checkAd

     105  0 Kommentare Hudson Pacific Properties Reports First Quarter 2024 Financial Results

    Hudson Pacific Properties, Inc. (NYSE: HPP) (the "Company," "Hudson Pacific," or "HPP"), a unique provider of end-to-end real estate solutions for dynamic tech and media tenants, today announced financial results for the first quarter 2024.

    "Our office leasing momentum accelerated to start off the year, as we signed over 500,000 square feet of leases in the first quarter. Leveraging our well-positioned portfolio and the strength of our platform, our team is executing on leasing even as adverse market conditions persist, and we view long-term demand drivers for our office space as compelling," commented Victor Coleman, Hudson Pacific's Chairman and CEO. "While we remain focused on further strengthening our balance sheet through targeted asset sales, in the first quarter, we purchased our partners’ stake in 1455 Market in San Francisco. Already in the second quarter, we signed a 157,000-square-foot new lease at that asset, which is the largest lease executed in downtown since 2021, and we have another 290,000 square feet throughout our portfolio in leases or LOIs.

    "In the first quarter, revenues across essentially all our studio business segments increased quarter-over-quarter, and we now have leases, activity or interest in the majority of our stages. While the long-term fundamentals related to content and subscriber growth remain intact, production has ramped more slowly than anticipated post-strikes, partly attributable to the upcoming expiration of the IATSE and Teamsters Local 399 union contracts. Until visibility improves for our Quixote business, which is primarily leased on a show-by-show basis, we are adjusting our outlook to account for this industry uncertainty."

    Financial Results Compared to First Quarter 2023

    • Total revenue of $214.0 million compared to $252.3 million, with the primary drivers being asset sales, followed by a large tenant vacating space at 1455 Market, and lower occupancy and utilization of studio stages and services, respectively
    • Net loss attributable to common stockholders of $52.2 million, or $0.37 per diluted share, compared to net loss of $20.4 million, or $0.14 per diluted share, due to the aforementioned changes to revenue
    • FFO, excluding specified items, of $24.2 million, or $0.17 per diluted share, compared to $49.7 million, or $0.35 per diluted share, with the change mostly due to the items affecting revenue, offset by reduced interest expense and less FFO allocable to non-controlling interests. Specified items consisted of transaction-related expenses of $2.2 million, or $0.01 per diluted share, compared to prior year transaction related expenses of $1.2 million, or $0.01 per diluted share
    • FFO of $22.0 million, or $0.15 per diluted share, compared to $48.5 million, or $0.34 per diluted share
    • AFFO of $28.5 million, or $0.19 per diluted share, compared to $35.0 million, or $0.24 per diluted share, largely attributable to the items affecting revenue, offset by higher cash and lower GAAP revenue and reduced recurring capital expenditures
    • Same-store cash NOI of $108.3 million, compared to $124.4 million, mostly driven by two tenant move outs, one at 1455 Market and one at Sunset Las Palmas Studios

    Leasing

    • Executed 73 new and renewal leases totaling 508,615 square feet, with significant leases including:
      • 82,000 square feet of new and renewal leases with consumer electronics company TDK InvenSense at Concourse with an eight-year term
      • 54,000-square-foot new lease with a software company at Bentall Centre with an approximately 11-year term
      • 36,000-square-foot new lease with a bio-tech company at Metro Center with an approximately five-year term
      • 24,000-square-foot new lease with a semiconductor company at Metro Plaza with an approximately six-year term
    • Subsequent to the quarter, signed a 157,000-square-foot new lease with the City of San Francisco at 1455 Market with a 21-year term
    • GAAP rents increased 6.2% and cash rents decreased 5.4% from prior levels, with the decrease in cash rents primarily resulting from the aforementioned new and renewal leases at Concourse
    • In-service office portfolio ended the quarter at 79.0% occupied and 80.5% leased, compared to 80.8% and 81.9%, respectively, in fourth quarter of last year, with the decreases attributable to small to mid-size tenants vacating space in the San Francisco Bay Area and Seattle
    • On average over the trailing 12 months, the in-service studio portfolio was 76.9% leased, and the related 34 stages were 79.4% leased, compared to 80.4% and 84.7%, respectively, in the fourth quarter of last year, with the decreases due to the aforementioned tenant move out at Sunset Las Palmas Studios

