checkAd

     125  0 Kommentare Granite Ridge Resources Inc. Reports First Quarter 2024 Results

    Granite Ridge Resources Inc. (“Granite Ridge” or the “Company”) (NYSE: GRNT) today reported financial and operating results for the first quarter of 2024.

    First Quarter 2024 Highlights

    • Grew production 3% to 23,842 barrels of oil equivalent (“Boe”) per day (45% oil), from 23,167 Boe per day for the first quarter of 2023.
    • Reported net income of $16.2 million, or $0.12 per diluted share, versus $36.9 million, or $0.28 per diluted share, for the prior year period. First quarter Adjusted Net Income (non-GAAP) totaled $15.3 million, or $0.12 adjusted earnings per diluted share (non-GAAP).
    • Generated $64.5 million of Adjusted EBITDAX (non-GAAP).
    • Placed 5.07 net wells online.
    • Declared dividend of $0.11 per share of common stock.
    • Ended the first quarter of 2024 with liquidity of $123.0 million.

    See “Supplemental Non-GAAP Financial Measures” below for descriptions of the above non-GAAP measures as well as a reconciliation of these measures to the associated GAAP (as defined herein) measures.

    Luke Brandenberg, President and CEO of Granite Ridge, commented, “Our first quarter 2024 performance is how we hope to start every year as we beat internal projections across the board, captured multiple acquisitions, and saw great execution by our Strategic Partners. We look forward to continuing to demonstrate that what we are building at Granite Ridge is different, repeatable, and resilient as we both grow the business and return capital to shareholders while maintaining conservative leverage.”

    First Quarter 2024 Summary

    First quarter 2024 oil production volumes totaled 10,650 barrels (“Bbls”) per day, a 0.7% decrease from the first quarter of 2023. Natural gas production for the first quarter of 2024 totaled 79,151 thousand cubic feet of natural gas (“Mcf”) per day, a 6% increase from the first quarter of 2023. As a result, the Company’s total production for the first quarter of 2024 grew 3% from the first quarter of the prior year to 23,842 Boe per day.

    Net income for the first quarter of 2024 was $16.2 million, or $0.12 per diluted share. Excluding non-cash and special items, the first quarter 2024 Adjusted Net Income (non-GAAP) was $15.3 million, or $0.12 per diluted share. The Company’s average realized price for oil and natural gas for the first quarter of 2024, excluding the effect of commodity derivatives, was $78.17 per Bbl and $1.84 per Mcf, respectively.

    Adjusted EBITDAX (non-GAAP) for the first quarter of 2024 totaled $64.5 million, compared to $70.7 million for the first quarter of 2023. First quarter 2024 cash flow from operating activities was $68.7 million, including $7.1 million in working capital changes. Operating Cash Flow Before Working Capital Changes (non-GAAP) was $61.6 million. Costs incurred for development activities totaled $62.6 million for the first quarter of 2024.

    During the quarter, the Company closed four short-cycle oil and gas acquisitions in the Permian Basin with aggregate inventory of 2.5 net locations, acquisition cost of $6.8 million (inclusive of expected future carry), and estimated future development capital expenditures of $23 million. These acquisitions, and the related development capital and production, were included in the Company's original 2024 guidance.

    • Traditional Non-Op
    • Midland and Delaware Basins – three transactions with aggregate inventory of 1.1 net locations, acquisition cost of $3.6 million (inclusive of expected future carry), and estimated future development capital expenditures of $13 million
    • Controlled Capital through Strategic Partnerships
    • Delaware Basin – one transaction with inventory of 1.4 net locations, acquisition cost of $3.2 million (inclusive of expected future carry), and estimated future development capital expenditures of $10 million

    Operational Activity

    The table below provides a summary of gross and net wells completed and put on production for the first quarter 2024:

     

     

    Three Months Ended March 31, 2024

     

    Gross

     

    Net

    Permian

    17

     

    1.52

    Eagle Ford

    8

     

    2.90

    Bakken

    18

     

    0.29

    Haynesville

    6

     

    0.34

    DJ

    9

     

    0.02

    Total

    58

     

    5.07

    On March 31, 2024, the Company had 264 gross (14.3 net) wells in process.

