Altus Group Reports Third Quarter 2020 Financial Results

Nachrichtenquelle: globenewswire
12.11.2020, 22:05  |  100   |   |   

Sustained Strength at Property Tax and Double-Digit Growth in Altus Analytics Over Time Revenues

TORONTO, Nov. 12, 2020 (GLOBE NEWSWIRE) -- Altus Group Limited (ʺAltus Groupʺ or “the Company”) (TSX: AIF), a leading provider of software, data solutions and independent advisory services to the global commercial real estate industry, announced today its financial and operating results for the third quarter ended September 30, 2020.

All amounts are in Canadian dollars and percentages are in comparison to the same period in 2019.

Third Quarter 2020 Summary:

  • Consolidated revenues were $135.0 million, up 6.4%
  • Consolidated profit from continuing operations, in accordance with IFRS, was $9.3 million, up 102.2%
  • Consolidated earnings per share from continuing operations, in accordance with IFRS, was $0.23 per share basic and $0.22 per share diluted, compared to $0.12 and $0.11, respectively
  • Consolidated Adjusted EBITDA1 was $24.0 million, up 28.0%
  • Adjusted earnings per share2 (“Adjusted EPS”) from continuing operations was $0.40, compared to $0.28
  • Altus Analytics Over Time3 revenues grew 12.3% to $41.4 million (total Altus Analytics revenues decreased by 2.5% to $49.2 million while Adjusted EBITDA1 increased by 6.8% to $11.1 million)
  • CRE Consulting revenues grew 12.3% to $85.8 million and Adjusted EBITDA1 increased by 33.5% to $24.8 million, driven by 18.2% revenue and 36.8% Adjusted EBITDA growth at Property Tax
  • Bank debt was $153.5 million (representing a funded debt to EBITDA leverage ratio of 1.49 times) and cash and cash equivalents was $91.1 million

“As the CRE industry continues to navigate through a challenging external environment, our mission critical solutions and core services are driving significant client value in enabling our customers to better analyze, gain insight and recognize value of their real estate investments,” said Mike Gordon, Chief Executive Officer at Altus Group. “This is reflected in our steady topline growth, while our focus on operational improvements is contributing to earnings growth and an improvement in our operating margins. Looking out, we remain well positioned to deliver on long term growth through the execution of our strategy at both our Altus Analytics and CRE Consulting segments.”

Summary of Operating and Financial Performance by Business Segment:

All amounts are in Canadian dollars and percentages are in comparison to the same period in 2019, as applicable. As the Company’s Geomatics business has been classified as discontinued operations and contributed into the GeoVerra joint venture, it is not included in the current and comparative period consolidated results from continuing operations.

CONSOLIDATED Three months ended Sept. 30, Nine months ended Sept. 30,
In thousands of dollars   2020     2019   % Change   2020     2019   % Change
Revenues $ 134,950   $ 126,787   6.4%   $ 421,676   $ 387,266   8.9%  
Adjusted EBITDA1 $ 24,047   $ 18,785   28.0%   $ 72,194   $ 62,378   15.7%  
Adjusted EBITDA1 Margin   17.8%     14.8%       17.1%     16.1%    
Profit (loss) from continuing operations $ 9,297   $ 4,598     $ 22,387   $ 17,773    
Earnings (loss) per share from continuing operations:            
Basic $ 0.23   $ 0.12     $ 0.56   $ 0.45    
Diluted $ 0.22   $ 0.11     $ 0.54   $ 0.45    
Adjusted $ 0.40   $ 0.28     $ 1.23   $ 1.02    
Dividends declared per share $ 0.15   $ 0.15     $ 0.45   $ 0.45    


Altus Analytics Three months ended Sept. 30, Nine months ended Sept. 30,
In thousands of dollars   2020     2019   % Change   2020     2019   % Change
Revenues $ 49,177   $ 50,426   (2.5%)   $ 152,192   $ 147,370   3.3%  
Adjusted EBITDA1 $ 11,136   $ 10,430   6.8%   $ 30,059   $ 31,457   (4.4%)  
Adjusted EBITDA1 Margin   22.6%     20.7%       19.8%     21.3%    


Selected Metrics*
           
Over Time3 revenues $ 41,371   $ 36,824   12.3%   $ 124,411   $ 107,065   16.2%  
AE software maintenance retention rate4   94%     97%       95%     97%    
Geographical revenue split:            
North America   81%     73%       83%     68%    
International   19%     27%       17%     32%    
Cloud adoption rate5 (as at end of period)         10%     n/a    

*Refer to the definitions below or on pages 3 and 4 of the MD&A for the quarter ended Sept. 30, 2020

Note: As Over Time revenues were introduced in the first quarter of 2020, for a comparative view, Altus Analytics’ 2019 Over Time revenues, consistent with IFRS 15, were $38.8 million in the fourth quarter of 2019.

