checkAd

     1205  0 Kommentare Cloudflare Announces First Quarter 2024 Financial Results

    Cloudflare, Inc. (NYSE: NET), the leading connectivity cloud company, today announced financial results for its first quarter ended March 31, 2024.

    “The first quarter marked a strong start to the year, as we grew revenue 30% year-over-year to $378.6 million—fueled by a record number of net-new customers year-over-year spending more than $100,000, $500,000, and $1 million with Cloudflare on an annualized basis. I'm incredibly proud of the fact that our team has been able to continue to build our network, service larger and larger customers, and launch entirely new categories of products—including in the AI space—while also remaining disciplined with our gross and operating margins and our free cash flow,” said Matthew Prince, co-founder & CEO of Cloudflare. “We’ve also delivered a double-digit year-over-year improvement in sales productivity again this quarter. Cloudflare has always been powered by our relentless innovation engine, and I’m encouraged by our progress in building a go-to-market engine that will also be the envy of the industry.”

    Anzeige 
    Handeln Sie Ihre Einschätzung zu Cloudflare Inc!
    Long
    70,21€
    Basispreis
    0,52
    Ask
    × 14,30
    Hebel
    Short
    80,02€
    Basispreis
    0,52
    Ask
    × 13,30
    Hebel
    Präsentiert von

    Den Basisprospekt sowie die Endgültigen Bedingungen und die Basisinformationsblätter erhalten Sie bei Klick auf das Disclaimer Dokument. Beachten Sie auch die weiteren Hinweise zu dieser Werbung.

    First Quarter Fiscal 2024 Financial Highlights

    • Revenue: Total revenue of $378.6 million, representing an increase of 30% year-over-year.
    • Gross Profit: GAAP gross profit was $293.6 million, or 77.5% gross margin, compared to $219.7 million, or 75.7%, in the first quarter of 2023. Non-GAAP gross profit was $301.1 million, or 79.5% gross margin, compared to $225.9 million, or 77.8%, in the first quarter of 2023.
    • Operating Income (Loss): GAAP loss from operations was $54.6 million, or 14.4% of revenue, compared to $47.3 million, or 16.3% of revenue, in the first quarter of 2023. Non-GAAP income from operations was $42.4 million, or 11.2% of revenue, compared to $19.4 million, or 6.7% of revenue, in the first quarter of 2023.
    • Net Income (Loss): GAAP net loss was $35.5 million, compared to $38.1 million in the first quarter of 2023. GAAP net loss per basic and diluted share was $0.10, compared to $0.12 in the first quarter of 2023. Non-GAAP net income was $58.2 million, compared to $27.2 million in the first quarter of 2023. Non-GAAP net income per diluted share was $0.16, compared to $0.08 in the first quarter of 2023.
    • Cash Flow: Net cash flow from operating activities was $73.6 million, compared to $36.4 million for the first quarter of 2023. Free cash flow was $35.6 million, or 9% of revenue, compared to $13.9 million, or 5% of revenue, in the first quarter of 2023.
    • Cash, cash equivalents, and available-for-sale securities were $1,716.2 million as of March 31, 2024.

    The section titled "Non-GAAP Financial Information" below describes our usage of non-GAAP financial measures. Reconciliations between historical GAAP and non-GAAP information are contained at the end of this press release following the accompanying financial data.

    Financial Outlook

    For the second quarter of fiscal 2024, we expect:

    • Total revenue of $393.5 to $394.5 million
    • Non-GAAP income from operations of $35.0 to $36.0 million
    • Non-GAAP net income per share of $0.14, utilizing weighted average common shares outstanding of approximately 360 million

    For the full year fiscal 2024, we expect:

    • Total revenue of $1,648.0 to $1,652.0 million
    • Non-GAAP income from operations of $160.0 to $164.0 million
    • Non-GAAP net income per share of $0.60 to $0.61, utilizing weighted average common shares outstanding of approximately 361 million

    These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

    Conference Call Information

    Cloudflare will host an investor conference call to discuss its first quarter ended March 31, 2024 earnings results today at 2:00 p.m. Pacific time (5:00 p.m. Eastern time). Interested parties can access the call by dialing (877) 400-4517 from the United States or (332) 251-2620 internationally with conference ID 3723782. A live webcast of the conference call will be accessible from the investor relations website at https://cloudflare.NET. A replay will be available approximately two hours after the conclusion of the live event and will remain available for approximately one year.