    Transactions

    • Purchased for $43.5 million (before prorations and closing costs) a joint venture partner's 45% ownership interest in 1455 Market, a 1.0 million-square-foot office property in San Francisco, California, and subsequently signed the aforementioned 157,000-square-foot new lease

    Development

    • Subsequent to the quarter, substantially completed the 546,000-square-foot Washington 1000 office development in Seattle and the 241,000-square-foot Sunset Glenoaks studio development in Los Angeles

    Balance Sheet as of March 31, 2024

    • $734.3 million of total liquidity comprised of $114.3 million of unrestricted cash and cash equivalents and $620.0 million of undrawn capacity under the unsecured revolving credit facility
    • $15.7 million and $183.1 million of undrawn capacity under construction loans secured by Sunset Glenoaks Studios and Sunset Pier 94 Studios, respectively
    • HPP's share of net debt to HPP's share of undepreciated book value was 37.0% with 91.9% of debt fixed or capped and no material maturities until November 2025

    Dividend

    • The Company's Board of Directors reinstated and declared a quarterly dividend on its common stock of $0.05 per share, and declared a quarterly dividend on its 4.750% Series C cumulative preferred stock of $0.296875 per share

    Corporate Responsibility

    • Subsequent to the quarter, issued the Company's 2023 Corporate Responsibility Report, detailing awards and recognition received, and success in achieving and progressing on related goals

    2024 Outlook

    Hudson Pacific's in-service office and studio portfolios continue to perform in line with the Company's full-year 2024 outlook provided in February of this year. The Company is therefore providing an FFO outlook of $0.15 to $0.19 per diluted share for the second quarter, but updating only key assumptions for its full-year 2024 FFO outlook, including same-store property cash NOI growth. This reflects the Company's office leasing momentum and gradual improvements within the office operating environment, as well as long-term leases and the swift return of productions filming prior to the WGA and SAG-AFTRA strikes at our in-service studio assets. However, as has been well documented in the press, post-strikes, the film and television industry has recovered far more slowly than anticipated. Contributing factors include: pending expiration of the IATSE and Teamsters Local 399 union contracts in May and July, respectively; logistical and resource constraints as multiple productions attempt to re-start simultaneously; and industry consolidation and shifting business models as networks pursue profitability. Hudson Pacific's limited visibility at this time as to the precise impact of each of these factors, presents challenges to estimating how and when production counts will normalize, and, by extension, cash flow related to the Quixote business, the primary drivers of which are stages and services leased show-by-show. For clarity, Hudson Pacific's same-store property portfolio and full-year outlook assumptions exclude Quixote. Further, the Company's outlook assumes IATSE and Teamsters do not strike, and production begins to pick up in early June following successful resolution of IATSE contract negotiations. There are no specified items in connection with this guidance.

    The Company's FFO outlook and the related assumptions reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels and the earnings impact of events referenced in this press release and in earlier announcements. It otherwise excludes any impact from new acquisitions, dispositions, debt financings, amendments or repayments, recapitalizations, capital markets activity or similar matters. There can be no assurance that actual results will not differ materially from these estimates.

    Below are some of the assumptions the Company used in providing this guidance:

    Unaudited, in thousands, except share data

     

    Full Year 2024

     

    Assumptions

    Metric

    Low

    High

    Growth in same-store property cash NOI(1)(2)

    (11.75)%

    (12.75)%

    GAAP non-cash revenue (straight-line rent and above/below-market rents)(3)

    $(2,500)

    $(7,500)

    GAAP non-cash expense (straight-line rent expense and above/below-market ground rent)

    $(6,500)

    $(8,500)

    General and administrative expenses(4)

    $(80,000)

    $(86,000)

    Interest expense(5)

    $(172,000)

    $(182,000)

    Non-real estate depreciation and amortization

    $(32,000)

    $(34,000)

    FFO from unconsolidated joint ventures

    $1,000

    $3,000

    FFO attributable to non-controlling interests

    $(19,000)

    $(23,000)

    FFO attributable to preferred units/shares

    $(21,000)

    $(21,000)

    Weighted average common stock/units outstanding—diluted(6)

    145,000,000

    146,000,000

    (1)

    Same-store for the full year 2024 is defined as the 41 office properties and three studio properties, as applicable, owned and included in the Company's stabilized portfolio as of January 1, 2023, and anticipated to still be owned and included in the stabilized portfolio through December 31, 2024.