CRE Consulting Three months ended Sept. 30, Nine months ended Sept. 30,
In thousands of dollars   2020     2019   % Change   2020     2019   % Change
Revenues            
Property Tax $ 58,215   $ 49,263   18.2%   $ 187,685   $ 159,249   17.9%  
Valuation and Cost Advisory   27,634     27,183   1.7%     82,028     80,936   1.3%  
Revenues $ 85,849   $ 76,446   12.3%   $ 269,713   $ 240,185   12.3%  
Adjusted EBITDA1            
Property Tax $ 20,201   $ 14,766   36.8%   $ 64,719   $ 52,880   22.4%  
Valuation and Cost Advisory   4,604     3,812   20.8%     10,699     9,797   9.2%  
Adjusted EBITDA1 $ 24,805   $ 18,578   33.5%   $ 75,418   $ 62,677   20.3%  
Adjusted EBITDA1 Margin   28.9%     24.3%       28.0%     26.1%    

Q3 2020 Review

On a consolidated basis, revenues grew 6.4% year-over-year to $135.0 million and Adjusted EBITDA1 increased 28.0% to $24.0 million, all organic. Exchange rate movements against the Canadian dollar, namely the U.S. and U.K. currencies, benefitted consolidated revenues by 1.8% and Adjusted EBITDA1 by 2.9%.

Consolidated profit from continuing operations, in accordance with IFRS, was $9.3 million, up 102.2% from $4.6 million in the same period in 2019. In addition to the higher Adjusted EBITDA performance, profits from continuing operations improved as a result of lower amortization of some historical acquisition-related intangibles, lower interest related to the Company’s bank credit facilities, and its share of profit (loss) in the GeoVerra joint venture, offset by costs related to the Company’s global restructuring program. Profit from continuing operations was $0.23 per share basic and $0.22 per share diluted, compared to $0.12 per share basic and $0.11 per share diluted in the same period in 2019.

The global restructuring program that was initiated in the second quarter of 2020 resulted in one-time restructuring costs of $1.2 million incurred in the third quarter, relating primarily to employee severance costs. Management expects some additional charges in the fourth quarter. The restructuring was planned as part of the Company’s strategy to continue to focus and invest in technology and information services platforms.

Adjusted EPS2 was $0.40, compared to $0.28 in the third quarter of 2019.

Altus Analytics revenues decreased 2.5% to $49.2 million, however Over Time3 revenues grew 12.3% to $41.4 million. Adjusted EBITDA1 was up 6.8% to $11.1 million. Changes in foreign exchange benefitted revenues by 1.7% and Adjusted EBITDA1 by 1.1%. Sequentially, Over Time revenues declined by 3.2% mainly as a result of an impact of 3.9% from exchange rate movements against the Canadian dollar.

  • The third quarter of 2020 reflects a full shift to a subscription model with Over Time3 revenues, compared to the prior year which still included a hybrid sales model with both subscription and upfront perpetual license revenues. Although the new sales model change creates a stronger long-term economic model, the transition negatively impacts overall revenue growth in the transition period but has a positive effect on Over Time revenues.  
     
  • The healthy growth in Over Time revenues benefitted from higher subscription license and Appraisal Management revenues, supported by healthy growth in Canadian data solutions and stable software maintenance revenues. Total revenues in the third quarter continued to be impacted by the expected decline in perpetual license revenues resulting from the transition, as well as the ongoing impact of the COVID-19 pandemic as the industry continues to adapt and refocus to a changed operating environment. The pandemic has primarily impacted Altus Analytics’ point in time revenue streams such as software consulting and training services but is also impacting the timing of completing larger transactions and overall software sales volumes focused on the small-to-medium businesses (“SMB”). Notwithstanding this impact, software subscription license sales were healthy in the quarter as the Company continued to benefit from add-on sales to existing customers, new license sales and cloud migrations. Additionally, the Company continues to benefit from sustained demand for its Appraisal Management solutions as many of its existing clients expand their engagement by adding more assets on the Altus platform or launch new funds, and by adding new clients in the U.S. and internationally.
     
