checkAd

     113  0 Kommentare Buenaventura Announces Third Quarter and Nine-month 2023 Results

    Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest publicly-traded precious metals mining company, today announced results for the third quarter (3Q23) and nine-month period ended September 30, 2023 (9M23). All figures have been prepared in accordance with IFRS (International Financial Reporting Standards) on a non-GAAP basis and are stated in U.S. dollars (US$).

    Third Quarter and Nine-Month 2023 Highlights:

    • 3Q23 EBITDA from direct operations was US$ 53.3 million, compared to US$ 22.2 million reported in 3Q22. 9M23 EBITDA from direct operations reached US$ 121.9 million, compared to US$ 96.3 million reported in 9M22. 2022 EBITDA does not include US$ 300 million resulting from the sale of Buenaventura's 43.65% stake in Yanacocha.
    • 3Q23 net loss from direct operations reached US$ 24.3 million, compared to a US$ 22.6 million net loss for the same period in 2022. 9M23 net income from direct operations was US$ 42.5 million, compared to US$ 67.7 million net income for the 9M22.
    • Buenaventura recorded US$ 51.3 million in Depreciation and Amortization for the 3Q23: US$ 17.6 million was due to deferred stripping related to the final open pit expansion works, which was completely mined in September 2023, when mining activities at Colquijirca’s Tajo Norte mine were suspended.
    • Buenaventura's 9M23 consolidated copper production increased 35% YoY. Zinc production decreased by 65% YoY, lead decreased by 61% YoY, silver decreased by 19% YoY, and gold decreased by 17% YoY.
    • Buenaventura's cash position reached US$ 221.8 million and net debt decreased to US$ 493.7 million with an average maturity of 2.7 years by quarter’s end, September 30, 2023.
    • 3Q23 capital expenditures were US$ 59.8 million, compared to US$ 37.2 million for the same period in 2022. 9M23 capital expenditures reached US$ 145.7 million, compared to US$ 93.2 million in 9M22, and includes US$ 46.5 million related to the San Gabriel Project and US$ 31.4 million related to the Yumpag Project.
    • The Yumpag project’s Environmental Impact Assessment (EIA) was approved on September 7, 2023. The Company promptly submitted a request to the Peruvian Ministry of Energy and Mines to obtain the necessary authorizations to initiate the deposit’s exploitation. However, 4Q23 targeted production initiation remains unchanged, as resumed activities at the Uchucchacua processing plant also enables Buenaventura to perform metallurgical tests for up to 124,600 tons of ore from the Yumpag project’s pilot stope.
    • Cerro Verde paid a total dividend of US$ 250 million on August 3, 2023. Buenaventura received US$ 49.0 million relative to its stake in Cerro Verde.

    Financial Highlights (in millions of US$, except EPS figures):

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Total Revenues

    211.3

    195.4

    8%

    570.0

    578.4

    -1%

    Operating Income

    -29.5

    -20.0

    48%

    -39.0

    -52.0

    -25%

    EBITDA Direct Operations (1)

    53.3

    22.2

    N.A.

    121.9

    96.3

    27%

    EBITDA Including Affiliates (1)

    152.7

    78.2

    95%

    418.5

    369.8

    13%

    Net Income (2)

    -28.0

    -19.8

    42%

    29.6

    548.5

    -95%

    EPS (3)

    -0.11

    -0.08

    42%

    0.12

    2.16

    -95%

    (1)

    Does not include US$ 300 million from the sale of Buenaventura’s stake in Yanacocha.

    (2)

    Net Income attributable to owners of the parent

    (3)

    As of September 30, 2023, Buenaventura had a weighted average number of shares outstanding of 253,986,867.

    Operating Revenues

    3Q23 net sales were US$ 211.3 million, compared to US$ 195.4 million in 3Q22; a year-on-year increase resulting from improved copper volume sold.

    The Company recorded a negative US$ 15.3 million provisional price adjustment for the accumulated first nine months of 2023. This is comprised of US$ 13.7 million in fair value of accounts receivables and US$ 1.5 million in adjustments to prior period liquidations. This compares to a negative US$ 40.4 million adjustment for the accumulated first nine months of 2022.

    Operating Highlights

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Net Sales (millions of US$)

    211.3

    195.4

    8%

    570.0

    577.1

    -1%

    Average Gold Price (US$/oz.) Direct Operations (1) (2)

    1,921

    1,678

    14%

    1,927

    1,794

    7%

    Average Gold Price (US$/oz.) incl. Associated (2) (3)

    1,917

    1,677

    14%

    1,925

    1,794

    7%

    Average Silver Price (US$/oz.) (2)

    25.67

    17.33

    48%

    24.30

    21.32

    14%

    Average Lead Price (US$/MT) (2)

    2,225

    1,713

    30%

    2,030

    2,093

    -3%

    Average Zinc Price (US$/MT) (2)

    1,762

    3,412

    -48%

    2,152

    3,983

    -46%

    Average Copper Price (US$/MT) (2)

    8,291

    7,261

    14%

    8,689

    8,685

    0%

    Volume Sold

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Gold Oz Direct Operations (1)

    33,265

    45,807

    -27%

    102,700

    123,692

    -17%

    Gold Oz incl. Associated (3)

    41,780

    54,399

    -23%

    117,239

    148,778

    -21%

    Silver Oz

    1,743,629

    1,954,000

    -11%

    4,666,199

    5,655,367

    -17%

    Lead MT

    1,269

    4,129

    -69%

    4,799

    12,530

    -62%

    Zinc MT

    3,029

    8,061

    -62%

    8,324

    24,871

    -67%

    Copper MT

    17,802

    11,449

    55%

    41,940

    31,512

    33%

    (1)

    Buenaventura Consolidated figure includes 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal.

    (2)

    The realized price takes into account the adjustments of quotational periods.

    (3)

    Considers 100% of Buenaventura’s operating units, 100% of La Zanja, 100% of El Brocal and 40.095% of Coimolache.

     

    Production and Operating Costs

    Lesen Sie auch

    Buenaventura’s 3Q23 equity gold production was 43,449 ounces, compared to 55,837 ounces produced in 3Q22, primarily due to decreased production at Tambomayo and La Zanja. 3Q23 silver production decreased by 12% primarily due to Julcani and Tambomayo performance. 3Q23 lead and zinc production decreased by 66% and 62%, respectively, due to decreased production at Tambomayo and El Brocal. The Company’s 3Q23 equity copper production was 34,168 MT, compared to 28,909 MT produced in 3Q22, due to increased production at El Brocal and Cerro Verde.

    Equity Production

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Gold Oz Direct Operations(1)

    33,978

    47,057

    -28%

    105,930

    128,131

    -17%

    Gold Oz including Associated(2) Companies

    43,449

    55,837

    -22%

    121,884

    152,726

    -20%

    Silver Oz Direct Operations(1)

    1,472,907

    1,664,600

    -12%

    3,984,040

    5,034,531

    -21%

    Lead MT Direct Operations(1)

    1,279

    3,738

    -66%

    4,575

    11,628

    -61%

    Zinc MT Direct Operations(1)

    2,663

    6,937

    -62%

    7,706

    22,336

    -66%

    Copper MT Direct Operations(1)

    11,565

    7,438

    55%

    27,200

    20,152

    35%

    Copper MT including Associated Companies(3)

    34,168

    28,909

    18%

    94,336

    84,065

    12%

     

    Consolidated Production

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Gold Oz(4)

    36,228

    49,789

    -27%

    111,574

    134,261

    -17%

    Silver Oz(4)

    1,933,025

    1,906,679

    1%

    4,857,709

    5,996,245

    -19%

    Lead MT(4)

    1,620

    4,340

    -63%

    5,408

    13,698

    -61%

    Zinc MT(4)

    3,762

    9,129

    -59%

    10,275

    29,511

    -65%

    Copper MT(4)

    18,826

    12,108

    55%

    44,277

    32,805

    35%

    (1)

    Buenaventura’s Direct Operations includes 100% of Buenaventura’s operating units, 100% of La Zanja and 61.43% of El Brocal.

    (2)

    Based on 100% of Buenaventura´s operating units, 100% of La Zanja, 61.43% of El Brocal and 40.095% of Coimolache.

    (3)

    Based on 100% of Buenaventura´s operating units, 61.43% of El Brocal and 19.58% of Cerro Verde.

    (4)

    Based on 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal

     

    Tambomayo (100% owned by Buenaventura)

    Production

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Gold

    Oz

    8,127

    13,755

    -41%

    29,623

    41,973

    -29%

    Silver

    Oz

    301,963

    546,256

    -45%

    1,237,001

    1,399,472

    -12%

     

     

     

     

     

     

     

     

    Cost Applicable to Sales

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Gold

    US$/Oz

    1,891

    982

    93%

    1,357

    978

    39%

    Tambomayo 3Q23 gold production decreased 41% year on year aligned with the Company’s mine plan for this asset, while silver production decreased 45% year on year and by 12% for the first nine months of 2023 compared to the same period of 2022 due to lower than planned mining rate within the mine's upper zone, which required more extensive rehabilitation to enable access to high-grade ore. Cost Applicable to Sales (CAS) increased to 1,891 US$/Oz in 3Q23 from 982 US$/Oz in 3Q22. This increase was primarily due to decreased volume sold in 3Q23.

    Orcopampa (100% owned by Buenaventura)

    Production

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Gold

    Oz

    20,576

    20,164

    2%

    60,547

    56,944

    6%

    Silver

    Oz

    7,168

    8,247

    -13%

    22,028

    23,437

    -6%

     

     

     

     

     

     

     

     

    Cost Applicable to Sales

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Gold

    US$/Oz

    970

    803

    21%

    973

    911

    7%

    3Q23 gold production was in line with 3Q22 and with the planned mining sequence. Cost Applicable to Sales (CAS) increased to 970 US$/Oz in 3Q23, compared to 803 US$/Oz in 3Q22, primarily due to lower gold grades in 2023 compared to 2022.

    La Zanja (100% owned by Buenaventura)

    Production

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Gold

    Oz

    1,692

    8,786

    -81%

    6,772

    19,452

    -65%

    Silver

    Oz

    3,681

    31,665

    -88%

    15,633

    85,347

    -82%

     

     

     

     

     

     

     

     

    Cost Applicable to Sales

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Gold

    US$/Oz

    1,140

    1,892

    -40%

    1,679

    1,914

    -12%

    3Q23 gold production decreased by 81% year on year, in line with 2023 estimates, as mining and ore stockpiling was suspended in 4Q22. 3Q23 Cost Applicable to Sales (CAS) was 1,140 US$/Oz, a decrease from 1,892 US$/Oz gold production in 3Q22 as only pad leaching and water treatment are being performed at the property, as well as exploration.

