checkAd

     121  0 Kommentare PJT Partners Inc. Reports Full Year and Fourth Quarter 2022 Results

    PJT Partners Inc. (the “Company” or “PJT Partners”) (NYSE: PJT) today announced its financial results for the full year and quarter ended December 31, 2022.

    Revenues

    The following table sets forth revenues for the three months and year ended December 31, 2022 and 2021:

     

     

    Three Months Ended

    December 31,

     

     

     

     

     

     

     

    Year Ended

    December 31,

     

     

     

     

     

     

     

    2022

     

     

    2021

     

     

    % Change

     

     

     

    2022

     

     

    2021

     

     

    % Change

     

     

     

    (Dollars in Millions)

     

    Revenues

     

     

     

    Advisory

     

    $

    230.8

     

     

    $

    232.6

     

     

    (1%)

     

     

     

    $

    823.5

     

     

    $

    762.7

     

     

    8%

     

    Placement

     

     

    43.4

     

     

     

    79.1

     

     

    (45%)

     

     

     

     

    192.9

     

     

     

    216.7

     

     

    (11%)

     

    Interest Income & Other

     

     

    5.8

     

     

     

    1.6

     

     

    263%

     

     

     

     

    9.1

     

     

     

    12.5

     

     

    (27%)

     

    Total Revenues

     

    $

    280.0

     

     

    $

    313.3

     

     

    (11%)

     

     

     

    $

    1,025.5

     

     

    $

    991.9

     

     

    3%

     

     

    Year Ended

    Total Revenues increased to $1.03 billion for the year, up 3% from $992 million for the prior year.

    Advisory Revenues increased to $823 million for the year, up 8% from $763 million for the prior year, principally due to an increase in restructuring revenues.

    Placement Revenues decreased to $193 million for the year, down 11% from $217 million for the prior year, due to a decrease in corporate placement revenues.

    Interest Income & Other decreased $3 million for the year compared with the prior year principally due to a reduction in the fair market value on certain equity securities received as part of transaction compensation.

    Three Months Ended

    Total Revenues decreased to $280 million for the current quarter, down 11% from $313 million for the prior year.

    Advisory Revenues decreased to $231 million for the current quarter, down 1% from $233 million for the prior year. Decreases in strategic advisory and secondary advisory revenues were almost entirely offset by an increase in restructuring revenues.

    Placement Revenues decreased to $43 million for the current quarter, down 45% from $79 million for the prior year, principally due to a decrease in corporate placement revenues.

    Interest Income & Other increased $4 million for the current quarter compared with the prior year principally due to more favorable foreign currency rates.

    Expenses

    The following tables set forth information relating to the Company’s expenses for the three months and year ended December 31, 2022 and 2021:

     

     

    Year Ended December 31,

     

     

     

    2022

     

     

    2021

     

     

     

    GAAP

     

     

    As Adjusted

     

     

    GAAP

     

     

    As Adjusted

     

     

     

    (Dollars in Millions)

     

    Expenses

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and Benefits

     

    $

    669.1

     

     

    $

    657.4

     

     

    $

    640.0

     

     

    $

    625.2

     

    % of Revenues

     

     

    65.2

    %

     

     

    64.1

    %

     

     

    64.5

    %

     

     

    63.0

    %

    Non-Compensation

     

    $

    154.9

     

     

    $

    147.6

     

     

    $

    132.5

     

     

    $

    124.5

     

    % of Revenues

     

     

    15.1

    %

     

     

    14.4

    %

     

     

    13.4

    %

     

     

    12.5

    %

    Total Expenses

     

    $

    824.0

     

     

    $

    805.0

     

     

    $

    772.5

     

     

    $

    749.6

     

    % of Revenues

     

     

    80.4

    %

     

     

    78.5

    %

     

     

    77.9

    %

     

     

    75.6

    %

    Pretax Income

     

    $

    201.5

     

     

    $

    220.5

     

     

    $

    219.4

     

     

    $

    242.3

     

    % of Revenues

     

     

    19.6

    %

     

     

    21.5

    %

     

     

    22.1

    %

     

     

    24.4

    %

     