  • The transition to ARGUS Enterprise (“AE”) to cloud subscriptions continues to progress despite some of the impact brought on by the pandemic. In the third quarter, there was healthy momentum in migrating existing customers from the on-premise product and selling AE cloud to new customers, which continues to be SMB-driven though the Company is seeing larger customers initiate their move to Cloud. As at the end of the third quarter, 10% of Company’s total AE user base had been contracted on ARGUS Cloud.
     
  • Adjusted EBITDA1 performance improved but was impacted by a higher level of expenses compared to the prior year, notably software consulting expenditures, including the impact of the One11 acquisition, partly offset by operating cost savings due to reduced travel and conference related costs.

CRE Consulting revenues increased 12.3% to $85.8 million and Adjusted EBITDA1 increased 33.5% to $24.8 million driven by continued growth at Property Tax. Changes in exchange rates benefitted CRE Consulting revenues by 1.9% and Adjusted EBITDA1 by 2.4%.

  • Property Tax revenues increased 18.2% to $58.2 million and Adjusted EBITDA1 increased 36.8% to $20.2 million, benefitting from double-digit revenue growth in the U.K. and the U.S. In the U.K., the increase reflects the higher number of the 2017 cycle cases settled as there was continued improvements in available resources from the government to help reduce the case backlog. In the U.S., a number of backlogged cases in Texas (one of the business’ largest U.S. markets) were settled after COVID-19 related delays in the second quarter. In addition, both in the U.K. and U.S. some case settlements expected in the fourth quarter were completed in the third quarter. In Canada, the business was impacted by a temporary slowdown of settlement volumes in Ontario (its biggest Canadian market) resulting from COVID-19-related delays, as well as weaker year over year comparative performance in Manitoba and Alberta which were more favourably positioned in their respective cycles in the prior year.
     
  • Valuation and Cost Advisory revenues were up modestly by 1.7% to $27.6 million and Adjusted EBITDA1 improved by 20.8% to $4.6 million, reflecting improved revenues mainly from the Canadian Cost business, and steady performance in the Valuation business.
     
  • The increase in CRE Consulting Adjusted EBITDA1 resulted from the strong revenue increases in the Property Tax business, partly offset by compensation for increased headcount to continue growing the U.S. and U.K. Property Tax businesses. To offset the credit risk introduced by COVID-19, the Company recorded additional provisions on its trade receivables and unbilled revenue balances.

Corporate Costs were $11.9 million, compared to $10.2 million in the same period in 2019. Corporate costs increased on higher accrual of variable compensation and professional advisory fees, partly offset by lower travel and office related expenditures. In the first three quarters of the year, variable compensation costs for the business units are accrued in the Corporate segment, subject to the overall finalization at year‐end. In the fourth quarter, the accrued costs are allocated to the business units.

Altus Group’s balance sheet remains healthy, reinforcing the Company’s financial flexibility to pursue its growth strategy. At the end of the third quarter, bank debt stood at $153.5 million, representing a funded debt to EBITDA leverage ratio of 1.49 times (well below its maximum limit of 4.00 times) and cash and cash equivalents was $91.1 million.

 
Q3 2020 Results Conference Call & Webcast  
       
Date:   Thursday, November 12, 2020  
       
Time:   5:00 p.m. (ET)  
       
Webcast:   altusgroup.com (under Investor Relations)  
       
Live Call:   1-800-273-9672 (toll-free North America) or 416-340-2216 (Toronto area)  
       
Confirmation #:   4343347 (please reference this number to connect to the live call)  
       
Replay:   available via webcast at altusgroup.com   
       

About Altus Group Limited

Altus Group Limited is a leading provider of software, data solutions and independent advisory services to the global commercial real estate industry. Our businesses, Altus Analytics and Altus Commercial Real Estate Consulting, reflect decades of experience, a range of expertise, and technology-enabled capabilities. Our solutions empower clients to analyze, gain insight and recognize value on their real estate investments. Headquartered in Canada, we have approximately 2,200 employees around the world, with operations in North America, Europe and Asia Pacific. Our clients include many of the world’s largest commercial real estate industry participants. Altus Group pays a quarterly dividend of $0.15 per share and our shares are traded on the Toronto Stock Exchange under the symbol AIF.

For more information on Altus Group, please visit: www.altusgroup.com.