    Coimolache (40.10% owned by Buenaventura)

    Production

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Gold

    Oz

    23,621

    21,899

    8%

    39,789

    61,341

    -35%

    Silver

    Oz

    87,185

    76,133

    15%

    176,755

    228,832

    -23%

     

     

     

     

     

     

     

     

    Cost Applicable to Sales

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Gold

    US$/Oz

    1,083

    1,710

    -37%

    1,711

    1,288

    33%

    Coimolache 3Q23 gold production increased by 8% year-over-year, due to increased treated ore, higher gold grades and accelerated gold extraction from the leach pad. Cost Applicable to Sales (CAS) therefore decreased to 1,083 US$/Oz in 3Q23, from 1,710 US$/Oz in 3Q22.

    Uchucchacua (100% owned by Buenaventura)

    Production

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Silver

    Oz

    N.A.

    N.A.

    N.A.

    N.A.

    N.A.

    N.A.

    Zinc

    MT

    N.A.

    N.A.

    N.A.

    N.A.

    N.A.

    N.A.

    Lead

    MT

    N.A.

    N.A.

    N.A.

    N.A.

    N.A.

    N.A.

     

     

     

     

     

     

     

     

    Cost Applicable to Sales

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Silver

    US$/Oz

    N.A.

    N.A.

    N.A.

    N.A.

    N.A.

    N.A.

    Buenaventura submitted Uchucchacua’s updated mine plan to the Peruvian Ministry of Energy and Mines on August 28, 2023. Buenaventura initiated a short ore processing campaign at the processing plant, ensuring plant operational readiness to process ore from Uchucchacua and Yumpag during the 4Q23. Exploration and mine development progressed as scheduled during 3Q23.

    The Yumpag project’s Environmental Impact Assessment (EIA) was approved on September 7, 2023. The Company promptly submitted a request to the Peruvian Ministry of Energy and Mines to obtain the necessary authorizations to initiate the deposit’s exploitation. 4Q23 targeted production initiation remains unchanged, as resumed activities at the Uchucchacua processing plant also enables Buenaventura to perform metallurgical tests for up to 124,600 tons of ore from the Yumpag project’s pilot stope.

    Yumpag’s ore concentrates will be processed at the Rio Seco plant to reduce manganese content. The Rio Seco plant is scheduled to resume operations in November 2023.

    Julcani (100% owned by Buenaventura)

    Production

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Silver

    Oz

    427,269

    692,876

    -38%

    1,317,895

    1,994,565

    -34%

     

     

     

     

     

     

     

     

    Cost Applicable to Sales

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Silver

    US$/Oz

    26.09

    13.80

    89%

    22.40

    14.55

    54%

    3Q23 silver production decreased 38% year on year primarily due to a negative geology reconciliation with decreased treated ore. 3Q23 Cost Applicable to Sales (CAS) was 26.09 US$/Oz, compared to 13.80 US$/Oz in 2Q22; an 89% year on year increase due to decreased volume sold.

    Exploration and development of Julcani’s Rosario sector at 610 level began during 3Q23. This new zone includes gold and copper which Buenaventura will begin processing during the fourth quarter 2023. The Company will also submit a related reserves and resources analysis by year end 2023.

    El Brocal (61.43% owned by Buenaventura)

    Production

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Copper

    MT

    18,826

    12,108

    55%

    44,277

    32,805

    35%

    Zinc

    MT

    2,849

    5,683

    -50%

    6,661

    18,601

    -64%

    Silver

    Oz

    1,192,944

    627,635

    90%

    2,265,152

    2,493,424

    -9%

     

     

     

     

     

     

     

     

    Cost Applicable to Sales

     

     

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Copper

    US$/MT

    6,029

    6,690

    -10%

    6,290

    6,676

    -6%

    Zinc

    US$/MT

    1,924

    2,698

    -29%

    1,859

    2,931

    -37%

    El Brocal 3Q23 copper production increased by 55% year on year as underground mine production ramp-up continued ahead of expectations during the quarter. Transitional ore from the open pit also had a higher than estimated copper content with improved metallurgical recovery. Buenaventura maintains its targeted underground mine 10,000 tpd exploitation rate for 4Q23.

    3Q23 silver production increased by 90% year on year in line with the 2023 planned mining sequence.

    3Q23 zinc production decreased by 50% year on year as part as the planned transition to copper from polymetallic ore. On October 3, 2023, Buenaventura submitted a notice to the Peruvian Ministry of Energy and Mines (MINEM) for the temporary suspension of mining activities at Colquijirca’s Tajo Norte mine for up to three years due to approval delay of Colquijirca’s Modification of Environmental Impact Assessment. Buenaventura expects to now process 100% of the El Brocal lead and zinc inventories by year end 2023 with the remaining open pit copper inventories expected in 1Q24. In the 4Q23, the company will recognize the deferred stripping costs associated with lead and zinc inventories, which are expected to be in line with the amortization reported in the 3Q23.

    2Q23 Copper Cost Applicable to Sales (CAS) decreased by 10% year on year due to increased volume sold.

    Share in Associated Companies

    Buenaventura’s share in associated companies was US$ 46.4 million in 3Q23, compared with US$ 20.4 million in 3Q22, comprised of:

    Share in Associates’ Results (in US$ millions)

    3Q23

    3Q22

    Var %

    9M23

    9M22

    Var %

    Cerro Verde

    44.4

    20.7

    N.A.

    122.3

    120.1

    2%

    Coimolache

    2.5

    -0.2

    N.A.

    -7.7

    0.3

    N.A.

    Other minor

    -0.5

    0.0

    N.A.

    -1.2

    -2.2

    -45%

    Total

    46.4

    20.4

    N.A.

    113.4

    118.1

    -4%

    CERRO VERDE (19.58% owned by Buenaventura)

    3Q23 copper production was 115,441 MT, 22,603 MT of which is attributable to Buenaventura; a 5% increase as compared to 109,655 MT produced in 3Q22, 21,471 MT of which was attributable to Buenaventura.

    Cerro Verde reported US$ 225.5 million net income in 3Q23, compared to US$ 105.5 million net income in 3Q22. This is primarily due to a 40% year on year net sales increase, primarily due to a higher average realized copper price of US$ 3.77 per pound in the third quarter of 2023, compared to US$ 3.14 per pound in the third quarter of 2022, as well as an 11% increase in volume of copper sold. This increase was partially offset by a year-on-year cost of sales increase due to an inventory variation, and higher tax paid during the quarter.

    3Q23 Cerro Verde capital expenditures were US$ 70.8 million.

    COIMOLACHE (40.10% owned by Buenaventura)

    Coimolache reported US$ 6.6 million in 3Q23 net income, compared to US$ 1.0 million net loss in 3Q22.

    SAN GABRIEL Project

    3Q23 and 9M23 capital expenditures was US$ 22.4 million and US$ 46.5 million, respectively, primarily related to earthworks and construction-related water dam excavation. The Company has also invested an additional US$ 40.0 million in the project as advance payment for equipment manufacturing, primarily related to the processing plant. This amount is reported within Buenaventura’s financial statements as accounts receivable and will be reclassified as CAPEX once the equipment arrives at the project.

    The underground mining tender process was completed during 3Q23. Personnel hiring and mobilization is in progress, and contractors will begin field works during 4Q23.

    Item

    Description

    Progress as of:

    1Q23

    2Q23

    3Q23

    1

    Engineering

    66%

    81%

    90%

    2

    Procurement

    85%

    85%

    89%

    3

    Construction

    3%

    7%

    14%

    4

    Commissioning

    0%

    0%

    0%

     

    Total

    15%

    23%

    28%

    Company Description

    Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded precious and base metals Company and a major holder of mining rights in Peru. The Company is engaged in the exploration, mining development, processing and trade of gold, silver and other base metals via wholly-owned mines and through its participation in joint venture projects. Buenaventura currently operates several mines in Peru (Orcopampa*, Uchucchacua*, Julcani*, Tambomayo*, La Zanja*, El Brocal and Coimolache).

    The Company owns 19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper producer (a partnership with Freeport-McMorRan Inc. and Sumitomo Corporation).

    For a printed version of the Company’s 2022 Form 20-F, please contact the investor relations contacts on page 1 of this report or download the PDF format file from the Company’s web site at www.buenaventura.com.

    (*) Operations wholly owned by Buenaventura

    Note on Forward-Looking Statements

    This press release and related conference call contain, in addition to historical information, forward-looking statements including statements related to the Company’s ability to manage its business and liquidity during and after the COVID-19 pandemic, the impact of the COVID-19 pandemic on the Company’s results of operations, including net revenues, earnings and cash flows, the Company’s ability to reduce costs and capital spending in response to the COVID-19 pandemic if needed, the Company’s balance sheet, liquidity and inventory position throughout and following the COVID-19 pandemic, the Company’s prospects for financial performance, growth and achievement of its long-term growth algorithm following the COVID-19 pandemic, future dividends and share repurchases.

    This press release may also contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments. These forward-looking statements reflect the Company’s view with respect to the Company’s, Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.

