checkAd

     105  0 Kommentare Sitio Royalties Reports First Quarter 2024 Operational and Financial Results

    Sitio Royalties Corp. (NYSE: STR) (“Sitio”, “STR” or the “Company”) today announced operational and financial results for the quarter ended March 31, 2024. Unless the context clearly indicates otherwise, references to “we,” “our,” “us” or similar terms refer to Sitio and its subsidiaries.

    FIRST QUARTER 2024 OPERATIONAL AND FINANCIAL HIGHLIGHTS

    • Pro forma 1Q 2024 average daily production volume of 37,970 barrels of oil equivalent per day (“Boe/d”) (51% oil)(1), up 3.7% relative to pro forma 4Q 2023 average daily production volume of 36,623 Boe/d (49% oil); estimated 14.3 pro forma net wells turned-in-line ("TIL") during the quarter(2)
    • 1Q 2024 average daily production volume of 35,349 Boe/d (52% oil), with a record high 13.1 estimated net wells TIL during the quarter
    • 1Q 2024 return of capital of $0.49 per share of Class A Common Stock, comprised of a $0.41 per share dividend and $0.08 per share of stock repurchases
    • 1Q 2024 share repurchases of 545,527 shares of Class A Common Stock at an average price of $23.77 per share
    • Pro forma net line-of-sight (“LOS”) wells of 52.9 net wells as of March 31, 2024, comprised of 33.0 net spuds and 19.9 net permits(2)
    • 1Q 2024 Net income of $18.7 million, compared to net loss of $91.7 million in 4Q 2023, primarily driven by $137.6 million lower operating expenses as a result of no loss on sale of assets, no loss on extinguishment of debt, offset partially by $28.5 million of incremental commodity derivative losses and $24.0 million of higher income tax expense
    • 1Q 2024 Adjusted EBITDA(4) of $135.1 million, comparable to 4Q 2023 Adjusted EBITDA of $134.9 million
    • 1Q 2024 Pro Forma Adjusted EBITDA(5) of $143.7 million, including contribution from the DJ Basin Acquisition(3) for the entire quarter, comparable to 4Q 2023 Pro Forma Adjusted EBITDA of $143.6 million

    RECENT DEVELOPMENTS

    • On April 4, 2024, Sitio closed on the acquisition of 13,062 NRAs in the DJ Basin (the "DJ Basin Acquisition") for $126.6 million, net of an initial deposit and closing adjustments; the acquired assets produced an average of approximately 2,621 Boe/d (36% oil) and generated approximately $8.5 million of asset level cash flow for the three months ended March 31, 2024
    • On April 8, 2024, the Company repurchased approximately 2.0 million shares from two of our largest non-sponsor Class C Shareholders in a privately negotiated block trade

    1Q 2024 RESULTS RELATIVE TO 2024 GUIDANCE

    The table below shows first quarter 2024 results and pro forma results relative to financial and operational guidance for 2024 that was issued on February 28, 2024.

    2024 Guidance Metric

     

    1Q 2024
    Reported Results

     

     

    1Q 2024
    Pro Forma(1)
    Results

     

     

    2024 Full Year
    Guidance(6)

    Average daily production (Boe/d)

     

    35,349

     

     

     

    37,970

     

     

    35,000 – 38,000

    Oil %

     

     

    52

    %

     

     

    51

    %

     

    49% – 51%

     

     

     

     

     

     

     

     

     

    Cash G&A ($ in millions)

     

    $

    7.7

     

     

    $

    7.7

     

     

    $31.5 – $33.5 (annual)

    Production taxes (% of royalty revenue)

     

     

    8.1

    %

     

     

    8.0

    %

     

    7.5% – 9.5%

    Estimated cash taxes ($ in millions)

     

    $

    8.4

     

     

    NA

     

     

    $30.0 – $37.0 (annual)

    Chris Conoscenti, Chief Executive Officer of Sitio, commented, "In the first quarter of 2024, production from our assets pro forma for the DJ Basin Acquisition reached an all-time company high of 37,970 boe/d, up by 3.7% relative to pro forma fourth quarter of 2023, primarily due to activity in the Delaware Basin and Eagle Ford. In aggregate, pro forma average daily production volume in these two areas was up by approximately 8%, or approximately 1,750 boe/d, primarily as a result of the approximate 9.0 net wells turned-in-line during the quarter. We estimate that nearly 40% of the pro forma net wells TIL in the first quarter of 2024 came online during March, so we expect to see a more pronounced impact on second quarter production from these new wells. In March, we bought back 545,527 shares at an average price of $23.77, and in April, we capitalized on a unique opportunity to repurchase approximately 2.0 million shares from two of our largest Class C non-sponsor holders in a block trade. As expected, we closed the DJ Basin Acquisition on April 4th and we continue to have a strong pipeline of minerals acquisition opportunities to evaluate."