Definitions & Notes

1The Company’s definition of Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”), a non-GAAP measure used to measure financial performance, has been modified subsequent to the classification of the Geomatics business as a discontinued operation and the launch of GeoVerra, to adjust for profit (loss) from discontinued operations and share of profit (loss) of joint venture.

2The Company’s definition of Adjusted EPS, a non-GAAP measure used to measure financial performance, has been modified subsequent to the classification of the Geomatics business as a discontinued operation and the launch of GeoVerra, to adjust for profit (loss) from discontinued operations and share of profit (loss) of joint venture.

3Over Time revenues, a metric introduced in the first quarter of 2020 to replace the historic reporting of “recurring revenues”, are consistent with IFRS 15, Revenue from Contracts with Customers. These Over Time revenues are comprised of subscription revenues recognized on an over time basis in accordance with IFRS 15, maintenance revenues from legacy perpetual licenses, Appraisal Management revenues, and data subscription revenues. The main difference in the new “Over Time revenues” compared to the historic “recurring revenue” disclosure is that it will not include the point in time revenue component recognized up front for on-premise subscription contracts recognized in accordance with IFRS 15.

4AE software maintenance retention rate, a non-GAAP measure, is calculated as a percentage of AE software maintenance revenue retained upon renewal; it represents the percentage of the available renewal opportunity in a fiscal period that renews, calculated on a dollar basis, excluding any growth in user count or product expansion. In 2021, the Company plans to update the software retention metric to also include AE subscription revenues as by that point there will be a meaningful number of subscriptions that will be eligible for renewal.

5Cloud adoption rate, a non-GAAP measure, is a new metric introduced in the first quarter of 2020 that represents the percentage of the total AE user base contracted on the ARGUS Cloud platform. It includes both new AE cloud users as well as those who have migrated from the legacy AE on-premise software.

Non-IFRS Measures

Altus Group uses certain non-IFRS measures as indicators of financial performance. Readers are cautioned that they are not defined performance measures, and do not have any standardized meaning under IFRS and may differ from similar computations as reported by other similar entities and, accordingly, may not be comparable to financial measures as reported by those entities. We believe that these measures are useful supplemental measures that may assist investors in assessing an investment in our shares and provide more insight into our performance.

Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”), represents profit (loss) from continuing operations before income taxes, adjusted for the effects of: occupancy costs calculated on a similar basis prior to the adoption of IFRS 16, finance costs (income), net - other, depreciation of property, plant and equipment and amortization of intangibles, depreciation of right-of-use assets, finance costs (income), net - leases, acquisition and related transition costs (income), unrealized foreign exchange (gains) losses, (gains) losses on disposal of property, plant and equipment and intangibles, share of (profit) loss of joint venture, impairment charges, non-cash Equity Compensation Plan and Long-Term Equity Incentive Plan costs, (gains) losses on equity derivatives net of mark-to-market adjustments on related restricted share units (“RSUs”) and deferred share units (“DSUs”) being hedged, (gains) losses on derivatives, restructuring costs (recovery), (gains) losses on investments, (gains) losses on hedging transactions, and other costs or income of a non-operating and/or non-recurring nature. Subsequent to the classification of the Geomatics business as discontinued operations and the launch of GeoVerra, the measurement of Adjusted EBITDA has been modified to reflect adjustments for: profit (loss) from discontinued operations and share of (profit) loss of joint venture. Adjusted EBITDA margin represents the percentage factor of Adjusted EBITDA to revenues.

Adjusted Earnings (Loss) per Share (“Adjusted EPS”), represents basic earnings (loss) per share from continuing operations adjusted for the effects of: occupancy costs calculated on a similar basis prior to the adoption of IFRS 16, depreciation of right-of-use assets, finance costs (income), net - leases, amortization of intangibles of acquired businesses, unrealized foreign exchange losses (gains), (gains) losses on disposal of property, plant and equipment and intangibles, non-cash Equity Compensation Plan and Long-Term Equity Incentive Plan costs, losses (gains) on equity derivatives net of mark-to-market adjustments on related RSUs and DSUs being hedged, interest accretion on contingent consideration payables, restructuring costs (recovery), losses (gains) on hedging transactions and interest expense (income) on swaps, acquisition and related transition costs (income), losses (gains) on investments, share of (profit) loss of joint venture, impairment charges, (gains) losses on derivatives, and other costs or income of a non-operating and/or non-recurring nature. Subsequent to the classification of the Geomatics business as discontinued operations and the launch of GeoVerra, the measurement of Adjusted EPS has been modified to reflect adjustments for: profit (loss) from discontinued operations and share of (profit) loss of joint venture. The basic weighted average number of shares is adjusted for the effects of weighted average number of restricted shares. All of the adjustments are made net of tax.