    **Tables to follow**

    APPENDIX 1

    Equity Participation in
    Subsidiaries and Associates (as of September 30, 2023)

     

    BVN

    Operating

     

    Equity %

    Mines / Business

    El Molle Verde S.A.C*

    100.00

    Trapiche Project

    Minera La Zanja S.A*

    100.00

    La Zanja

    Sociedad Minera El Brocal S.A.A*

    61.43

    Colquijirca and Marcapunta

    Compañía Minera Coimolache S.A**

    40.10

    Tantahuatay

    Sociedad Minera Cerro Verde S.A.A**

    19.58

    Cerro Verde

    Processadora Industrial Rio Seco S.A*

    100.00

    Rio Seco chemical plant

    Consorcio Energético de Huancavelica S.A*

    100.00

    Energy – Huanza Hydroelectrical plant

    (*) Consolidated
    (**) Equity Accounting

     

    APPENDIX 2

    Gold Production

     

     

     

     

     

     

    Mining Unit

    Operating Results

    Unit

    3Q23

    3Q22

    %

    9M23

    9M22

    △ %

    Underground

     

     

     

     

     

     

     

     

    Tambomayo

    Ore Milled

    DMT

    143,469

    161,764

    -11%

    435,103

    468,323

    -7%

    Ore Grade

    Gr/MT

    2.22

    3.00

    -26%

    2.57

    3.17

    -19%

    Recovery Rate

    %

    79.35

    88.26

    -10%

    82.08

    87.97

    -7%

    Ounces Produced

    Oz

    8,127

    13,755

    -41%

    29,623

    41,973

    -29%

    Orcopampa

    Ore Milled

    DMT

    74,026

    63,736

    16%

    213,474

    180,342

    18%

    Ore Grade

    Gr/MT

    8.96

    10.16

    -12%

    9.19

    10.00

    -8%

    Recovery Rate

    %

    96.48

    96.90

    0%

    96.01

    98.17

    -2%

    Ounces Produced*

    Oz

    20,576

    20,164

    2%

    60,547

    56,944

    6%

    Marcapunta

    Ore Milled

    DMT

    776,985

    794,447

    -2%

    2,465,994

    2,174,456

    13%

    Ore Grade

    Gr/MT

    0.88

    0.70

    25%

    0.64

    0.65

    -2%

    Recovery Rate

    %

    24.86

    38.72

    -36%

    28.09

    34.02

    -17%

    Ounces Produced*

    Oz

    5,431

    7,085

    -23%

    13,970

    15,711

    -11%

    Open Pit

     

     

     

     

     

     

     

     

    La Zanja

    Ounces Produced

    Oz

    1,692

    8,786

    -81%

    6,772

    19,452

    -65%

    Tajo Norte
    Cu - Ag

    Ounces Produced

    Oz

    402

    -

    N.A.

    661

    181

    N.A.

    Coimolache

    Ounces Produced

    Oz

    23,621

    21,899

    8%

    39,789

    61,341

    -35%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver Production

     

     

     

     

     

     

     

    Mining Unit

    Operating Results

    Unit

    3Q23

    3Q22

    %

    9M23

    9M22

    △ %

    Underground

     

     

     

     

     

     

     

     

    Tambomayo

    Ore Milled

    DMT

    143,469

    161,764

    -11%

    435,103

    468,323

    -7%

    Ore Grade

    Oz/MT

    2.55

    3.54

    -28%

    3.29

    3.13

    5%

    Recovery Rate

    %

    82.04

    96.43

    -15%

    85.84

    95.54

    -10%

    Ounces Produced

    Oz

    301,963

    546,256

    -45%

    1,237,001

    1,399,472

    -12%

    Orcopampa

    Ore Milled

    DMT

    74,026

    63,736

    16%

    213,474

    180,342

    18%

    Ore Grade

    Oz/MT

    0.13

    0.17

    -27%

    0.14

    0.18

    -23%

    Recovery Rate

    %

    75.79

    73.54

    3%

    74.27

    72.54

    2%

    Ounces Produced

    Oz

    7,168

    8,247

    -13%

    22,028

    23,437

    -6%

    Uchucchacua

    Ore Milled

    DMT

    -

    -

    N.A.

    -

    -

    N.A.

    Ore Grade

    Oz/MT

    -

    -

    N.A.

    -

    -

    N.A.

    Recovery Rate

    %

    -

    -

    N.A.

    -

    -

    N.A.

    Ounces Produced

    Oz

    -

    -

    N.A.

    -

    -

    N.A.

    Julcani

    Ore Milled

    DMT

    31,268

    34,691

    -10%

    87,663

    98,294

    -11%

    Ore Grade

    Oz/MT

    14.25

    20.36

    -30%

    15.63

    20.66

    -24%

    Recovery Rate

    %

    95.81

    98.10

    -2%

    96.04

    98.22

    -2%

    Ounces Produced*

    Oz

    427,269

    692,876

    -38%

    1,317,895

    1,994,565

    -34%

    Marcapunta

    Ore Milled

    DMT

    776,985

    794,447

    -2%

    2,465,994

    2,174,456

    13%

    Ore Grade

    Oz/MT

    0.94

    0.98

    -4%

    0.91

    0.88

    3%

    Recovery Rate

    %

    58.70

    55.65

    5%

    56.15

    53.28

    5%

    Ounces Produced

    Oz

    428,293

    442,811

    -3%

    1,259,899

    1,036,547

    22%

    Open Pit

     

     

     

     

     

     

     

     

    Tajo Norte
    Cu - Ag

    Ore Milled

    DMT

    354,994

    -

    N.A.

    478,455

    156,342

    N.A.

    Ore Grade

    Oz/MT

    2.58

    -

    N.A.

    2.24

    2.15

    4%

    Recovery Rate

    %

    56.71

    -

    N.A.

    55.51

    53.45

    4%

    Ounces Produced

    Oz

    601,473

    -

    N.A.

    682,291

    178,769

    N.A.

    Tajo Norte
    Pb - Zn

    Ore Milled

    DMT

    162,367

    425,835

    -62%

    366,699

    1,486,286

    -75%

    Ore Grade

    Oz/MT

    1.97

    0.84

    N.A.

    1.56

    1.61

    -3%

    Recovery Rate

    %

    51.94

    69.56

    -25%

    58.92

    58.29

    1%

    Ounces Produced

    Oz

    163,178

    370,460

    -56%

    322,962

    1,463,744

    -78%

    La Zanja

    Ounces Produced

    Oz

    3,681

    31,665

    -88%

    15,633

    85,347

    -82%

    Coimolache

    Ounces Produced

    Oz

    87,185

    76,133

    15%

    176,755

    228,832

    -23%

     

     

     

     

     

     

     

     

     

    Lead Production

     

     

     

     

     

     

     

    Mining Unit

    Operating Results

    Unit

    3Q23

    3Q22

    %

    9M23

    9M22

    △ %

    Underground

     

     

     

     

     

     

     

     

    Tambomayo

    Ore Milled

    DMT

    143,469

    161,764

    -11%

    435,103

    468,323

    -7%

    Ore Grade

    %

    0.57

    1.81

    -69%

    0.77

    1.87

    -59%

    Recovery Rate

    %

    75.05

    90.25

    -17%

    83.41

    90.82

    -8%

    MT Produced

    MT

    603

    2,639

    -77%

    2,851

    7,970

    -64%

    Uchucchacua

    Ore Milled

    DMT

    -

    -

    N.A.

    -

    -

    N.A.

    Ore Grade

    %

    -

    -

    N.A.

    -

    -

    N.A.

    Recovery Rate

    %

    -

    -

    N.A.

    -

    -

    N.A.

    MT Produced

    MT

    -

    -

    N.A.

    -

    -

    N.A.

    Julcani

    Ore Milled

    DMT

    31,268

    34,691

    -10%

    87,663

    98,294

    -11%

    Ore Grade

    %

    0.48

    0.44

    8%

    0.51

    0.40

    26%

    Recovery Rate

    %

    88.79

    91.04

    -2%

    88.95

    91.46

    -3%

    Ounces Produced*

    MT

    132

    140

    -5%

    398

    363

    9%

    Open Pit

     

     

     

     

     

     

     

     

    Tajo Norte
    Pb - Zn

    Ore Milled

    DMT

    162,367

    425,835

    -62%

    366,699

    1,486,286

    -75%

    Ore Grade

    %

    1.63

    1.04

    57%

    1.49

    0.96

    55%

    Recovery Rate

    %

    34.08

    41.61

    -18%

    40.22

    39.51

    2%

    MT Produced

    MT

    885

    1,781

    -50%

    2,160

    5,584

    -61%

     

     

     

     

     

     

     

     

     

    Zinc Production

     

     

     

     

     

     

     

    Mining Unit

    Operating Results

    Unit

    3Q23

    3Q22

    %

    9M23

    9M22

    △ %

    Underground

     

     

     

     

     

     

     

     

    Tambomayo

    Ore Milled

    DMT

    143,469

    161,764

    -11%

    435,103

    468,323

    -7%

    Ore Grade

    %

    0.87

    2.44

    -64%

    1.06

    2.61

    -59%

    Recovery Rate

    %

    71.98

    87.43

    -18%

    77.50

    89.41

    -13%

    MT Produced

    MT

    913

    3,446

    -74%

    3,614

    10,910

    -67%

    Uchucchacua

    Ore Milled

    DMT

    -

    -

    N.A.

    -

    -

    N.A.

    Ore Grade

    %

    -

    -

    N.A.

    -

    -

    N.A.

    Recovery Rate

    %

    -

    -

    N.A.

    -

    -

    N.A.

    MT Produced

    MT

    -

    -

    N.A.

    -

    -

    N.A.

    Open Pit

     

     

     

     

     

     

     

     

    Tajo Norte
    Pb - Zn

    Ore Milled

    DMT

    162,367

    425,835

    -62%

    366,699

    1,486,286

    -75%

    Ore Grade

    %

    4.09

    2.66

    54%

    3.61

    2.44

    48%

    Recovery Rate

    %

    42.97

    59.70

    -28%

    51.87

    53.20

    -2%

    MT Produced

    MT

    2,849

    6,403

    -56%

    6,661

    19,321

    -66%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Copper Production

     

     

     

     

     

     

     

    Mining Unit

    Operating Results

    Unit

    3Q23

    3Q22

    %

    9M23

    9M22

    △ %

    Underground

     

     

     

     

     

     

     

     

    Marcapunta

    Ore Milled

    DMT

    776,985

    794,447

    -2%

    2,465,994

    2,174,456

    13%

    Ore Grade

    %

    1.75

    1.78

    -2%

    1.70

    1.72

    -1%

    Recovery Rate

    %

    84.71

    85.60

    -1%

    85.57

    84.99

    1%

    MT Produced

    MT

    11,501

    12,108

    -5%

    35,891

    31,709

    13%

    Tajo Norte
    Cu - Ag

    Ore Milled

    DMT

    354,994

    -

    N.A.

    478,455

    156,342

    N.A.

    Ore Grade

    %

    2.86

    -

    N.A.

    2.49

    1.13

    N.A.

    Recovery Rate

    %

    59.71

    -

    N.A.

    59.89

    61.97

    -3%

    MT Produced

    MT

    7,325

    -

    N.A.

    8,387

    1,096

    N.A.

