acquisition.  Year-to-date, revenues increased 51.8%, to $42.9 million, compared to $28.3 million in the first six months of 2019. 

Net interest income, before the provision for loan losses, was $10.4 million in the second quarter, which was consistent with the first quarter 2020.  In the second quarter of 2019, net interest income was $9.7 million.  In the first six months of 2020, net interest income increased 9.6% to $20.9 million, compared to $19.1 million in the first six months of 2019.

Noninterest income increased 65.0% to $13.7 million in the second quarter of 2020, compared to $8.3 million in the preceding quarter, and increased 148.9% compared to $5.5 million in the second quarter a year ago.  The net gain on sales of mortgage loans totaled $7.9 million in the second quarter of 2020 and $5.4 million in the preceding quarter.  This compares to $3.4 million in the second quarter a year ago. Year-to-date, noninterest income grew 139.2% to $22.0 million, compared to $9.2 million in the first six months of 2019.

Eagle’s second quarter noninterest expenses were $15.1 million compared to $12.8 million in the preceding quarter and $10.5 million in the second quarter a year ago.  Due to an increase in prepayment speed assumptions, an impairment expense on the mortgage servicing rights asset of $1.1 million was recorded.  In the first six months of the year, noninterest expenses totaled $28.0 million, compared to $21.5 million in the first six months of 2019.

For the second quarter of 2020, the income tax provision totaled $2.0 million, for an effective tax rate of 26.1%, compared to $1.3 million in the preceding quarter and $780,000 in the second quarter of 2019.

Credit Quality

“We continue to build reserves based on a combination of loan growth and as a response to the COVID-19 economic disruption,” Johnson said.  Second quarter provision for loan losses was $1.2 million, compared to $670,000 in the preceding quarter and $697,000 in the second quarter a year ago.  The allowance for loan losses represented 124.6% of nonperforming loans at June 30, 2020, compared to 155.8% three months earlier and 206.4% a year earlier.  

Nonperforming loans (“NPLs”) were $8.4 million at June 30, 2020, compared to $5.9 million at March 31, 2020, and $3.8 million a year earlier. The increase year-over-year in nonperforming loans was impacted by acquired loans which make up approximately $1.8 million of the balance as of June 30, 2020.

Eagle’s total other real estate owned (“OREO”) and other repossessed assets totaled $57,000 at June 30, 2020, compared to $60,000 at March 31, 2020 and $91,000 at June 30, 2019. Nonperforming assets (“NPAs”), consisting of nonaccrual loans, OREO and other repossessed assets, loans delinquent 90 days or more and restructured loans, increased to $8.5 million at June 30, 2020, or 0.68% of total assets, compared to $6.0 million, or 0.52% of total assets three months earlier and $3.8 million, or 0.38% of total assets a year earlier.   

Net loan recoveries totaled $23,000 in the second quarter, compared to net loan charge-offs of $20,000 in the second quarter of 2020, and charge-offs of $46,000 in the second quarter a year ago. The allowance for loan losses was $10.5 million, or 1.25% of total loans, at June 30, 2020, compared to $9.3 million, or 1.13% of total loans, at March 31, 2020, and $7.8 million, or 1.03% of total loans, a year ago.

A fair value analysis of the acquired loan portfolios of Western Holding Company of Wolf Point, Big Muddy Bancorp, Inc., and Twin Co, Inc. resulted in an accretable discount at the time of acquisition.  The total loan discount on Western Holding Company of Wolf Point acquired loans was $1.2 million as of January 1, 2020, with $918,000 remaining as of June 30, 2020. The total loan discount on Big Muddy Bancorp, Inc. acquired loans was $2.8 million as of January 1, 2019, with $1.0 million remaining as of June 30, 2020.  The total loan discount on Twin Co, Inc. acquired loans was $1.8 million as of January 31, 2018, with $500,000 remaining at June 30, 2020.  The total remaining accretable loan discount as of June 30, 2020 was $2.4 million.

Capital Management

Eagle Bancorp Montana, Inc. continues to be well capitalized with the ratio of tangible common shareholders’ equity to tangible assets of 9.64% as of June 30, 2020. (Shareholders’ equity, less goodwill and core deposit intangible to tangible assets).