Forward-Looking Information

Certain information in this press release may constitute “forward-looking information” within the meaning of applicable securities legislation. All information contained in this press release, other than statements of current and historical fact, is forward-looking information. Forward-looking information includes, but is not limited to, the discussion of our business and operating initiatives, focuses and strategies, our expectations of future performance for our various business units and our consolidated financial results and our expectations with respect to cash flows and liquidity. Generally, forward-looking information can be identified by use of words such as “may”, “will”, “expect”, “believe”, “plan”, “would”, “could”, “remain” and other similar terminology. All of the forward-looking information in this press release is qualified by this cautionary statement.

Forward-looking information is not, and cannot be, a guarantee of future results or events. Forward-looking information is based on, among other things, opinions, assumptions, estimates and analyses that, while considered reasonable by us at the date the forward-looking information is provided, inherently are subject to significant risks, uncertainties, contingencies and other factors that may cause actual results, performance or achievements, industry results or events to be materially different from those expressed or implied by the forward-looking information. The material factors or assumptions that we identified and applied in drawing conclusions or making forecasts or projections set out in the forward-looking information include, but are not limited to: engagement and product pipeline opportunities in Altus Analytics will result in associated definitive agreements; settlement volumes in the Property Tax business will occur on a timely basis and that assessment authorities will process appeals in a manner consistent with expectations; the successful execution of our business strategies; consistent and stable economic conditions or conditions in the financial markets; consistent and stable legislation in the various countries in which we operate; no disruptive changes in the technology environment; the opportunity to acquire accretive businesses; the successful integration of acquired businesses; and the continued availability of qualified professionals.

The COVID-19 pandemic has cast additional uncertainty on each of these factors and assumptions. There can be no assurance that they will continue to be valid. Given the rapid pace of change with respect to the impact of the COVID-19 pandemic, it is premature to make further assumptions about these matters. The duration, extent and severity of the impact the COVID-19 pandemic, including measures to prevent its spread, will have on the Company’s business is uncertain and difficult to predict at this time.

Inherent in the forward-looking information are known and unknown risks, uncertainties and other factors that could cause our actual results, performance or achievements, or industry results, to differ materially from any results, performance or achievements expressed or implied by such forward-looking information. Those risks, uncertainties and other factors that could cause actual results to differ materially from the forward-looking information include, but are not limited to: general state of the economy; any direct or indirect negative potential impact or harm that COVID‐19 may actually have on our business or the business of our potential and current clients; a decline in the demand for our products and services due to the COVID‐19 pandemic; currency; financial performance; financial targets; commercial real estate market; industry competition; acquisitions; cloud subscriptions transition; software renewals; professional talent; third party information; enterprise transactions; new product introductions; technological change; intellectual property; technology strategy; information technology governance and security; product pipeline; property tax appeals; legislative and regulatory changes; fixed-price and contingency engagements; appraisal and appraisal management mandates; Canadian multi-residential market; customer concentration and loss of material clients; interest rates; credit; income tax matters; health and safety hazards; contractual obligations; legal proceedings; insurance limits; ability to meet solvency requirements to make dividend payments; leverage and financial covenants; share price; capital investment; and issuance of additional common shares, as well as those described in this press release and our annual publicly filed documents, including the Annual Information Form for the year ended December 31, 2019 (which are available on SEDAR at www.sedar.com).

Given these risks, uncertainties and other factors, investors should not place undue reliance on forward-looking information as a prediction of actual results. The forward-looking information reflects management’s current expectations and beliefs regarding future events and operating performance and is based on information currently available to management. Although we have attempted to identify important factors that could cause actual results to differ materially from the forward-looking information contained herein, there are other factors that could cause results not to be as anticipated, estimated or intended. The forward-looking information contained herein is current as of the date of this press release and, except as required under applicable law, we do not undertake to update or revise it to reflect new events or circumstances. Additionally, we undertake no obligation to comment on analyses, expectations or statements made by third parties in respect of Altus Group, our financial or operating results, or our securities.