    Supplemental Financial and Other Information

    Supplemental financial and other information can be accessed through the Company’s investor relations website at https://cloudflare.NET.

    Non-GAAP Financial Information

    Cloudflare believes that the presentation of non-GAAP financial information provides important supplemental information to management and investors regarding financial and business trends relating to the Company’s financial condition and results of operations. Reconciliations of non-GAAP financial measures to the most directly comparable financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future. For further information regarding why Cloudflare believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the “Explanation of Non-GAAP Financial Measures” section at the end of this press release.

    Available Information

    Cloudflare intends to use its press releases, website, investor relations website, news site, blog, X account, Facebook account, and Instagram account, in addition to filings made with the Securities and Exchange Commission (SEC) and public conference calls, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risks and uncertainties. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expect,” “explore,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential,” or “continue,” or the negative of these words, or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. However, not all forward-looking statements contain these identifying words. Forward-looking statements expressed or implied in this press release include, but are not limited to, statements regarding our future financial and operating performance, our reputation and performance in the market, general market trends, our estimated and projected revenue, non-GAAP income from operations and non-GAAP net income per share, shares outstanding, the benefits to customers from using our products, the expected functionality and performance of our products, the demand by customers for our products, our plans and objectives for future operations, growth, initiatives, or strategies, our market opportunity, and comments made by our CEO and others. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: the impact of adverse macroeconomic conditions, such as inflation, high interest rates, actual or potential bank failures and recessionary concerns, on our and our customers’, vendors’, and partners’ operations and future financial performance; the impact of the Hamas-Israel and Russia-Ukraine conflicts and other areas of geopolitical tension around the world, or any potential worsening or expansion of those conflicts or geopolitical tensions; our history of net losses; risks associated with managing our rapid growth; our ability to attract and retain new customers (including new large customers); our ability to retain and upgrade paying customers and convert free customers to paying customers; our ability to expand the number of products we sell to paying customers; our ability to effectively increase sales to large customers; our ability to increase brand awareness; our ability to continue to innovate and develop new products and product features; our ability to generate demand for our products; our ability to effectively attract, train, and retain our sales force to be able to sell our existing and new products and product features; our sales team’s productivity; our ability to effectively attract, integrate and retain key personnel; problems with our internal systems, network, or data, including actual or perceived breaches or failures; rapidly evolving technological developments, including advancements in AI, in the market; length of our sales cycles and the timing of payments by our customers; activities of our paying and free customers or the content of their websites and other Internet properties that use our network and products; foreign currency fluctuations; changes in the legal, tax, and regulatory environment applicable to our business; and other general market, political, economic, and business conditions. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in our filings with the SEC, including our Annual Report on Form 10-K filed on February 21, 2024, as well as other filings that we may make from time to time with the SEC.

    The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.

    About Cloudflare

    Cloudflare, Inc. (NYSE: NET) is the leading connectivity cloud company on a mission to help build a better Internet. It empowers organizations to make their employees, applications and networks faster and more secure everywhere, while reducing complexity and cost. Cloudflare’s connectivity cloud delivers the most full-featured, unified platform of cloud-native products and developer tools, so any organization can gain the control they need to work, develop, and accelerate their business.

    Powered by one of the world’s largest and most interconnected networks, Cloudflare blocks billions of threats online for its customers every day. It is trusted by millions of organizations – from the largest brands to entrepreneurs and small businesses to nonprofits, humanitarian groups, and governments across the globe.

    Learn more about Cloudflare’s connectivity cloud at cloudflare.com/connectivity-cloud. Learn more about the latest Internet trends and insights at radar.cloudflare.com.