Stock Repurchase

Eagle announced that its Board of Directors has authorized the repurchase of up to 100,000 shares of its common stock, representing approximately 1.47% of outstanding shares. Under the plan, shares may be purchased by the company on the open market or in privately negotiated transactions. The extent to which the company repurchases its shares and the timing of such repurchase will depend upon market conditions and other corporate considerations.

About the Company

Eagle Bancorp Montana, Inc. is a bank holding company headquartered in Helena, Montana, and is the holding company of Opportunity Bank of Montana, a community bank established in 1922 that serves consumers and small businesses in Montana through 23 banking offices. Additional information is available on the bank’s website at www.opportunitybank.com. The shares of Eagle Bancorp Montana, Inc. are traded on the NASDAQ Global Market under the symbol “EBMT.”

Forward Looking Statements

This release may contain certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and may be identified by the use of such words as "believe," “will”’ "expect," "anticipate," "should," "planned," "estimated," and "potential." These forward-looking statements include, but are not limited to statements of our goals, intentions and expectations; statements regarding our business plans, prospects, mergers with Western Bank of Wolf Point, Ruby Valley Bank and The State Bank of Townsend, growth and operating strategies; statements regarding the current global COVID-19 pandemic, statements regarding the asset quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. These factors include, but are not limited to, changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; general economic conditions and political events, either nationally or in our market areas, that are worse than expected; the duration and impact of the COVID-19 pandemic, including but not limited to adverse effects on our employees, customers and third-party service providers, the ultimate extent of the impacts on our business, financial position, results of operations, liquidity and prospects, continued deterioration in general business and economic conditions could adversely affect our revenues and the values of our assets and liabilities, lead to a tightening of credit and increase stock price volatility, and potential impairment charges; competition among depository and other financial institutions; loan demand or residential and commercial real estate values in Montana; our ability to continue to  increase and manage our commercial real estate, commercial business and agricultural loans; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, bank operations, consumer or employee litigation; inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; adverse changes in the securities markets; other economic, governmental, competitive, regulatory and technological factors that may affect our operations; cyber incidents, or theft or loss of Company or customer data or money; the effect of our acquisitions of Western Bank of Wolf Point, Ruby Valley Bank and The State Bank of Townsend, including the failure to achieve expected revenue growth and/or expense savings, the failure to effectively integrate their operations and the diversion of management time on issues related to the integration. Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. All information set forth in this press release is current as of the date of this release and the company undertakes no duty or obligation to update this information.

Use of Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles utilized in the United States, or GAAP, the Financial Ratios and Other Data contains non-GAAP financial measures. Non-GAAP disclosures include: 1) core efficiency ratio, 2) tangible book value per share, 3) tangible common equity to tangible assets, 4) earnings per diluted share, excluding acquisition costs and 5) return on average assets, excluding acquisition costs. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. In particular, the use of tangible book value per share and tangible common equity to tangible assets is prevalent among banking regulators, investors and analysts.

The numerator for the core efficiency ratio is calculated by subtracting acquisition costs and intangible asset amortization from noninterest expense. Tangible assets and tangible common shareholders’ equity are calculated by excluding intangible assets from assets and shareholders’ equity, respectively. For these financial measures, our intangible assets consist of goodwill and core deposit intangible. Tangible book value per share is calculated by dividing tangible common shareholders’ equity by the number of common shares outstanding.  We believe that this measure is consistent with the capital treatment by our bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios and present this measure to facilitate the comparison of the quality and composition of our capital over time and in comparison, to our competitors.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited.  Further, the non-GAAP financial measure of tangible book value per share should not be considered in isolation or as a substitute for book value per share or total shareholders’ equity determined in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Reconciliation of the GAAP and non-GAAP financial measures are presented below.