     

    APPENDIX 3: Adjusted EBITDA Reconciliation (in thousand US$)

    3Q23

    3Q22

    9M23

    9M22

    Net Income

    -24,498

    -22,487

    42,953

    547,593

    Add / Subtract:

    77,758

    44,733

    78,961

    -151,322

    Income from sale of investment in Yanacocha

    0

    0

    -

    300,000

    Depreciation and Amortization in cost of sales

    51,264

    41,477

    121,816

    131,531

    Provision (credit) for income tax, net

    -1,264

    -16,296

    -2,070

    -35,198

    Interest expense

    13,381

    12,641

    43,455

    42,092

    Loss (gain) on currency exchange difference

    31,176

    27,961

    -3,450

    3,086

    Provision of bonuses and compensations

    4,447

    7,260

    10,391

    11,964

    Loss (gain) from discontinued operations

    167

    -62

    -439

    -479,869

    Workers' participation provision

    2,899

    -2,666

    4,691

    271

    Depreciation and amortization in administration expenses

    651

    600

    1,943

    1,816

    Depreciation and Amortization in other, net

    30

    25

    79

    76

    Provision (reversal) for contingencies

    -240

    1,960

    -5,534

    3,805

    Share in associated companies by the equity method, net

    -46,375

    -20,442

    -113,368

    -118,149

    Write-off of fixed assets

    632

    4

    870

    322

    Impairment (reversal) of inventories

    23,112

    -6,392

    26,650

    -1,508

    Interest income

    -2,122

    -1,337

    -6,073

    -11,561

    EBITDA Buenaventura Direct Operations

    53,260

    22,246

    121,914

    396,271

    EBITDA Cerro Verde (19.58%)

    95,953

    52,321

    296,566

    261,100

    EBITDA Coimolache (40.095%)

    3,528

    3,667

    -3

    12,392

    EBITDA Buenaventura + All Associates

    152,741

    78,235

    418,477

    669,763

    *Cerro Verde’s EBITDA accounts for D&A related to the capitalization of the stripping.

    Note:

    EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.

    EBITDA (including associated companies) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (2) Buenaventura’s equity share of EBITDA (Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the associated companies.

    Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as an alternative to cash flows from operating activities.

    APPENDIX 4: COST APPLICABLE TO SALES RECONCILIATION

    Reconciliation of Costs Applicable to Sales and Cost Applicable to Sales per Unit Sold

    Cost applicable to sales consists of cost of sales, excluding depreciation and amortization, plus selling expenses. Cost applicable to sales per unit sold for each mine consists of cost applicable to sales for a particular metal produced at a given mine divided by the volume of such metal produced at such mine in the specified period. We note that cost applicable to sales is not directly comparable to the cash operating cost figures disclosed in previously furnished earnings releases.

    Cost applicable to sales and Cost applicable to sales per unit of mineral sold are not measures of financial performance under IFRS and may not be comparable to similarly titled measures of other companies. We consider Cost applicable to sales and Cost applicable to sales per unit of mineral sold to be key measures in managing and evaluating our operating performance. These measures are widely reported in the precious metals industry as a benchmark for performance, but do not have standardized meanings. You should not consider Cost applicable to sales or Cost applicable to sales per unit of mineral sold as alternatives to cost of sales determined in accordance with IFRS, as indicators of our operating performance. Cost applicable to sales and Cost applicable to sales per unit of mineral sold are calculated without adjusting for by-product revenue amounts.

    Operations’ Cost applicable to sales does not include operating cost for those months during which Buenaventura’s operations were suspended due to COVID-19, as these have been classified as “Unabsorbed costs due to production stoppage” within the financial statements.

    The tables below set forth (i) a reconciliation of consolidated Cost of sales, excluding depreciation and amortization to consolidated Cost applicable to sales, (ii) reconciliations of the components of Cost applicable to sales (by mine and mineral) to the corresponding consolidated line items set forth on our consolidated statements of profit or loss for the three and twelve months ended December 31, 2022 and 2021 and (iii) reconciliations of Cost of sales, excluding depreciation and amortization to Cost applicable to sales for each of our mining units. The amounts set forth in Cost applicable to sales and Cost applicable to sales per unit sold for each mine and mineral indicated in the tables below can be reconciled to the amounts set forth on our consolidated statements of profit or loss for the three and twelve months ended December 31, 2021 and 2022 by reference to the reconciliations of Cost of sales, excluding depreciation and amortization (by mine and mineral), Selling Expenses (by mine and metal) expenses and Exploration in units in operations (by mine and mineral) to consolidated Cost of sales, excluding depreciation and amortization, consolidated Selling Expenses and consolidated Exploration in units in operations expenses, respectively, set forth below.

    Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization,
    to consolidated Cost applicable to sales:
    For the 3 months ended September 30 For the 9 months ended September 30

    2023

     

    2022

     

    2023

     

    2022

    (in thousands of US$)

     

     

     

     

    Consolidated Cost of sales excluding depreciation and amortization

    136,195

     

    118,419

     

    342,171

     

    337,503

    Add:

     

     

     

     

     

     

     

    Consolidated Exploration in units in operation

    12,418

     

    20,708

     

    39,051

     

    53,629

    Consolidated Commercial deductions

    51,260

     

    42,039

     

    134,651

     

    137,887

    Consolidated Selling expenses

    4,277

     

    5,854

     

    12,745

     

    15,490

    Consolidated Cost applicable to sales

    204,150

     

    187,020

     

    528,618

     

    544,509

    Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization
    (by mine and mineral) to consolidated Cost of sales:
    For the 3 months ended September 30 For the 9 months ended September 30

    2023

     

    2022

     

    2023

     

    2022

    Cost of sales by mine and mineral (in thousands of US$)
    Julcani, Gold

    71

     

    43

     

    123

     

    12

    Julcani, Silver

    7,761

     

    6,843

     

    21,670

     

    20,965

    Julcani, Lead

    181

     

    130

     

    513

     

    302

    Julcani, Copper

    99

     

    68

     

    296

     

    211

    Orcopampa, Gold

    17,987

     

    12,207

     

    52,819

     

    41,227

    Orcopampa, Silver

    69

     

    51

     

    195

     

    233

    Orcopampa, Copper

    0

     

    0

     

    0

     

    0

    Uchucchacua, Gold

    0

     

    0

     

    0

     

    0

    Uchucchacua, Silver

    0

     

    0

     

    0

     

    0

    Uchucchacua, Lead

    0

     

    0

     

    0

     

    0

    Uchucchacua, Zinc

    0

     

    0

     

    0

     

    0

    Tambomayo, Gold

    11,899

     

    8,430

     

    29,626

     

    25,782

    Tambomayo, Silver

    5,758

     

    3,434

     

    15,406

     

    9,584

    Tambomayo, Zinc

    1,020

     

    1,757

     

    2,982

     

    14,353

    Tambomayo, Lead

    0

     

    4,578

     

    2,979

     

    6,034

    La Zanja, Gold

    1,909

     

    14,961

     

    11,009

     

    33,201

    La Zanja, Silver

    112

     

    647

     

    597

     

    1,771

    El Brocal, Gold

    3,367

     

    5,089

     

    7,489

     

    8,531

    El Brocal, Silver

    10,936

     

    6,818

     

    19,045

     

    21,345

    El Brocal, Lead

    610

     

    1,523

     

    1,654

     

    4,541

    El Brocal, Zinc

    2,485

     

    9,404

     

    5,428

     

    27,179

    El Brocal, Copper

    66,626

     

    47,037

     

    153,802

     

    119,290

    Non Mining Units

    5,305

     

    -4,601

     

    16,538

     

    2,942

    Consolidated Cost of sales, excluding depreciation and amortization

    136,195

     

    118,419

     

    342,171

     

    337,503

    Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units:
    For the 3 months ended September 30 For the 9 months ended September 30

    2023

     

    2022

     

    2023

     

    2022

    Exploration expenses in units in operation by mine and mineral (in thousands of US$)
    Julcani, Gold

    16

     

    11

     

    28

     

    3

    Julcani, Silver

    1,793

     

    1,716

     

    4,937

     

    4,781

    Julcani, Lead

    42

     

    33

     

    117

     

    69

    Julcani, Copper

    23

     

    17

     

    67

     

    48

    Orcopampa, Gold

    1,434

     

    3,328

     

    4,697

     

    9,499

    Orcopampa, Silver

    6

     

    14

     

    17

     

    54

    Orcopampa, Copper

    0

     

    0

     

    0

     

    0

    Uchucchacua, Gold

    0

     

    0

     

    0

     

    0

    Uchucchacua, Silver

    6,661

     

    6,536

     

    20,592

     

    15,531

    Uchucchacua, Lead

    0

     

    0

     

    0

     

    -182

    Uchucchacua, Zinc

    0

     

    0

     

    0

     

    0

    Tambomayo, Gold

    459

     

    1,424

     

    1,304

     

    3,694

    Tambomayo, Silver

    222

     

    580

     

    678

     

    1,373

    Tambomayo, Lead

    39

     

    297

     

    131

     

    865

    Tambomayo, Zinc

    0

     

    774

     

    131

     

    2,057

    La Zanja, Gold

    103

     

    1,056

     

    415

     

    2,454

    La Zanja, Silver

    6

     

    46

     

    23

     

    131

    El Brocal, Gold

    65

     

    355

     

    236

     

    625

    El Brocal, Silver

    210

     

    476

     

    601

     

    1,564

    El Brocal, Lead

    12

     

    106

     

    52

     

    333

    El Brocal, Zinc

    48

     

    656

     

    171

     

    1,991

    El Brocal, Copper

    1,280

     

    3,282

     

    4,853

     

    8,739

    Non Mining Units

    0

     

    0

     

    0

     

    0

    Consolidated Exploration expenses in units in operation

    12,418

     

    20,708

     

    39,051

     

    53,629

    Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral)
    to consolidated Commercial deductions:
    For the 3 months ended September 30 For the 9 months ended September 30

    2023

     

    2022

     

    2023

     

    2022

    Commercial Deductions in units in operation by mine and mineral (in thousands of US$)
    Julcani, Gold

    4

     

    2

     

    7

     

    -6

    Julcani, Silver

    549

     

    352

     

    1,273

     

    1,496

    Julcani, Lead

    12

     

    6

     

    29

     

    22

    Julcani, Copper

    6

     

    4

     

    16

     

    13

    Orcopampa, Gold

    215

     

    217

     

    826

     

    608

    Orcopampa, Silver

    1

     

    0

     

    0

     

    13

    Orcopampa, Copper

    0

     

    0

     

    0

     

    0

    Uchucchacua, Gold

    0

     

