checkAd

     106  0 Kommentare Sylvamo Delivers Strong Results, Fortifies Financial Position and Increases Quarterly Dividend

    Sylvamo (NYSE: SLVM), the world’s paper company, is releasing third quarter 2022 earnings.

    Message from the Chairman and Chief Executive Officer

    • "We generated strong earnings and free cash flow in the third quarter. In October, we also achieved several milestones, including selling our Russian operations, reaching our gross debt target ahead of schedule and exiting our transition services agreement. I'm also pleased our board of directors approved increasing our quarterly dividend to 25 cents per share," said Jean-Michel Ribiéras. "We continue to implement our three-pronged strategy of commercial excellence, operational excellence and financial discipline, which enabled us to remain the supplier of choice and strengthen our balance sheet."

    Third Quarter Highlights

    • Net income from continuing operations of $109 million ($2.44 per diluted share) compared with $84 million ($1.89 per diluted share) in the second quarter of 2022
    • Adjusted operating earnings1 (non-GAAP) of $112 million ($2.51 per diluted share) compared with $90 million ($2.02 per diluted share) in the second quarter of 2022
    • Adjusted EBITDA2 (non-GAAP) of $216 million (22.3% margin) compared with $189 million (20.7% margin) in the second quarter of 2022
    • Free cash flow3 (non-GAAP) of $114 million compared with $39 million in the second quarter of 2022
    • Announced an agreement to acquire an uncoated freesheet mill in Nymolla, Sweden, for an attractive price of 150 million euros (approximately $150 million)

    Third Quarter Commercial and Operational Highlights

    • Price and mix improved by $60 million versus the prior quarter, outpacing energy and input cost inflation
    • Operations and costs increased $3 million this quarter, while total planned maintenance outage expenses improved by $14 million
    • Input costs grew by $46 million versus the prior quarter, reflecting energy and input cost inflation
    • Adjusted EBITDA margins for Europe, Latin America and North America were 18%, 27% and 20%, respectively

    Milestones Subsequent to the Third Quarter

    • Completed the sale of our Russian operations for $420 million, receiving approximately $390 million in cash proceeds after foreign currency exchange rates and transaction fees
    • Strengthened our financial position by reducing gross debt to less than $1 billion, equal to a gross debt-to-adjusted EBITDA ratio of less than 1.5x for the last 12 months ending Sept. 30, 2022
    • Sylvamo's board of directors declared a quarterly dividend of $0.25 per share for the period of Jan. 1, 2023, to March 31, 2023. The dividend is payable Jan. 25, 2023, to holders of record at the close of business Jan. 4, 2023.

    Fourth Quarter Outlook

    • Adjusted EBITDA is expected to be $180 million to $190 million
    • Compared to the third quarter of 2022:
      • Price and mix are expected to improve by $30 million to $35 million, reflecting continued realization of prior increases in all regions
      • Volume is expected to be flat to decreasing by up to $5 million, with seasonally weaker volume in Europe and North America
      • Operations and costs are expected to increase by $35 million to $40 million; seasonally higher in Europe and North America, plus foreign exchange impacts and other costs
      • Input and transportation costs are projected to be flat to increasing up to $5 million, primarily due to higher energy and input cost inflation
      • Total maintenance outage expenses are projected to increase by $21 million

    Management Summary

    Lesen Sie auch

    Sylvamo celebrated its first year as an independent, publicly traded company Oct. 1. After a successful third quarter, the world's paper company achieved important milestones making it financially and strategically stronger than one year ago.

    Milestones include repaying all of Term Loan B, achieving less than $1 billion in gross debt and exiting the spinoff transition services agreement. Our board of directors also declared a quarterly dividend of $0.1125 per share, which we paid in October.

    We completed the sale of our Russian operations Oct. 6 for $420 million after reaching an agreement with Pulp Invest Limited Liability Company. After transaction and bank fees, as well as foreign currency impacts, we received approximately $390 million in cash proceeds.

    The sale of our Russian operations allowed us to repay debt, avoid a $220 million boiler capital project at the Svetogorsk mill, reduce our exposure to the more cyclical market pulp segment by 30% and reduce geopolitical risk and uncertainty.

    On Sept. 15, we announced an agreement to acquire an uncoated freesheet mill in Nymolla, Sweden, for an attractive price of approximately $150 million. The strategic bolt-on acquisition has the capacity to produce approximately 500,000 short tons of uncoated freesheet, generates 85% of its energy needs from carbon-neutral, renewable biomass residuals and includes iconic brands like Multicopy. The transaction is expected to be immediately accretive to our earnings per share and free cash flow while offering the potential to generate more than $20 million in synergies.

