checkAd

     125  0 Kommentare Novo Integrated Sciences Reports Fiscal Year 2023 Second Quarter Financial Results

    Novo Integrated Sciences, Inc. (NASDAQ:NVOS) (the “Company” or “Novo”), pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of multiple patient and consumer touchpoints for services and product innovation, today reported its financial results for the fiscal quarter ended February 28, 2023.

    Robert Mattacchione, Novo’s CEO and Board Chairman, stated, “During the fiscal year 2023 second quarter period, the Company paid a total of $9,086,050 to certain note holders upon conversion of their notes. Additionally, the Company announced the signing of agreements for an unsecured, non-dilutive 15-year debt instrument, with a principal sum of $70,000,000, which provides for the Company to receive net proceeds of approximately $55,000,000 after fees. In today’s environment of tight capital markets and expensive capital raises, this cash infusion is consequential and will provide the Company with the foundational capital and repayment terms required to support and accelerate the further implementation and growth of Novo’s three-pillar business model.”

    Financial Highlights for the three month period ended February 28, 2023:

    • Cash and cash equivalents were $609,738, total assets were $36.5 million, total liabilities were $9.5 million, and stockholders’ equity was $27.2 million.
    • Revenues were $2,556,509, representing a decrease of $312,714, or 11%, from $2,869,223 for the same period in 2022. The decrease in revenue is principally due to the decrease in outsourced product sales and IoNovo Iodine. Acenzia’s and Terragenx’s revenue for the three months ended February 28, 2023 was $458,920 and $32,167, respectively. Revenue from our healthcare services increased by 9% when comparing the revenue for the three months ended February 28, 2022.
    • Operating costs were $2,757,713, representing a decrease of $579,317, or 17%, from $3,337,030 for the same period in 2022. The decrease in operating costs is principally due to the decrease in overhead expenses and depreciation and amortization.
    • Net loss attributed to Novo Integrated Sciences, Inc. for the three months ended February 28, 2023 was $4,621,355, representing a decrease of $183,812, or 4%, from $4,805,167 for the same period in 2022. The decrease in net loss is principally due to the decrease in operating expenses.
    • On February 23, 2023, the Company issued a $573,000 promissory note (12% per annum interest rate) and completed the related Securities Purchase Agreement with Mast Hill Fund, L.P. for gross proceeds of $515,700. The Company granted 5-year warrants with an exercise price of $0.25 per share and issued 955,000 restricted shares to Mast Hill Fund, L.P.
    • On April 26, 2023, the Company entered into a securities purchase agreement with RC Consulting Group LLC in favor of SCP Tourbillion Monaco or registered assigns pursuant to which the Company issued an unsecured 15-year promissory note to the RC Noteholder (the “RC Note”) with a maturity date of April 26, 2038, in the principal sum of $70,000,000, which amount represents the $57,000,000 purchase price plus a yield (non-compounding) of 1.52% (zero coupon) per annum from April 26, 2023 until the same becomes due and payable as provided in the RC Note.

    About Novo Integrated Sciences, Inc.

    Novo Integrated Sciences, Inc. is pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of services and product innovation. Novo offers an essential and differentiated solution to deliver, or intend to deliver, these services and products through the integration of medical technology, advanced therapeutics, and rehabilitative science.

    We believe that “decentralizing” healthcare, through the integration of medical technology and interconnectivity, is an essential solution to the rapidly evolving fundamental transformation of how non-catastrophic healthcare is delivered both now and in the future. Specific to non-critical care, ongoing advancements in both medical technology and inter-connectivity are allowing for a shift of the patient/practitioner relationship to the patient’s home and away from on-site visits to primary medical centers with mass-services. This acceleration of “ease-of-access” in the patient/practitioner interaction for non-critical care diagnosis and subsequent treatment minimizes the degradation of non-critical health conditions to critical conditions as well as allowing for more cost-effective healthcare distribution.