    (2)

    Please see non-GAAP information below for definition of cash NOI.

    (3)

    Includes non-cash straight-line rent associated with the studio and office properties.

    (4)

    Includes non-cash compensation expense, which the Company estimates at $26,000 in 2024.

    (5)

    Includes non-cash interest expense, which the Company estimates at $6,000 in 2024.

    (6)

    Diluted shares represent ownership in the Company through shares of common stock, OP Units and other convertible or exchangeable instruments. The weighted average fully diluted common stock/units outstanding for 2024 includes an estimate for the dilution impact of stock grants to the Company's executives under its long-term incentive programs. This estimate is based on the projected award potential of such programs as of the end of the most recently completed quarter, as calculated in accordance with the ASC 260, Earnings Per Share.

    The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis, where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and/or amount of various items that would impact net income attributable to common stockholders per diluted share, which is the most directly comparable forward-looking GAAP financial measure. This includes, for example, acquisition costs and other non-core items that have not yet occurred, are out of the Company's control and/or cannot be reasonably predicted. For the same reasons, the Company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

    Supplemental Information

    Supplemental financial information regarding Hudson Pacific's first quarter 2024 results may be found on the Investors section of the Company's website at HudsonPacificProperties.com. This supplemental information provides additional detail on items such as property occupancy, financial performance by property and debt maturity schedules.

    Conference Call

    The Company will hold a conference call to discuss first quarter 2024 financial results at 9:00 a.m. PT / 12:00 p.m. ET on May 2, 2024. Please dial (833) 470-1428 and enter passcode 651313 to access the call. International callers should dial (404) 975-4839 and enter the same passcode. A live, listen-only webcast and replay can be accessed via the Investors section of the Company's website at HudsonPacificProperties.com.

    About Hudson Pacific Properties

    Hudson Pacific Properties (NYSE: HPP) is a real estate investment trust serving dynamic tech and media tenants in global epicenters for these synergistic, converging and secular growth industries. Hudson Pacific’s unique and high-barrier tech and media focus leverages a full-service, end-to-end value creation platform forged through deep strategic relationships and niche expertise across identifying, acquiring, transforming and developing properties into world-class amenitized, collaborative and sustainable office and studio space. For more information visit HudsonPacificProperties.com.

    Forward-Looking Statements

    This press release may contain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," or "potential" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events, or trends and that do not relate solely to historical matters. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and contingencies, many of which are beyond the Company's control, which may cause actual results to differ significantly from those expressed in any forward-looking statement. All forward-looking statements reflect the Company's good faith beliefs, assumptions and expectations, but they are not guarantees of future performance. Furthermore, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. For a further discussion of these and other factors that could cause the Company's future results to differ materially from any forward-looking statements, see the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission, or SEC, and other risks described in documents subsequently filed by the Company from time to time with the SEC.

    Consolidated Balance Sheets

    In thousands, except share data

     

    3/31/24

     

    12/31/23

     

    (Unaudited)

     

     

    ASSETS

     

     

     

    Investment in real estate, at cost

    $

    8,178,529

     

     

    $

    8,212,896

     

    Accumulated depreciation and amortization

     

    (1,736,720

    )

     

     

    (1,728,437

    )

    Investment in real estate, net

     

    6,441,809

     

     

     

    6,484,459

     

    Non-real estate property, plant and equipment, net

     

    119,750

     

     

     

    118,783

     

    Cash and cash equivalents

     

    114,305

     

     

     

    100,391

     

    Restricted cash

     

    19,267

     

     

     

    18,765

     

    Accounts receivable, net

     

    23,980

     

     

     

    24,609

     

    Straight-line rent receivables, net

     

    217,685

     

     

     

    220,787

     

    Deferred leasing costs and intangible assets, net

     

    319,214

     

     

     

    326,950

     

    Operating lease right-of-use assets

     

    370,056

     

     

     

    376,306

     

    Prepaid expenses and other assets, net

     

    90,812

     

     

     

    94,145

     

    Investment in unconsolidated real estate entities

     

    270,440

     

     

     

    252,711

     

    Goodwill

     

    264,144

     

     

     