    (1)

    Includes production from the DJ Basin Acquisition(3) as if it was owned on January 1, 2024

    (2)

    Includes net wells from the DJ Basin Acquisition(3) as of March 31, 2024

    (3)

    The DJ Basin Acquisition is defined as the all-cash acquisition of 13,062 NRAs in the DJ Basin from an undisclosed third party that closed on April 4, 2024

    (4)

    For definitions of non-GAAP financial measures and reconciliations to their most directly comparable GAAP financial measures, please see “Non-GAAP financial measures”

    (5)

    1Q 2024 Pro Forma Adjusted EBITDA represents 1Q 2024 Adjusted EBITDA plus DJ Basin Acquisition EBITDA, which reflects as if Sitio had owned the DJ Basin Acquisition on January 1, 2024

    (6)

    Includes production from the DJ Basin Acquisition for full year 2024 as if the transaction had closed on January 1, 2024

    OPERATOR ACTIVITY

    The following table summarizes Sitio's reported and pro forma net average daily production, net wells online, net line-of-sight wells and net royalty acres by area. All pro forma metrics assume that Sitio owned the DJ Basin Acquisition assets for the entire first quarter of 2024.

     

    Delaware

     

     

    Midland

     

    DJ

     

     

    Eagle
    Ford

     

     

    Williston/Other

     

     

    Total

     

    Average Daily Production (Boe/d)
    for the three months ended
    March 31, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As reported

     

    20,000

     

     

     

    8,259

     

     

     

    3,256

     

     

     

    3,139

     

     

     

    695

     

     

     

    35,349

     

    % Oil

     

    50

    %

     

     

    58

    %

     

     

    37

    %

     

     

    59

    %

     

     

    61

    %

     

     

    52

    %

    Pro forma(1)

     

    20,000

     

     

     

    8,259

     

     

     

    5,877

     

     

     

    3,139

     

     

     

    695

     

     

     

    37,970

     

    % Oil(1)

     

    50

    %

     

     

    58

    %

     

     

    36

    %

     

     

    59

    %

     

     

    61

    %

     

     

    51

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Well Activity
    (normalized to 5,000' laterals)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As reported net wells online as of
    December 31, 2023(7)

     

    131.8

     

     

     

    65.4

     

     

     

    38.9

     

     

     

    36.0

     

     

     

    9.5

     

     

     

    281.6

     

    As reported net wells online as of
    March 31, 2024(8)

     

    135.4

     

     

     

    67.3

     

     

     

    39.5

     

     

     

    36.3

     

     

     

    9.7

     

     

     

    288.2

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pro forma net wells online as of December 31, 2023(7)

     

    131.8

     

     

     

    65.4

     

     

     

    57.4

     

     

     

    36.0

     

     

     

    9.5

     

     

     

    300.1

     

    Pro forma net wells online as of
    March 31, 2024(8)

     

    135.4

     

     

     

    67.3

     

     

     

    58.3

     

     

     

    36.3

     

     

     

    9.7

     

     

     

    307.0

     

    Pro forma net wells online increase
    since December 31, 2023(8)

     

    3.6

     

     

     

    1.9

     

     

     

    0.9

     

     

     

    0.3

     

     

     

    0.2

     

     

     

    6.9

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net LOS Wells
    as of March 31, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As reported net LOS wells

     

    26.1

     

     

     

    14.4

     

     

     

    2.4

     

     

     

    4.4

     

     

     

    0.7

     

     

     

    48.0

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pro forma net spuds(2)

     

    15.1

     

     

     

    10.3

     

     

     

    4.6

     

     

     

    2.6

     

     

     

    0.4

     

     

     

    33.0

     

    Pro forma net permits(2)

     

    11.0

     

     

     

    4.1

     

     

     

    2.7

     

     

     

    1.8

     

     

     

    0.3

     

     

     

    19.9

     

    Pro forma net LOS wells(2)

     

    26.1

     

     

     

    14.4

     

     

     

    7.3

     

     

     

    4.4

     

     

     

    0.7

     

     

     

    52.9

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Royalty Acres
    (normalized to 1/8th royalty equivalent)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As reported December 31, 2023

     

    152,664

     

     

     

    45,380

     

     

     

    24,973

     

     

     

    21,077

     

     

     

    8,203

     

     

     

    252,297

     

    As reported March 31, 2024

     

    152,761

     

     

     

    45,366

     

     

     

    24,973

     

     

     

    21,077

     

     

     

    8,206

     

     

     

    252,383

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pro forma December 31, 2023(9)

     