     

     

    Three Months Ended December 31,

     

     

     

    2022

     

     

    2021

     

     

     

    GAAP

     

     

    As Adjusted

     

     

    GAAP

     

     

    As Adjusted

     

     

     

    (Dollars in Millions)

     

    Expenses

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and Benefits

     

    $

    180.2

     

     

    $

    180.2

     

     

    $

    205.2

     

     

    $

    201.0

     

    % of Revenues

     

     

    64.4

    %

     

     

    64.4

    %

     

     

    65.5

    %

     

     

    64.2

    %

    Non-Compensation

     

    $

    39.7

     

     

    $

    38.5

     

     

    $

    33.3

     

     

    $

    31.3

     

    % of Revenues

     

     

    14.2

    %

     

     

    13.7

    %

     

     

    10.6

    %

     

     

    10.0

    %

    Total Expenses

     

    $

    220.0

     

     

    $

    218.7

     

     

    $

    238.4

     

     

    $

    232.3

     

    % of Revenues

     

     

    78.6

    %

     

     

    78.1

    %

     

     

    76.1

    %

     

     

    74.1

    %

    Pretax Income

     

    $

    60.0

     

     

    $

    61.3

     

     

    $

    74.8

     

     

    $

    81.0

     

    % of Revenues

     

     

    21.4

    %

     

     

    21.9

    %

     

     

    23.9

    %

     

     

    25.9

    %

     

    Compensation and Benefits Expense

    Year Ended

    GAAP Compensation and Benefits Expense was $669 million for the year compared with $640 million for the prior year. Adjusted Compensation and Benefits Expense was $657 million for the year compared with $625 million for the prior year. The adjusted compensation accrual rate was 64.1% compared with 63.0% for the prior year.

    Three Months Ended

    GAAP Compensation and Benefits Expense was $180 million for the quarter compared with $205 million for the prior year. Adjusted Compensation and Benefits Expense was also $180 million for the current quarter compared with $201 million for the prior year.

    Non-Compensation Expense

    Year Ended

    GAAP Non-Compensation Expense was $155 million for the year compared with $132 million for the prior year. Adjusted Non-Compensation Expense was $148 million for the year compared with $124 million for the prior year.

    The increase in GAAP and Adjusted Non-Compensation Expense was principally due to an additional $16 million in Travel and Related resulting from increased levels of business travel. Excluding Travel and Related, GAAP and Adjusted Non-Compensation Expense increased 5% and 6%, respectively, compared with prior year results.

    Three Months Ended

    GAAP Non-Compensation Expense was $40 million for the current quarter compared with $33 million for the prior year. Adjusted Non-Compensation Expense was $38 million for the current quarter compared with $31 million for the prior year.

    The increase in GAAP and Adjusted Non-Compensation Expense was principally due to an additional $3.6 million in Travel and Related resulting from increased levels of business travel and an additional $2.4 million in Professional Fees.

    Provision for Taxes

    As of December 31, 2022, PJT Partners Inc. owned 62.4% of PJT Partners Holdings LP. PJT Partners Inc. is subject to corporate U.S. federal and state income tax while PJT Partners Holdings LP is subject to New York City unincorporated business tax and other entity-level taxes imposed by certain state and foreign jurisdictions. Please refer to Note 11. “Stockholders’ Equity” in the “Notes to Consolidated Financial Statements” in “Part II. Item 8. Financial Statements and Supplementary Data” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 for further information about the corporate ownership structure. The effective tax rate for GAAP Net Income for the three months ended December 31, 2022 and 2021 was 23.2% and 14.3%, respectively. The effective tax rate for GAAP Net Income for the years ended December 31, 2022 and 2021 was 18.2% and 13.4%, respectively.

    In calculating Adjusted Net Income, If-Converted, the Company has assumed that all outstanding Class A partnership units in PJT Partners Holdings LP (“Partnership Units”) (excluding the unvested partnership units that have yet to satisfy certain market conditions) have been exchanged into shares of the Company’s Class A common stock, subjecting all of the Company’s income to corporate-level tax.