    The Nymolla mill will strengthen Sylvamo's uncoated freesheet product mix with cutsize, business forms, digital papers and offset, enabling us to serve European and global customers more effectively. We expect the transaction to close in the first quarter of 2023, subject to customary closing conditions, including receiving the required regulatory approvals.

    After achieving our debt target, we updated our investment thesis. Importantly, Sylvamo remains a cash flow story. We will leverage our strengths to drive high returns on invested capital and generate free cash flow. We will use that cash to increase shareowner value: maintain a strong financial position, return cash to shareowners and reinvest in our business.

    These accomplishments reflect Sylvamo's strategy of commercial excellence, operational excellence and financial discipline. Our 6,000 team members contribute to this success by working safely, caring for one another and taking care of our customers. We are grateful for each colleague's contributions to help Sylvamo be the employer, supplier and investment of choice.

    1 Adjusted Operating Earnings (non-GAAP) are net income (loss) (GAAP) excluding discontinued operations, net of tax and net special items. Management uses this measure to focus on ongoing operations and believes it is useful to investors because it enables them to perform meaningful comparisons of past and present combined operating results. The Company believes that using this information, along with net income (loss), provides for a more complete analysis of the results of operations by quarter. Net income (loss) is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated and Combined Statement of Operations and related notes included later in this release.

     

    2 Adjusted EBITDA (non-GAAP) is net income (loss) (GAAP) excluding discontinued operations, net of tax plus the sum of income taxes, net interest (income) expense, depreciation, amortization and cost of timber harvested, transition service agreement expense, stock-based compensation, and, when applicable for the periods reported, net special items. Management uses this measure in managing the operating performance of our business and believes that Adjusted EBITDA and Adjusted EBITDA Margin provide investors and analysts meaningful insights into our operating performance and Adjusted EBITDA is a relevant metric for the third-party debt. The Company believes that using this information, along with net income (loss), provides for a more complete analysis of the results of its operations. Net income (loss) is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated and Combined Statement of Operations and related notes included later in this release.

     

    3 Free Cash Flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operating activities from continuing operations. Management utilizes this measure in connection with managing our business and believes that Free Cash Flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet and service debt, and return cash to shareowners in the future. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures. Free Cash Flow also enables investors to perform meaningful comparisons between past and present periods.

    Select Financial Measures

     

    (In millions)

    Third
    Quarter
    2022

     

    Second
    Quarter
    2022

     

    Third
    Quarter
    2021

    Net Sales

    $

    968

     

    $

    912

     

     

    $

    731

    Net Income from Continuing Operations

     

    109

     

     

    84

     

     

     

    59

    Net Income (Loss)

     

    57

     

     

    (59

    )

     

     

    92

    Business Segment Operating Profit

     

    175

     

     

    142

     

     

     

    95

    Adjusted Operating Earnings

     

    112

     

     

    90

     

     

     

    67

    Adjusted EBITDA

     

    216

     

     

    189

     

     

     

    131

    Cash Provided By Operating Activities From Continuing Operations

     

    146

     

     

    76

     

     

     

    137

    Free Cash Flow

     

    114

     

     

    39

     

     

     

    117

    Segment Information

    Sylvamo uses business segment operating profit to measure the earnings performance of its businesses and is calculated as set forth in footnote (e) under the "Sales and Earnings by Business Segment" table (page 10). Third quarter 2022 net sales by business segment and operating profit by business segment compared with the second quarter of 2022 and the third quarter of 2021 are as follows:

    Business Segment Results

     

    (In millions)

    Third
    Quarter
    2022

     

    Second
    Quarter
    2022

     

    Third
    Quarter
    2021

    Net Sales by Business Segment

     

     

     

     

     

    Europe

    $

    130

     

     

    $

    135

     

     

    $

    85

     

    Latin America

     

    270

     

     

     

    249

     

     

     

    200

     

    North America

     

    589

     

     

     

    549

     

     

     

    447

     

    Inter-segment Sales

     

    (21

    )

     

     

    (21

    )

     

     

    (1

    )

    Net Sales

    $

    968

     

     

    $

    912

     

     

    $

    731

     

    Operating Profit by Business Segment

     

     

     

     

     

    Europe

    $

    19

     

     

    $

    17

     

     

    $

    (1

    )

    Latin America

     

    58

     

     

     

    59

     

     

     

    44

     

    North America

     

    98

     

     

     

    66

     

     

     

    52

     

    Business Segment Operating Profit

    $

    175

     

     

    $

    142

     

     

    $

    95

     

    Operating profits in the third quarter of 2022:

    Europe - $19 million compared with $17 million in the second quarter of 2022. Earnings were higher as higher average sales prices more than offset lower volumes, higher operating costs and higher input costs.