Certain information in this press release may be considered as “financial outlook” within the meaning of applicable securities legislation. The purpose of this financial outlook is to provide readers with disclosure regarding Altus Group’s reasonable expectations as to the anticipated results of its proposed business activities for the periods indicated. Readers are cautioned that the financial outlook may not be appropriate for other purposes.

FOR FURTHER INFORMATION PLEASE CONTACT:

Camilla Bartosiewicz
Vice President, Investor Relations, Altus Group Limited
(416) 641-9773
camilla.bartosiewicz@altusgroup.com


Interim Condensed Consolidated Statements of Comprehensive Income (Loss)
For the Three and Nine Months Ended September 30, 2020 and 2019
(Unaudited)
(Expressed in Thousands of Canadian Dollars, Except for Per Share Amounts)

  Three months ended
September 30
  Nine months ended
September 30
 
    2020     2019     2020     2019  
Revenues   $ 134,950   $ 126,787   $ 421,676   $ 387,266  
Expenses          
Employee compensation     84,889     78,287     265,882     241,294  
Occupancy     1,712     1,811     5,697     5,319  
Office and other operating     23,383     25,243     76,626     72,749  
Depreciation of right-of-use assets     2,818     3,021     8,504     9,338  
Depreciation of property, plant and equipment     1,451     1,482     4,178     4,151  
Amortization of intangibles     5,840     7,746     18,715     23,071  
Acquisition and related transition costs (income)     72     85     (1,104)     238  
Share of (profit) loss of joint venture     (442)     -     (450)     -  
Restructuring costs (recovery)     1,155     -     8,610     (296)  
(Gain) loss on investments     68     (63)     (22)     (158)  
Finance costs (income), net - leases     619     672     1,910     2,027  
Finance costs (income), net - other     835     1,768     3,422     5,136  
Profit (loss) from continuing operations before income taxes     12,550     6,735     29,708     24,397  
Income tax expense (recovery)     3,253     2,137     7,321     6,624  
Profit (loss) for the period from continuing operations   $ 9,297   $ 4,598   $ 22,387   $ 17,773  
Profit (loss) for the period from discontinued operations     (130)     438     (5,300)     149  
Profit (loss) for the period attributable to shareholders   $ 9,167   $ 5,036   $ 17,087   $ 17,922  
Other comprehensive income (loss):          
Items that may be reclassified to profit or loss in subsequent periods:          
Currency translation differences     (250)     (1,296)     8,422     (14,190)  
Items that are not reclassified to profit or loss in subsequent periods:          
Change in fair value of FVOCI investments     -     566     (987)     1,737  
Other comprehensive income (loss), net of tax     (250)     (730)     7,435     (12,453)  
Total comprehensive income (loss) for the period, net of tax, attributable to shareholders   $ 8,917   $ 4,306   $ 24,522   $ 5,469  
             
Earnings (loss) per share attributable to the shareholders of the Company during the period          
Basic earnings (loss) per share:          
Continuing operations   $ 0.23   $ 0.12   $ 0.56   $ 0.45  
Discontinued operations   $ 0.00   $ 0.01   $ (0.13 ) $ 0.00  
Diluted earnings (loss) per share:          
Continuing operations   $ 0.22   $ 0.11   $ 0.54   $ 0.45  
Discontinued operations   $ 0.00   $ 0.01   $ (0.13 ) $ 0.00  



Interim Condensed Consolidated Balance Sheets
As at September 30, 2020 and December 31, 2019
(Unaudited)
(Expressed in Thousands of Canadian Dollars)

  September 30, 2020
  December 31, 2019  
Assets      
Current assets      
Cash and cash equivalents   $ 91,110   $ 60,262  
Trade receivables and other     189,482     181,955  
Income taxes recoverable     3,209     2,403  
Derivative financial instruments     3,102     1,449  
      286,903     246,069  
Non-current assets      
Trade receivables and other     1,284     3,696  
Derivative financial instruments     10,987     5,975  
Investments     10,703     11,481  
Investment in joint venture     15,300     -  
Deferred tax assets     22,136     22,163  
Right-of-use assets     53,765     63,729  
Property, plant and equipment     21,533     29,037  
Intangibles     75,865     92,595  
Goodwill     261,499     260,380  
      473,072     489,056  
Total Assets   $ 759,975   $ 735,125  
Liabilities      
Current liabilities      
Trade payables and other   $ 118,710   $ 128,566  
Income taxes payable     6,848     4,548  
Lease liabilities     11,496     12,564  
Borrowings     -     137,929  
      137,054     283,607  
Non-current liabilities      
Trade payables and other     17,926     16,197  
Lease liabilities     54,413     63,419  
Borrowings     152,864     334  
Deferred tax liabilities     10,618     11,916  
      235,821     91,866  
Total Liabilities     372,875     375,473  
Shareholders’ Equity      
Share capital     527,687     509,646  
Contributed surplus     27,589     24,447  
Accumulated other comprehensive income (loss)     47,680     40,245  
Retained earnings (deficit)     (215,856)     (214,686)  
Total Shareholders’ Equity     387,100     359,652  
Total Liabilities and Shareholders’ Equity   $ 759,975   $ 735,125  