    The effective tax rate for Adjusted Net Income, If-Converted for the year ended December 31, 2022 was 26.0% compared with 22.3% for the prior year. The tax rate increase was primarily due to a lesser tax benefit received from the delivery of vested shares at values in excess of the original grant prices.

    Capital Management and Balance Sheet

    As of December 31, 2022, the Company held cash, cash equivalents and short-term investments of $223 million and had no funded debt.

    During the year ended December 31, 2022, the Company repurchased 1.7 million shares of Class A common stock in the open market, exchanged 250 thousand Partnership Units for shares of Class A common stock, exchanged 226 thousand Partnership Units for cash and net share settled 275 thousand shares of Class A common stock to satisfy employee tax obligations. During the fourth quarter 2022, the Company repurchased 124 thousand shares of Class A common stock in the open market, exchanged 38 thousand Partnership Units for cash and net share settled 15 thousand shares of Class A common stock to satisfy employee tax obligations.

    In total during the year ended December 31, 2022, the Company repurchased 2.2 million share equivalents at an average price of $66.02 per share. During the fourth quarter 2022, the Company repurchased 177 thousand share equivalents at an average price of $73.84 per share.

    As of December 31, 2022, the Company’s remaining repurchase authorization was $174 million.

    The Company intends to repurchase 143 thousand Partnership Units for cash on February 14, 2023 at a price to be determined by the volume-weighted average price per share of the Company’s Class A common stock on February 9, 2023.

    Dividend

    The Board of Directors of PJT Partners Inc. has declared a quarterly dividend of $0.25 per share of Class A common stock. The dividend will be paid on March 22, 2023 to Class A common stockholders of record as of March 8, 2023.

    Quarterly Investor Call Details

    PJT Partners will host a conference call on February 7, 2023 at 8:30 a.m. ET to discuss its full year and fourth quarter 2022 results. The conference call can be accessed via the internet at www.pjtpartners.com or by dialing +1 (888) 254-3590 (U.S. domestic) or +1 (720) 543-0214 (international), passcode 4189218. For those unable to listen to the live broadcast, a replay will be available following the call at www.pjtpartners.com.

    About PJT Partners

    PJT Partners is a premier global advisory-focused investment bank. We offer a unique portfolio of advisory services designed to help our clients achieve their strategic objectives. Our team of senior professionals delivers a range of strategic advisory, capital markets advisory, restructuring and special situations and shareholder advisory services to corporations, financial sponsors, institutional investors and governments around the world. We also provide private fund advisory and fundraising services for alternative investment strategies, including private equity, real estate, hedge funds and private credit. To learn more about PJT Partners, please visit our website at www.pjtpartners.com.

    Forward-Looking Statements

    Certain material presented herein contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include certain information concerning future results of operations, business strategies, acquisitions, financing plans, competitive position, potential growth opportunities, potential operating performance improvements, the effects of competition and the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “opportunity,” “plan,” “intend,” “anticipate,” “estimate,” “predict,” “potential,” “continue,” “may,” “might,” “should,” “could” or the negative of these terms or similar expressions.

    Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, many of which are outside our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance upon any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) changes in governmental regulations and policies; (b) cyberattacks, security vulnerabilities, and internet disruptions, including breaches of data security and privacy leaks, data loss, and business interruptions; (c) failure of our computer systems or communication systems during a catastrophic event, including as a result of the increased use of remote work environments and virtual platforms; (d) the impact of catastrophic events on the U.S. and the global economy, including business disruptions, pandemics, reductions in employment and an increase in business failures; (e) the impact of catastrophic events on our employees and our ability to provide services to our clients and respond to their needs; (f) the failure of third-party service providers to perform their functions; and (g) volatility in the political and economic environment, including as a result of inflation and rising interest rates.

    Any of these factors, as well as such other factors discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the United States Securities and Exchange Commission (“SEC”), as such factors may be updated from time to time in the Company’s periodic filings with the SEC, accessible on the SEC’s website at www.sec.gov, could cause the Company’s results to differ materially from those expressed in forward-looking statements. There may be other risks and uncertainties that the Company is unable to predict at this time or that are not currently expected to have a material adverse effect on its business. Any such risks could cause the Company’s results to differ materially from those expressed in forward-looking statements.