    Latin America - $58 million compared with $59 million in the second quarter of 2022. Earnings were slightly lower as higher average sales prices and higher volumes were offset by higher operating costs, higher maintenance outages and higher input costs.

    North America - $98 million compared with $66 million in the second quarter of 2022. Earnings were higher as higher average sales prices, higher volumes, lower operating costs and lower maintenance outages more than offset higher input costs.

    Earnings Webcast

    The company will host an audio webcast at 11 a.m. EST / 10 a.m. CST. All interested parties are invited to listen at investors.sylvamo.com.

    Parties who wish to participate should call +1-844-291-4185 (U.S.) or +1-409-207-6997 (international) and use access code 9303285. Participants should call in no later than 10:45 a.m. EST / 9:45 a.m. CST.

    Replays are available at investors.sylvamo.com for one year and by phone for 90 days, beginning at approximately 1 p.m. CST the day of the call. To listen to the replay by phone, call +1-866-207-1041 (U.S.) or +1-402-970-0847 (international) and use access code 7919332.

    About Sylvamo

    Sylvamo Corporation (NYSE: SLVM) is the world’s paper company with mills in Europe, Latin America and North America. Our vision is to be the employer, supplier and investment of choice. We transform renewable resources into papers that people depend on for education, communication and entertainment. Headquartered in Memphis, Tennessee, we employ more than 6,000 colleagues. Net sales for 2021 were $2.8 billion. For more information, please visit Sylvamo.com.

    Effective Tax Rate

    The reported effective tax rate for continuing operations for the third quarter of 2022 was 26%, compared to 28% for the second quarter of 2022. The lower rate for the third quarter was due the mix of earnings in our regions.

    Excluding net special items, the operational effective tax rate for the third quarter of 2022 was 28%, compared with 28% for the second quarter of 2022.

    Effects of Net Special Items

    Net special items related to continuing operations in the third quarter of 2022 amount to a net after-tax charge of $3 million ($0.07 per diluted share) compared with a net after-tax charge of $6 million ($0.13 per diluted share) in the second quarter of 2022.

    Net special items related to discontinued operations include net after-tax charges of $78 million and $156 million to reserve for the elimination of the cumulative foreign currency translation loss related to our Russian operations during the third quarter and second quarter of 2022, respectively, and a net after-tax charge of $57 million related to the impairment of our Russian fixed assets during the first quarter of 2022. For more information see the information under the Condensed Consolidated and Combined Statement of Operations and related notes included later in this release.

    Forward-Looking Statements

    This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including the information under the heading "Fourth Quarter Outlook" and the statements about our plans, expectations, and impact on us of the Nymolla mill acquisition under the heading "Management Summary." Any or all forward-looking statements may turn out to be incorrect, and our actual actions and results could differ materially from what they express or imply, because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control. These risks, uncertainties, and other factors include those disclosed in the heading "Risk Factors" in our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (SEC) and in our subsequent filings with the SEC, available on our website, Sylvamo.com. These forward-looking statements reflect our current expectations, and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

    SYLVAMO CORPORATION

    Condensed Consolidated and Combined Statement of Operations

    Preliminary and Unaudited

    (In millions)

     

     

    Three Months Ended
    September 30,

     

    Three Months
    Ended
    June 30,
    2022

     

    Nine Months Ended
    September 30,

     

     

    2022

     

    2021

     

     

    2022

     

    2021

     

    Net Sales

    $

    968

     

     

    $

    731

     

    $

    912

     

     

    $

    2,701

     

     

    $

    2,050

     

     

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

    Cost of products sold

     

    687

     

    (a)

     

    556

    (i)

     

    659

     

    (f)

     

    1,965

     

    (a)

     

    1,540

     

    (i)

    Selling and administrative expenses

     

    80

     

    (b)

     

    46

     

     

    81

     

    (g)

     

    227

     

    (b)

     

    142

     

     

    Depreciation, amortization and cost of timber harvested

     

    30

     

     

     

    33

     

     

    32

     

     

     

    94

     

     

     

    95

     

     

    Taxes other than payroll and income taxes

     

    6

     

     

     

    8

     

     

    6

     

     

     

    18

     

     

     

    21

     

     

    Interest (income) expense, net

     

    18

     

     

     

    10

    (j)

     

    17

     

     

     

    52

     

     

     

    (19

    )

    (j)

    Income From Continuing Operations Before Income Taxes

     

    147

     

     

     

    78

     

     

    117

     

     

     

    345

     

     

     

    271

     

     

    Income tax provision

     

    38

     

    (c)

     

    19

    (k)

     

    33

     

     

     

    97

     

    (c)

     

    73

     

    (k)

    Net Income From Continuing Operations

     

    109

     

     