Balance Sheet                
(Dollars in thousands, except per share data)     (Unaudited)  
            June 30, March 31, June 30,  
              2020     2020     2019    
                   
Assets:                
  Cash and due from banks       $ 12,555   $ 11,544   $ 10,581    
  Interest bearing deposits in banks       11,028     8,229     2,855    
  Federal funds sold           29,305     -     -    
    Total cash and cash equivalents     52,888     19,773     13,436    
  Securities available-for-sale         174,526     167,904     124,065    
  FHLB stock           4,057     5,161     5,384    
  FRB stock           2,601     2,601     2,526    
  Mortgage loans held-for-sale, at fair value       57,715     25,187     23,760    
  Loans:                
    Real estate loans:              
    Residential 1-4 family         111,954     122,650     114,898    
    Residential 1-4 family construction       38,864     37,397     30,250    
    Commercial real estate         320,634     337,219     316,612    
    Commercial construction and development     53,388     55,850     50,027    
    Farmland           58,609     62,551     46,051    
    Other loans:                
    Home equity           58,755     57,752     55,582    
    Consumer           20,231     19,924     19,181    
    Commercial           122,182     77,698     74,008    
    Agricultural           58,823     52,178     47,040    
    Unearned loan fees         (2,611 )   (1,185 )   (1,215 )  
    Total loans         840,829     822,034     752,434    
  Allowance for loan losses         (10,500 )   (9,250 )   (7,750 )  
    Net loans         830,329     812,784     744,684    
  Accrued interest and dividends receivable       6,075     5,329     4,903    
  Mortgage servicing rights, net         8,334     9,018     7,666    
  Premises and equipment, net         52,897     51,731     36,992    
  Cash surrender value of life insurance, net       26,058     25,898     23,724    
  Goodwill           20,798     20,798     15,710    
  Core deposit intangible, net         2,669     2,832     3,136    
  Deferred tax asset, net         -     -     75    
  Other assets           9,487     9,584     1,664    
    Total assets       $ 1,248,434   $ 1,158,600   $ 1,007,725    
                   
Liabilities:                
  Deposit accounts:                
    Noninterest bearing         271,259     223,723     183,116    
    Interest bearing           684,185     664,502     565,272    
    Total deposits       955,444     888,225     748,388    
  Accrued expenses and other liabilities       20,458     17,067     11,987    
  Deferred tax liability, net         541     58     -    
  FHLB advances and other borrowings       90,786     94,585     106,748    
  Other long-term debt, net         39,676     24,957     24,908    
    Total liabilities       1,106,905     1,024,892     892,031    
                   
Shareholders' Equity:                
  Preferred stock (par value $0.01 per share; 1,000,000 shares        
  authorized; no shares issued or outstanding)     -     -     -    
  Common stock (par value $0.01; 20,000,000 shares authorized;        
  7,110,833, 7,110,833 and 6,714,983 shares issued;          
  6,817,602, 6,818,883 and 6,403,693 shares outstanding at June 30, 2020,      
  March 31, 2020 and June 30, 2019, respectively)     71     71     67    
  Additional paid-in capital         77,506     77,399     68,535    
  Unallocated common stock held by Employee Stock Ownership Plan   (227 )   (269 )   (393 )  
  Treasury stock, at cost (293,231, 291,950 and 311,290 shares at        
  June 30, 2020, March 31, 2020 and June 30, 2019, respectively)   (3,664 )   (3,643 )   (3,850 )  
  Retained earnings           63,757     58,670     50,167    
  Accumulated other comprehensive income, net of tax     4,086     1,480     1,168    
    Total shareholders' equity     141,529     133,708     115,694    
    Total liabilities and shareholders' equity $ 1,248,434   $ 1,158,600   $ 1,007,725    
                   



Income Statement       (Unaudited)     (Unaudited)  
(Dollars in thousands, except per share data)     Three Months Ended   Six Months Ended  
              June 30, March 31, June 30,   June 30,  
                2020   2020   2019     2020   2019  
Interest and dividend income:                  
  Interest and fees on loans     $ 11,060 $ 11,432 $ 10,599   $ 22,492 $ 20,647  
  Securities available-for-sale       952   1,027   928     1,979   1,886  
  FRB and FHLB dividends       95   94   95     189   190  
  Other interest income       26   78   16     104   36  
    Total interest and dividend income       12,133   12,631   11,638     24,764   22,759  
Interest expense:                    
  Interest expense on deposits       945   1,339   924     2,284   1,711  
  FHLB advances and other borrowings       342   463   656     805   1,250  
  Other long-term debt       423   352   364     775   729  
    Total interest expense       1,710   2,154   1,944     3,864   3,690  
Net interest income         10,423   10,477   9,694     20,900   19,069  
Loan loss provision         1,227   670   697     1,897   1,301  
    Net interest income after loan loss provision     9,196   9,807   8,997     19,003   17,768  
                           