    CLOUDFLARE, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except per share data)

    (unaudited)

     

    Three Months Ended
    March 31,

     

    2024

     

    2023

    Revenue

    $

    378,602

     

     

    $

    290,175

     

    Cost of revenue(1)(2)

     

    85,038

     

     

     

    70,432

     

    Gross profit

     

    293,564

     

     

     

    219,743

     

    Operating expenses:

     

     

     

    Sales and marketing(1)(2)(3)

     

    194,102

     

     

     

    137,001

     

    Research and development(1)

     

    87,703

     

     

     

    81,539

     

    General and administrative(1)

     

    66,309

     

     

     

    48,475

     

    Total operating expenses

     

    348,114

     

     

     

    267,015

     

    Loss from operations

     

    (54,550

    )

     

     

    (47,272

    )

    Non-operating income (expense):

     

     

     

    Interest income

     

    21,252

     

     

     

    13,487

     

    Interest expense(4)

     

    (1,100

    )

     

     

    (2,126

    )

    Other income (expense), net

     

    1,124

     

     

     

    (857

    )

    Total non-operating income, net

     

    21,276

     

     

     

    10,504

     

    Loss before income taxes

     

    (33,274

    )

     

     

    (36,768

    )

    Provision for income taxes

     

    2,269

     

     

     

    1,314

     

    Net loss

    $

    (35,543

    )

     

    $

    (38,082

    )

    Net loss per share attributable to common stockholders, basic and diluted

    $

    (0.10

    )

     

    $

    (0.12

    )

    Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

     

    338,583

     

     

     

    330,389

     

    ____________

    (1) Includes stock-based compensation and related employer payroll taxes as follows:

    Cost of revenue

    $

    2,822

     

    $

    1,803

    Sales and marketing

     

    21,775

     

     

    15,868

    Research and development

     

    28,980

     

     

    30,216

    General and administrative

     

    23,150

     

     

    13,863

    Total stock-based compensation and related employer payroll taxes

    $

    76,727

     

    $

    61,750

    (2) Includes amortization of acquired intangible assets as follows:

    Cost of revenue

    $

    4,691

     

    $

    4,311

    Sales and marketing

     

    575

     

     

    576

    Total amortization of acquired intangible assets

    $

    5,266

     

    $

    4,887

    (3) Includes one-time compensation charge as follows:

    Sales and marketing

    $

    15,000

     

    $

    Total one-time compensation charge

    $

    15,000

     

    $

    (4) Includes amortization of debt issuance costs as follows:

    Interest expense

    $

    990

     

    $

    1,163

    Total amortization of debt issuance costs

    $

    990

     

    $

    1,163

    CLOUDFLARE, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands, except par value)

    (unaudited)

     

    March 31,
    2024

     

    December 31,
    2023

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    254,401

     

     

    $

    86,864

     

    Available-for-sale securities

     

    1,461,801

     

     

     

    1,586,880

     

    Accounts receivable, net

     

    213,183

     

     

     

    248,268

     

    Contract assets

     

    11,589

     

     

     

    11,041

     

    Restricted cash short-term

     

    5,535

     

     

     

    2,522

     

    Prepaid expenses and other current assets

     

    69,663

     

     

     

    47,502

     

    Total current assets

     

    2,016,172

     

     

     

    1,983,077

     

    Property and equipment, net

     

    329,422

     

     

     

    322,813

     

    Goodwill

     

    148,047

     

     

     

    148,047

     

    Acquired intangible assets, net

     

    14,298

     

     

     

    19,564

     

    Operating lease right-of-use assets

     

    141,820

     

     

     

    138,556

     

    Deferred contract acquisition costs, noncurrent

     

    137,527

     

     

     

    133,236

     

    Restricted cash

     

    1,838

     

     

     

    1,838

     

    Other noncurrent assets

     

    12,506

     

     

     

    12,636

     

    Total assets

    $

    2,801,630

     

     

    $

    2,759,767

     

    Liabilities and Stockholders’ Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    47,832

     

     

    $

    53,727

     

    Accrued expenses and other current liabilities

     

    68,412

     

     

     

    63,597

     

    Accrued compensation

     

    62,299

     

     

     

    63,801

     

    Operating lease liabilities

     

    39,273

     

     

     

    38,351

     

    Deferred revenue

     

    356,243

     

     

     

    347,608

     

    Total current liabilities

     

    574,059

     

     

     

    567,084

     

    Convertible senior notes, net

     

    1,284,352

     

     

     

    1,283,362

     

    Operating lease liabilities, noncurrent

     

    113,017

     

     

     

    113,490

     