     

    59

     

     

    84

     

     

     

    248

     

     

     

    198

     

     

    Discontinued operations, net of tax

     

    (52

    )

    (d)

     

    33

     

     

    (143

    )

    (h)

     

    (224

    )

    (e)

     

    71

     

     

    Net Income (Loss)

    $

    57

     

     

    $

    92

     

    $

    (59

    )

     

    $

    24

     

     

    $

    269

     

     

    Basic Earnings Per Share

     

     

     

     

     

     

     

     

     

     

    Income from continuing operations

    $

    2.47

     

     

    $

    1.34

     

    $

    1.90

     

     

    $

    5.62

     

     

    $

    4.50

     

     

    Discontinued operations, net of taxes

     

    (1.18

    )

     

     

    0.75

     

     

    (3.24

    )

     

     

    (5.08

    )

     

     

    1.60

     

     

    Net earnings (loss)

    $

    1.29

     

     

    $

    2.09

     

    $

    (1.34

    )

     

    $

    0.54

     

     

    $

    6.10

     

     

    Diluted Earnings Per Share

     

     

     

     

     

     

     

     

     

     

    Income from continuing operations

    $

    2.44

     

     

    $

    1.34

     

    $

    1.89

     

     

    $

    5.58

     

     

    $

    4.50

     

     

    Discontinued operations, net of taxes

     

    (1.16

    )

     

     

    0.75

     

     

    (3.22

    )

     

     

    (5.04

    )

     

     

    1.60

     

     

    Net earnings (loss)

    $

    1.28

     

     

    $

    2.09

     

    $

    (1.33

    )

     

    $

    0.54

     

     

    $

    6.10

     

     

    Average Shares of Common Stock Outstanding - Diluted

     

    45

     

     

     

    44

     

     

    44

     

     

     

    44

     

     

     

    44

     

     

     

     

    The accompanying notes are an integral part of this condensed consolidated and combined statement of operations.

     

    Three Months and Nine Months Ended September 30, 2022

     

     

    (a)

    Includes pre-tax loss of $3 million ($2 million after taxes) for the three months ended September 30, 2022, and a pre-tax loss of $4 million ($3 million after taxes) for the nine months ended September 30, 2022, for one-time costs associated with the spin-off.

     

     

    (b)

    Includes pre-tax loss of $7 million ($5 million after taxes) for the three months ended September 30, 2022, and a pre-tax loss of $19 million ($14 million after taxes) for the nine months ended September 30, 2022, for one-time costs associated with the spin-off.

     

     

    (c)

    Includes a $4 million tax benefit related to the reversal of a valuation allowance on France deferred tax assets.

     

     

    (d)

    Includes a pre-tax charge of $78 million ($78 million after taxes) to reserve for the elimination of the cumulative foreign currency translation loss related to our Russian operations.

     

     

    (e)

    Includes a pre-tax charge of $234 million ($234 million after taxes) to reserve for the elimination of the cumulative foreign currency translation loss related to our Russian operations and a pre-tax charge of $68 million ($57 million after taxes) related to the impairment of our Russian fixed assets.

     

     

    Three Months Ended June 30, 2022

     

     

    (f)

    Includes pre-tax gain of $1 million ($1 million after taxes) for one-time costs associated with the spin-off.

     

     

    (g)

    Includes pre-tax loss of $9 million ($7 million after taxes) for one-time costs associated with the spin-off.

     

     

    (h)

    Includes a pre-tax charge of $156 million ($156 million after taxes) to reserve for the elimination of the cumulative foreign currency translation loss related to our Russian operations.

     

     

    Three Months and Nine Months Ended September 30, 2021

     

     

    (i)

    Includes pre-tax loss of $7 million ($5 million after taxes) for the three months ended September 30, 2021, and net pre-tax income of $35 million ($23 million after taxes) for the nine months ended September 30, 2021, for the accrual of a foreign value-added tax refund in Brazil.

     

     

    (j)

    Includes pre-tax loss of $8 million ($5 million after taxes) for the three months ended September 30, 2021, and net pre-tax income of $20 million ($14 million after taxes) for the nine months ended September 30, 2021, for interest income associated with the accrual of a foreign value-added tax refund in Brazil.

     

     

    (k)

    Includes a net $2 million tax benefit for three months and nine months ended September 30, 2021 associated with a favorable Brazil court ruling that certain interest income is nontaxable.

     

     

     

     

    At the date of distribution of Sylvamo common shares by International Paper to its shareholders on Oct. 1, 2021, Sylvamo had 43,949,277 total common shares outstanding. The calculation of earnings per share utilizes the number of shares of common stock outstanding at the date of distribution as the basis for the calculation of the weighted average number of shares of common stock outstanding for periods presented prior to the spinoff because, at that time, Sylvamo did not operate as a separate, stand-alone entity, and no shares or equity-based awards were outstanding prior to the date of distribution.