    The Company’s decentralized healthcare business model is centered on three primary pillars to best support the transformation of non-catastrophic healthcare delivery to patients and consumers:

    • First Pillar: Service Networks. Deliver multidisciplinary primary care services through (i) an affiliate network of clinic facilities, (ii) small and micro footprint sized clinic facilities primarily located within the footprint of box-store commercial enterprises, (iii) clinic facilities operated through a franchise relationship with the Company, and (iv) corporate operated clinic facilities.
    • Second Pillar: Technology. Develop, deploy, and integrate sophisticated interconnected technology, interfacing the patient to the healthcare practitioner thus expanding the reach and availability of the Company’s services, beyond the traditional clinic location, to geographic areas not readily providing advanced, peripheral based healthcare services, including the patient’s home.
    • Third Pillar: Products. Develop and distribute effective, personalized health and wellness product solutions allowing for the customization of patient preventative care remedies and ultimately a healthier population. The Company’s science-first approach to product innovation further emphasizes our mandate to create and provide over-the-counter preventative and maintenance care solutions.

    Innovation through science combined with the integration of sophisticated, secure technology assures Novo Integrated Sciences of continued cutting-edge advancement in patient-first platforms.

    For more information concerning Novo Integrated Sciences, please visit www.novointegrated.com.

    Twitter, LinkedIn, Facebook, Instagram, YouTube

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by words such as "believe," “intend,” "expect," "anticipate," "plan," "potential," "continue" or similar expressions. Such forward-looking statements include risks and uncertainties, and there are important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors, risks and uncertainties are discussed in Novo’s filings with the Securities and Exchange Commission. Investors should not place any undue reliance on forward-looking statements since they involve known and unknown, uncertainties and other factors which are, in some cases, beyond Novo’s control which could, and likely will, materially affect actual results, levels of activity, performance or achievements. Any forward-looking statement reflects Novo’s current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to operations, results of operations, growth strategy and liquidity. Novo assumes no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. The contents of any website referenced in this press release are not incorporated by reference herein.

     

    NOVO INTEGRATED SCIENCES, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    As of February 28, 2023 (unaudited) and August 31, 2022

     

     

     

    February 28,

     

    August 31,

     

     

    2023

     

    2022

     

     

     

    (unaudited)

     

     

     

    ASSETS

     

     

     

     

     

     

    Current Assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    609,738

     

     

    $

    2,178,687

     

    Accounts receivable, net

     

     

    923,556

     

     

     

    1,017,405

     

    Inventory, net

     

     

    925,107

     

     

     

    879,033

     

    Other receivables

     

     

    1,045,619

     

     

     

    1,085,335

     

    Prepaid expenses and other current assets

     

     

    546,604

     

     

     

    571,335

     

    Total current assets

     

     

    4,050,624

     

     

     

    5,731,795

     

     

     

     

     

     

     

     

    Property and equipment, net

     

     

    5,449,163

     

     

     

    5,800,648

     

    Intangible assets, net

     

     

    17,199,620

     

     

     

    18,840,619

     

    Right-of-use assets, net

     

     

    2,250,442

     

     

     

    2,673,934

     

    Goodwill

     

     

    7,539,469

     

     

     

    7,825,844

     

    TOTAL ASSETS

     

    $

    36,489,318

     

     

    $

    40,872,840

     

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current Liabilities:

     

     

     

     

     

     

    Accounts payable

     

    $

    2,040,073

     

     

    $

    1,800,268

     

    Accrued expenses

     

     

    1,222,832

     

     

     

    1,116,125

     

    Accrued interest (including amounts to related parties)

     

     

    469,308

     

     

     

    454,189

     

    Government loans and notes payable, current portion

     

     

    92,050

     

     

     

    -

     

    Convertible notes payable, net of discount of $307,623

     

     

    421,489

     

     

     

    9,099,654

     

    Contingent liability

     

     

    62,388

     

     

     

    534,595

     

    Due to related parties

     

     

    468,749

     

     

     

    478,897

     

    Debentures, related parties, current portion

     

     

    911,623

     

     

     

    -

     

    Finance lease liability, current portion

     

     

    15,938

     

     

     

    8,890

     

    Operating lease liability, current portion

     

     

    473,628

     

     

     

    582,088

     

    Total current liabilities

     

     

    6,178,078

     

     

     

    14,074,706

     