    152,664

     

     

     

    45,380

     

     

     

    38,035

     

     

     

    21,077

     

     

     

    8,203

     

     

     

    265,359

     

    Pro forma March 31, 2024(9)

     

    152,761

     

     

     

    45,366

     

     

     

    38,042

     

     

     

    21,077

     

     

     

    8,206

     

     

     

    265,452

     

    Pro forma NRA increase (decrease) since December 31, 2023(9)

     

    97

     

     

     

    (14

    )

     

     

    7

     

     

     

    -

     

     

     

    3

     

     

     

    93

     

    (7)

    Wells currently online and producing, based on well designations in public data as of December 31, 2023. Pro forma metrics include net wells from the DJ Basin Acquisition

    (8)

    Wells currently online and producing, based on well designations in public data as of March 31, 2024. Pro forma metrics include net wells from the DJ Basin Acquisition

    (9)

    Includes NRAs from the DJ Basin Acquisition

    FINANCIAL UPDATE

    Sitio's first quarter 2024 average unhedged realized prices including all expected quality, transportation and demand adjustments were $76.60 per barrel of oil, $1.15 per Mcf of natural gas and $20.71 per barrel of natural gas liquids, for a total equivalent price of $46.00 per barrel of oil equivalent. During the first quarter of 2024, the Company received $3.6 million in net cash settlements for commodity derivative contracts and as a result, average hedged realized prices were $77.62 per barrel of oil, $1.53 per Mcf of natural gas and $20.71 per barrel of natural gas liquids, for a total equivalent price of $47.12 per barrel of oil equivalent. This represents a $1.69 per barrel of oil equivalent, or a 3.7% increase relative to hedged realized prices for the three months ended December 31, 2023.

    Consolidated net income for the first quarter of 2024 was $18.7 million, which is $110.4 million higher than consolidated net loss in the fourth quarter of 2023. This increase was primarily driven by $137.6 million lower operating expenses as a result of no loss on sale of assets, no loss on extinguishment of debt, offset partially by $28.5 million of incremental commodity derivative losses and $24.0 million of higher income tax expense. For the three months ended March 31, 2024, Adjusted EBITDA was $135.1 million, comparable to fourth quarter 2023 Adjusted EBITDA of $134.9 million.

    As of March 31, 2024, the Company had $860.0 million principal value of total debt outstanding (comprised of $260.0 million drawn on Sitio's revolving credit facility and $600.0 million of senior unsecured notes) and liquidity of $601.7 million, including $11.7 million of cash and $590.0 million of remaining availability under its $850.0 million credit facility.

    Sitio did not add to or extinguish any of its commodity swaps or collars during the first quarter of 2024. A summary of the Company's existing commodity derivative contracts as of March 31, 2024 is included in the table below.

     

     

    Oil (NYMEX WTI)

     

     

     

    2024

     

     

    1H25

     

    Swaps

     

     

     

     

     

     

    Bbl per day

     

     

    3,300

     

     

     

    1,100

     

    Average price ($/Bbl)

     

    $

    82.66

     

     

    $

    74.65

     

    Collars

     

     

     

     

     

     

    Bbl per day

     

     

     

     

     

    2,000

     

    Average call ($/Bbl)

     

     

     

     

    $

    93.20

     

    Average put ($/Bbl)

     

     

     

     

    $

    60.00

     

     

     

    Gas (NYMEX Henry Hub)

     

     

     

    2024

     

     

    1H25

     

    Swaps

     

     

     

     

     

     

    MMBtu per day

     

     

    500

     

     

     

     

    Average price ($/MMBtu)

     

    $

    3.41

     

     

     

     

    Collars

     

     

     

     

     

     

    MMBtu per day

     

     

    11,400

     

     

     

    11,600

     

    Average call ($/MMBtu)

     

    $

    7.24

     

     

    $

    10.34

     

    Average put ($/MMBtu)

     

    $

    4.00

     

     

    $

    3.31

     

    RETURN OF CAPITAL

    The Company's Board of Directors declared a cash dividend of $0.41 per share of Class A Common Stock with respect to the first quarter of 2024. The dividend is payable on May 31, 2024 to the stockholders of record at the close of business on May 21, 2024. During the first quarter of 2024, the Company repurchased 545,527 shares of Class A Common Stock at an average price of $23.77 per share, representing 11% of Pro Forma Discretionary Cash Flow, or $0.08 per share used for stock repurchases. In total, Sitio's return of capital for the first quarter of 2024 is $0.49 cents per share of Class A Common Stock based on a payout ratio of 65% of Pro Forma Discretionary Cash Flow, which includes Discretionary Cash Flow for the three months ended March 31, 2024 for the DJ Basin Acquisition.