    SYLVAMO CORPORATION

    Reconciliation of Net Income to Adjusted Operating Earnings

    Preliminary and Unaudited

    (In millions, except per share amounts)

     

     

    Three Months Ended
    September 30,

     

    Three Months
    Ended
    June 30,
    2022

     

    Nine Months Ended
    September 30,

     

    2022

     

    2021

     

     

    2022

     

    2021

    Net Income (Loss)

    $

    57

     

     

    $

    92

     

    $

    (59

    )

     

    $

    24

     

     

    $

    269

     

    Less: Discontinued operations, net of tax

     

    (52

    )

     

     

    33

     

     

    (143

    )

     

     

    (224

    )

     

     

    71

     

    Net income From Continuing Operations

     

    109

     

     

     

    59

     

     

    84

     

     

     

    248

     

     

     

    198

     

    Add back: Net special items expense (income)

     

    3

     

     

     

    8

     

     

    6

     

     

     

    13

     

     

     

    (39

    )

    Adjusted Operating Earnings

    $

    112

     

     

    $

    67

     

    $

    90

     

     

    $

    261

     

     

    $

    159

     

     

    Three Months Ended
    September 30,

     

    Three Months
    Ended
    June 30,
    2022

     

    Nine Months Ended
    September 30,

     

    2022

     

    2021

     

     

    2022

     

    2021

    Diluted Earnings (Loss) Per Common Share as Reported

    $

    1.28

     

     

    $

    2.09

     

    $

    (1.33

    )

     

    $

    0.54

     

     

    $

    6.10

     

    Less: Discontinued operations, net of tax

     

    (1.16

    )

     

     

    0.75

     

     

    (3.22

    )

     

     

    (5.04

    )

     

     

    1.60

     

    Continuing Operations

     

    2.44

     

     

     

    1.34

     

     

    1.89

     

     

     

    5.58

     

     

     

    4.50

     

    Add back: Net special items expense (income)

     

    0.07

     

     

     

    0.18

     

     

    0.13

     

     

     

    0.29

     

     

     

    (0.88

    )

    Adjusted Operating Earnings Per Share

    $

    2.51

     

     

    $

    1.52

     

    $

    2.02

     

     

    $

    5.87

     

     

    $

    3.62

     

    Reconciliation of Net Income to Adjusted EBITDA and Adjusted EBITDA Margin

    Preliminary and Unaudited

    (In millions)

     

     

    Three Months Ended
    September 30,

     

    Three Months
    Ended
    June 30,
    2022

     

    Nine Months Ended
    September 30,

     

    2022

     

    2021

     

     

    2022

     

    2021

    Net Income (Loss)

    $

    57

     

     

    $

    92

     

     

    $

    (59

    )

     

    $

    24

     

     

    $

    269

     

    Less: Discontinued operations, net of tax

     

    (52

    )

     

     

    33

     

     

     

    (143

    )

     

     

    (224

    )

     

     

    71

     

    Net Income From Continuing Operations

     

    109

     

     

     

    59

     

     

     

    84

     

     

     

    248

     

     

     

    198

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Income tax provision

     

    38

     

     

     

    19

     

     

     

    33

     

     

     

    97

     

     

     

    73

     

    Interest (income) expense, net

     

    18

     

     

     

    10

     

     

     

    17

     

     

     

    52

     

     

     

    (19

    )

    Depreciation, amortization and cost of timber harvested

     

    30

     

     

     

    33

     

     

     

    32

     

     

     

    94

     

     

     

    95

     

    Stock-based compensation

     

    5

     

     

     

    3

     

     

     

    7

     

     

     

    16

     

     

     

    10

     

    Transition service agreement expense

     

    6

     

     

     

     

     

     

    8

     

     

     

    21

     

     

     

     

    Net special items expense (income)

     

    10

     

     

     

    7

     

     

     

    8

     

     

     

    23

     

     

     

    (35

    )

    Adjusted EBITDA

    $

    216

     

     

    $

    131

     

     

    $

    189

     

     

    $

    551

     

     

    $

    322

     

    Net Sales

    $

    968

     

     

    $

    731

     

     

    $

    912

     

     

    $

    2,701

     

     

    $

    2,050

     

    Adjusted EBITDA Margin

     

    22.3

    %

     

     

    17.9

    %

     

     

    20.7

    %

     

     

    20.4

    %

     

     

    15.7

    %

    Adjusted EBITDA and Adjusted EBITDA Margin by Business Segment

     

    Three Months Ended
    September 30,

     