Noninterest income:                  
  Service charges on deposit accounts       216   316   292     532   553  
  Net gain on sale of loans       7,920   5,411   3,360     13,331   5,959  
  Mortgage banking, net       3,358   1,602   722     4,960   1,087  
  Interchange and ATM fees       379   337   338     716   613  
  Appreciation in cash surrender value of life insurance     160   160   160     320   317  
  Net gain on sale of available-for-sale securities       1,068   -   104     1,068   49  
  Other noninterest income       597   478   527     1,075   619  
    Total noninterest income       13,698   8,304   5,503     22,002   9,197  
                           
Noninterest expense:                  
  Salaries and employee benefits       9,267   7,682   6,510     16,949   12,502  
  Occupancy and equipment expense       1,188   1,209   1,043     2,397   2,077  
  Data processing       1,089   1,250   854     2,339   1,782  
  Advertising         167   249   212     416   480  
  Amortization         166   164   253     330   507  
  Loan costs         398   247   177     645   312  
  FDIC insurance premiums       3   69   55     72   115  
  Postage           86   98   79     184   147  
  Professional and examination fees       407   285   280     692   585  
  Acquisition costs       29   128   5     157   1,176  
  Other noninterest expense       2,333   1,467   1,005     3,800   1,811  
    Total noninterest expense       15,133   12,848   10,473     27,981   21,494  
                           
Income before provision for income taxes       7,761   5,263   4,027     13,024   5,471  
Provision for Income taxes       2,026   1,336   780     3,362   1,041  
Net income         $ 5,735 $ 3,927 $ 3,247   $ 9,662 $ 4,430  
                           
Basic earnings per share     $ 0.84 $ 0.58 $ 0.51   $ 1.42 $ 0.69  
Diluted earnings per share     $ 0.84 $ 0.57 $ 0.51   $ 1.41 $ 0.69  
                           
Basic weighted average shares outstanding       6,818,494   6,818,883   6,408,627     6,818,688   6,429,362  
                           
Diluted weighted average shares outstanding       6,855,856   6,830,925   6,425,015     6,853,065   6,446,368  
                           



ADDITIONAL FINANCIAL INFORMATION   (Unaudited)  
(Dollars in thousands, except per share data) Three or Six Months Ended
      June 30, March 31, June 30,
        2020     2020     2019  
           
Mortgage Banking Activity (For the quarter):      
  Mortgage servicing income, net $ (345 ) $ 228   $ 247  
  Net gain (loss) on mortgage banking derivatives   2,155     1,247     (529 )
  Net gain on fair value of loans held-for-sale   1,548     127     1,004  
    Mortgage banking, net $ 3,358   $ 1,602   $ 722  
           
Mortgage Banking Activity (Year-to-date):      
  Mortgage servicing income, net $ (117 ) $ 228   $ 612  
  Net gain (loss) on mortgage banking derivatives   3,402     1,247     (529 )
  Net gain on fair value of loans held-for-sale   1,675     127     1,004  
    Mortgage banking, net $ 4,960   $ 1,602   $ 1,087  
           
Performance Ratios (For the quarter):      
  Return on average assets   1.89 %   1.36 %   1.30 %
  Return on average equity   16.66 %   11.87 %   11.37 %
  Net interest margin   3.85 %   4.04 %   4.31 %
  Core efficiency ratio*   61.93 %   66.85 %   67.22 %
           
Performance Ratios (Year-to-date):      
  Return on average assets   1.63 %   1.36 %   0.90 %
  Return on average equity   14.31 %   11.87 %   7.97 %
  Net interest margin   3.95 %   4.04 %   4.32 %
  Core efficiency ratio*   64.09 %   66.85 %   70.09 %
           