    Non-GAAP Financial Measures

    The following represent key performance measures that management uses in making resource allocation and/or compensation decisions. These measures should not be considered substitutes for, or superior to, financial measures prepared in accordance with GAAP.

    Management believes the following non-GAAP measures, when presented together with comparable GAAP measures, are useful to investors in understanding the Company’s operating results: Adjusted Pretax Income; Adjusted Net Income; Adjusted Net Income, If-Converted, in total and on a per-share basis (referred to as “Adjusted EPS”); Adjusted Compensation and Benefits Expense and Adjusted Non-Compensation Expense. These non-GAAP measures, presented and discussed in this earnings release, remove the significant accounting impact of: (a) transaction-related compensation expense, including expense related to Partnership Units with both time-based vesting and market conditions as well as equity-based and cash awards granted in connection with the acquisition of CamberView Partners Holdings, LLC (“CamberView”); (b) intangible asset amortization associated with Blackstone Inc.’s (“Blackstone”) initial public offering (“IPO”), the acquisition of PJT Capital LP, and the acquisition of CamberView; and (c) the net change to the amount the Company has agreed to pay Blackstone related to the net realized cash benefit from certain compensation-related tax deductions. Reconciliations of the non-GAAP measures to their most directly comparable GAAP measures and further detail regarding the adjustments are provided in the Appendix.

    To help investors understand the effect of the Company’s ownership structure on its Adjusted Net Income, the Company has presented Adjusted Net Income, If-Converted. This measure illustrates the impact of taxes on Adjusted Pretax Income, assuming all Partnership Units (excluding the unvested Partnership Units that have yet to satisfy certain market conditions) were exchanged for shares of the Company’s Class A common stock, resulting in all of the Company’s income becoming subject to corporate-level tax, considering both current and deferred income tax effects. This tax rate excludes a number of adjustments, including the tax benefits of the adjustments for transaction-related compensation expense and amortization expense.

    Appendix

    GAAP Condensed Consolidated Statements of Operations (unaudited)

    Reconciliations of GAAP to Non-GAAP Financial Data (unaudited)

    Summary of Shares Outstanding (unaudited)

    Footnotes

    PJT Partners Inc.

    GAAP Condensed Consolidated Statements of Operations (unaudited)

    (Dollars in Thousands, Except Share and Per Share Data)

     

     

     

    Three Months Ended

    December 31,

     

     

    Year Ended

    December 31,

     

     

     

    2022

     

     

    2021

     

     

    2022

     

     

    2021

     

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Advisory

     

    $

    230,784

     

     

    $

    232,599

     

     

    $

    823,496

     

     

    $

    762,723

     

    Placement

     

     

    43,405

     

     

     

    79,081

     

     

     

    192,890

     

     

     

    216,692

     

    Interest Income and Other

     

     

    5,764

     

     

     

    1,586

     

     

     

    9,119

     

     

     

    12,530

     

    Total Revenues

     

     

    279,953

     

     

     

    313,266

     

     

     

    1,025,505

     

     

     

    991,945

     

    Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and Benefits

     

     

    180,242

     

     

     

    205,174

     

     

     

    669,141

     

     

     

    640,040

     

    Occupancy and Related

     

     

    9,422

     

     

     

    8,898

     

     

     

    35,253

     

     

     

    34,686

     

    Travel and Related

     

     

    7,726

     

     

     

    4,094

     

     

     

    25,197

     

     

     

    9,073

     

    Professional Fees

     

     

    5,548

     

     

     

    3,193

     

     

     

    27,200

     

     

     

    27,209

     

    Communications and Information Services

     

     

    4,078

     

     

     

    4,512

     

     

     

    16,897

     

     

     

    18,060

     

    Depreciation and Amortization

     

     

    3,319

     

     

     

    4,215

     

     

     

    15,475

     

     

     

    15,750

     

    Other Expenses

     

     

    9,625

     

     

     

    8,341

     

     

     

    34,871

     

     

     

    27,678

     

    Total Expenses

     

     

    219,960

     