    Three Months
    Ended
    June 30,
    2022

     

    Nine Months Ended
    September 30,

     

    2022

     

    2021

     

     

    2022

     

    2021

    Adjusted EBITDA

     

     

     

     

     

     

     

     

     

    Europe

    $

    24

     

     

    $

    4

     

     

    $

    22

     

     

    $

    54

     

     

    $

    9

     

    Latin America

     

    74

     

     

     

    59

     

     

     

    79

     

     

     

    209

     

     

     

    174

     

    North America

     

    118

     

     

     

    68

     

     

     

    88

     

     

     

    288

     

     

     

    139

     

    Total Business Segment Adjusted EBITDA

    $

    216

     

     

    $

    131

     

     

    $

    189

     

     

    $

    551

     

     

    $

    322

     

    Net Sales (excluding discontinued operations and inter-segment sales eliminations)

     

     

     

     

     

     

     

     

     

    Europe

    $

    130

     

     

    $

    85

     

     

    $

    135

     

     

    $

    382

     

     

    $

    263

     

    Latin America

     

    270

     

     

     

    200

     

     

     

    249

     

     

     

    734

     

     

     

    557

     

    North America

     

    589

     

     

     

    447

     

     

     

    549

     

     

     

    1,646

     

     

     

    1,255

     

    Total Business Segment Net Sales

    $

    989

     

     

    $

    732

     

     

    $

    933

     

     

    $

    2,762

     

     

    $

    2,075

     

    Adjusted EBITDA Margin

     

     

     

     

     

     

     

     

     

    Europe

     

    18

    %

     

     

    5

    %

     

     

    16

    %

     

     

    14

    %

     

     

    3

    %

    Latin America

     

    27

    %

     

     

    30

    %

     

     

    32

    %

     

     

    28

    %

     

     

    31

    %

    North America

     

    20

    %

     

     

    15

    %

     

     

    16

    %

     

     

    17

    %

     

     

    11

    %

    SYLVAMO CORPORATION

    Sales and Earnings by Business Segment

    Preliminary and Unaudited

    (In millions)

    Net Sales by Business Segment

     

     

    Three Months Ended
    September 30,

     

    Three Months
    Ended
    June 30,
    2022

     

    Nine Months Ended
    September 30,

     

     

    2022

     

    2021

     

     

    2022

     

    2021

     

    Europe

    $

    130

     

     

    $

    85

     

     

    $

    135

     

     

    $

    382

     

     

    $

    263

     

     

    Latin America

     

    270

     

     

     

    200

     

     

     

    249

     

     

     

    734

     

     

     

    557

     

     

    North America

     

    589

     

     

     

    447

     

     

     

    549

     

     

     

    1,646

     

     

     

    1,255

     

     

    Inter-segment Sales

     

    (21

    )

     

     

    (1

    )

     

     

    (21

    )

     

     

    (61

    )

     

     

    (25

    )

     

    Net Sales

    $

    968

     

     

    $

    731

     

     

    $

    912

     

     

    $

    2,701

     

     

    $

    2,050

     

     

    Operating Profit by Business Segment

     

     

    Three Months Ended
    September 30,

     

    Three Months
    Ended
    June 30,
    2022

     

    Nine Months Ended
    September 30,

     

     

    2022

     

    2021

     

     

    2022

     

    2021

     

    Europe

    $

    19

     

    $

    (1

    )

     

    $

    17

     

    $

    38

     

    $

    (5

    )

     

    Latin America

     

    58

     

     

    44

     

     

     

    59

     

     

    156

     

     

    131

     

     

    North America

     

    98

     

     

    52

     

     

     

    66

     

     

    226

     

     

    91

     

     

    Business Segment Operating Profit

    $

    175

     

    $

    95

     

     

    $

    142

     

    $

    420

     

    $

    217

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from Continuing Operations Before Income Taxes

    $

    147

     

    $

    78

     

     

    $

    117

     

    $

    345

     

    $

    271

     

     

    Interest (income) expense, net

     

    18

     

     

    10

     

    (c)

     

    17

     

     

    52

     

     

    (19

    )

    (c)

    Net special items expense (income)

     

    10

    (a)

     

    7

     

    (d)

     

    8

    (b)

     

    23

    (a)

     

    (35

    )

    (d)

    Business Segment Operating Profit (e)

    $

    175

     

    $

    95

     

     

    $

    142

     

    $

    420

     

    $

    217

     

     

     

     

    Three Months and Nine Months Ended September 30, 2022

     

     

    (a)

    Includes pre-tax loss of $10 million ($7 million after taxes) for the three months ended September 30, 2022, and a pre-tax loss of $23 million ($17 million after taxes) for the nine months ended September 30, 2022, for one-time costs associated with the spin-off.