Asset Quality Ratios and Data: As of or for the Three Months Ended
      June 30, March 31, June 30,
        2020     2020     2019  
           
  Nonaccrual loans   $ 5,632   $ 4,653   $ 3,608  
  Loans 90 days past due and still accruing   666     943     126  
  Restructured loans, net   2,132     340     21  
    Total nonperforming loans   8,430     5,936     3,755  
  Other real estate owned and other repossessed assets   57     60     91  
    Total nonperforming assets $ 8,487   $ 5,996   $ 3,846  
           
  Nonperforming loans / portfolio loans   1.00 %   0.72 %   0.50 %
  Nonperforming assets / assets   0.68 %   0.52 %   0.38 %
  Allowance for loan losses / portfolio loans   1.25 %   1.13 %   1.03 %
  Allowance / nonperforming loans   124.56 %   155.83 %   206.39 %
  Gross loan charge-offs for the quarter $ 11   $ 36   $ 81  
  Gross loan recoveries for the quarter $ 34   $ 16   $ 35  
  Net loan charge-offs (recoveries) for the quarter $ (23 ) $ 20   $ 46  
           
ADDITIONAL FINANCIAL INFORMATION (Continued)   (Unaudited)  
(Dollars in thousands, except per share data) June 30, March 31, June 30,
        2020     2020     2019  
Capital Data (At quarter end):      
  Tangible book value per share** $ 17.32   $ 16.14   $ 15.12  
  Shares outstanding   6,817,602     6,818,883     6,403,693  
  Tangible common equity to tangible assets***   9.64 %   9.70 %   9.79 %
           
Other Information:        
  Average total assets for the quarter $ 1,214,876   $ 1,153,735   $ 1,000,701  
  Average total assets year-to-date $ 1,183,120   $ 1,153,735   $ 983,764  
  Average earning assets for the quarter $ 1,086,301   $ 1,039,034   $ 902,263  
  Average earning assets year-to-date $ 1,061,488   $ 1,039,034   $ 890,468  
  Average loans for the quarter **** $ 867,374   $ 840,427   $ 754,197  
  Average loans year-to-date **** $ 853,900   $ 840,427   $ 740,427  
  Average equity for the quarter $ 137,693   $ 132,352   $ 114,208  
  Average equity year-to-date $ 135,017   $ 132,352   $ 111,165  
  Average deposits for the quarter $ 931,656   $ 892,789   $ 741,943  
  Average deposits year-to-date $ 911,042   $ 892,789   $ 733,381  
           
* The core efficiency ratio is a non-GAAP ratio that is calculated by dividing non-interest expense, exclusive of acquisition
costs and intangible asset amortization, by the sum of net interest income and non-interest income.    
** The tangible book value per share is a non-GAAP ratio that is calculated by dividing shareholders' equity,  
less goodwill and core deposit intangible, by common shares outstanding.      
*** The tangible common equity to tangible assets is a non-GAAP ratio that is calculated by dividing shareholders'  
equity, less goodwill and core deposit intangible, by total assets, less goodwill and core deposit intangible.  
**** Includes loans held for sale      


Core Efficiency Ratio   (Unaudited)     (Unaudited)  
(Dollars in thousands) Three Months Ended   Six Months Ended  
          June 30, March 31, June 30,   June 30,  
            2020     2020     2019       2020     2019    
Calculation of Core Efficiency Ratio:              
  Noninterest expense $ 15,133   $ 12,848   $ 10,473     $ 27,981   $ 21,494    
  Acquisition costs   (29 )   (128 )   (5 )     (157 )   (1,176 )  
  Intangible asset amortization   (166 )   (164 )   (253 )     (330 )   (507 )  
    Core efficiency ratio numerator   14,938     12,556     10,215       27,494     19,811    
                       
  Net interest income   10,423     10,477     9,694       20,900     19,069    
  Noninterest income   13,698     8,304     5,503       22,002     9,197    
    Core efficiency ratio denominator   24,121     18,781     15,197       42,902     28,266    
                       