    Costs Incurred

    The table below provides the costs incurred for oil and natural gas producing activities for the periods indicated:

     

    Three Months Ended March 31,

    (in thousands)

    2024

     

    2023

    Property acquisition costs:

     

     

     

    Proved

    $

    1,147

     

    $

    17,989

    Unproved

     

    1,481

     

     

    9,630

    Development costs

     

    62,639

     

     

    98,606

    Total costs incurred for oil and natural gas properties

    $

    65,267

     

    $

    126,225

    Commodity Derivatives Update

    The Company’s commodity derivatives strategy is intended to manage its exposure to commodity price fluctuations. Please see the table under “Derivatives Information” below for detailed information about Granite Ridge’s current derivatives positions.

    2024 Guidance

    The following table summarizes the Company’s operational and financial guidance for 2024, which is unchanged.

    Annual production (Boe per day)

    23,250 - 25,250

    Oil as a % of sales volumes

    47 %

     

     

    Acquisitions ($ in millions)

    $35 - $35

    Development capital expenditures ($ in millions)

    $230 - $250

    Total capital expenditures ($ in millions)

    $265 - $285

     

     

    Net wells placed on production

    22 - 24

     

     

    Lease operating expenses (per Boe)

    $6.50 - $7.50

    Production and ad valorem taxes (as a % of total sales)

    7% - 8%

    Cash general and administrative expense ($ in millions)

    $23 - $26

    Conference Call

    Granite Ridge will host a conference call on May 10, 2024, at 10:00 AM Central Time (11:00 AM Eastern Time) to discuss its first quarter 2024 results. A brief Q&A session for security analysts will immediately follow the discussion. The telephone number and passcode to access the conference call are provided below:

    Dial-in: (888) 660-6093
    International dial-in: (929) 203-0844
    Participant Passcode: 4127559

    To access the live webcast visit Granite Ridge’s website at www.graniteridge.com. Alternatively, an audio replay will be available through May 26, 2024. To access the audio replay dial (800) 770-2030 and enter confirmation code 4127559.

    Upcoming Investor Events

    Granite Ridge management will also be participating in the following upcoming investor events:

    • TPH&Co. Hotter ‘N Hell Energy Conference (Houston, TX) - May 15, 2024.
    • Louisiana Energy Conference (New Orleans, LA) - May 28, 2024.
    • RBC Capital Markets Global Energy, Power & Infrastructure Conference (New York, NY) - June 4, 2024.
    • Sidoti Small-Cap Virtual Conference (Virtual) - June 12-13, 2024.
    • Enercom (Denver, CO) - August 19-21, 2024.
    • Midwest IDEAS Conference (Chicago, IL) - August 28 - 29, 2024.
    • Pickering Energy Partners Energy Conference (Austin, TX) - September 16, 2024.
    • Minerals & Non-Op Assembly (Houston, TX) - October 15, 2024.
    • Stephens Annual Investment Conference (Nashville, TN) - November 11, 2024.

    Any investor presentations to be used for such events will be posted prior to the respective event on Granite Ridge’s website. Information on Granite Ridge’s website does not constitute a portion of, and is not incorporated by reference into this press release.

    About Granite Ridge

    Granite Ridge is a scaled, non-operated oil and gas exploration and production company. We own a portfolio of wells and top-tier acreage across the Permian and four other prolific unconventional basins across the United States. Rather than drill wells ourselves, we increase asset diversity and decrease overhead by investing in a smaller piece of a larger number of high-graded wells drilled by proven public and private operators. We create value by generating sustainable full-cycle risk adjusted returns for investors, offering a rewarding experience for our team, and delivering reliable energy solutions to all – safely and responsibly. For more information, visit Granite Ridge’s website at www.graniteridge.com.

    Forward-Looking Statements and Cautionary Statements

    This press release contains forward-looking statements regarding future events and future results that are subject to the safe harbors created under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this release regarding, without limitation, Granite Ridge’s 2024 outlook, financial position, operating and financial performance, business strategy, plans and objectives of management for future operations, industry conditions, indebtedness covenant compliance, capital expenditures, production and cash flows are forward-looking statements. When used in this release, forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,” “believe,” “expect,” “continue,” “anticipate,” “target,” “could,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may” or other words and similar expressions that convey the uncertainty of future events or outcomes. Items contemplating or making assumptions about actual or potential future production and sales, market size, collaborations, and trends or operating results also constitute such forward-looking statements.

    Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond Granite Ridge’s control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following: the ability to recognize the anticipated benefits of the business combination, Granite Ridge’s financial performance following the business combination, changes in Granite Ridge’s strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans, changes in current or future commodity prices and interest rates, supply chain disruptions, infrastructure constraints and related factors affecting our properties, ability to acquire additional development opportunities and potential or pending acquisition transactions, as well as the effects of such acquisitions on the Company’s cash position and levels of indebtedness, changes in reserves estimates or the value thereof, operational risks including, but not limited to, the pace of drilling and completions activity on our properties, changes in the markets in which Granite Ridge competes, geopolitical risk and changes in applicable laws, legislation, or regulations, including those relating to environmental matters, cyber-related risks, the fact that reserve estimates depend on many assumptions that may turn out to be inaccurate and that any material inaccuracies in reserve estimates or underlying assumptions will materially affect the quantities and present value of Granite Ridge’s reserves, the outcome of any known and unknown litigation and regulatory proceedings, limited liquidity and trading of Granite Ridge’s securities, acts of war, terrorism or uncertainty regarding the effects and duration of global hostilities, including the Israel-Hamas conflict, the Russia-Ukraine war, continued instability in the Middle East, including from the Houthi rebels in Yemen, and any associated armed conflicts or related sanctions which may disrupt commodity prices and create instability in the financial markets, and market conditions and global, regulatory, technical, and economic factors beyond Granite Ridge’s control, including the potential adverse effects of world health events, such as the COVID-19 pandemic, affecting capital markets, general economic conditions, global supply chains and Granite Ridge’s business and operations, and increasing regulatory and investor emphasis on, and attention to, environmental, social and governance matters.

    Granite Ridge has based these forward-looking statements on its current expectations and assumptions about future events. While management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond Granite Ridge’s control. Granite Ridge does not undertake any duty to update or revise any forward-looking statements, except as may be required by the federal securities laws, and our ability to establish and maintain effective internal control over financial reporting.

    Use of Non-GAAP Financial Measures

    To supplement the presentation of the Company’s financial results prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), this press release contains certain financial measures that are not prepared in accordance with GAAP, including Adjusted Net Income, Adjusted Earnings Per Share, Adjusted EBITDAX, Operating Cash Flow Before Working Capital Changes and Free Cash Flow.

    See “Supplemental Non-GAAP Financial Measures” below for a description and reconciliation of each non-GAAP measure presented in this press release to the most directly comparable financial measure calculated in accordance with GAAP.

     

    Granite Ridge Resources Inc.

    Condensed Consolidated Balance Sheets

    (Unaudited)

     

    (in thousands, except par value and share data)

    March 31, 2024

     

    December 31, 2023

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash

    $

    20,782

     

     

    $

    10,430

     

    Revenue receivable

     

    64,831

     

     

     

    72,934

     

    Advances to operators

     

    15,207

     

     

     

    4,928

     

    Prepaid and other expenses

     

    2,737

     

     

     

    1,716

     

    Derivative assets - commodity derivatives

     

    7,094

     

     

     

    11,117

     

    Equity investments

     

    58,207

     

     

     

    50,427

     

    Total current assets

     

    168,858

     

     

     

    151,552

     

    Property and equipment:

     

     

     

    Oil and gas properties, successful efforts method

     

    1,301,346

     

     

     

    1,236,683

     

    Accumulated depletion

     

    (508,307

    )

     

     

    (467,141

    )

    Total property and equipment, net

     

    793,039

     

     

     

    769,542

     

    Long-term assets:

     

     

     

    Derivative assets - commodity derivatives

     

     

     

     

    1,189

     

    Other long-term assets

     

    4,785

     

     

     

    4,821

     

    Total long-term assets

     

    4,785

     

     

     

    6,010

     

    Total assets

    $

    966,682

     

     

    $

    927,104

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

    Current liabilities:

     

     

     

    Accrued expenses

    $

    62,028

     

     

    $

    60,875

     

    Other liabilities

     

    4,081

     

     

     

    1,204

     

    Total current liabilities

     

    66,109

     

     

     

    62,079

     

    Long-term liabilities:

     

     

     

    Long-term debt

     

    137,500

     

     

     

    110,000

     

    Derivative liabilities - commodity derivatives

     

    657

     

     

     

     

    Asset retirement obligations

     

    9,589

     

     

     

    9,391

     

    Deferred tax liability

     

    78,809

     

     

     

    73,989

     

    Total long-term liabilities

     

    226,555

     

     

     

    193,380

     

    Total liabilities

     

    292,664

     

     

     

    255,459

     

    Stockholders' Equity:

     

     

     

    Common stock, $0.0001 par value, 431,000,000 shares authorized, 136,424,207 and 136,040,777 issued at March 31, 2024 and December 31, 2023, respectively

     

    14

     

     

     

    14

     

    Additional paid-in capital

     

    653,686

     

     

     

    653,174

     

    Retained earnings

     

    56,660

     

     

     

    54,782

     

    Treasury stock, at cost, 5,680,255 and 5,677,627 shares at March 31, 2024 and December 31, 2023, respectively

     

    (36,342

    )

     

     

    (36,325

    )

    Total stockholders' equity

     

    674,018

     

     

     

    671,645

     

    Total liabilities and stockholders' equity

    $

    966,682

     

     

    $

    927,104

     

     

    Granite Ridge Resources Inc.

    Condensed Consolidated Statements of Operations

    (Unaudited)

     

     

    Three Months Ended March 31,

    (in thousands, except per share data)

    2024

     

    2023

    Revenues:

     

     

     

    Oil and natural gas sales

    $

    88,996

     

     

    $

    91,310

     

    Operating costs and expenses:

     

     

     

    Lease operating expenses

     

    15,479

     

     

     

    13,772

     

    Production and ad valorem taxes

     

    5,749

     

     

     

    5,717

     

    Depletion and accretion expense

     

    40,941

     

     

     

    33,852

     

    Impairments of unproved properties

     

    732

     

     

     

     

    General and administrative (including non-cash stock-based compensation of $512 and $1,059 for the three months ended March 31, 2024 and 2023, respectively)

     

    6,492

     

     

     

    8,579

     

    Total operating costs and expenses

     

    69,393

     

     

     

    61,920

     

    Net operating income

     

    19,603

     

     

     

    29,390

     

    Other income (expense):

     

     

     

    Gain (loss) on derivatives - commodity derivatives

     

    (3,161

    )

     

     

    13,323

     

    Interest expense

     

    (3,159

    )

     

     

    (339

    )

    Gain on derivatives - common stock warrants

     

     

     

     

    5,278

     

    Gain on equity investments

     

    7,779

     

     

     

     

    Other

     

    2

     

     

     

     

    Total other income

     

    1,461

     

     

     

    18,262

     

    Income before income taxes

     

    21,064

     

     

     

    47,652

     

    Income tax expense

     

    4,837

     

     

     

    10,786

     

    Net income

    $

    16,227

     

     

    $

    36,866

     

     

     

     

     

    Net income per share:

     

     

     

    Basic

    $

    0.12

     

     

    $

    0.28

     

    Diluted

    $

    0.12

     

     

    $

    0.28

     

    Weighted-average number of shares outstanding:

     

     

     

    Basic

     

    130,136

     

     

     

    133,002

     

    Diluted

     

    130,160

     

     

     

    133,002

     

     
     

    Granite Ridge Resources Inc.

    Condensed Consolidated Statements of Cash Flows

    (Unaudited)

     

     

    Three Months Ended March 31,

    (in thousands)

    2024

     

    2023

    Operating activities:

     

     

     

    Net income

    $

    16,227

     

     

    $

    36,866

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depletion and accretion expense

     

    40,941

     

     

     

    33,852

     

    Impairments of unproved properties

     

    732

     

     

     

     

    (Gain) loss on derivatives - commodity derivatives

     

    3,161

     

     

     

    (13,323

    )

    Net cash receipts from commodity derivatives

     

    2,708

     

     

     

    6,386

     

    Stock-based compensation

     

    512

     

     

     

    1,059

     

    Amortization of deferred financing costs

     

    295

     

     

     

    163

     

    Gain on derivatives - common stock warrants

     

     

     

     

    (5,278

    )

    Gain on equity investments

     