     

     

    Three Months Ended June 30, 2022

     

     

    (b)

    Includes pre-tax loss of $8 million ($6 million after taxes) for the three months ended June 30, 2022, for one-time costs associated with the spin-off.

     

     

    Three Months and Nine Months Ended September 30, 2021

     

     

    (c)

    Includes pre-tax loss of $8 million ($5 million after taxes) for the three months ended September 30, 2021, and net pre-tax income of $20 million ($14 million after taxes) for the nine months ended September 30, 2021, for interest income associated with the accrual of a foreign value-added tax refund in Brazil.

     

     

    (d)

    Includes pre-tax loss of $7 million ($5 million after taxes) for the three months ended September 30, 2021, and net pre-tax income of $35 million ($23 million after taxes) for the nine months ended September 30, 2021, for the accrual of a foreign value-added tax refund in Brazil.

     

     

    (e)

    As set forth in the chart above, business segment operating profit is defined as income from continuing operations before income taxes, but excluding net interest (income) expense and net special items. Business segment operating profit is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments.

    SYLVAMO CORPORATION

    Condensed Consolidated Balance Sheet

    (In millions)

     

     

    September 30,
    2022

     

    December 31,
    2021

     

    (Preliminary
    and
    Unaudited)

     

     

    Assets

     

     

     

    Current Assets

     

     

     

    Cash and temporary investments

    $

    163

     

     

    $

    159

     

    Accounts and notes receivable, net

     

    482

     

     

     

    402

     

    Contract assets

     

    28

     

     

     

    26

     

    Inventories

     

    338

     

     

     

    279

     

    Assets held for sale

     

    377

     

     

     

    179

     

    Other current assets

     

    21

     

     

     

    63

     

    Total Current Assets

     

    1,409

     

     

     

    1,108

     

    Plants, Properties and Equipment, Net

     

    753

     

     

     

    764

     

    Forestlands

     

    303

     

     

     

    278

     

    Goodwill

     

    124

     

     

     

    122

     

    Right of Use Assets

     

    39

     

     

     

    40

     

    Long-Term Assets Held for Sale

     

     

     

     

    141

     

    Deferred Charges and Other Assets

     

    169

     

     

     

    144

     

    Total Assets

    $

    2,797

     

     

    $

    2,597

     

    Liabilities and Equity

     

     

     

    Current Liabilities

     

     

     

    Accounts payable

    $

    396

     

     

    $

    387

     

    Notes payable and current maturities of long-term debt

     

    29

     

     

     

    41

     

    Accrued payroll and benefits

     

    56

     

     

     

    48

     

    Liabilities held for sale

     

    365

     

     

     

    91

     

    Other current liabilities

     

    183

     

     

     

    191

     

    Total Current Liabilities

     

    1,029

     

     

     

    758

     

    Long-Term Debt

     

    1,200

     

     

     

    1,357

     

    Deferred Income Taxes

     

    181

     

     

     

    169

     

    Long-Term Liabilities Held for Sale

     

     

     

     

    13

     

    Other Liabilities

     

    129

     

     

     

    118

     

    Equity

     

     

     

    Common stock, $1 par value, 200.0 shares authorized, 44.1 shares and 43.9 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively

     

    44

     

     

     

    44

     

    Paid-In Capital

     

    20

     

     

     

    4

     

    Retained Earnings

     

    1,949

     

     

     

    1,935

     

    Accumulated Other Comprehensive Loss

     

    (1,753

    )

     

     

    (1,801

    )

     

     

    260

     

     

     

    182

     

    Less: Common stock held in treasury, at cost, 0.1 shares and 0.0 shares at September 30, 2022 and December 31, 2021, respectively

     

    (2

    )

     

     

     

    Total Equity

     

    258

     

     

     

    182

     

    Total Liabilities and Equity

    $

    2,797

     

     

    $

    2,597

     

    SYLVAMO CORPORATION

    Condensed Consolidated and Combined Statement of Cash Flows

    Preliminary and Unaudited

    (In millions)

     

     

    Nine Months Ended September 30,

     

    2022

     

    2021

    Operating Activities

     

     

     

    Net income from continuing operations

    $

    248

     

     

    $

    198

     

    Depreciation, amortization, and cost of timber harvested

     

    94

     

     

     

    95

     

    Deferred income tax provision (benefit), net

     

    4

     

     

     

    (8

    )

    Stock-based compensation

     

    16

     

     

     

    10

     

    Changes in operating assets and liabilities and other

     

     

     

    Accounts and notes receivable

     

    (81

    )

     

     

    (37

    )

    Inventories

     

    (76

    )

     

     

    (9

    )

    Accounts payable and accrued liabilities

     