     

     

    238,427

     

     

     

    824,034

     

     

     

    772,496

     

    Income Before Provision for Taxes

     

     

    59,993

     

     

     

    74,839

     

     

     

    201,471

     

     

     

    219,449

     

    Provision for Taxes

     

     

    13,923

     

     

     

    10,721

     

     

     

    36,699

     

     

     

    29,494

     

    Net Income

     

     

    46,070

     

     

     

    64,118

     

     

     

    164,772

     

     

     

    189,955

     

    Net Income Attributable to Non-Controlling Interests

     

     

    21,496

     

     

     

    29,222

     

     

     

    74,238

     

     

     

    83,787

     

    Net Income Attributable to PJT Partners Inc.

     

    $

    24,574

     

     

    $

    34,896

     

     

    $

    90,534

     

     

    $

    106,168

     

    Net Income Per Share of Class A Common Stock

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.97

     

     

    $

    1.40

     

     

    $

    3.61

     

     

    $

    4.25

     

    Diluted

     

    $

    0.95

     

     

    $

    1.32

     

     

    $

    3.51

     

     

    $

    3.99

     

    Weighted-Average Shares of Class A Common Stock
    Outstanding

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    25,213,986

     

     

     

    24,898,355

     

     

     

    25,077,835

     

     

     

    24,959,382

     

    Diluted

     

    26,974,129

    42,117,482

    26,616,640

    42,358,705

     

    PJT Partners Inc.

    Reconciliations of GAAP to Non-GAAP Financial Data (unaudited)

    (Dollars in Thousands, Except Share and Per Share Data)

     

     

    Three Months Ended

    December 31,

     

     

    Year Ended

    December 31,

     

     

     

    2022

     

     

    2021

     

     

    2022

     

     

    2021

     

    GAAP Net Income

     

    $

    46,070

     

     

    $

    64,118

     

     

    $

    164,772

     

     

    $

    189,955

     

    Less: GAAP Provision for Taxes

     

     

    13,923

     

     

     

    10,721

     

     

     

    36,699

     

     

     

    29,494

     

    GAAP Pretax Income

     

     

    59,993

     

     

     

    74,839

     

     

     

    201,471

     

     

     

    219,449

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments to GAAP Pretax Income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Transaction-Related Compensation Expense(1)

     

     

    19

     

     

     

    4,162

     

     

     

    11,765

     

     

     

    14,888

     

    Amortization of Intangible Assets(2)

     

     

    1,230

     

     

     

    1,927

     

     

     

    6,506

     

     

     

    7,777

     

    Spin-Off-Related Payable Due to Blackstone(3)

     

     

    33

     

     

     

    64

     

     

     

    804

     

     

     

    199

     

    Adjusted Pretax Income

     

     

    61,275

     

     

     

    80,992

     

     

     

    220,546

     

     

     

    242,313

     

    Adjusted Taxes(4)

     

     

    13,814

     

     

     

    14,099

     

     

     

    40,020

     

     

     

    35,087

     

    Adjusted Net Income

     

     

    47,461

     

     

     

    66,893

     

     

     

    180,526

     

     

     

    207,226

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    If-Converted Adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Less: Adjusted Taxes(4)

     

     

    (13,814

    )

     

     

    (14,099

    )

     

     

    (40,020

    )

     

     

    (35,087

    )

    Add: If-Converted Taxes(5)

     

     

    16,121

     

     

     

    17,007

     

     

     

    57,264

     

     

     

    54,073

     

    Adjusted Net Income, If-Converted

     

    $

    45,154

     

     

    $

    63,985

     

     

    $

    163,282

     

     

    $

    188,240

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Net Income Per Share of Class A Common Stock

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.97

     

     

    $

    1.40

     

     

    $

    3.61

     

     

    $

    4.25

     

    Diluted

     

    $

    0.95

     

     

    $

    1.32

     

     

    $

    3.51

     

     

    $

    3.99

     

    GAAP Weighted-Average Shares of Class A
    Common Stock Outstanding

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    25,213,986

     

     

     

    24,898,355

     

     

     

    25,077,835

     

     

     

    24,959,382

     

    Diluted

     

     

    26,974,129

     

     

     

    42,117,482

     

     

     

    26,616,640

     

     

     

    42,358,705

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Income, If-Converted Per Share

     

    $

    1.08

     

     

    $

    1.52

     

     

    $

    3.92

     

     

    $

    4.44

     

    Weighted-Average Shares Outstanding, If-Converted

     

     

    41,812,119

     

     

     

    42,120,075

     

     

     

    41,663,773

     

     

     

    42,363,237

     

    PJT Partners Inc.