    0

     

    0

     

    0

    Uchucchacua, Silver

    753

     

    1,340

     

    3,299

     

    1,837

    Uchucchacua, Lead

    0

     

    12

     

    0

     

    7

    Uchucchacua, Zinc

    0

     

    0

     

    0

     

    272

    Tambomayo, Gold

    1,274

     

    1,414

     

    4,071

     

    4,998

    Tambomayo, Silver

    685

     

    738

     

    2,355

     

    2,439

    Tambomayo, Lead

    70

     

    285

     

    351

     

    1,128

    Tambomayo, Zinc

    301

     

    3,027

     

    1,756

     

    11,282

    La Zanja, Gold

    6

     

    131

     

    86

     

    211

    La Zanja, Silver

    3

     

    23

     

    9

     

    28

    El Brocal, Gold

    2,114

     

    2,607

     

    5,025

     

    5,561

    El Brocal, Silver

    5,888

     

    3,229

     

    11,634

     

    12,325

    El Brocal, Lead

    193

     

    719

     

    608

     

    2,328

    El Brocal, Zinc

    1,906

     

    3,672

     

    4,379

     

    16,214

    El Brocal, Copper

    37,280

     

    24,260

     

    98,928

     

    77,110

    Non Mining Units

    0

     

    0

     

    0

     

    0

    Consolidated Commercial deductions in units in operation

    51,260

     

    42,039

     

    134,651

     

    137,887

    Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated
    Selling expenses:
    For the 3 months ended September 30 For the 9 months ended September 30

    2023

     

    2022

     

    2023

     

    2022

    Selling expenses by mine and mineral

    (in thousands of US$)

    Julcani, Gold

    0

     

    0

     

    1

     

    0

    Julcani, Silver

    43

     

    71

     

    156

     

    307

    Julcani, Lead

    1

     

    1

     

    4

     

    4

    Julcani, Copper

    1

     

    1

     

    2

     

    3

    Orcopampa, Gold

    202

     

    150

     

    512

     

    443

    Orcopampa, Silver

    1

     

    1

     

    2

     

    3

    Orcopampa, Copper

    0

     

    0

     

    0

     

    0

    Uchucchacua, Gold

    0

     

    0

     

    0

     

    0

    Uchucchacua, Silver

    600

     

    1,084

     

    2,203

     

    2,472

    Uchucchacua, Lead

    0

     

    0

     

    0

     

    -29

    Uchucchacua, Zinc

    0

     

    0

     

    0

     

    0

    Tambomayo, Gold

    400

     

    665

     

    1,175

     

    1,966

    Tambomayo, Silver

    194

     

    271

     

    611

     

    731

    Tambomayo, Lead

    34

     

    139

     

    118

     

    460

    Tambomayo, Zinc

    0

     

    361

     

    118

     

    1,095

    La Zanja, Gold

    11

     

    74

     

    46

     

    126

    La Zanja, Silver

    1

     

    3

     

    3

     

    7

    El Brocal, Gold

    103

     

    205

     

    286

     

    339

    El Brocal, Silver

    336

     

    274

     

    728

     

    849

    El Brocal, Lead

    19

     

    61

     

    63

     

    181

    El Brocal, Zinc

    76

     

    378

     

    208

     

    1,082

    El Brocal, Copper

    2,045

     

    1,892

     

    5,882

     

    4,747

    Non Mining Units

    210

     

    222

     

    626

     

    703

    Consolidated Selling expenses

    4,277

     

    5,854

     

    12,745

     

    15,490

     
    JULCANI JULCANI

    3Q 2023

    3Q 2022

    9M 2023

    9M 2022

    GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
    Cost of Sales (without D&A) (US$000)

    71

    7,761

    181

    -

    99

    8,112

    43

    6,843

    130

    -

    68

    7,084

    Cost of Sales (without D&A) (US$000)

    123

    21,670

    513

    -

    296

    22,602

    12

    20,965

    302

    -

    211

    21,490

    Add: Add:
    Exploration Expenses (US$000)

    16

    1,793

    42

    -

    23

    1,874

    11

    1,716

    33

    -

    17

    1,777

    Exploration Expenses (US$000)

    28

    4,937

    117

    -

    67

    5,149

    3

    4,781

    69

    -

    48

    4,901

    Commercial Deductions (US$000)

    4

    549

    12

    -

    6

    571

    2

    352

    6

    -

    4

    364

    Commercial Deductions (US$000)

    7

    1,273

    29

    -

    16

    1,325

    -6

    1,496

    22

    -

    13

    1,526

    Selling Expenses (US$000)

    0

    43.05

    1.00

    -

    1

    45

    0

    71

    1

    -

    1

    74

    Selling Expenses (US$000)

    1

    156

    4

    -

    2

    163

    0

    307

    4

    -

    3

    315

    Cost Applicable to Sales (US$000)

    92

    10,145

    236

    -

    129

    10,602

    57

    8,983

    170

    -

    89

    9,299

    Cost Applicable to Sales (US$000)

    158

    28,036

    663

    -

    382

    29,239

    9

    27,550

    397

    -

    275

    28,232

    Divide: Divide:
    Volume Sold

    51

    388,854

    107

    -

    16

    Not Applicable

    39

    651,077

    112

    -

    18

    Not Applicable Volume Sold

    90

    1,251,585

    339

    -

    50

    Not Applicable

    79

    1,893,014

    280

    -

    48

    No Aplicable
    CAS

    1,791

    26.09

    2,196

    -

    8,019

    Not Applicable

    1,457

    13.80

    1,521

    -

    5,024

    Not Applicable CAS

    1,759

    22.40

    1,955

    -

    7,637

    No Applicable

    120

    14.55

    1,417

    -

    5,737

    No Applicable
     
    ORCOPAMPA ORCOPAMPA

    3Q 2023

    3Q 2022

    9M 2023

    9M 2022

    GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
    Cost of Sales (without D&A) (US$000)

    17,987

    69

    -

    -

    -

    18,056

    12,207

    51

    -

    -

    -

    12,258

    Cost of Sales (without D&A) (US$000)

    52,819

    195

    -

    -

    -

    53,014

    41,227

    233

    -

    -

    -

    41,460

    Add:

    -

    Add:
    Exploration Expenses (US$000)

    1,434

    6

    -

    -

    -

    1,440

    3,328

    14

    -

    -

    -

    3,342

    Exploration Expenses (US$000)

    4,697

    17

    -

    -

    -

    4,714

    9,499

    54

    -

    -

    -

    9,553

    Commercial Deductions (US$000)

    215

    1

    -

    -

    -

    216

    217

    0

    -

    -

    -

    217

    Commercial Deductions (US$000)

    826

    0

    -

    -

    -

    826

    608

    13

    -

    -

    -

    621

    Selling Expenses (US$000)

    202

    1

    -

    -

    -

    203

    150

    1

    -

    -

    -

    151

    Selling Expenses (US$000)

    512

    2

    -

    -

    -

    514

    443

    3

    -

    -

    -

    446

    Cost Applicable to Sales (US$000)

    19,839

    76

    -

    -

    -

    19,915

    15,903

    65

    -

    -

    -

    15,968

    Cost Applicable to Sales (US$000)

    58,854

    214

    -

    -

    -

    59,068

    51,777

    303

    -

    -

    -

    52,080

    Divide: Divide:
    Volume Sold

    20,460

    6,710

    -

    -

    -

    Not Applicable

    19,814

    7,715

    -

    -

    -

    Not Applicable Volume Sold

    60,504

    19,432

    -

    -

    -

    Not Applicable

    56,840

    27,054

    -

    -

    -

    Not Applicable
    CAS

    970

    11.34

    -

    -

    -

    Not Applicable

    803

    8.48

    -

    -

    -

    Not Applicable CAS

    973

    11.01

    -

    -

    -

    No Applicable

    911

    11.19

    -

    -

    -

    No Applicable
     
    UCHUCCHACUA UCHUCCHACUA

    3Q 2023

    3Q 2022

    9M 2023

    9M 2022

    GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
    Cost of Sales (without D&A) (US$000)

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Cost of Sales (without D&A) (US$000)

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Add: Add:
    Exploration Expenses (US$000)

    -

    6,661

    -

    -

    -

    6,661

    -

    6,536

    -

    -

    -

    6,536

    Exploration Expenses (US$000)

    -

    20,592

    -

    -

    -

    20,592

    -

    15,531

    -182

    -

    -

    15,349

    Commercial Deductions (US$000)

    -

    753

    -

    -

    -

    753

    -

    1,340

    12

    -

    -

    1,352

    Commercial Deductions (US$000)

    -

    3,299

    -

    -

    -

    3,299

    -

    1,837

    7

    272

    -

    2,116

    Selling Expenses (US$000)

    -

    600

    -

    -

    -

    600

    -

    1,084

    -

    -

    -

    1,084

    Selling Expenses (US$000)

    -

    2,203

    -

    -

    -

    2,203

    -

    2,472

    -29

    -

    -

    2,443

    Cost Applicable to Sales (US$000)

    -

    8,014

    -

    -

    -

    8,014

    -

    8,960

    12

    -

    -

    8,972

    Cost Applicable to Sales (US$000)

    -

    26,094

    -

    -

    -

    26,094

    -

    19,840

    -204

    272

    -

    19,908

    Divide:

    -

    -

    Divide:
    Volume Sold

    85,499

    -

    -

    -

    Not Applicable

    -

    150,426

    -

    -

    -

    Not Applicable Volume Sold

    -

    366,778

    -

    -

    -

    Not Applicable

    -

    308,844

    18

    -

    -

    Not Applicable
    CAS

    -

    93.74

    -

    -

    -

    No Applicable

    -

    59.56

    -

    -

    -

    No Applicable CAS

    -

    71.15

    -

    -

    -

    No Applicable

    -

    64.24

    -

    -

    -

    No Applicable
     
    TAMBOMAYO TAMBOMAYO

    3Q 2023

    3Q 2022

    9M 2023

    9M 2022

    GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
    Cost of Sales (without D&A) (US$000)

    11,899

    5,758

    1,020

    -

    -

    18,677

    8,430

    3,434

    1,757

    4,578

    -

    18,198

    Cost of Sales (without D&A) (US$000)

    29,626

    15,406

    2,979

    2,982

    -

    50,993

    25,782

    9,584

    6,034

    14,353

    -

    55,753

    Add: Add:
    Exploration Expenses (US$000)