    264,144

     

    TOTAL ASSETS

    $

    8,251,462

     

     

    $

    8,282,050

     

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

    Liabilities

     

     

     

    Unsecured and secured debt, net

    $

    4,034,300

     

     

    $

    3,945,314

     

    Joint venture partner debt

     

    66,136

     

     

     

    66,136

     

    Accounts payable, accrued liabilities and other

     

    203,194

     

     

     

    203,736

     

    Operating lease liabilities

     

    383,993

     

     

     

    389,210

     

    Intangible liabilities, net

     

    26,305

     

     

     

    27,751

     

    Security deposits, prepaid rent and other

     

    87,047

     

     

     

    88,734

     

    Total liabilities

     

    4,800,975

     

     

     

    4,720,881

     

     

     

     

     

    Redeemable preferred units of the operating partnership

     

    9,815

     

     

     

    9,815

     

    Redeemable non-controlling interest in consolidated real estate entities

     

    52,108

     

     

     

    57,182

     

     

     

     

     

    Equity

     

     

     

    HPP stockholders' equity:

     

     

     

    4.750% Series C cumulative redeemable preferred stock, $0.01 par value, $25.00 per share liquidation preference, 18,400,000 authorized; 17,000,000 shares outstanding at 03/31/24 and 12/31/23

     

    425,000

     

     

     

    425,000

     

    Common stock, $0.01 par value, 481,600,000 authorized, 141,144,592 shares and 141,034,806 shares outstanding at 03/31/24 and 12/31/23, respectively

     

    1,403

     

     

     

    1,403

     

    Additional paid-in capital

     

    2,753,640

     

     

     

    2,651,798

     

    Accumulated other comprehensive income (loss)

     

    3,033

     

     

     

    (187

    )

    Total HPP stockholders' equity

     

    3,183,076

     

     

     

    3,078,014

     

    Non-controlling interest—members in consolidated real estate entities

     

    120,526

     

     

     

    335,439

     

    Non-controlling interest—units in the operating partnership

     

    84,962

     

     

     

    80,719

     

    Total equity

     

    3,388,564

     

     

     

    3,494,172

     

    TOTAL LIABILITIES AND EQUITY

    $

    8,251,462

     

     

    $

    8,282,050

     

     

     

     

     

    Consolidated Statements of Operations

    In thousands, except per share data

     

    Three Months Ended

     

    3/31/2024

     

    3/31/2023

     

    (Unaudited)

     

    (Unaudited)

    REVENUES

     

     

     

    Office

     

     

     

    Rental revenues

    $

    171,427

     

     

    $

    202,657

     

    Service and other revenues

     

    3,648

     

     

     

    3,976

     

    Total office revenues

     

    175,075

     

     

     

    206,633

     

    Studio

     

     

     

    Rental revenues

     

    13,600

     

     

     

    16,253

     

    Service and other revenues

     

    25,348

     

     

     

    29,377

     

    Total studio revenues

     

    38,948

     

     

     

    45,630

     

    Total revenues

     

    214,023

     

     

     

    252,263

     

    OPERATING EXPENSES

     

     

     

    Office operating expenses

     

    72,947

     

     

     

    74,054

     

    Studio operating expenses

     

    37,109

     

     

     

    37,244

     

    General and administrative

     

    19,710

     

     

     

    18,724

     

    Depreciation and amortization

     

    91,854

     

     

     

    97,139

     

    Total operating expenses

     

    221,620

     

     

     

    227,161

     

    OTHER INCOME (EXPENSES)

     

     

     

    Loss from unconsolidated real estate entities

     

    (743

    )

     

     

    (745

    )

    Fee income

     

    1,125

     

     

     

    2,402

     

    Interest expense

     

    (44,089

    )

     

     

    (53,807

    )

    Interest income

     

    854

     

     

     

    371

     

    Management services reimbursement income—unconsolidated real estate entities

     

    1,156

     

     

     

    1,064

     

    Management services expense—unconsolidated real estate entities

     

    (1,156

    )

     

     

    (1,064

    )

    Transaction-related expenses

     

    (2,150

    )

     

     

    (1,186

    )

    Unrealized (loss) gain on non-real estate investments

     

    (898

    )

     

     

    839

     

    Gain on sale of real estate

     

     

     

     