    (7,779

    )

     

     

     

    Deferred income taxes

     

    4,820

     

     

     

    9,964

     

    Other

     

    (17

    )

     

     

    (137

    )

    Increase (decrease) in cash attributable to changes in operating assets and liabilities:

     

     

     

    Revenue receivable

     

    8,103

     

     

     

    6,433

     

    Accrued expenses

     

    (3,213

    )

     

     

    4,609

     

    Other receivable

     

    530

     

     

     

    (260

    )

    Prepaid and other expenses

     

    (1,551

    )

     

     

    325

     

    Other payable

     

    3,187

     

     

     

    815

     

    Net cash provided by operating activities

     

    68,656

     

     

     

    81,474

     

    Investing activities:

     

     

     

    Capital expenditures for oil and natural gas properties

     

    (69,660

    )

     

     

    (105,556

    )

    Acquisition of oil and natural gas properties

     

    (2,627

    )

     

     

    (24,370

    )

    Refund of advances to operators

     

    1,282

     

     

     

     

    Net cash used in investing activities

     

    (71,005

    )

     

     

    (129,926

    )

    Financing activities:

     

     

     

    Proceeds from borrowing on credit facilities

     

    27,500

     

     

     

    25,000

     

    Deferred financing costs

     

    (32

    )

     

     

     

    Payment of expenses related to formation of Granite Ridge Resources, Inc.

     

     

     

     

    (43

    )

    Purchase of treasury shares

     

    (418

    )

     

     

    (1,768

    )

    Payment of dividends

     

    (14,349

    )

     

     

    (14,640

    )

    Net cash provided by financing activities

     

    12,701

     

     

     

    8,549

     

     

     

     

     

    Net change in cash and restricted cash

     

    10,352

     

     

     

    (39,903

    )

    Cash and restricted cash at beginning of period

     

    10,730

     

     

     

    51,133

     

    Cash and restricted cash at end of period

    $

    21,082

     

     

    $

    11,230

     

     

     

     

     

    Supplemental disclosure of non-cash investing activities:

     

     

     

    Oil and natural gas property development costs in accrued expenses

    $

    9,168

     

     

    $

    3,412

     

    Advances to operators applied to development of oil and natural gas properties

    $

    23,294

     

     

    $

    26,299

     

    Cash and restricted cash:

     

     

     

    Cash

    $

    20,782

     

     

    $

    10,930

     

    Restricted cash included in other long-term assets

     

    300

     

     

     

    300

     

    Cash and restricted cash

    $

    21,082

     

     

    $

    11,230

     

     

    Granite Ridge Resources Inc.

    Summary Production and Price Data

     

    The following table sets forth summary information concerning production and operating data for the periods indicated:

     

     

    Three months ended March 31,

     

    2024

     

    2023

    Net Sales (in thousands):

     

     

     

    Oil sales

    $

    75,766

     

    $

    73,475

    Natural gas and related product sales

     

    13,230

     

     

    17,835

    Total revenues

     

    88,996

     

     

    91,310

     

     

     

     

    Net Production:

     

     

     

    Oil (MBbl)

     

    969

     

     

    965

    Natural gas (MMcf)

     

    7,203

     

     

    6,720

    Total (MBoe)(1)

     

    2,170

     

     

    2,085

    Average Daily Production:

     

     

     

    Oil (Bbl)

     

    10,650

     

     

    10,722

    Natural gas (Mcf)

     

    79,151

     

     

    74,667

    Total (Boe)(1)

     

    23,842

     

     

    23,167

     

     

     

     

    Average Sales Prices:

     

     

     

    Oil (per Bbl)

    $

    78.17

     

    $

    76.14

    Effect of gain on settled oil derivatives on average price (per Bbl)

     

    0.10

     

     

    2.02

    Oil net of settled oil derivatives (per Bbl) (2)

     

    78.27

     

     

    78.16

     

     

     

     

    Natural gas sales (per Mcf)

     

    1.84

     

     

    2.65

    Effect of gain on settled natural gas derivatives on average price (per Mcf)

     

    0.36

     

     

    0.66

    Natural gas sales net of settled natural gas derivatives (per Mcf) (2)

     

    2.20

     

     

    3.31

     

     

     

     

    Realized price on a Boe basis excluding settled commodity derivatives

     