     

     

     

     

     

     

     

    Debentures, related parties, net of current portion

     

     

    -

     

     

     

    946,250

     

    Government loans and notes payable, net of current portion

     

     

    64,977

     

     

     

    161,460

     

    Finance lease liability, net of current portion

     

     

    -

     

     

     

    12,076

     

    Operating lease liability, net of current portion

     

     

    1,890,624

     

     

     

    2,185,329

     

    Deferred tax liability

     

     

    1,392,553

     

     

     

    1,445,448

     

    TOTAL LIABILITIES

     

     

    9,526,232

     

     

     

    18,825,269

     

     

     

     

     

     

     

     

    Commitments and contingencies

     

     

    -

     

     

     

    -

     

     

     

     

     

     

     

     

    STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

    Novo Integrated Sciences, Inc.

     

     

     

     

     

     

    Convertible preferred stock; $0.001 par value; 1,000,000 shares authorized; 0 and 0 shares issued and outstanding at February 28, 2023 and August 31, 2022, respectively

     

     

    -

     

     

     

    -

     

    Common stock; $0.001 par value; 499,000,000 shares authorized; 139,626,576 and 31,180,603 shares issued and outstanding at February 28, 2023 and August 31, 2022, respectively

     

     

    139,626

     

     

     

    31,181

     

    Additional paid-in capital

     

     

    88,320,971

     

     

     

    66,056,824

     

    Common stock to be issued (911,392 and 4,149,633 shares at February 28, 2023 and August 31, 2022)

     

     

    1,217,293

     

     

     

    9,474,807

     

    Other comprehensive (loss) income

     

     

    (51,993

    )

     

     

    560,836

     

    Accumulated deficit

     

     

    (62,375,257

    )

     

     

    (53,818,489

    )

    Total Novo Integrated Sciences, Inc. stockholders’ equity

     

     

    27,250,640

     

     

     

    22,305,159

     

    Noncontrolling interest

     

     

    (287,554

    )

     

     

    (257,588

    )

    Total stockholders’ equity

     

     

    26,963,086

     

     

     

    22,047,571

     

    TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

     

    $

    36,489,318

     

     

    $

    40,872,840

     

     

    NOVO INTEGRATED SCIENCES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

    For the Three and Six Months Ended February 28, 2023 and 2022 (unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    February 28,

     

    February 28,

     

    February 28,

     

    February 28,

     

     

    2023

     

    2022

     

    2023

     

    2022

     

     

    (unaudited)

     

    (unaudited)

     

    (unaudited)

     

    (unaudited)

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    2,556,509

     

     

    $

    2,869,223

     

     

    $

    5,975,789

     

     

    $

    6,031,150

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenues

     

     

    1,585,606

     

     

     

    1,652,869

     

     

     

    3,265,353

     

     

     

    3,548,330

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

     

    970,903

     

     

     

    1,216,354

     

     

     

    2,710,436

     

     

     

    2,482,820

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Selling expenses

     

     

    707

     

     

     

    26,370

     

     

     

    8,039

     

     

     

    26,538

     

    General and administrative expenses

     

     

    2,757,006

     

     

     

    3,310,660

     

     

     

    6,731,167

     

     

     

    5,940,617

     

    Total operating expenses

     

     

    2,757,713

     

     

     

    3,337,030

     

     

     

    6,739,206

     

     

     

    5,967,155

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss from operations

     

     

    (1,786,810

    )

     

     

    (2,120,676

    )

     

     

    (4,028,770

    )

     

     

    (3,484,335

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-operating income (expense)

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income

     

     

    2,243

     

     

     

    8,490

     

     

     

    4,524

     

     

     

    16,878

     

    Interest expense

     

     

    (123,866

    )

     

     

    (1,226,182

    )

     

     

    (291,109

    )

     

     

    (1,294,912

    )

    Amortization of debt discount

     

     

    (2,740,349

    )

     

     

    (1,463,022

    )

     

     

    (4,230,862

    )

     

     

    (1,520,862

    )

    Foreign currency transaction gain (loss)

     

     

    3,620

     

     

     

    (66,814

    )