    7,046

     

    Other income

     

    143

     

     

     

    5,161

     

    Total other expenses

     

    (45,758

    )

     

     

    (39,919

    )

    Loss before income tax benefit (provision)

     

    (53,355

    )

     

     

    (14,817

    )

    Income tax benefit (provision)

     

     

     

     

     

    Net loss

     

    (53,355

    )

     

     

    (14,817

    )

    Net income attributable to Series A preferred units

     

    (153

    )

     

     

    (153

    )

    Net income attributable to Series C preferred shares

     

    (5,047

    )

     

     

    (5,047

    )

    Net income attributable to participating securities

     

    (202

    )

     

     

    (553

    )

    Net loss (income) attributable to non-controlling interest in consolidated real estate entities

     

    4,169

     

     

     

    (1,031

    )

    Net loss attributable to redeemable non-controlling interest in consolidated real estate entities

     

    1,157

     

     

     

    894

     

    Net loss attributable to common units in the operating partnership

     

    1,229

     

     

     

    282

     

    NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

    $

    (52,202

    )

     

    $

    (20,425

    )

     

     

     

     

    BASIC AND DILUTED PER SHARE AMOUNTS

     

     

     

    Net loss attributable to common stockholders—basic

    $

    (0.37

    )

     

    $

    (0.14

    )

    Net loss attributable to common stockholders—diluted

    $

    (0.37

    )

     

    $

    (0.14

    )

    Weighted average shares of common stock outstanding—basic

     

    141,122

     

     

     

    141,025

     

    Weighted average shares of common stock outstanding—diluted

     

    141,122

     

     

     

    141,025

     

    Funds from Operations(1)

    Unaudited, in thousands, except per share data

     

    Three Months Ended

     

    3/31/2024

     

    3/31/2023

    RECONCILIATION OF NET LOSS TO FUNDS FROM OPERATIONS (FFO)(1):

     

     

     

    Net loss

    $

    (53,355

    )

     

    $

    (14,817

    )

    Adjustments:

     

     

     

    Depreciation and amortization—consolidated

     

    91,854

     

     

     

    97,139

     

    Depreciation and amortization—non-real estate assets

     

    (7,981

    )

     

     

    (8,392

    )

    Depreciation and amortization—HPP's share from unconsolidated real estate entities(2)

     

    1,151

     

     

     

    1,263

     

    Gain on sale of real estate

     

     

     

     

    (7,046

    )

    Unrealized loss (gain) on non-real estate investments

     

    898

     

     

     

    (839

    )

    FFO attributable to non-controlling interests

     

    (5,326

    )

     

     

    (13,637

    )

    FFO attributable to preferred shares and units

     

    (5,200

    )

     

     

    (5,200

    )

    FFO to common stock/unit holders

     

    22,041

     

     

     

    48,471

     

    Specified items impacting FFO:

     

     

     

    Transaction-related expenses

     

    2,150

     

     

     

    1,186

     

    FFO (excluding specified items) to common stock/unit holders

    $

    24,191

     

     

    $

    49,657

     

     

     

     

     

    Weighted average common stock/units outstanding—diluted

     

    146,221

     

     

     

    143,329

     

    FFO per common stock/unit—diluted

    $

    0.15

     

     

    $

    0.34

     

    FFO (excluding specified items) per common stock/unit—diluted

    $

    0.17

     

     

    $

    0.35

     

    (1)

    We calculate Funds from Operations ("FFO") in accordance with the White Paper on FFO approved by the Board of Governors of the National Association of Real Estate Investment Trusts. The White Paper defines FFO as net income or loss calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), excluding gains and losses from sales of depreciable real estate and impairment write-downs associated with depreciable real estate, plus the HPP’s share of real estate-related depreciation and amortization, excluding amortization of deferred financing costs and depreciation of non-real estate assets. The calculation of FFO includes the HPP’s share of amortization of deferred revenue related to tenant-funded tenant improvements and excludes the depreciation of the related tenant improvement assets.

     

     

     

    FFO is a non-GAAP financial measure we believe is a useful supplemental measure of our operating performance. The exclusion from FFO of gains and losses from the sale of operating real estate assets allows investors and analysts to readily identify the operating results of the assets that form the core of our activity and assists in comparing those operating results between periods. Also, because FFO is generally recognized as the industry standard for reporting the operations of REITs, it facilitates comparisons of operating performance to other REITs. However, other REITs may use different methodologies to calculate FFO, and accordingly, our FFO may not be comparable to all other REITs.