  Core efficiency ratio   61.93 %   66.85 %   67.22 %     64.09 %   70.09 %  
                       



Tangible Book Value and Tangible Assets   (Unaudited)  
(Dollars in thousands, except per share data)   June 30, March 31, June 30,  
              2020     2020     2019    
Tangible Book Value:              
  Shareholders' equity     $ 141,529   $ 133,708   $ 115,694    
  Goodwill and core deposit intangible, net     (23,467 )   (23,630 )   (18,846 )  
    Tangible common shareholders' equity $ 118,062   $ 110,078   $ 96,848    
                   
  Common shares outstanding at end of period   6,817,602     6,818,883     6,403,693    
                   
  Common shareholders' equity (book value) per share (GAAP) $ 20.76   $ 19.61   $ 18.07    
                   
  Tangible common shareholders' equity (tangible book value)        
    per share (non-GAAP)     $ 17.32   $ 16.14   $ 15.12    
                   
Tangible Assets:              
  Total assets       $ 1,248,434   $ 1,158,600   $ 1,007,725    
  Goodwill and core deposit intangible, net     (23,467 )   (23,630 )   (18,846 )  
    Tangible assets (non-GAAP)   $ 1,224,967   $ 1,134,970   $ 988,879    
                   
  Tangible common shareholders' equity to tangible assets        
    (non-GAAP)         9.64 %   9.70 %   9.79 %  
                   



Earnings Per Diluted Share, Excluding Acquisition Costs (Unaudited)   (Unaudited)  
(Dollars in thousands, except per share data) Three Months Ended   Six Months Ended  
          June 30, March 31, June 30,   June 30,  
            2020     2020     2019       2020     2019    
                       
Net interest income after loan loss provision $ 9,196   $ 9,807   $ 8,997     $ 19,003   $ 17,768    
Noninterest income       13,698     8,304     5,503       22,002     9,197    
                       
Noninterest expense       15,133     12,848     10,473       27,981     21,494    
  Acquisition costs       (29 )   (128 )   (5 )     (157 )   (1,176 )  
Noninterest expense, excluding acquisition costs   15,104     12,720     10,468       27,824     20,318    
                       
Income before income taxes     7,790     5,391     4,032       13,181     6,647    
Income tax expense, excluding acquisition costs              
  related taxes       2,034     1,368     781       3,403     1,265    
Net Income, excluding acquisition costs $ 5,756   $ 4,023   $ 3,251     $ 9,778   $ 5,382    
                       
Diluted earnings per share (GAAP)   $ 0.84   $ 0.57   $ 0.51     $ 1.41   $ 0.69    
Diluted earnings per share, excluding acquisition              
  costs (non-GAAP)   $ 0.84   $ 0.59   $ 0.51     $ 1.43   $ 0.83    
                       



Return on Average Assets, Excluding Acquisition Costs   (Unaudited)
(Dollars in thousands)     June 30, March 31, June 30,
            2020     2020     2019  
For the quarter:          
  Net income, excluding acquisition costs (non-GAAP)*   $ 5,756   $ 4,023   $ 3,251  
  Average total assets quarter to date     $ 1,214,876   $ 1,153,735   $ 1,000,701  
  Return on average assets, excluding acquisition costs (non-GAAP)   1.90 %   1.39 %   1.30 %
               
Year-to-date:          
  Net income, excluding acquisition costs (non-GAAP)*   $ 9,778   $ 4,023   $ 5,382  
  Average total assets year to date     $ 1,183,120   $ 1,153,735   $ 983,764  
  Return on average assets, excluding acquisition costs (non-GAAP)   1.65 %   1.39 %   1.09 %
               
* See Earnings Per Diluted Share, Excluding Acquisition Costs table for GAAP to non-GAAP reconciliation.


Contacts: Peter J. Johnson, President and CEO
(406) 457-4006
Laura F. Clark, EVP and CFO
(406) 457-4007        


Eagle Bancorp Montana Aktie jetzt ab 0€ handeln - auf Smartbroker.de



Diesen Artikel teilen

0 Kommentare

Schreibe Deinen Kommentar

Bitte melden Sie sich an, um zu kommentieren. Anmelden | Registrieren

 

Disclaimer

Meistgelesene Nachrichten des Autors

Titel
Titel
Titel
Titel