    41.02

     

     

    43.79

    Effect of gain on settled commodity derivatives on average price (per Boe)

     

    1.25

     

     

    3.06

    Realized price on a Boe basis including settled commodity derivatives (2)

     

    42.27

     

     

    46.85

     

     

     

     

    Operating Expenses (in thousands):

     

     

     

    Lease operating expenses

    $

    15,479

     

    $

    13,772

    Production and ad valorem taxes

     

    5,749

     

     

    5,717

    Depletion and accretion expense

     

    40,941

     

     

    33,852

    General and administrative

     

    6,492

     

     

    8,579

    Costs and Expenses (per Boe):

     

     

     

    Lease operating expenses

    $

    7.13

     

    $

    6.61

    Production and ad valorem taxes

     

    2.65

     

     

    2.74

    Depletion and accretion

     

    18.87

     

     

    16.24

    General and administrative

     

    2.99

     

     

    4.11

     

     

     

     

    Net Producing Wells at Period-End:

     

    181.34

     

     

    152.18

    (1) Natural gas is converted to Boe using the ratio of one barrel of oil to six Mcf of natural gas.

    (2) The presentation of realized prices including settled commodity derivatives is a result of including the net cash receipts from (payments on) commodity derivatives that are presented in our condensed consolidated statements of cash flows. This presentation of average prices with derivatives is a means by which to reflect the actual cash performance of our commodity derivatives for the respective periods and presents oil and natural gas prices with derivatives in a manner consistent with the presentation generally used by the investment community.

    Granite Ridge Resources Inc.

    Derivatives Information

     

    The table below provides data associated with the Company’s derivatives at May 8, 2024, for the periods indicated:

     

     

    2024

     

    2025

     

    2026

     

     

    Second Quarter

     

    Third
    Quarter

     

    Fourth
    Quarter

     

    Total

     

    Total

     

    Total

    Collars (oil)

     

     

     

     

     

     

     

     

     

     

     

     

    Volume (Bbl)

     

     

    401,874

     

     

    361,552

     

     

    311,496

     

     

    1,074,922

     

     

    716,739

     

     

    Weighted-average floor price ($/Bbl)

     

    $

    64.27

     

    $

    64.32

     

    $

    64.13

     

    $

    65.24

     

    $

    62.46

     

    $

    Weighted-average ceiling price ($/Bbl)

     

    $

    85.11

     

    $

    85.24

     

    $

    84.97

     

    $

    85.11

     

    $

    82.02

     

    $

    Swaps (oil)

     

     

     

     

     

     

     

     

     

     

     

     

    Volume (Bbl)

     

     

    48,000

     

     

    39,000

     

     

    32,000

     

     

    119,000

     

     

     

     

    Weighted-average price ($/Bbl)

     

    $

    80.00

     

    $

    80.00

     

    $

    80.00

     

    $

    80.00

     

    $

     

    $

    Collars (natural gas)

     

     

     

     

     

     

     

     

     

     

     

     

    Volume (Mcf)

     

     

     

     

     

     

    1,615,000

     

     

    1,615,000

     

     

    8,728,829

     

     

    7,171,176

    Weighted-average floor price ($/Mcf)

     

    $

     

    $

     

    $

    3.57

     

    $

    3.57

     

    $

    3.15

     

    $

    3.25

    Weighted-average ceiling price ($/Mcf)

     

    $

     

    $

     

    $

    5.37

     

    $

    5.37

     

    $

    4.16

     

    $

    4.00

    Swaps (natural gas)

     

     

     

     

     

     

     

     

     

     

     

     

    Volume (Mcf)

     

     

    3,236,000

     

     

    4,119,952

     

     

    1,895,588

     

     

    9,251,540

     

     

    1,612,050

     

     

    Weighted-average price ($/Mcf)

     

    $

    3.22

     

    $

    3.41

     

    $

    3.55

     

    $

    3.37

     

    $

    3.20

     

    $

     

    Granite Ridge Resources Inc.
    Supplemental Non-GAAP Financial Measures

    The Company reports its financial results in accordance with GAAP. However, the Company believes certain non-GAAP performance measures may provide financial statement users with additional meaningful comparisons between current results, the results of its peers and the results of prior periods. In addition, the Company believes these measures are used by analysts and others in the valuation, rating and investment recommendations of companies within the oil and natural gas exploration and production industry. See the reconciliations throughout this release of GAAP financial measures to non-GAAP financial measures for the periods indicated.