     

     

    (35,681

    )

     

     

    (401,368

    )

    Total other income (expense)

     

     

    (2,858,352

    )

     

     

    (2,747,528

    )

     

     

    (4,553,128

    )

     

     

    (3,200,264

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss before income taxes

     

     

    (4,645,162

    )

     

     

    (4,868,204

    )

     

     

    (8,581,898

    )

     

     

    (6,684,599

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (4,645,162

    )

     

    $

    (4,868,204

    )

     

    $

    (8,581,898

    )

     

    $

    (6,684,599

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss attributed to noncontrolling interest

     

     

    (23,807

    )

     

     

    (63,037

    )

     

     

    (25,130

    )

     

     

    (72,845

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss attributed to Novo Integrated Sciences, Inc.

     

     

    (4,621,355

    )

     

    $

    (4,805,167

    )

     

     

    (8,556,768

    )

     

    $

    (6,611,754

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Comprehensive loss:

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss

     

     

    (4,645,162

    )

     

     

    (4,868,204

    )

     

     

    (8,581,898

    )

     

     

    (6,684,599

    )

    Foreign currency translation (loss) gain

     

     

    (196,683

    )

     

     

    115,093

     

     

     

    (617,665

    )

     

     

    10,705

     

    Comprehensive loss:

     

    $

    (4,841,845

    )

     

    $

    (4,753,111

    )

     

    $

    (9,199,563

    )

     

    $

    (6,673,894

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding - basic and diluted

     

     

    79,334,919

     

     

     

    28,740,700

     

     

     

    56,469,365

     

     

     

    27,827,686

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss per common share - basic and diluted

     

    $

    (0.06

    )

     

    $

    (0.17

    )

     

    $

    (0.15

    )

     

    $

    (0.24

    )

     

    NOVO INTEGRATED SCIENCES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

    For the Three and Six Months Ended February 28, 2023 and 2022 (unaudited)

     

     

     

     

     

     

     

    Additional

     

    Common

     

    Other

     

     

     

    Novo

     

     

     

     

     

     

    Common Stock

     

    Paid-in

     

    Stock To

     

    Comprehensive

     

    Accumulated

     

    Stockholders’

     

    Noncontrolling

     

    Total

     

     

    Shares

     

    Amount

     

    Capital

     

    Be Issued

     

    Income

     

    Deficit

     

    Equity

     

    Interest

     

    Equity

    Balance, August 31, 2022

     

    31,180,603

     

    $

    31,181

     

    $

    66,056,824

     

    $

    9,474,807

     

     

    $

    560,836

     

     

    $

    (53,818,489

    )

     

    $

    22,305,159

     

     

    $

    (257,588

    )

     

    $

    22,047,571

     

    Units issued for cash, net of offering costs

     

    4,000,000

     

     

    4,000

     

     

    1,791,000

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,795,000

     

     

     

    -

     

     

     

    1,795,000

     

    Issuance of common stock to be issued

     

    36,222

     

     

    36

     

     

    92,330

     

     

    (92,366

    )

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Cashless exercise of warrants

     

    4,673,986

     

     

    4,674

     

     

    1,134,376

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,139,050

     

     

     

    -

     

     

     

    1,139,050

     

    Fair value of stock options

     

    -

     

     

    -

     

     

    60,887

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    60,887

     

     

     

    -

     

     

     

    60,887

     

    Foreign currency translation loss

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

     

    (417,008

    )

     

     

    -

     

     

     

    (417,008

    )

     

     

    (3,974

    )

     

     

    (420,982

    )

    Net loss

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

     

    -

     

     

     

    (3,935,413

    )

     

     

    (3,935,413

    )

     

     

    (1,323

    )

     

     

    (3,936,736

    )

    Balance, November 30, 2022

     

    39,890,811

     

    $

    39,891

     

    $

    69,135,417

     

    $

    9,382,441

     

     

    $

    143,828

     

     

    $

    (57,753,902

    )

     

    $

    20,947,675

     

     

    $

    (262,885

    )

     

    $

    20,684,790

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Share issuance for convertible debt settlement

     

    93,109,398

     