    459

    222

    39

    -

    -

    720

    1,424

    580

    297

    774

    -

    3,075

    Exploration Expenses (US$000)

    1,304

    678

    131

    131

    -

    2,244

    3,694

    1,373

    865

    2,057

    -

    7,989

    Commercial Deductions (US$000)

    1,274

    685

    70

    301

    -

    2,330

    1,414

    738

    285

    3,027

    -

    5,464

    Commercial Deductions (US$000)

    4,071

    2,355

    351

    1,756

    -

    8,532

    4,998

    2,439

    1,128

    11,282

    -

    19,847

    Selling Expenses (US$000)

    400

    194

    34

    -

    -

    628

    665

    271

    139

    361

    -

    1,436

    Selling Expenses (US$000)

    1,175

    611

    118

    118

    -

    2,023

    1,966

    731

    460

    1,095

    -

    4,252

    Cost Applicable to Sales (US$000)

    14,031

    6,858

    1,164

    301

    -

    22,355

    11,933

    5,023

    2,477

    8,739

    -

    28,173

    Cost Applicable to Sales (US$000)

    36,176

    19,050

    3,578

    4,988

    -

    63,792

    36,440

    14,128

    8,487

    28,786

    -

    87,841

    Divide: Divide:
    Volume Sold

    7,421

    269,542

    525

    682

    -

    Not Applicable

    12,150

    468,076

    2,449

    2,832

    -

    Not Applicable Volume Sold

    26,649

    1,125,434

    2,521

    2,846

    -

    Not Applicable

    37,248

    1,195,466

    7,353

    9,016

    -

    Not Applicable
    CAS

    1,891

    25.44

    2,218

    441

    -

    No Applicable

    982

    10.73

    1,012

    3,086

    -

    No Applicable CAS

    1,357

    16.93

    1,419

    1,753

    -

    No Applicable

    978

    11.82

    1,154

    3,193

    -

    Not Applicable
     
    LA ZANJA LA ZANJA

    3Q 2023

    3Q 2022

    9M 2023

    9M 2022

    GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
    Cost of Sales (without D&A) (US$000)

    1,909

    112

    -

    -

    -

    2,021

    14,961

    647

    -

    -

    -

    15,608

    Cost of Sales (without D&A) (US$000)

    11,009

    597

    -

    -

    -

    11,606

    33,201

    1,771

    -

    -

    -

    34,972

    Add: Add:
    Exploration Expenses (US$000)

    103

    6

    -

    -

    -

    109

    1,056

    46

    -

    -

    -

    1,102

    Exploration Expenses (US$000)

    415

    23

    -

    -

    -

    438

    2,454

    131

    -

    -

    -

    2,585

    Commercial Deductions (US$000)

    6

    3

    -

    -

    -

    8

    131

    23

    -

    -

    -

    154

    Commercial Deductions (US$000)

    86

    9

    -

    -

    -

    96

    211

    28

    -

    -

    -

    239

    Selling Expenses (US$000)

    11

    1

    -

    -

    -

    12

    74

    3

    -

    -

    -

    77

    Selling Expenses (US$000)

    46

    3

    -

    -

    -

    49

    126

    7

    -

    -

    -

    133

    Cost Applicable to Sales (US$000)

    2,029

    122

    -

    -

    -

    2,150

    16,221

    720

    -

    -

    -

    16,941

    Cost Applicable to Sales (US$000)

    11,557

    632

    -

    -

    -

    12,189

    35,992

    1,937

    -

    -

    -

    37,929

    Divide: Divide:
    Volume Sold

    1,780

    6,442

    -

    -

    -

    Not Applicable

    8,575

    34,147

    -

    -

    -

    Not Applicable Volume Sold

    6,883

    28,973

    -

    -

    -

    Not Applicable

    18,800

    85,237

    -

    -

    -

    Not Applicable
    CAS

    1,140

    18.91

    -

    -

    -

    Not Applicable

    1,892

    21.07

    -

    -

    -

    Not Applicable CAS

    1,679

    21.80

    -

    -

    -

    No Applicable

    1,914

    22.72

    -

    -

    -

    Not Applicable
     
    BROCAL BROCAL

    3Q 2023

    3Q 2022

    9M 2023

    9M 2022

    GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
    Cost of Sales (without D&A) (US$000)

    3,367

    10,936

    610

    2,485

    66,626

    84,024

    5,089

    6,818

    1,523

    9,404

    47,037

    69,872

    Cost of Sales (without D&A) (US$000)

    7,489

    19,045

    1,654

    5,428

    153,802

    187,418

    8,531

    21,345

    4,541

    27,179

    119,290

    180,886

    Add: Add:
    Exploration Expenses (US$000)

    65

    210

    12

    48

    1,280

    1,614

    355

    476

    106

    656

    3,282

    4,876

    Exploration Expenses (US$000)

    236

    601

    52

    171

    4,853

    5,914

    625

    1,564

    333

    1,991

    8,739.38

    13,252

    Commercial Deductions (US$000)

    2,114

    5,888

    193

    1,906

    37,280

    47,382

    2,607

    3,229

    719

    3,672

    24,260

    34,487

    Commercial Deductions (US$000)

    5,025

    11,634

    608

    4,379

    98,928

    120,572

    5,561

    12,325

    2,328

    16,214

    77,110

    113,539

    Selling Expenses (US$000)

    103

    336

    19

    76

    2,045

    2,579

    205

    274

    61

    378

    1,892

    2,810

    Selling Expenses (US$000)

    286

    728

    63

    208

    5,882

    7,167

    339

    849

    181

    1,082

    4,747

    7,198

    Cost Applicable to Sales (US$000)

    5,649

    17,370

    833

    4,516

    107,231

    135,599

    8,256

    10,797

    2,409

    14,111

    76,472

    112,045

    Cost Applicable to Sales (US$000)

    13,036

    32,008

    2,377

    10,185

    263,465

    321,071

    15,057

    36,083

    7,383

    46,465

    209,887

    314,875

    Divide: Divide:
    Volume Sold

    3,553

    986,583

    636

    2,347

    17,786

    Not Applicable

    5,229

    642,558

    1,568

    5,229

    11,431

    Not Applicable Volume Sold

    8,575

    1,873,998

    1,939

    5,478

    41,889

    Not Applicable

    10,725

    2,145,751

    4,878

    15,855

    31,439

    Not Applicable
    CAS

    1,590

    17.61

    1,309

    1,924

    6,029

    Not Applicable

    1,579

    16.80

    1,536

    2,698

    6,690

    Not Applicable CAS

    1,520

    17.08

    1,226

    1,859

    6,290

    No Applicable

    1,404

    16.82

    1,513

    2,931

    6,676

    Not Applicable
     
    NON MINING COMPANIES NON MINING COMPANIES

    3Q 2023

    3Q 2022

    9M 2023

    9M 2022

    GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
    Cost of Sales (without D&A) (US$000)

    -

    -

    -

    -

    -

    5,305

    -

    -

    -

    -

    -

    -4,601

    Cost of Sales (without D&A) (US$000)

    -

    -

    -

    -

    -

    16,538

    -

    -

    -

    -

    -

    2,942

    Add: Add:

    -

    -

    Selling Expenses (US$000)

    -

    -

    -

    -

    -

    210

    -

    -

    -

    -

    -

    222

    Selling Expenses (US$000)

    -

    -

    -

    -

    -

    626

    -

    -

    -

    -

    -

    703

    Total (US$000)

    -

    -

    -

    -

    -

    5,515

    -

    -

    -

    -

    -

    -4,379

    Total (US$000)

    -

    -

    -

    -

    -

    17,164

    -

    -

    -

    -

    -

    3,645

     
    BUENAVENTURA CONSOLIDATED BUENAVENTURA CONSOLIDATED

    3Q 2023

    3Q 2022

    9M 2023

    9M 2022

    GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
    Cost of Sales (without D&A) (US$000)

    35,233

    24,636

    1,811

    2,485

    66,725

    136,195

    40,730

    17,793

    3,410

    13,982

    47,105

    118,419

    Cost of Sales (without D&A) (US$000)

    101,066

    56,913

    5,145

    8,410

    154,099

    342,171

    108,753

    53,899

    10,877

    41,532

    119,501

    337,503

    Add: Add:
    Exploration Expenses (US$000)

    2,077

    8,897

    93

    48

    1,303

    12,418

    6,175

    9,368

    436

    1,430

    3,299

    20,708

    Exploration Expenses (US$000)

    6,680

    26,847

    300

    302

    4,921

    39,051

    16,275

    23,434

    1,084

    4,048

    8,787

    53,629

    Commercial Deductions (US$000)

    3,613

    7,879

    275

    2,207

    37,287

    51,260

    4,372

    5,683

    1,023

    6,699

    24,264

    42,039

    Commercial Deductions (US$000)

    10,014

    18,571

    987

    6,135

    98,944

    134,651

    11,372

    18,139

    3,486

    27,768

    77,123

    137,887

    Selling Expenses (US$000)

    717

    1,174

    54

    76

    2,046

    4,277

    1,094

    1,704

    201

    739

    1,892

    5,854

    Selling Expenses (US$000)

    2,021

    3,703

    185

    326

    5,884

    12,745

    2,876

    4,369

    616

    2,176

    4,750

    15,490

    Cost Applicable to Sales (US$000)

    41,640

    42,586

    2,233

    4,816

    107,360

    204,150

    52,371

    34,549

    5,069

    22,850

    76,561

    187,020

    Cost Applicable to Sales (US$000)

    119,781

    106,034

    6,618

    15,173

    263,847

    528,618

    139,276

    99,840

    16,063

    75,523

    210,162

    544,509

    Divide: Divide:
    Volume Sold

    33,265

    1,743,629

    1,269

    3,029

    17,802

    Not Applicable

    45,807

    1,954,000

    4,129

    8,061

    11,449

    Not Applicable Volume Sold

    102,700

    4,666,199

    4,799

    8,324

    41,940

    Not Applicable

    123,692

    5,655,367

    12,530

    24,871

    31,487

    Not Applicable
    CAS

    1,252

    24.42

    1,760

    1,590

    6,031

    Not Applicable

    1,143

    17.68

    1,228

    2,835

    6,687

    Not Applicable CAS

    1,166

    22.72

    1,379

    1,823

    6,291

    Not Applicable

    1,126

    17.65

    1,282

    3,037

    6,675

    Not Applicable
     
    COIMOLACHE COIMOLACHE

    3Q 2023

    3Q 2022

    9M 2023

    9M 2022

    GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
    Cost of Sales (without D&A) (US$000)