     

     

     

    Implicit in historical cost accounting for real estate assets in accordance with GAAP is the assumption that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies using historical cost accounting alone to be insufficient. Because FFO excludes depreciation and amortization of real estate assets, we believe that FFO along with the required GAAP presentations provides a more complete measurement of our performance relative to our competitors and a more appropriate basis on which to make decisions involving operating, financing and investing activities than the required GAAP presentations alone would provide. We use FFO per share to calculate annual cash bonuses for certain employees.

     

     

     

    However, FFO should not be viewed as an alternative measure of our operating performance because it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, which are significant economic costs and could materially impact our results from operations.

     

     

    (2)

    HPP's share is a Non-GAAP financial measure calculated as the measure on a consolidated basis, in accordance with GAAP, plus our Operating Partnership’s share of the measure from our unconsolidated joint ventures (calculated based upon the Operating Partnership’s percentage ownership interest), minus our partners’ share of the measure from our consolidated joint ventures (calculated based upon the partners’ percentage ownership interests). We believe that presenting HPP’s share of these measures provides useful information to investors regarding the Company’s financial condition and/or results of operations because we have several significant joint ventures, and in some cases, we exercise significant influence over, but do not control, the joint venture. In such instances, GAAP requires us to account for the joint venture entity using the equity method of accounting, which we do not consolidate for financial reporting purposes. In other cases, GAAP requires us to consolidate the venture even though our partner(s) own(s) a significant percentage interest.

    Adjusted Funds from Operations(1)

    Unaudited, in thousands, except per share data

     

    Three Months Ended

     

    3/31/2024

     

    3/31/2023

    FFO (excluding specified items)

    $

    24,191

     

     

    $

    49,657

     

    Adjustments:

     

     

     

    GAAP non-cash revenue (straight-line rent and above/below-market rents)

     

    2,018

     

     

     

    (9,136

    )

    GAAP non-cash expense (straight-line rent expense and above/below-market ground rent)

     

    1,666

     

     

     

    1,823

     

    Non-real estate depreciation and amortization

     

    7,981

     

     

     

    8,392

     

    Non-cash interest expense

     

    1,846

     

     

     

    4,676

     

    Non-cash compensation expense

     

    6,532

     

     

     

    5,156

     

    Recurring capital expenditures, tenant improvements and lease commissions

     

    (15,743

    )

     

     

    (25,525

    )

    AFFO

    $

    28,491

     

     

    $

    35,043

     

     

     

     

     

    (1)

    Adjusted Funds from Operations ("AFFO") is a non-GAAP financial measure we believe is a useful supplemental measure of our performance. We compute AFFO by adding to FFO (excluding specified items) HPP's share of non-cash compensation expense and amortization of deferred financing costs, and subtracting recurring capital expenditures related to HPP's share of tenant improvements and leasing commissions (excluding pre-existing obligations on contributed or acquired properties funded with amounts received in settlement of prorations), and eliminating the net effect of HPP’s share of straight-line rents, amortization of lease buy-out costs, amortization of above-and below-market lease intangible assets and liabilities, amortization of above-and below-market ground lease intangible assets and liabilities and amortization of loan discounts/premiums. AFFO is not intended to represent cash flow for the period. We believe that AFFO provides useful information to the investment community about our financial position as compared to other REITs since AFFO is a widely reported measure used by other REITs. However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not be comparable to other REITs.

    Net Operating Income(1)

    Unaudited, in thousands

     

    Three Months Ended

     

    3/31/2024

     

    3/31/2023

    Net loss

    $

    (53,355

    )

     

    $

    (14,817

    )

    Adjustments:

     

     

     

    Loss from unconsolidated real estate entities

     

    743

     

     

     

    745

     

    Fee income

     

    (1,125

    )

     

     

    (2,402

    )

    Interest expense

     

    44,089

     

     

     

    53,807

     

    Interest income

     

    (854

    )

     

     

    (371

    )

    Management services reimbursement income—unconsolidated real estate entities

     

    (1,156

    )

     

     

    (1,064

    )