     

    93,110

     

     

    8,992,941

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    9,086,051

     

     

     

    -

     

     

     

    9,086,051

     

    Cashless exercise of warrants

     

    1,159,348

     

     

    1,159

     

     

    281,374

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    282,533

     

     

     

    -

     

     

     

    282,533

     

    Exercise of warrants for cash

     

    1,310,000

     

     

    1,310

     

     

    129,690

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    131,000

     

     

     

    -

     

     

     

    131,000

     

    Issuance of common stock to be issued

     

    3,202,019

     

     

    3,201

     

     

    8,161,947

     

     

    (8,165,148

    )

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Shares issued with convertible notes

     

    955,000

     

     

    955

     

     

    82,008

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    82,963

     

     

     

    -

     

     

     

    82,963

     

    Value of warrants issued with convertible notes

     

    -

     

     

    -

     

     

    86,327

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    86,327

     

     

     

    -

     

     

     

    86,327

     

    Fair value of stock options

     

    -

     

     

    -

     

     

    60,887

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    60,887

     

     

     

    -

     

     

     

    60,887

     

    Extinguishment of derivative liability due to conversion

    -

     

     

    -

     

     

    1,390,380

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,390,380

     

     

     

    -

     

     

     

    1,390,380

     

    Foreign currency translation loss

    -

     

     

    -

     

     

    -

     

     

    -

     

     

     

    (195,821

    )

     

     

    -

     

     

     

    (195,821

    )

     

     

    (862

    )

     

     

    (196,683

    )

    Net loss

    -

     

     

    -

     

     

    -

     

     

    -

     

     

     

    -

    (4,621,355

    )

    (4,621,355

    )

    (23,807

    )

    (4,645,162

    )

    Balance, February 28, 2023

    139,626,576

     

    $

    139,626

     

    $

    88,320,971

     

    $

    1,217,293

     

     

    $

     (51,993

    )

     

    $

    (62,375,257

    )

     

    $

    27,250,640

     

     

    $

    (287,554

    )

     

    $

    (26,963,086

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance, August 31, 2021

     

    26,610,144

     

    $

    26,610

     

    $

    54,579,396

     

     

    $

    9,236,607

     

    $

    991,077

     

     

    $

    (20,969,274

    )

     

    $

    43,864,416

     

     

    $

    (60,261

    )

     

    $

    43,804,155

     

    Common stock for services

     

    35,000

     

     

    35

     

     

    64,715

     

     

     

    -

     

     

    -

     

     

     

    -

     

     

     

    64,750

     

     

     

    -

     

     

     

    64,750

     

    Common stock issued as collateral and held in escrow

     

    2,000,000

     

     

    2,000

     

     

    (2,000

    )

     

     

    -

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Common stock to be issued for purchase of Terragenx

     

    -

     

     

    -

     

     

    -

     

     

     

    983,925

     

     

    -

     

     

     

    -

     

     

     

    983,925

     

     

     

    97,311

     

     

     

    1,081,236

     

    Common stock to be issued for purchase of Mullin assets

     

    -

     

     

    -

     

     

    -

     

     

     

    188,925

     

     

    -

     

     

     

    -

     

     

     

    188,925

     

     

     

    -

     

     

     

    188,925

     

    Value of warrants issued with convertible notes

     

    -

     

     

    -

     

     

    295,824

     

     

     

    -

     

     

    -

     

     

     

    -

     

     

     

    295,824

     

     

     

    -

     

     

     

    295,824

     

    Fair value of stock options

     

    -

     

     

    -

     

     

    154,135

     

     

     

    -

     

     

    -

     

     

     

    -

     

     

     

    154,135

     

     

     

    -

     

     

     

    154,135

     

    Foreign currency translation loss

     

    -

     

     

    -

     

     

    -

     

     

     

    -

     

     

    (103,533

    )

     

     

    -

     

     

     

    (103,533

    )

     

     

    (855

    )

     

     

    (104,388

    )

    Net loss

     

    -

     

     

    -

     

     

    -

     

     

     

    -

     

     

    -

     

     

     

    (1,806,587

    )

     

     