    Deferred revenue, noncurrent

     

    17,645

     

     

     

    17,244

     

    Other noncurrent liabilities

     

    15,333

     

     

     

    15,540

     

    Total liabilities

     

    2,004,406

     

     

     

    1,996,720

     

    Stockholders’ Equity

     

     

     

    Class A common stock; $0.001 par value; 2,250,000 shares authorized as of March 31, 2024 and December 31, 2023; 301,023 and 298,089 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively

     

    300

     

     

     

    297

     

    Class B common stock; $0.001 par value; 315,000 shares authorized as of March 31, 2024 and December 31, 2023; 38,710 and 39,443 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively

     

    39

     

     

     

    40

     

    Additional paid-in capital

     

    1,857,168

     

     

     

    1,784,566

     

    Accumulated deficit

     

    (1,059,383

    )

     

     

    (1,023,840

    )

    Accumulated other comprehensive income (loss)

     

    (900

    )

     

     

    1,984

     

    Total stockholders’ equity

     

    797,224

     

     

     

    763,047

     

    Total liabilities and stockholders’ equity

    $

    2,801,630

     

     

    $

    2,759,767

     

    CLOUDFLARE, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

    (unaudited)

     

    Three Months Ended March 31,

     

    2024

     

    2023

    Cash Flows from Operating Activities

     

     

     

    Net loss

    $

    (35,543

    )

     

    $

    (38,082

    )

    Adjustments to reconcile net loss to cash provided by operating activities:

     

     

     

    Depreciation and amortization expense

     

    30,112

     

     

     

    31,509

     

    Non-cash operating lease costs

     

    11,863

     

     

     

    11,061

     

    Amortization of deferred contract acquisition costs

     

    18,107

     

     

     

    14,109

     

    Stock-based compensation expense

     

    69,723

     

     

     

    57,401

     

    Amortization of debt issuance costs

     

    990

     

     

     

    1,163

     

    Net accretion of discounts and amortization of premiums on available-for-sale securities

     

    (12,713

    )

     

     

    (8,228

    )

    Deferred income taxes

     

    (276

    )

     

     

    (120

    )

    Provision for bad debt

     

    3,223

     

     

     

    1,576

     

    Other

     

    106

     

     

     

    (14

    )

    Changes in operating assets and liabilities, net of effect of acquisitions:

     

     

     

    Accounts receivable, net

     

    31,862

     

     

     

    (32,781

    )

    Contract assets

     

    (548

    )

     

     

    269

     

    Deferred contract acquisition costs

     

    (22,398

    )

     

     

    (19,391

    )

    Prepaid expenses and other current assets

     

    (23,022

    )

     

     

    (8,934

    )

    Other noncurrent assets

     

    760

     

     

     

    (811

    )

    Accounts payable

     

    3,073

     

     

     

    11,634

     

    Accrued expenses and other current liabilities

     

    3,838

     

     

     

    650

     

    Operating lease liabilities

     

    (14,678

    )

     

     

    (6,908

    )

    Deferred revenue

     

    9,036

     

     

     

    21,881

     

    Other noncurrent liabilities

     

    64

     

     

     

    430

     

    Net cash provided by operating activities

     

    73,579

     

     

     

    36,414

     

    Cash Flows from Investing Activities

     

     

     

    Purchases of property and equipment

     

    (32,056

    )

     

     

    (17,541

    )

    Capitalized internal-use software

     

    (5,916

    )

     

     

    (4,970

    )

    Purchases of available-for-sale securities

     

    (298,995

    )

     

     

    (476,206

    )

    Sales of available-for-sale securities

     

     

     

     

    20,248

     

    Maturities of available-for-sale securities

     

    433,903

     

     

     

    493,988

     

    Other investing activities

     

    14

     

     

     

    48

     

    Net cash provided by investing activities

     

    96,950

     

     

     

    15,567

     

    Cash Flows from Financing Activities

     

     

     

    Proceeds from the exercise of stock options

     

    4,422

     

     

     

    3,305

     

    Payment of tax withholding obligation on RSU settlement

     

    (4,401

    )

     

     

    (2,058

    )

    Net cash provided by financing activities

     

    21

     

     

     

    1,247

     

    Net increase in cash, cash equivalents, and restricted cash

     

    170,550

     

     

     

    53,228

     

    Cash, cash equivalents, and restricted cash, beginning of period

     

    91,224

     

     

     

    215,204

     

    Cash, cash equivalents, and restricted cash, end of period

    $

    261,774

     

     

    $

    268,432

     

    CLOUDFLARE, INC.