    In April of 2024, the Company repurchased approximately 2.0 million shares, comprised of approximately 60% Class A Common Stock and 40% OpCo Units (associated Class C Common Stock was retired) from two of the largest non-sponsor Class C holders (the "April 2024 Negotiated Share Repurchase"). This transaction impacts the number of shares receiving a dividend with respect to the first quarter of 2024 since this repurchase occurred prior to the May 21, 2024 record date of the dividend declared for the first quarter of 2024.

    FIRST QUARTER 2024 EARNINGS CONFERENCE CALL

    Sitio will host a conference call at 8:30 a.m. Eastern on Thursday, May 9, 2024 to discuss its first quarter 2024 operating and financial results. Participants can access the call by dialing 1-833-470-1428 in the United States, or 1-404-975-4839 in other locations, with access code 994633, or by webcast at https://events.q4inc.com/attendee/623060425. Participants may also pre-register for the event via the following link: https://www.netroadshow.com/events/login?show=f9a4bca4&confId=6288 .... The conference call, live webcast and replay can also be accessed through the Investor Relations section of Sitio’s website at www.sitio.com.

    UPCOMING INVESTOR CONFERENCES

    Members of Sitio's management team will be attending the Citi 2024 Energy & Climate Technology Conference on May 14, 2024, RBC Global Energy, Power and Infrastructure Conference on June 4, 2024, Stifel 2024 Cross Sector Insight Conference on June 5, 2024, BofA Energy Credit Conference on June 5, 2024, and the JP Morgan Energy, Power and Renewables Conference on June 17 -18, 2024. Presentation materials associated with these events will be accessible through the Investor Relations section of Sitio's website at www.sitio.com.

    FINANCIAL RESULTS

     

    Production Data

     

     

    Three Months Ended
    March 31,

     

     

     

    2024

     

     

    2023

     

    Production Data:

     

     

     

     

     

     

    Crude oil (MBbls)

     

     

    1,662

     

     

     

    1,589

     

    Natural gas (MMcf)

     

     

    5,016

     

     

     

    5,435

     

    NGLs (MBbls)

     

     

    719

     

     

     

    605

     

    Total (MBoe)(6:1)

     

     

    3,217

     

     

     

    3,100

     

    Average daily production (Boe/d)(6:1)

     

     

    35,349

     

     

     

    34,440

     

    Average Realized Prices:

     

     

     

     

     

     

    Crude oil (per Bbl)

     

    $

    76.60

     

     

    $

    74.10

     

    Natural gas (per Mcf)

     

    $

    1.15

     

     

    $

    2.70

     

    NGLs (per Bbl)

     

    $

    20.71

     

     

    $

    21.75

     

    Combined (per Boe)

     

    $

    46.00

     

     

    $

    46.96

     

    Average Realized Prices After Effects of Derivative Settlements:

     

     

     

     

     

     

    Crude oil (per Bbl)

     

    $

    77.62

     

     

    $

    77.14

     

    Natural gas (per Mcf)

     

    $

    1.53

     

     

    $

    2.90

     

    NGLs (per Bbl)

     

    $

    20.71

     

     

    $

    21.75

     

    Combined (per Boe)

     

    $

    47.12

     

     

    $

    48.87

     

    Selected Expense Metrics

     

     

     

    Three Months Ended
    March 31,

     

     

     

    2024

     

     

    2023

     

    Severance and ad valorem taxes

     

     

    8.1

    %

     

     

    7.2

    %

    Depreciation, depletion and amortization ($/Boe)

     

    $

    23.72

     

     

    $

    21.86

     

    General and administrative ($/Boe)

     

    $

    4.04

     

     

    $

    3.77

     

    Cash G&A ($/Boe)

     

    $

    2.40

     

     

    $

    1.97

     

    Pro forma Cash G&A ($/Boe)(10)

     

    $

    2.23

     

     

    $

    1.97

     

    Interest expense, net ($/Boe)

     

    $

    5.75

     

     

    $

    7.16

     

    (10)

    Includes production from the DJ Basin Acquisition as if it was owned on January 1, 2024

    Condensed Consolidated Balance Sheets

    (In thousands except par and share amounts)

     

     

     

    March 31,

     

     

    December 31,

     

     

     

    2024

     

     

    2023

     

     

    (Unaudited)

     

     

     

     

    ASSETS

     

     

     

     

     

     

    Current assets

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    11,746

     

     

    $

    15,195

     

    Accrued revenue and accounts receivable

     

     

    113,575

     

     

     

    107,347

     

    Prepaid assets

     

     

    5,549

     

     

     

    12,362

     

    Derivative asset

     

     

    8,080

     

     

     

    19,080

     

    Total current assets

     