    Management services expense—unconsolidated real estate entities

     

    1,156

     

     

     

    1,064

     

    Transaction-related expenses

     

    2,150

     

     

     

    1,186

     

    Unrealized loss (gain) on non-real estate investment

     

    898

     

     

     

    (839

    )

    Gain on sale of real estate

     

     

     

     

    (7,046

    )

    Other income

     

    (143

    )

     

     

    (5,161

    )

    General and administrative

     

    19,710

     

     

     

    18,724

     

    Depreciation and amortization

     

    91,854

     

     

     

    97,139

     

    NOI

    $

    103,967

     

     

    $

    140,965

     

     

     

     

     

    NOI Detail

     

     

     

    Same-store office cash revenues

     

    167,096

     

     

     

    179,404

     

    Straight-line rent

     

    (3,308

    )

     

     

    63

     

    Amortization of above/below-market leases, net

     

    1,399

     

     

     

    1,591

     

    Amortization of lease incentive costs

     

    (128

    )

     

     

    (282

    )

    Same-store office revenues

     

    165,059

     

     

     

    180,776

     

     

     

     

     

    Same-store studios cash revenues

     

    19,144

     

     

     

    21,904

     

    Straight-line rent

     

    191

     

     

     

    494

     

    Amortization of lease incentive costs

     

    (9

    )

     

     

    (9

    )

    Same-store studio revenues

     

    19,326

     

     

     

    22,389

     

     

     

     

     

    Same-store revenues

     

    184,385

     

     

     

    203,165

     

     

     

     

     

    Same-store office cash expenses

     

    66,404

     

     

     

    64,989

     

    Straight-line rent

     

    324

     

     

     

    414

     

    Non-cash compensation expense

     

    19

     

     

     

    35

     

    Amortization of above/below-market ground leases, net

     

    650

     

     

     

    676

     

    Same-store office expenses

     

    67,397

     

     

     

    66,114

     

     

     

     

     

    Same-store studio cash expenses

     

    11,542

     

     

     

    11,920

     

    Non-cash compensation expense

     

    51

     

     

     

    111

     

    Same-store studio expenses

     

    11,593

     

     

     

    12,031

     

     

     

     

     

    Same-store expenses

     

    78,990

     

     

     

    78,145

     

     

     

     

     

    Same-store NOI

     

    105,395

     

     

     

    125,020

     

    Non-same-store NOI

     

    (1,428

    )

     

     

    15,945

     

    NOI

    $

    103,967

     

     

    $

    140,965

     

     

     

     

     

    (1)

    We evaluate performance based upon property Net Operating Income ("NOI") from continuing operations. NOI is not a measure of operating results or cash flows from operating activities or cash flows as measured by GAAP and should not be considered an alternative to income from continuing operations, as an indication of our performance, or as an alternative to cash flows as a measure of liquidity, or our ability to make distributions. All companies may not calculate NOI in the same manner. We consider NOI to be a useful performance measure to investors and management because when compared across periods, NOI reflects the revenues and expenses directly associated with owning and operating our properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing a perspective not immediately apparent from income from continuing operations. We calculate NOI as net income (loss) excluding corporate general and administrative expenses, depreciation and amortization, impairments, gains/losses on sales of real estate, interest expense, transaction-related expenses and other non-operating items. We define NOI as operating revenues (rental revenues, other property-related revenue, tenant recoveries and other operating revenues), less property-level operating expenses (external management fees, if any, and property-level general and administrative expenses). NOI on a cash basis is NOI adjusted to exclude the effect of straight-line rent and other non-cash adjustments required by GAAP. We believe that NOI on a cash basis is helpful to investors as an additional measure of operating performance because it eliminates straight-line rent and other non-cash adjustments to revenue and expenses.

     


    The Hudson Pacific Properties Stock at the time of publication of the news with a fall of -1,90 % to 5,69USD on NYSE stock exchange (01. Mai 2024, 22:15 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Weitere Artikel des Autors


    Hudson Pacific Properties Reports First Quarter 2024 Financial Results Hudson Pacific Properties, Inc. (NYSE: HPP) (the "Company," "Hudson Pacific," or "HPP"), a unique provider of end-to-end real estate solutions for dynamic tech and media tenants, today announced financial results for the first quarter 2024. "Our …