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (in thousands, except per share amounts)

    (unaudited)

     

    Three Months Ended
    March 31,

     

    2024

     

    2023

    Reconciliation of cost of revenue:

     

     

     

    GAAP cost of revenue

    $

    85,038

     

     

    $

    70,432

     

    Less: Stock-based compensation and related employer payroll taxes

     

    (2,822

    )

     

     

    (1,803

    )

    Less: Amortization of acquired intangible assets

     

    (4,691

    )

     

     

    (4,311

    )

    Non-GAAP cost of revenue

    $

    77,525

     

     

    $

    64,318

     

    Reconciliation of gross profit:

     

     

     

    GAAP gross profit

    $

    293,564

     

     

    $

    219,743

     

    Add: Stock-based compensation and related employer payroll taxes

     

    2,822

     

     

     

    1,803

     

    Add: Amortization of acquired intangible assets

     

    4,691

     

     

     

    4,311

     

    Non-GAAP gross profit

    $

    301,077

     

     

    $

    225,857

     

    GAAP gross margin

     

    77.5

    %

     

     

    75.7

    %

    Non-GAAP gross margin

     

    79.5

    %

     

     

    77.8

    %

    Reconciliation of operating expenses:

     

     

     

    GAAP sales and marketing

    $

    194,102

     

     

    $

    137,001

     

    Less: Stock-based compensation and related employer payroll taxes

     

    (21,775

    )

     

     

    (15,868

    )

    Less: Amortization of acquired intangible assets

     

    (575

    )

     

     

    (576

    )

    Less: One-time compensation charge

     

    (15,000

    )

     

     

     

    Non-GAAP sales and marketing

    $

    156,752

     

     

    $

    120,557

     

    GAAP research and development

    $

    87,703

     

     

    $

    81,539

     

    Less: Stock-based compensation and related employer payroll taxes

     

    (28,980

    )

     

     

    (30,216

    )

    Non-GAAP research and development

    $

    58,723

     

     

    $

    51,323

     

    GAAP general and administrative

    $

    66,309

     

     

    $

    48,475

     

    Less: Stock-based compensation and related employer payroll taxes

     

    (23,150

    )

     

     

    (13,863

    )

    Non-GAAP general and administrative

    $

    43,159

     

     

    $

    34,612

     

    Reconciliation of income (loss) from operations:

     

     

     

    GAAP loss from operations

    $

    (54,550

    )

     

    $

    (47,272

    )

    Add: Stock-based compensation and related employer payroll taxes

     

    76,727

     

     

     

    61,750

     

    Add: Amortization of acquired intangible assets

     

    5,266

     

     

     

    4,887

     

    Add: One-time compensation charge

     

    15,000

     

     

     

     

    Non-GAAP income from operations

    $

    42,443

     

     

    $

    19,365

     

    GAAP operating margin

     

    (14.4

    )%

     

     

    (16.3

    )%

    Non-GAAP operating margin

     

    11.2

    %

     

     

    6.7

    %

    CLOUDFLARE, INC.

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (in thousands, except per share amounts)

    (unaudited)

     

    Three Months Ended
    March 31,

     

    2024

     

    2023

    Reconciliation of interest expense:

     

     

     

    GAAP interest expense

    $

    (1,100

    )

     

    $

    (2,126

    )

    Add: Amortization of debt issuance costs

     

    990

     

     

     

    1,163

     

    Non-GAAP interest expense

    $

    (110

    )

     

    $

    (963

    )

    Reconciliation of provision for income taxes:

     

     

     

    GAAP provision for income taxes

    $

    2,269

     

     

    $

    1,314

     

    Income tax effect of non-GAAP adjustments

     

    4,290

     

     

     

    2,537

     

    Non-GAAP provision for income taxes

    $

    6,559

     

     

    $

    3,851

     

    Reconciliation of net income (loss) and net income (loss) per share:

     

     

     

    GAAP net loss attributable to common stockholders

    $

    (35,543

    )

     

    $

    (38,082

    )

    Add: Stock-based compensation and related employer payroll taxes

     

    76,727

     

     

     

    61,750

     

    Add: Amortization of acquired intangible assets

     

    5,266

     

     

     

    4,887

     

    Add: One-time compensation charge

     

    15,000

     

     

     

     

    Add: Amortization of debt issuance costs

     

    990

     

     

     

    1,163

     

    Income tax effect of non-GAAP adjustments

     

    (4,290

    )

     

     

    (2,537

    )

    Non-GAAP net income

    $

    58,150

     

     

    $

    27,181

     

     

     

     

     

    GAAP net loss per share, basic

    $

    (0.10

    )

     

    $

    (0.12

    )

     

     

     

     

    GAAP net loss per share, diluted

    $

    (0.10

    )

     

    $

    (0.12

    )

    Add: Stock-based compensation and related employer payroll taxes

     

    0.23

     

     

     

    0.19

     

    Add: Amortization of acquired intangible assets

     

    0.02

     

     

     

    0.01

     

    Add: One-time compensation charge

     

    0.04

     

     

     

     

    Add: Amortization of debt issuance costs

     

     

     

     

     

    Income tax effect of non-GAAP adjustment

     

    (0.01

    )

     

     

    (0.01

    )

    Effect of dilutive shares

     

    (0.02

    )

     

     

    0.01

     

    Non-GAAP net income per share, diluted(1)(2)

    $

    0.16

     

     

    $

    0.08

     

     

     

     

     

    Weighted-average shares used in computing net loss per share attributable to common stockholders, basic

     

    338,583

     

     

     

    330,389

     

    Weighted-average shares used in computing non-GAAP net income per share attributable to common stockholders, diluted(2)

     

    356,206

     

     

     

    342,005

     

    ____________

    (1) Totals may not sum due to rounding. Figures are calculated based upon the respective underlying non-rounded data.

    (2) For the period in which we had non-GAAP net income, diluted non-GAAP net income per share is calculated using weighted-average shares, adjusted for dilutive potential shares that were assumed outstanding during period.

    CLOUDFLARE, INC.

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (in thousands, except per share amounts)

    (unaudited)

     

    Three Months Ended
    March 31,

    2024

     

    2023

    Free cash flow

     

     

     

    Net cash provided by operating activities

    $

    73,579

     

     

    $

    36,414

     

    Less: Purchases of property and equipment

     

    (32,056

    )

     

     

    (17,541

    )

    Less: Capitalized internal-use software

     

    (5,916

    )

     

     

    (4,970

    )

    Free cash flow

    $

    35,607

     

     

    $

    13,903

     

    Net cash provided by investing activities

    $

    96,950

     

     

    $

    15,567

     

    Net cash provided by financing activities

    $

    21

     

     

    $

    1,247

     

    Net cash provided by operating activities

    (percentage of revenue)

     

    19

    %

     

     

    13

    %

    Less: Purchases of property and equipment

    (percentage of revenue)

     

    (8

    )%

     

     

    (6

    )%

    Less: Capitalized internal-use software

    (percentage of revenue)

     

    (2

    )%

     

     

    (2

    )%

    Free cash flow margin(1)

     

    9

    %

     

     

    5

    %

    ____________

    (1) Totals may not sum due to rounding. Figures are calculated based upon the respective underlying non-rounded data.

    Explanation of Non-GAAP Financial Measures

    In addition to our results determined in accordance with generally accepted accounting principles in the United States (U.S. GAAP), we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with U.S. GAAP. In particular, free cash flow is not a substitute for cash provided by operating activities. Additionally, the utility of free cash flow as a measure of our liquidity is further limited as it does not represent the total increase or decrease in our cash balance for a given period. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided above for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with U.S. GAAP. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures, and not to rely on any single financial measure to evaluate our business.