    18,044

    866

    -

    -

    -

    18,910

    33,976.00

    1,285

    -

    -

    -

    35,261

    Cost of Sales (without D&A) (US$000)

    51,805

    2,881

    -

    -

    -

    54,686

    73,723

    3,529

    -

    -

    -

    77,252

    Add: Add:
    Exploration Expenses (US$000)

    4,530

    217

    -

    -

    -

    4,747

    2,292.30

    87

    -

    -

    -

    2,379

    Exploration Expenses (US$000)

    9,485

    527

    -

    -

    -

    10,012

    5,768

    276

    -

    -

    -

    6,044

    Commercial Deductions (US$000)

    181

    40

    -

    -

    -

    221

    111

    2

    -

    -

    -

    113

    Commercial Deductions (US$000)

    293

    48

    -

    -

    -

    342

    436

    40

    -

    -

    -

    477

    Selling Expenses (US$000)

    234

    11

    -

    -

    -

    245

    276

    10

    -

    -

    -

    286

    Selling Expenses (US$000)

    468

    26

    -

    -

    -

    494

    684

    33

    -

    -

    -

    717

    Cost Applicable to Sales (US$000)

    22,989

    1,134

    -

    -

    -

    24,123

    36,655

    1,384

    -

    -

    -

    38,039

    Cost Applicable to Sales (US$000)

    62,051

    3,483

    -

    -

    -

    65,534

    80,611

    3,879

    -

    -

    -

    84,490

    Divide: Divide:
    Volume Sold

    21,237

    82,379

    -

    -

    -

    Not Applicable

    21,431

    78,028

    -

    -

    -

    Not Applicable Volume Sold

    36,261

    164,895

    -

    -

    -

    Not Applicable

    62,568

    259,521

    -

    -

    -

    Not Applicable
    CAS

    1,083

    13.77

    -

    -

    -

    Not Applicable

    1,710

    17.74

    -

    -

    -

    Not Applicable CAS

    1,711

    21.12

    -

    -

    -

    No Applicable

    1,288

    14.95

    -

    -

    -

    Not Applicable
     

    APPENDIX 5: All-in Sustaining Cost

    All-in Sustaining Cost for 3Q23
     
    Buenaventura1 La Zanja Tantahuatay Attributable 2

    3Q23

     

    3Q23

     

    3Q23

     

    3Q23

    Au Ounces Sold Net

    27,932

    1,780

    21,237

    38,227

     

    3Q23

     

    3Q23

     

    3Q23

     

    3Q23

    Income Statement & Cash Flow US$ 000' US$/Oz Au US$ 000' US$/Oz Au US$ 000' US$/Oz Au US$ 000' US$/Oz Au
     
    Cost of Sales

    44,648

    1,598

    5,656

    3,178

    18,910

    890

    57,886

    1,514

    Exploration in Operating Units

    10,695

    383

    109

    61

    4,747

    224

    12,707

    332

    Royalties

    3,235

    116

    0

    0

    0

    0

    3,235

    85

    Comercial Deductions3

    3,870

    139

    8

    5

    221

    10

    3,967

    104

    Selling Expenses

    1,476

    53

    12

    7

    245

    12

    1,586

    41

    Administrative Expenses

    9,740

    349

    812

    456

    1,002

    47

    10,954

    287

    Other, net

    2,378

    85

    255

    143

    -110

    -5

    2,589

    68

    Sustaining Capex4

    2,364

    85

    1,732

    973

    719

    34

    4,385

    115

     
    By-product Credit

    -21,851

    -782

    -166

    -93

    -1,938

    -91

    -22,794

    -596

     
    All-in Sustaining Cost

    56,555

    2,025

    8,419

    4,731

    23,796

    1,121

    74,515

    1,949

     
    *All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
     
    Notes:
    1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
    2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
    3. For all metals produced.
    4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
    All-in Sustaining Cost for 3Q22
     
    Buenaventura1 La Zanja Tantahuatay Attributable 2

    3Q22

     

    3Q22

     

    3Q22

     

    3Q22

    Au Ounces Sold Net

    32,003

    8,575

    21,431

    49,170

     

    3Q22

     

    3Q22

     

    3Q22

     

    3Q22

    Income Statement & Cash Flow US$ 000' US$/Oz Au US$ 000' US$/Oz Au US$ 000' US$/Oz Au US$ 000' US$/Oz Au
     
    Cost of Sales

    39,582

    1,237

    11,214

    1,308

    26,671

    1,245

    61,490

    1,251

    Exploration in Operating Units

    14,729

    460

    1,103

    129

    1,994

    93

    16,631

    338

    Royalties

    2,789

    87

    0

    0

    0

    0

    2,789

    57

    Comercial Deductions3

    7,398

    231

    154

    18

    113

    5

    7,598

    155

    Selling Expenses

    2,875

    90

    77

    9

    217

    10

    3,039

    62

    Administrative Expenses

    9,175

    287

    692

    81

    916

    43

    10,234

    208

    Other, net

    -249

    -8

    -107

    -12

    -338

    -16

    -492

    -10

    Sustaining Capex4

    2,921

    91

    548

    64

    3,099

    145

    4,712

    96

     
    By-product Credit

    -36,603

    -1,144

    -621

    -72

    -1,355

    -63

    -37,767

    -768

     
    All-in Sustaining Cost

    42,618

    1,332

    13,060

    1,523

    31,316

    1,461

    68,234

    1,388

     
    *All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
     
    Notes:
    1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
    2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
    3. For all metals produced.
    4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
    All-in Sustaining Cost for 9M23
     
    Buenaventura1 La Zanja Tantahuatay Attributable 2

    9M23

     

    9M23

     

    9M23

     

    9M23

    Au Ounces Sold Net

    87,243

    6,883

    36,261

    108,665

     

    9M23

     

    9M23

     

    9M23

     

    9M23

    Income Statement & Cash Flow US$ 000' US$/Oz Au US$ 000' US$/Oz Au US$ 000' US$/Oz Au US$ 000' US$/Oz Au
     
    Cost of Sales

    129,229

    1,481

    24,261

    3,525

    54,686

    1,508

    175,416

    1,614

    Exploration in Operating Units

    32,699

    375

    438

    64

    10,012

    276

    37,151

    342

    Royalties

    9,446

    108

    0

    0

    0

    0

    9,446

    87

    Comercial Deductions3

    13,983

    160

    96

    14

    342

    9

    14,216

    131

    Selling Expenses

    4,903

    56

    49

    7

    494

    14

    5,150

    47

    Administrative Expenses

    31,765

    364

    2,206

    321

    3,053

    84

    35,195

    324

    Other, net

    2,446

    28

    518

    75

    -751

    -21

    2,663

    25

    Sustaining Capex4

    5,532

    63

    2,087

    303

    4,121

    114

    9,272

    85

     
    By-product Credit

    -78,958

    -905

    -700

    -102

    -3,864

    -107

    -81,207

    -747

     
    All-in Sustaining Cost

    151,045

    1,731

    28,955

    4,207

    68,093

    1,878

    207,302

    1,908

     
    *All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
     
    Notes:
    1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
    2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
    3. For all metals produced.
    4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
     
    All-in Sustaining Cost for 9M22
     
    Buenaventura1 La Zanja Tantahuatay Attributable 2

    9M22

     

    9M22

     

    9M22

     

    9M22

    Au Ounces Sold Net

    94,167

    18,800

    62,568

    138,053

     

    9M22

     

    9M22

     

    9M22

     

    9M22

    Income Statement & Cash Flow US$ 000' US$/Oz Au US$ 000' US$/Oz Au US$ 000' US$/Oz Au US$ 000' US$/Oz Au
     
    Cost of Sales

    124,486

    1,322

    37,120

    1,974

    77,252

    1,235

    192,580

    1,395

    Exploration in Operating Units

    37,792

    401

    2,586

    138

    6,044

    97

    42,801

    310

    Royalties

    8,455

    90

    0

    0

    0

    0

    8,455

    61

    Comercial Deductions3

    24,109

    256

    239

    13

    477

    8

    24,540

    178

    Selling Expenses

    7,850

    83

    133

    7

    717

    11

    8,270

    60

    Administrative Expenses

    31,423

    334

    2,011

    107

    2,680

    43

    34,509

    250

    Other, net

    1,446

    15

    -287

    -15

    319

    5

    1,287

    9

    Sustaining Capex4

    5,822

    62

    848

    45

    12,373

    198

    11,631

    84

     
    By-product Credit

    -123,387

    -1,310

    -1,786

    -95

    -5,376

    -86

    -127,329

    -922

     
    All-in Sustaining Cost

    117,996

    1,253

    40,864

    2,174

    94,486

    1,510

    196,744

    1,425

     
    *All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
    Notes:
    1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
    2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
    3. For all metals produced.
    4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.