    Reconciliations of GAAP to Non-GAAP Financial Data – continued (unaudited)

    (Dollars in Thousands)

     

     

    Three Months Ended

    December 31,

     

     

    Year Ended

    December 31,

     

     

     

    2022

     

     

    2021

     

     

    2022

     

     

    2021

     

    GAAP Compensation and Benefits Expense

     

    $

    180,242

     

     

    $

    205,174

     

     

    $

    669,141

     

     

    $

    640,040

     

    Transaction-Related Compensation Expense(1)

     

     

    (19

    )

     

     

    (4,162

    )

     

     

    (11,765

    )

     

     

    (14,888

    )

    Adjusted Compensation and Benefits Expense

     

    $

    180,223

     

     

    $

    201,012

     

     

    $

    657,376

     

     

    $

    625,152

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-Compensation Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Occupancy and Related

     

    $

    9,422

     

     

    $

    8,898

     

     

    $

    35,253

     

     

    $

    34,686

     

    Travel and Related

     

     

    7,726

     

     

     

    4,094

     

     

     

    25,197

     

     

     

    9,073

     

    Professional Fees

     

     

    5,548

     

     

     

    3,193

     

     

     

    27,200

     

     

     

    27,209

     

    Communications and Information Services

     

     

    4,078

     

     

     

    4,512

     

     

     

    16,897

     

     

     

    18,060

     

    Depreciation and Amortization

     

     

    3,319

     

     

     

    4,215

     

     

     

    15,475

     

     

     

    15,750

     

    Other Expenses

     

     

    9,625

     

     

     

    8,341

     

     

     

    34,871

     

     

     

    27,678

     

    GAAP Non-Compensation Expense

     

     

    39,718

     

     

     

    33,253

     

     

     

    154,893

     

     

     

    132,456

     

    Amortization of Intangible Assets(2)

     

     

    (1,230

    )

     

     

    (1,927

    )

     

     

    (6,506

    )

     

     

    (7,777

    )

    Spin-Off-Related Payable Due to Blackstone(3)

     

     

    (33

    )

     

     

    (64

    )

     

     

    (804

    )

     

     

    (199

    )

    Adjusted Non-Compensation Expense

     

    $

    38,455

     

     

    $

    31,262

     

     

    $

    147,583

     

     

    $

    124,480

     

     

    PJT Partners Inc.
    Summary of Shares Outstanding (unaudited)

    The following table provides a summary of weighted-average shares outstanding for the three months and year ended December 31, 2022 and 2021 for both basic and diluted shares. The table also provides a reconciliation to If-Converted Shares Outstanding assuming that all Partnership Units and unvested PJT Partners Inc. restricted stock units (“RSUs”) were converted to shares of the Company’s Class A common stock:

     

     

    Three Months Ended

    December 31,

     

     

    Year Ended

    December 31,

     

     

     

    2022

     

     

    2021

     

     

    2022

     

     

    2021

     

    Weighted-Average Shares Outstanding - GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic Shares Outstanding, GAAP

     

     

    25,213,986

     

     

     

    24,898,355

     

     

     

    25,077,835

     

     

     

    24,959,382

     

    Dilutive Impact of Unvested RSUs(6)

     

     

    1,760,143

     

     

     

    1,942,167

     

     

     

    1,538,805

     

     

     

    1,680,900

     

    Dilutive Impact of Partnership Units(7)

     

     

     

     

     

    15,276,960

     

     

     

     

     

     

    15,718,423

     

    Diluted Shares Outstanding, GAAP

     

     

    26,974,129

     

     

     

    42,117,482

     