    Items Excluded from Non-GAAP Measures. We exclude stock-based compensation expense, which is a non-cash expense, from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance. We exclude employer payroll tax expenses related to stock-based compensation, which is a cash expense, from certain of our non-GAAP financial measures because such expenses are dependent on the price of our Class A common stock and other factors that are beyond our control and do not correlate to the operation of our business. We exclude amortization of acquired intangible assets, which is a non-cash expense, related to business combinations from certain of our non-GAAP financial measures because such expenses are related to business combinations and have no direct correlation to the operation of our business. We exclude acquisition-related and other expenses from certain of our non-GAAP financial measures because such expenses are related to business combinations and have no direct correlation to the operation of our business. Acquisition-related and other expenses can be cash or non-cash expenses and include third-party transaction costs and compensation expense for key acquired personnel. We also excluded the one-time cash compensation charge incurred during the three months ended March 31, 2024 from certain of our non-GAAP financial measures because it was not attributable to services provided and did not correlate to the ongoing operation of our business. We exclude amortization of debt issuance costs and loss on extinguishment of debt, which are non-cash expenses, from certain of our non-GAAP financial measures because such expenses have no direct correlation to the operation of our business.

    Non-GAAP Gross Profit and Non-GAAP Gross Margin. We define non-GAAP gross profit and non-GAAP gross margin as U.S. GAAP gross profit and U.S. GAAP gross margin, respectively, excluding stock-based compensation and related employer payroll taxes and amortization of acquired intangible assets.

    Non-GAAP Income (Loss) from Operations and Non-GAAP Operating Margin. We define non-GAAP income (loss) from operations and non-GAAP operating margin as U.S. GAAP loss from operations and U.S. GAAP operating margin, respectively, excluding stock-based compensation expense and its related employer payroll taxes, amortization of acquired intangible assets, acquisition-related and other expenses.

    Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per Share, Diluted. We define non-GAAP net income (loss) as GAAP net income (loss) adjusted for stock-based compensation expense and its related employer payroll taxes, amortization of acquired intangible assets, acquisition-related and other expenses, amortization of issuance costs, loss on extinguishment of debt, and a non-GAAP provision for (benefit from) income taxes. Generally, the difference between our GAAP and non-GAAP income tax expense (benefit) is primarily due to adjustments in stock-based compensation and related employer payroll taxes, amortization of acquired intangibles associated with business combinations, acquisition-related and other expenses, and amortization of issuance costs. We define non-GAAP net loss per share, diluted, as non-GAAP net loss divided by the weighted-average common shares outstanding. Calculation of non-GAAP net loss per share, diluted excludes all potentially dilutive securities as their effect is antidilutive. We define non-GAAP net income per share, diluted, as non-GAAP net income divided by the weighted-average common shares outstanding, adjusted for dilutive potential shares that were assumed outstanding during period. Currently, potential dilutive effect mainly consists of employee equity incentive plans and convertible senior notes. We believe that excluding these items from non-GAAP net income (loss) per share, diluted, provides management and investors with greater visibility into the underlying performance of our core business operating results.

    Free Cash Flow and Free Cash Flow Margin. Free cash flow is a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used for purchases of property and equipment and capitalized internal-use software. Free cash flow margin is calculated as free cash flow divided by revenue. We believe that free cash flow and free cash flow margin are useful indicators of liquidity that provide information to management and investors about the amount of cash generated from our operations that, after the investments in property and equipment and capitalized internal-use software, can be used for strategic initiatives, including investing in our business, and strengthening our financial position. We believe that historical and future trends in free cash flow and free cash flow margin, even if negative, provide useful information about the amount of cash generated by our operating activities that is available (or not available) to be used for strategic initiatives. For example, if free cash flow is negative, we may need to access cash reserves or other sources of capital to invest in strategic initiatives. One limitation of free cash flow and free cash flow margin is that they do not reflect our future contractual commitments. Additionally, free cash flow does not represent the total increase or decrease in our cash balance for a given period.


    The Cloudflare Registered (A) Stock at the time of publication of the news with a fall of -10,98 % to 73,21USD on Lang & Schwarz stock exchange (02. Mai 2024, 22:20 Uhr).

    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Cloudflare Announces First Quarter 2024 Financial Results Cloudflare, Inc. (NYSE: NET), the leading connectivity cloud company, today announced financial results for its first quarter ended March 31, 2024. “The first quarter marked a strong start to the year, as we grew revenue 30% year-over-year to $378.6 …