     

    138,950

     

     

     

    153,984

     

     

     

     

     

     

     

     

    Property and equipment

     

     

     

     

     

     

    Oil and natural gas properties, successful efforts method:

     

     

     

     

     

     

    Unproved properties

     

     

    2,622,570

     

     

     

    2,698,991

     

    Proved properties

     

     

    2,451,708

     

     

     

    2,377,196

     

    Other property and equipment

     

     

    3,791

     

     

     

    3,711

     

    Accumulated depreciation, depletion, amortization, and impairment

     

     

    (574,849

    )

     

     

    (498,531

    )

    Total property and equipment, net

     

     

    4,503,220

     

     

     

    4,581,367

     

     

     

     

     

     

     

     

    Long-term assets

     

     

     

     

     

     

    Deposits for property acquisitions

     

     

    15,000

     

     

     

     

    Long-term derivative asset

     

     

    797

     

     

     

    3,440

     

    Deferred financing costs

     

     

    10,419

     

     

     

    11,205

     

    Operating lease right-of-use asset

     

     

    5,655

     

     

     

    5,970

     

    Other long-term assets

     

     

    2,807

     

     

     

    2,835

     

    Total long-term assets

     

     

    34,678

     

     

     

    23,450

     

     

     

     

     

     

     

     

    TOTAL ASSETS

     

    $

    4,676,848

     

     

    $

    4,758,801

     

     

     

     

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

     

     

     

    Current liabilities

     

     

     

     

     

     

    Accounts payable and accrued expenses

     

    $

    39,499

     

     

    $

    30,050

     

    Operating lease liability

     

     

    1,721

     

     

     

    1,725

     

    Total current liabilities

     

     

    41,220

     

     

     

    31,775

     

     

     

     

     

     

     

     

    Long-term liabilities

     

     

     

     

     

     

    Long-term debt

     

     

    848,833

     

     

     

    865,338

     

    Deferred tax liability

     

     

    255,705

     

     

     

    259,870

     

    Non-current operating lease liability

     

     

    5,090

     

     

     

    5,394

     

    Other long-term liabilities

     

     

    1,150

     

     

     

    1,150

     

    Total long-term liabilities

     

     

    1,110,778

     

     

     

    1,131,752

     

     

     

     

     

     

     

     

    Total liabilities

     

     

    1,151,998

     

     

     

    1,163,527

     

     

     

     

     

     

     

     

    Equity

     

     

     

     

     

     

    Class A Common Stock, par value $0.0001 per share; 240,000,000 shares authorized; 82,636,109 and 82,451,397 shares issued and 82,090,582 and 82,451,397 outstanding at March 31, 2024 and December 31, 2023, respectively

     

     

    8

     

     

     

    8

     

    Class C Common Stock, par value $0.0001 per share; 120,000,000 shares authorized; 74,829,822 and 74,965,217 shares issued and 74,803,685 and 74,939,080 outstanding at March 31, 2024 and December 31, 2023, respectively

     

     

    8

     

     

     

    8

     

    Additional paid-in capital

     

     

    1,760,949

     

     

     

    1,796,147

     

    Accumulated deficit

     

     

    (179,270

    )

     

     

    (187,738

    )

    Class A Treasury Shares, 545,527 and 0 shares at March 31, 2024 and December 31, 2023, respectively

     

     

    (13,057

    )

     

     

     

    Class C Treasury Shares, 26,137 and 26,137 shares at March 31, 2024 and December 31, 2023, respectively

     

     

    (677

    )

     

     

    (677

    )

    Noncontrolling interest

     

     

    1,956,889

     

     

     

    1,987,526

     

    Total equity

     

     

    3,524,850

     

     

     

    3,595,274

     

     

     

     

     

     

     

     

    TOTAL LIABILITIES AND EQUITY

     

    $

    4,676,848

     

     

    $

    4,758,801

     

    Unaudited Condensed Consolidated Statements of Income

    (In thousands, except per share amounts)

     

     

     

    Three Months Ended
    March 31,

     

     

     

    2024

     

     

    2023

     

    Revenues:

     

     

     

     

     

     

    Oil, natural gas and natural gas liquids revenues

     

    $

    147,971

     

     

    $

    145,554

     

    Lease bonus and other income

     

     

    3,420

     

     

     

    5,272

     

    Total revenues

     

     

    151,391

     

     

     

    150,826

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

     

    76,318

     

     

     

    67,763

     

    General and administrative

     

     

    13,011

     

     

     

    11,676

     

    Severance and ad valorem taxes

     

     

    12,026

     

     

     

    10,459

     

    Total operating expenses

     

     

    101,355

     

     

     

    89,898

     

     

     

     

     

     