    18

     

     

     

    97

     

    Other

     

    53

     

     

     

    (54

    )

    Cash Provided By Operating Activities from Continuing Operations

     

    276

     

     

     

    292

     

    Cash Provided By Operating Activities from Discontinued Operations, net

     

    20

     

     

     

    87

     

    Cash Provided By Operating Activities

     

    296

     

     

     

    379

     

    Investment Activities

     

     

     

    Invested in capital projects

     

    (91

    )

     

     

    (47

    )

    Cash pool arrangements with Parent

     

     

     

     

    181

     

    Other

     

     

     

     

    (8

    )

    Cash Provided By (Used for) Investment Activities from Continuing Operations

     

    (91

    )

     

     

    126

     

    Cash Provided By (Used for) Investment Activities from Discontinued Operations, net

     

    (5

    )

     

     

    14

     

    Cash Provided By (Used for) Investment Activities

     

    (96

    )

     

     

    140

     

    Financing Activities

     

     

     

    Net transfers from Parent

     

     

     

     

    (359

    )

    Special payment to Parent

     

     

     

     

    (1,520

    )

    Dividends paid

     

    (5

    )

     

     

     

    Issuance of debt

     

     

     

     

    1,499

     

    Reduction of debt

     

    (174

    )

     

     

    (5

    )

    Other

     

    (2

    )

     

     

     

    Cash Provided By (Used for) Financing Activities from Continuing Operations

     

    (181

    )

     

     

    (385

    )

    Cash Provided By (Used for) Financing Activities from Discontinued Operations, net

     

    (1

    )

     

     

    (1

    )

    Cash Provided By (Used for) Financing Activities

     

    (182

    )

     

     

    (386

    )

    Effect of Exchange Rate Changes on Cash

     

    27

     

     

     

    (96

    )

    Change in Cash Included in Assets Held for Sale

     

    41

     

     

     

    (17

    )

    Change in Cash and Temporary Investments

     

    4

     

     

     

    54

     

    Cash and Temporary Investments

     

     

     

    Beginning of the period

     

    159

     

     

     

    70

     

    End of the period

    $

    163

     

     

    $

    124

     

    SYLVAMO CORPORATION

    Reconciliation of Cash Provided by Operations to Free Cash Flow

    Preliminary and Unaudited

    (In millions)

     

     

    Three Months Ended
    September 30,

     

    Three Months
    Ended
    June 30,
    2022

     

    Nine Months Ended
    September 30,

     

    2022

     

    2021

     

     

    2022

     

    2021

    Cash Provided By Operating Activities From Continuing Operations

    $

    146

     

     

    $

    137

     

     

    $

    76

     

     

    $

    276

     

     

    $

    292

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Cash invested in capital projects

     

    (32

    )

     

     

    (20

    )

     

     

    (37

    )

     

     

    (91

    )

     

     

    (47

    )

    Free Cash Flow

    $

    114

     

     

    $

    117

     

     

    $

    39

     

     

    $

    185

     

     

    $

    245

     

    Reconciliation of Net Income From Continuing Operations to Adjusted EBITDA - 2022 Outlook

    Estimates

    (In millions)

     

     

    Three Months Ended
    December 31,
    2022

     

    Net Income From Continuing Operations

    $87 - $94

    Adjustments:

     

    Income tax provision

    36 - 39

    Interest (income) expense, net

    13

    Depreciation, amortization and cost of timber harvested

    32

    Stock-based compensation

    4

    Transition service agreement expense

    1

    Net Special items expense (income)

    7

    Adjusted EBITDA

    $180 - $190

    This reconciliation excludes the outlook for our Russian operations which are included within Discontinued operations, net of tax.

     

     

     

    The non-GAAP financial measures presented in this release have limitations as analytical tools and should not be considered in isolation or as a substitute for an analysis of our results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this release may not be comparable to similarly titled measures disclosed by other companies, including companies in the same industry as Sylvamo.

     

    Management believes certain non-U.S. GAAP financial measures, when used in conjunction with information presented in accordance with U.S. GAAP, can facilitate a better understanding of the impact of various factors and trends on the Company’s financial condition and results of operations. Management also uses these non-U.S. GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance.

     


    The Sylvamo Corporation Stock at the time of publication of the news with a fall of -4,89 % to 42,75EUR on Tradegate stock exchange (09. November 2022, 22:26 Uhr).

    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Sylvamo Delivers Strong Results, Fortifies Financial Position and Increases Quarterly Dividend Sylvamo (NYSE: SLVM), the world’s paper company, is releasing third quarter 2022 earnings. Message from the Chairman and Chief Executive Officer "We generated strong earnings and free cash flow in the third quarter. In October, we also achieved …