Interim Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2020 and 2019
(Unaudited)
(Expressed in Thousands of Canadian Dollars)

Nine months ended September 30  
    2020     2019  
Cash flows from operating activities      
Profit (loss) before income taxes from continuing operations   $ 29,708   $ 24,397  
Profit (loss) before income taxes from discontinued operations     (5,300)     149  
Profit (loss) before income taxes   $ 24,408   $ 24,546  
Adjustments for:      
Depreciation of right-of-use assets     8,556     10,222  
Depreciation of property, plant and equipment     4,289     5,585  
Amortization of intangibles     18,716     23,525  
Finance costs (income), net - leases     1,975     2,160  
Finance costs (income), net - other     3,408     5,136  
Share-based compensation     12,140     7,277  
Unrealized foreign exchange (gain) loss     (217)     1,379  
(Gain) loss on investments     (22)     (158)  
(Gain) loss on disposal of property, plant and equipment and intangibles     69     342  
(Gain) loss on equity derivatives and interest rate swaps     (6,803)     (7,810)  
Share of (profit) loss of joint venture     (450)     -  
Impairment charge - leases     36     -  
Fair value loss (gain) on net assets directly associated with discontinued operations     5,224     -  
(Gain) loss on sale of the discontinued operations     (483)     -  
Net changes in operating working capital     (19,449)     (27,732)  
Net cash generated by (used in) operations     51,397     44,472  
Less: interest paid on borrowings     (2,898)     (3,800)  
Less: interest paid on leases     (1,975)     (2,160)  
Less: income taxes paid     (9,249)     (12,848)  
Add: income taxes refunded     2,331     2,761  
Net cash provided by (used in) operating activities     39,606     28,425  
Cash flows from financing activities      
Proceeds from exercise of options     11,317     6,366  
Financing fees paid     (710)     -  
Proceeds from borrowings     38,135     21,600  
Repayment of borrowings     (22,765)     (4,848)  
Payments of principal on lease liabilities     (10,974)     (8,732)  
Dividends paid     (16,628)     (13,621)  
Treasury shares purchased under the Restricted Share Plan     (4,017)     (5,353)  
Net cash provided by (used in) financing activities     (5,642)     (4,588)  
Cash flows from investing activities      
Purchase of investments     (259)     (620)  
Cash contribution to investment in joint venture     (1,190)     -  
Purchase of intangibles     (66)     (149)  
Purchase of property, plant and equipment     (2,648)     (4,610)  
Proceeds from disposal of property, plant and equipment and intangibles     96     102  
Acquisitions, net of cash acquired     -     (11,654)  
Net cash provided by (used in) investing activities     (4,067)     (16,931)  
Effect of foreign currency translation     951     370  
Net increase (decrease) in cash and cash equivalents     30,848     7,276  
Cash and cash equivalents, beginning of period     60,262     48,738  
Cash and cash equivalents, end of period   $ 91,110   $ 56,014  

 


Altus Group Aktie jetzt über den Testsieger (Finanztest 11/2020) handeln, ab 0 € auf Smartbroker.de



Diesen Artikel teilen

0 Kommentare

Schreibe Deinen Kommentar

Bitte melden Sie sich an, um zu kommentieren. Anmelden | Registrieren

 

Disclaimer

Altus Group Reports Third Quarter 2020 Financial Results Sustained Strength at Property Tax and Double-Digit Growth in Altus Analytics Over Time RevenuesTORONTO, Nov. 12, 2020 (GLOBE NEWSWIRE) - Altus Group Limited (ʺAltus Groupʺ or “the Company”) (TSX: AIF), a leading provider of software, data …

Nachrichten des Autors

Titel
Titel
Titel