    Reconciliation of Net Income to Adjusted EBITDAX

    Adjusted EBITDAX is presented herein and reconciled from the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator.

    The Company defines Adjusted EBITDAX as net income before depletion and accretion expense, (gain) loss on derivatives - commodity derivatives, net cash receipts from (payments on) commodity derivatives, interest expense, (gain) loss on derivatives - common stock warrants, non-cash stock-based compensation, income tax expense, impairment of unproved properties, impairment of long-lived assets, gain on equity investments and other. Adjusted EBITDAX is not a measure of net income or cash flows as determined by GAAP.

    The Company’s Adjusted EBITDAX measure provides additional information that may be used to better understand the Company’s operations. Adjusted EBITDAX is one of several metrics that the Company uses as a supplemental financial measurement in the evaluation of its business and should not be considered in isolation or as an alternative to, or more meaningful than, net income as an indicator of operating performance. Certain items excluded from Adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic cost of depreciable and depletable assets. Adjusted EBITDAX, as used by the Company, may not be comparable to similarly titled measures reported by other companies. The Company believes that Adjusted EBITDAX is a widely followed measure of operating performance and is one of many metrics used by the Company’s management team and by other users of the Company’s consolidated financial statements. For example, Adjusted EBITDAX can be used to assess the Company’s operating performance and return on capital in comparison to other independent exploration and production companies without regard to financial or capital structure, and to assess the financial performance of the Company’s assets and the Company without regard to capital structure or historical cost basis.

    The following table provides a reconciliation of the GAAP measure of net income to Adjusted EBITDAX for the periods indicated:

     

    Three Months Ended March 31,

    (in thousands)

    2024

     

    2023

    Net income

    $

    16,227

     

     

    $

    36,866

     

    Interest expense

     

    3,159

     

     

     

    339

     

    Income tax expense

     

    4,837

     

     

     

    10,786

     

    Depletion and accretion expense

     

    40,941

     

     

     

    33,852

     

    Non-cash stock-based compensation

     

    512

     

     

     

    1,059

     

    Impairments of unproved properties

     

    732

     

     

     

     

    (Gain) loss on derivatives - commodity derivatives

     

    3,161

     

     

     

    (13,323

    )

    Gain on equity investments

     

    (7,779

    )

     

     

     

    Net cash receipts from commodity derivatives

     

    2,708

     

     

     

    6,386

     

    Gain on derivatives - common stock warrants

     

     

     

     

    (5,278

    )

    Adjusted EBITDAX

    $

    64,498

     

     

    $

    70,687

     

    Reconciliation of Net Cash Provided by Operating Activities to Operating Cash Flow Before Working Capital Changes and to Free Cash Flow

    The Company provides Operating Cash Flow (“OCF”) Before Working Capital Changes, which is a non-GAAP financial measure. The Company defines OCF Before Working Capital Changes as net cash provided by operating activities as determined under GAAP excluding changes in operating assets and liabilities such as: changes in cash due to changes in operating assets and liabilities, revenue receivable, other receivable, accrued expenses, prepaid and other expenses and other payables. The Company believes OCF Before Working Capital Changes is an accepted measure of an oil and natural gas company’s ability to generate cash used to fund development and acquisition activities and service debt or pay dividends.

    Additionally, the Company provides Free Cash Flow, which is a non-GAAP financial measure. The Company defines Free Cash Flow as OCF Before Working Capital Changes minus development costs. The Company believes that Free Cash Flow is useful to investors as it provides measures to compare cash from operating activities and exploration and development costs across periods on a consistent basis.

    These non-GAAP measures should not be considered in isolation or as alternatives to, or more meaningful than, net cash provided by operating activities as indicators of operating performance.