     

     

    Net income from operations

     

     

    50,036

     

     

     

    60,928

     

     

     

     

     

     

     

     

    Other income (expense):

     

     

     

     

     

     

    Interest expense, net

     

     

    (18,510

    )

     

     

    (22,203

    )

    Change in fair value of warrant liability

     

     

     

     

     

    2,358

     

    Loss on extinguishment of debt

     

     

     

     

     

    (783

    )

    Commodity derivatives gains (losses)

     

     

    (10,050

    )

     

     

    14,763

     

    Interest rate derivatives losses

     

     

     

     

     

    (160

    )

    Net income before taxes

     

     

    21,476

     

     

     

    54,903

     

     

     

     

     

     

     

     

    Income tax expense

     

     

    (2,784

    )

     

     

    (7,184

    )

     

     

     

     

     

     

     

    Net income

     

     

    18,692

     

     

     

    47,719

     

    Net income attributable to noncontrolling interest

     

     

    (10,224

    )

     

     

    (25,066

    )

    Net income attributable to Class A stockholders

     

    $

    8,468

     

     

    $

    22,653

     

     

     

     

     

     

     

     

    Net income per Class A common share

     

     

     

     

     

     

    Basic

     

    $

    0.10

     

     

    $

    0.28

     

    Diluted

     

    $

    0.10

     

     

    $

    0.28

     

     

     

     

     

     

     

     

    Weighted average Class A common shares outstanding

     

     

     

     

     

     

    Basic

     

     

    82,404

     

     

     

    80,178

     

    Diluted

     

     

    82,404

     

     

     

    80,178

     

    Unaudited Condensed Consolidated Statements of Cash Flow

    (In thousands)

     

     

     

    Three Months Ended March 31,

     

     

     

    2024

     

     

    2023

     

    Cash flows from operating activities:

     

     

     

     

     

     

    Net income

     

    $

    18,692

     

     

    $

    47,719

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

     

    76,318

     

     

     

    67,763

     

    Amortization of deferred financing costs and long-term debt discount

     

     

    1,294

     

     

     

    1,345

     

    Share-based compensation

     

     

    5,104

     

     

     

    4,684

     

    Change in fair value of warrant liability

     

     

     

     

     

    (2,358

    )

    Loss on extinguishment of debt

     

     

     

     

     

    783

     

    Commodity derivative (gains) losses

     

     

    10,050

     

     

     

    (14,763

    )

    Net cash received for commodity derivative settlements

     

     

    3,593

     

     

     

    5,932

     

    Interest rate derivative losses

     

     

     

     

     

    160

     

    Net cash paid for interest rate derivative settlements

     

     

     

     

     

    (39

    )

    Deferred tax (benefit) expense

     

     

    (4,238

    )

     

     

    2,751

     

    Change in operating assets and liabilities:

     

     

     

     

     

     

    Accrued revenue and accounts receivable

     

     

    (6,228

    )

     

     

    14,951

     

    Prepaid assets

     

     

    6,813

     

     

     

    (772

    )

    Other long-term assets

     

     

    343

     

     

     

    321

     

    Accounts payable and accrued expenses

     

     

    9,295

     

     

     

    598

     

    Operating lease liabilities and other long-term liabilities

     

     

    (296

    )

     

     

    (250

    )

    Net cash provided by operating activities

     

     

    120,740

     

     

     

    128,825

     

     

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

     

     

    Purchases of oil and gas properties, net of post-close adjustments

     

     

    1,909

     

     

     

    1,180

     

    Deposits for property acquisitions

     

     

    (15,000

    )

     

     

     

    Other, net

     

     

    (167

    )

     

     

    (19

    )

    Net cash provided by (used in) investing activities

     

     

    (13,258

    )

     

     

    1,161

     

     

     

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

     

     

    Borrowings on credit facilities

     

     

    59,000

     

     

     

    323,000

     

    Repayments on credit facilities

     

     

    (76,000

    )

     

     

    (346,000

    )

    Repayments on 2026 Senior Notes

     

     

     

     

     

    (11,250

    )

    Debt issuance costs

     

     

    (48

    )

     

     

    (7,015

    )

    Distributions to noncontrolling interest

     

     

    (38,157

    )

     

     

    (49,206

    )

    Dividends paid to Class A stockholders

     

     

    (41,950

    )

     

     

    (48,107

    )

    Dividend equivalent rights paid

     

     

    (362

    )

     

     

    (25

    )

    Repurchases of Class A Common Stock

     

     

    (12,668

    )

     

     

     

    Cash paid for taxes related to net settlement of share-based compensation awards

     

     

    (746

    )

     

     

    (44

    )

    Net cash used in financing activities

     

     