    APPENDIX 6

     
    Compañía de Minas Buenaventura S.A.A. and Subsidiaries
    Interim condensed consolidated statements of financial position
    As of September 30, 2023 (unaudited) and December 31, 2022 (audited)
     

    2023

    2022

    Assets US$(000) US$(000)
    Current assets
    Cash and cash equivalents

    221,809

    253,918

    Trade and other receivables

    181,528

    221,899

    Inventories

    86,573

    88,345

    Income tax credit

    15,478

    28,046

    Prepaid expenses

    11,141

    19,333

    Hedge derivative financial instruments

    -

    8,839

    516,529

    620,380

     
    Non-current assets
    Trade and other receivables

    682,949

    673,627

    Investments in associates and joint venture

    1,536,007

    1,520,977

    Property, plant, equipment and development cost

    1,563,063

    1,535,195

    Deferred income tax asset

    129,691

    106,170

    Prepaid expenses

    22,369

    23,033

    Other non-financial assets

    24,289

    23,845

    3,958,368

    3,882,847

    Total assets

    4,474,897

    4,503,227

     
     
    Liabilities and equity
    Current liabilities
    Trade and other payables

    221,187

    247,989

    Provisions

    108,729

    94,171

    Income tax payable

    9,801

    2,366

    Financial obligations

    34,191

    35,071

    373,908

    379,597

    Non-current liabilities
    Trade and other payables

    2,825

    3,553

    Provisions

    188,712

    204,347

    Financial obligations

    681,287

    703,463

    Contingent consideration liability

    19,536

    16,905

    Deferred income tax liabilities

    29,057

    32,421

    921,417

    960,689

     
    Total liabilities

    1,295,325

    1,340,286

     
    Equity
    Capital stock

    750,497

    750,497

    Investment shares

    791

    791

    Additional paid-in capital

    218,450

    218,450

    Legal reserve

    163,372

    163,270

    Other reserves

    31,897

    31,897

    Other reserves of equity

    (99)

    2,184

    Retained earnings

    1,851,445

    1,841,761

    Shareholders’ equity attributable to owners of the parent

    3,016,353

    3,008,850

    Non-controlling interest

    163,219

    154,091

    Total equity

    3,179,572

    3,162,941

    Total liabilities and equity

    4,474,897

    4,503,227

     
     
    Compañía de Minas Buenaventura S.A.A. and Subsidiaries
    Interim condensed consolidated statements of profit or loss (unaudited)
    For the three-month and nine-month ended September 30, 2023 and 2022
     
     
    For the three-month period
    ended September 30,
    For the nine-month period
    ended September 30,

    2023

     

    2022

     

    2023

     

    2022

    Continuing operations US$(000) US$(000) US$(000) US$(000)
    Operating income
    Sales of goods

    207,705

    192,084

    559,489

    566,531

    Sales of services

    3,588

    3,332

    10,555

    10,528

    Royalty income

    -

    -

    -

    1,381

    Total operating income

    211,293

    195,416

    570,044

    578,440

     
    Cost of sales
    Cost of sales of goods, excluding depreciation and amortization

    (134,863)

    (117,740)

    (338,695)

    (335,441)

    Unabsorbed cost due to production stoppage

    (7,467)

    (3,944)

    (18,002)

    (14,913)

    Cost of sales of services, excluding depreciation and amortization

    (1,332)

    (679)

    (3,476)

    (2,062)

    Depreciation and amortization

    (51,264)

    (41,477)

    (121,816)

    (131,531)

    Exploration in operating units

    (12,418)

    (20,708)

    (39,051)

    (53,629)

    Mining royalties

    (4,439)

    (4,525)

    (13,381)

    (13,384)

    Total costs of sales

    (211,783)

    (189,073)

    (534,421)

    (550,960)

    Gross profit (loss)

    (490)

    6,343

    35,623

    27,480

     
    Operating income (expenses), net
    Administrative expenses

    (17,536)

    (15,365)

    (54,656)

    (50,442)

    Selling expenses

    (4,277)

    (5,854)

    (12,745)

    (15,490)

    Exploration in non-operating areas

    (4,553)

    (4,236)

    (8,715)

    (11,066)

    Reversal (provision) of contingencies

    240

    (1,960)

    5,534

    (3,805)

    Other, net

    (2,919)

    1,050

    (4,033)

    1,317

    Total operating income (expenses), net

    (29,045)

    (26,365)

    (74,615)

    (79,486)

     
    Operating loss

    (29,535)

    (20,022)

    (38,992)

    (52,006)

     
    Share in the results of associates and joint venture

    46,375

    20,442

    113,368

    118,149

    Finance income

    2,122

    1,337

    6,073

    11,561

    Foreign currency exchange difference

    (31,176)

    (27,961)

    3,450

    (3,086)

    Finance costs

    (13,381)

    (12,641)

    (43,455)

    (42,092)

    Profit (loss) before income tax

    (25,595)

    (38,845)

    40,444

    32,526

     
    Current income tax

    (11,925)

    7,869

    (22,228)

    (8,423)

    Deferred income tax

    13,189

    8,427

    24,298

    43,621

    1,264

    16,296

    2,070

    35,198

     
    Profit (loss) from continuing operations

    (24,331)

    (22,549)

    42,514

    67,724

    Discontinued operations
    Profit (loss) from discontinued operations

    (167)

    62

    439

    479,869

    Net profit (loss)

    (24,498)

    (22,487)

    42,953

    547,593

     
    Profit (loss) attributable to:
    Owners of the parent

    (28,032)

    (19,771)

    29,627

    548,469

    Non-controlling interest

    3,534

    (2,716)

    13,326

    (876)

    (24,498)

    (22,487)

    42,953

    547,593

     
    Basic and diluted profit (loss) per share, stated in U.S. dollars

    (0.11)

    (0.08)

    0.12

    2.16

     
     
    Compañía de Minas Buenaventura S.A.A. and Subsidiaries
    Interim condensed consolidated statements of cash flows (unaudited)
    For the three-month and nine-month ended September 30, 2023 and 2022
     
    For the three-month period
    ended September 30,
    For the nine-month period
    ended September 30,

    2023

     

    2022

     

    2023

     

    2022

    US$(000) US$(000) US$(000) US$(000)
     
    Cash flows from (used in) of operating activities
    Proceeds from sales of goods and services

    206,711

    188,639

    588,376

    635,447

    Dividends received from associates

    48,961

    -

    98,323

    29,377

    Recovery from value added tax

    9,631

    4,982

    42,971

    26,835

    Interest received

    1,639

    771

    4,314

    1,582

    Dividends received from investments

    -

    -

    150

    -

    Royalty received

    -

    -

    -

    5,183

    Payments to suppliers and third-parties, and other net

    (104,989)

    (120,901)

    (379,544)

    (441,030)

    Payments to employees

    (33,962)

    (29,245)

    (100,969)

    (93,925)

    Interest paid

    (16,081)

    (17,260)

    (37,590)

    (38,860)

    Short-term and low value lease payments

    (9,884)

    (10,497)

    (28,159)

    (29,697)

    Income tax and royalties paid to the Peruvian State

    (7,293)

    (8,063)

    (19,393)

    (75,301)

    Payment of royalties

    (3,235)

    (2,789)

    (9,446)

    (8,455)

    Payments for tax litigation

    (3,331)

    -

    (3,569)

    -

    Net cash flows from operating activities

    88,167

    5,637

    155,464

    11,156

     
    Cash flows from (used in) of investing activities
    Proceeds from sale of property, plant and equipment

    2,455

    2,462

    6,485

    11,245

    Income from sale of shares

    245

    -

    245

    1,577

    Collection for sale of participation in Yanacocha

    -

    -

    -

    300,000

    Collection for purchase of La Zanja shares

    -

    -

    -

    45,000

    Payments for acquisition of property, plant and equipment

    (59,786)

    (37,198)

    (145,659)

    (93,205)

    Payments for acquisitions of other assets

    (1,052)

    (34)

    (1,772)

    (153)

    Capital increase in associates

    -

    -

    -

    (1,677)

    Net cash flows from (used in) investing activities

    (58,138)

    (34,770)

    (140,701)

    262,787

     
    Cash flows from (used in) financing activities
    Increase of bank loans

    -

    -

    49,000

    -

    Decrease (increase) of bank accounts in trust

    -

    (1,110)

    17

    (1,859)

    Payments of bank loans

    -

    -

    (49,000)

    (50,000)

    Payments of financial obligations

    (7,758)

    (7,085)

    (23,276)

    (315,974)

    Dividends paid to controlling interest

    -

    -

    (18,542)

    (18,542)

    Lease payments

    (1,181)

    (1,022)

    (3,430)

    (3,071)

    Dividends paid to non-controlling interest

    (1,641)

    -

    (1,641)

    (2,647)

    Increase of restricted time deposits

    -

    -

    -

    29,117

    Net cash and cash equivalents used in financing activities

    (10,580)

    (9,217)

    (46,872)

    (362,976)

     
    Increase (decrease) in cash and cash equivalents during the period, net

    19,449

    (38,350)

    (32,109)

    (89,033)

    Cash and cash equivalents at beginning of period

    202,360

    326,316

    253,918

    376,999

     
    Cash and cash equivalents at the end of the period

    221,809

    287,966

    221,809

    287,966

     
    For the three-month period
    ended September 30,
    For the nine-month period
    ended September 30,

    2023

     

    2022

     

    2023

     

    2022

    US$(000) US$(000) US$(000) US$(000)
     
    Reconciliation of net profit to cash and cash equivalents provided by operating activities
     
    Net profit (loss)

    (24,498)

    (22,487)

    42,953

    547,593

     
    Plus (less):
    Share in the results of associates and joint venture

    (46,375)

    (20,442)

    (113,368)

    (118,149)

    Deferred income tax (continuing operations)

    (13,189)

    (8,427)

    (24,298)

    (43,621)

    Exchange difference

    31,176

    27,961

    (3,450)

    3,086

    Reversal (provision) of contingencies

    (240)

    1,960

    (5,534)

    3,805

    Depreciation and amortization in cost of sales

    51,264

    41,477

    121,816

    131,531

    Non - cash discontinued operations

    (49)

    52

    (1,637)

    (524,757)

    Provision for estimated fair value of sales

    18

    (14,733)

    13,746

    19,738

    Workers´ participation provision

    2,899

    (2,666)

    4,691

    271

    Bonus provision - executives & employes

    4,447

    7,260

    10,391

    11,964

    Other minor

    4,482

    2,856

    14,778

    (4,980)

     
    Net changes in operating assets and liabilities:
    Decrease (increase) in operating assets -
    Trade and other accounts receivable

    16,604

    27,756

    56,241

    82,952

    Inventories

    (26,589)

    4,969

    (24,878)

    (5,459)

    Income tax credit

    -

    (13,282)

    9,178

    (7,129)

    Prepaid expenses

    7,677

    6,601

    8,855

    13,141

     
    Increase (decrease) in operating liabilities -
    Trade and other accounts payable

    20,476

    (46,147)

    (43,590)

    (116,091)

    Provisions

    (5,101)

    (2,604)

    (12,619)

    (10,932)

    Income tax payable

    19,535

    15,533

    7,435

    (1,184)

     
    Payments for tax litigation

    (3,331)

    -

    (3,569)

    -

    Proceeds from dividends in associates

    48,961

    -

    98,323

    29,377

     
     
    Net cash and cash equivalents used in operating activities

    88,167

    5,637

    155,464

    11,156

     


    The Compania de Minas Buenaventura SAA Stock at the time of publication of the news with a fall of -2,37 % to 8,24USD on NYSE stock exchange (31. Oktober 2023, 01:04 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Buenaventura Announces Third Quarter and Nine-month 2023 Results Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest publicly-traded precious metals mining company, today announced results for the third quarter (3Q23) and nine-month …

    Artikel zu den Werten

    Auch bei Lesern beliebt

    Schreibe Deinen Kommentar

    Disclaimer