    The following tables provide a reconciliation from the GAAP measure of net cash provided by operating activities to OCF Before Working Capital Changes and to Free Cash Flow:

     

    Three Months Ended March 31,

    (in thousands)

    2024

     

    2023

    Net cash provided by operating activities

    $

    68,656

     

     

    $

    81,474

     

    Changes in cash due to changes in operating assets and liabilities:

     

     

     

    Revenue receivable

     

    (8,103

    )

     

     

    (6,433

    )

    Other receivable

     

    (530

    )

     

     

    260

     

    Accrued expenses

     

    3,213

     

     

     

    (4,609

    )

    Prepaid and other expenses

     

    1,551

     

     

     

    (325

    )

    Other payable

     

    (3,187

    )

     

     

    (815

    )

    Total working capital changes

     

    (7,056

    )

     

     

    (11,922

    )

    Operating Cash Flow Before Working Capital Changes

     

    61,600

     

     

     

    69,552

     

    Development costs

     

    62,639

     

     

     

    98,606

     

    Free Cash Flow

    $

    (1,039

    )

     

    $

    (29,054

    )

     

    Reconciliation of Net Income to Adjusted Net Income and Adjusted Earnings per Share

    The Company’s provides Adjusted Net Income and Adjusted Earnings Per Share, which are non-GAAP financial measures. Adjusted Net Income and Adjusted Earnings Per Share represent earnings and diluted earnings per share determined under GAAP without regard to certain non-cash and nonrecurring items. The Company defines Adjusted Net Income as net income as determined under GAAP excluding impairments of long-lived assets, impairments of unproved properties, (gain) loss on derivatives - commodity derivatives, net cash receipts from (payments on) commodity derivatives, gain (loss) on derivatives - common stock warrants, gain on equity investments and tax impact on above adjustments.

    The Company defines Adjusted Earnings Per Share as Adjusted Net Income divided by weighted average number of diluted shares of common stock outstanding.

    The Company believes these measures provide useful information to analysts and investors for analysis of its operating results on a recurring, comparable basis from period to period. Adjusted Net Income and Adjusted Earnings Per Share should not be considered in isolation or as a substitute for earnings or diluted earnings per share as determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies.

    The following table provides a reconciliation from the GAAP measure of net income to Adjusted Net Income, both in total and on a per diluted share basis, for the periods indicated:

     

    Three Months Ended March 31,

    (in thousands, except per share data)

    2024

     

    2023

    Net income

    $

    16,227

     

     

    $

    36,866

     

    Impairments of unproved properties

     

    732

     

     

     

     

    (Gain) loss on derivatives - commodity derivatives

     

    3,161

     

     

     

    (13,323

    )

    Net cash receipts from commodity derivatives

     

    2,708

     

     

     

    6,386

     

    Gain on equity investments

     

    (7,779

    )

     

     

     

    Gain on derivatives - common stock warrants

     

     

     

     

    (5,278

    )

    Tax impact on above adjustments (a)

     

    270

     

     

     

    2,773

     

    Adjusted net income

    $

    15,319

     

     

    $

    27,424

     

     

     

     

     

    Earnings per diluted share - as reported

    $

    0.12

     

     

    $

    0.28

     

    Impairments of unproved properties

     

    0.01

     

     

     

     

    (Gain) loss on derivatives - commodity derivatives

     

    0.03

     

     

     

    (0.10

    )

    Net cash receipts from commodity derivatives

     

    0.02

     

     

     

    0.05

     

    Gain on derivatives - common stock warrants

     

     

     

     

    (0.04

    )

    Gain on equity investments

     

    (0.06

    )

     

     

     

    Tax impact on above adjustments (a)

     

     

     

     

    0.02

     

    Adjusted earnings per diluted share

    $

    0.12

     

     

    $

    0.21

     

    Adjusted earnings per share:

     

     

     

    Basic earnings

    $

    0.12

     

     

    $

    0.21

     

    Diluted earnings

    $

    0.12

     

     

    $

    0.21

     

    (a) Estimated using statutory tax rate in effect for the period.

     


    The Granite Ridge Resources Stock at the time of publication of the news with a raise of +0,61 % to 6,58EUR on NYSE stock exchange (09. Mai 2024, 22:00 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Granite Ridge Resources Inc. Reports First Quarter 2024 Results Granite Ridge Resources Inc. (“Granite Ridge” or the “Company”) (NYSE: GRNT) today reported financial and operating results for the first quarter of 2024. First Quarter 2024 Highlights Grew production 3% to 23,842 barrels of oil equivalent (“Boe”) …