    (110,931

    )

     

     

    (138,647

    )

     

     

     

     

     

     

     

    Net change in cash and cash equivalents

     

     

    (3,449

    )

     

     

    (8,661

    )

    Cash and cash equivalents, beginning of period

     

     

    15,195

     

     

     

    18,818

     

    Cash and cash equivalents, end of period

     

    $

    11,746

     

     

    $

    10,157

     

     

     

     

     

     

     

     

    Supplemental disclosure of non-cash transactions:

     

     

     

     

     

     

    Decrease in current liabilities for additions to property and equipment:

     

    $

    (87

    )

     

    $

    (5

    )

     

     

     

     

     

     

     

    Supplemental disclosure of cash flow information:

     

     

     

     

     

     

    Cash paid for income taxes:

     

    $

    11

     

     

    $

    550

     

    Cash paid for interest expense:

     

     

    5,180

     

     

     

    19,515

     

    Non-GAAP financial measures

    Adjusted EBITDA, Pro Forma Adjusted EBITDA, Discretionary Cash Flow, Pro Forma Discretionary Cash Flow and Cash G&A are non-GAAP supplemental financial measures used by our management and by external users of our financial statements such as investors, research analysts and others to assess the financial performance of our assets and their ability to sustain dividends over the long term without regard to financing methods, capital structure or historical cost basis. Sitio believes that these non-GAAP financial measures provide useful information to Sitio's management and external users because they allow for a comparison of operating performance on a consistent basis across periods.

    We define Adjusted EBITDA as net income plus (a) interest expense, (b) provisions for taxes, (c) depreciation, depletion and amortization, (d) non-cash share-based compensation expense, (e) impairment of oil and natural gas properties, (f) gains or losses on unsettled derivative instruments, (g) change in fair value of the warrant liability, (h) loss on debt extinguishment, (i) merger-related transaction costs and (j) write off of financing costs.

    We define Pro Forma Adjusted EBITDA as Adjusted EBITDA plus DJ Basin Acquisition EBITDA from January 1, 2024 to March 31, 2024 that is not included in Adjusted EBITDA for the three months ended March 31, 2024.

    We define Discretionary Cash Flow as Adjusted EBITDA, less cash and accrued interest expense and estimated cash taxes.

    We define Pro Forma Discretionary Cash Flow as Discretionary Cash Flow plus DJ Basin Acquisition Discretionary Cash Flow from January 1, 2024 to March 31, 2024 that is not included in Discretionary Cash Flow for the three months ended March 31, 2024.

    We define Cash G&A as general and administrative expense less (a) non-cash share-based compensation expense, (b) merger-related transaction costs and (c) rental income.

    These non-GAAP financial measures do not represent and should not be considered an alternative to, or more meaningful than, their most directly comparable GAAP financial measures or any other measure of financial performance presented in accordance with GAAP as measures of our financial performance. Non-GAAP financial measures have important limitations as analytical tools because they exclude some but not all items that affect the most directly comparable GAAP financial measure. Our computations of Adjusted EBITDA, Pro Forma Adjusted EBITDA, Discretionary Cash Flow, Pro Forma Discretionary Cash Flow and Cash G&A may differ from computations of similarly titled measures of other companies.

    The following table presents a reconciliation of Adjusted EBITDA and Pro Forma Adjusted EBITDA to the most directly comparable GAAP financial measure for the period indicated (in thousands).

     

     

    Three Months Ended
    March 31,

     

     

     

    2024

     

     

    2023

     

    Net income

     

    $

    18,692

     

     

    $

    47,719

     

    Interest expense, net

     

     

    18,510

     

     

     

    22,203

     

    Income tax expense

     

     

    2,784

     

     

     

    7,184

     

    Depreciation, depletion and amortization

     

     

    76,318

     

     

     

    67,763

     

    EBITDA

     

    $

    116,304

     

     

    $

    144,869

     

    Non-cash share-based compensation expense

     

     

    5,104

     

     

     

    4,684

     

    Losses (gains) on unsettled derivative instruments

     

     

    13,643

     

     

     

    (8,710

    )

    Change in fair value of warrant liability

     

     

     

     

     

    (2,358

    )

    Loss on debt extinguishment

     

     

     

     

     

    783

     

    Merger-related transaction costs

     

     

    56

     

     

     

    779

     

    Adjusted EBITDA

     

    $

    135,107

     

     

    $

    140,047

     

    DJ Basin Acquisition EBITDA

     

     

    8,550

     

     

     

     

    Pro Forma Adjusted EBITDA

     

    $

    143,657

     

     

    $

    140,047

     

    The following table presents a reconciliation of Discretionary Cash Flow and Pro Forma Discretionary Cash Flow to the most directly comparable GAAP financial measure for the period indicated (in thousands).