     

     

    26,616,640

     

     

     

    42,358,705

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted-Average Shares Outstanding - If-Converted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic Shares Outstanding, GAAP

     

     

    25,213,986

     

     

     

    24,898,355

     

     

     

    25,077,835

     

     

     

    24,959,382

     

    Unvested RSUs(8)

     

     

    1,760,143

     

     

     

    1,944,760

     

     

     

    1,540,744

     

     

     

    1,685,432

     

    Partnership Units(7)

     

     

    14,837,990

     

     

     

    15,276,960

     

     

     

    15,045,194

     

     

     

    15,718,423

     

    If-Converted Shares Outstanding

     

     

    41,812,119

     

     

     

    42,120,075

     

     

     

    41,663,773

     

     

     

    42,363,237

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As of December 31,

     

     

     

     

     

     

    2022

     

     

    2021

     

     

     

     

     

     

     

     

     

    Fully-Diluted Shares Outstanding(9)

     

     

    43,599,438

    43,798,482

     

    As of December 31, 2022, 1.1 million Partnership Units and 1.5 million RSUs that have yet to satisfy certain market conditions were excluded from any share count calculations.

    Of the total 2.6 million share equivalents subject to market conditions, 1.3 million require the Company to achieve a dividend adjusted volume-weighted average share price over any consecutive 20-day trading period (“20-day VWAP”) of $100 prior to February 26, 2027. The remaining 1.3 million vest ratably upon the Company achieving a 20-day VWAP between $100 and $130 prior to February 26, 2027. The awards are also subject to a five year service based vesting requirement, with 20% vesting per annum.

    Footnotes

    (1)

    This adjustment adds back to GAAP Pretax Income transaction-related compensation expense for Partnership Units with both time-based vesting and market conditions as well as equity-based and cash awards granted in connection with the acquisition of CamberView.

    (2)

    This adjustment adds back to GAAP Pretax Income amounts for the amortization of intangible assets that are associated with Blackstone’s IPO, the acquisition of PJT Capital LP on October 1, 2015 and the acquisition of CamberView on October 1, 2018.

    (3)

    This adjustment adds back to GAAP Pretax Income the net change to the amount the Company has agreed to pay Blackstone related to the net realized cash benefit from certain compensation-related tax deductions. Such amounts are reflected in Other Expenses in the Condensed Consolidated Statements of Operations.

    (4)

    Represents taxes on Adjusted Pretax Income, considering both current and deferred income tax effects for the current ownership structure.

    (5)

    Represents taxes on Adjusted Pretax Income, assuming all Partnership Units (excluding the unvested Partnership Units that have yet to satisfy market conditions) were exchanged for shares of the Company’s Class A common stock, resulting in all of the Company’s income becoming subject to corporate-level tax, considering both current and deferred income tax effects. This tax rate excludes a number of adjustments, including the tax benefits of the adjustments for transaction-related compensation expense and amortization expense.

    (6)

    Represents the dilutive impact under the treasury method of unvested, non-participating RSUs that have a remaining service requirement.

    (7)

    Represents the number of shares assuming the conversion of all Partnership Units, excluding Partnership Units that have yet to satisfy certain market conditions.

    (8)

    Represents the dilutive impact of unvested RSUs that have a remaining service requirement.

    (9)

    Assumes all Partnership Units and unvested RSUs have been converted to shares of the Company’s Class A common stock. As of December 31, 2022, 1.1 million Partnership Units and 1.5 million RSUs that have yet to satisfy certain market conditions were excluded from any share count calculations.

    Note:

    Amounts presented in tables above may not add or recalculate due to rounding.

     


    The PJT Partners Registered (A) Stock at the time of publication of the news with a raise of 0,00 % to 73,75EUR on Lang & Schwarz stock exchange (07. Februar 2023, 12:53 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    PJT Partners Inc. Reports Full Year and Fourth Quarter 2022 Results PJT Partners Inc. (the “Company” or “PJT Partners”) (NYSE: PJT) today announced its financial results for the full year and quarter ended December 31, 2022. Revenues The following table sets forth revenues for the three months and year ended …