     

     

    Three Months Ended
    March 31,

     

     

     

    2024

     

     

    2023

     

    Cash flow from operations

     

    $

    120,740

     

     

    $

    128,825

     

    Interest expense, net

     

     

    18,510

     

     

     

    22,203

     

    Income tax expense

     

     

    2,784

     

     

     

    7,184

     

    Deferred tax benefit (expense)

     

     

    4,238

     

     

     

    (2,751

    )

    Changes in operating assets and liabilities

     

     

    (9,927

    )

     

     

    (14,848

    )

    Amortization of deferred financing costs and long-term debt discount

     

     

    (1,294

    )

     

     

    (1,345

    )

    Merger-related transaction costs

     

     

    56

     

     

     

    779

     

    Adjusted EBITDA

     

    $

    135,107

     

     

    $

    140,047

     

    Less:

     

     

     

     

     

     

    Cash and accrued interest expense

     

     

    17,210

     

     

     

    19,515

     

    Estimated cash taxes

     

     

    8,375

     

     

     

    550

     

    Discretionary Cash Flow

     

    $

    109,522

     

     

    $

    119,982

     

    DJ Basin Acquisition Discretionary Cash Flow

     

     

    8,550

     

     

     

     

    Pro Forma Discretionary Cash Flow

     

    $

    118,072

     

     

    $

    119,982

     

    The following table presents a reconciliation of Cash G&A to the most directly comparable GAAP financial measure for the period indicated (in thousands).

     

     

    Three Months Ended
    March 31,

     

     

     

    2024

     

     

    2023

     

    General and administrative expense

     

    $

    13,011

     

     

    $

    11,676

     

    Less:

     

     

     

     

     

     

    Non-cash share-based compensation expense

     

     

    5,104

     

     

     

    4,684

     

    Merger-related transaction costs

     

     

    56

     

     

     

    779

     

    Rental income

     

     

    141

     

     

     

    106

     

    Cash G&A

     

    $

    7,710

     

     

    $

    6,107

     

    About Sitio Royalties Corp.

    Sitio is a shareholder returns-driven company focused on large-scale consolidation of high-quality oil & gas mineral and royalty interests across premium basins, with a diversified set of top-tier operators. With a clear objective of generating cash flow from operations that can be returned to stockholders and reinvested, Sitio has accumulated over 260,000 NRAs through the consummation of over 190 acquisitions to date. More information about Sitio is available at www.sitio.com.

    Forward-Looking Statements

    This news release contains statements that may constitute “forward-looking statements” for purposes of federal securities laws. Forward-looking statements include, but are not limited to, statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “seeks,” “possible,” “potential,” “predict,” “project,” “prospects,” “guidance,” “outlook,” “should,” “would,” “will,” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These statements include, but are not limited to, statements about the Company's expected results of operations, cash flows, financial position and future dividends; as well as certain future plans, expectations and objectives for the Company’s operations, including statements about our return of capital framework, our share repurchase program, the implementation thereof and the intended benefits, financial and operational guidance, strategy, synergies, certain levels of production, future operations, financial position, prospects, and plans. While forward-looking statements are based on assumptions and analyses made by us that we believe to be reasonable under the circumstances, whether actual results and developments will meet our expectations and predictions depend on a number of risks and uncertainties that could cause our actual results, performance, and financial condition to differ materially from our expectations and predictions. Factors that could materially impact such forward-looking statements include, but are not limited to: commodity price volatility, the global economic uncertainty related to the large-scale invasion of Ukraine by Russia, the conflict in the Israel-Gaza region and continued hostilities in the Middle East including increased tensions with Iran, the collapse of certain financial institutions and associated liquidity risks, announcements of voluntary production cuts by OPEC+ and others, and those other factors discussed or referenced in the "Risk Factors" section of Sitio’s Annual Report on Form 10-K for the year ended December 31, 2023 and other publicly filed documents with the SEC. Any forward-looking statement made in this news release speaks only as of the date on which it is made. Factors or events that could cause actual results to differ may emerge from time to time, and it is not possible to predict all of them. Sitio undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future development, or otherwise, except as may be required by law.


    The Sitio Royalties Registered (A) Stock at the time of publication of the news with a fall of -0,92 % to 21,50USD on Lang & Schwarz stock exchange (08. Mai 2024, 22:09 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Sitio Royalties Reports First Quarter 2024 Operational and Financial Results Sitio Royalties Corp. (NYSE: STR) (“Sitio”, “STR” or the “Company”) today announced operational and financial results for the quarter ended March 31, 2024. Unless the context clearly indicates otherwise, references to “we,” “our,” “us” or similar …