    (1,806,587

    )

     

     

    (9,808

    )

     

     

    (1,816,395

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance, November 30, 2021

     

    28,645,144

     

    $

    28,645

     

    $

    55,092,070

     

     

    $

    10,409,457

     

    $

    887,544

     

     

    $

    (22,775,861

    )

     

    $

    43,641,855

     

     

    $

    26,387

     

     

    $

    43,668,242

     

    Common stock for services

     

    240,000

     

     

    240

     

     

    297,760

     

     

     

    -

     

     

    -

     

     

     

    -

     

     

     

    298,000

     

     

     

    -

     

     

     

    298,000

     

    Value of warrants issued with convertible notes

     

    -

     

     

    -

     

     

    5,257,466

     

     

     

    -

     

     

    -

     

     

     

    -

     

     

     

    5,257,466

     

     

     

    -

     

     

     

    5,257,466

     

    Fair value of stock options

     

    -

     

     

    -

     

     

    44,427

     

     

     

    -

     

     

    -

     

     

     

    -

     

     

     

    44,427

     

     

     

    -

     

     

     

    44,427

     

    Foreign currency translation gain

     

    -

     

     

    -

     

     

    -

     

     

     

    -

     

     

    114,738

     

     

     

    -

     

     

     

    114,738

     

     

     

    355

     

     

     

    115,093

     

    Net loss

     

    -

     

     

    -

     

     

    -

     

     

     

    -

     

     

    -

     

     

     

    (4,805,167

    )

     

     

    (4,805,167

    )

     

     

    (63,037

    )

     

     

    (4,868,204

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance, February 28, 2022

     

    28,885,144

     

    $

    28,885

     

    $

    60,691,723

     

     

    $

    10,409,457

     

    $

    1,002,282

     

     

    $

    (27,581,028

    )

     

    $

    44,551,319

     

     

    $

    (36,295

    )

     

    $

    44,515,024

     

     

    NOVO INTEGRATED SCIENCES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    For the Six Months Ended February 28, 2023 and 2022 (unaudited)

     

     

     

    Six Months Ended

     

     

    February 28,

     

    February 28,

     

     

    2023

     

    2022

     

     

    (unaudited)

     

    (unaudited)

     

     

     

     

     

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

     

     

     

    Net loss

     

    $

    (8,581,898

    )

     

    $

    (6,684,599

    )

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

     

     

     

    Depreciation and amortization

     

     

    1,138,797

     

     

     

    1,467,837

     

    Fair value of vested stock options

     

     

    121,774

     

     

     

    198,562

     

    Common stock issued for services

     

     

    -

     

     

     

    362,750

     

    Financing costs for debt extension

     

     

    1,421,583

     

     

     

    -

     

    Operating lease expense

     

     

    419,256

     

     

     

    289,626

     

    Amortization of debt discount

     

     

    4,230,862

     

     

     

    1,520,862

     

    Foreign currency transaction losses

     

     

    35,681

     

     

     

    401,368

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

    Accounts receivable

     

     

    57,936

     

     

     

    213,125

     

    Inventory

     

     

    (78,898

    )

     

     

    46,135

     

    Prepaid expenses and other current assets

     

     

    6,143

     

     

     

    (285,444

    )

    Accounts payable

     

     

    299,881

     

     

     

    (422,847

    )

    Accrued expenses

     

     

    148,918

     

     

     

    (111,479

    )

    Accrued interest

     

     

    28,226

     

     

     

    277,075

     

    Operating lease liability

     

     

    (405,082

    )

     

     

    (282,703

    )

    Net cash used in operating activities

     

     

    (1,156,821

    )

     

     

    (3,009,732

    )

     

     

     

     

     

     

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

     

     

     

    Purchase of property and equipment

     

     

    -

     

     

     

    (192,536

    )

    Cash acquired with acquisition

     

     

    -

     

     

     

    29,291

     

    Net cash used in investing activities

     

     

    -

     

     

     

    (163,245

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

     

     

     

    Proceeds from (repayments to) related parties

     

     

    6,138

     

     

     

    (4,350

    )

    Repayments of finance leases

     

     

    (4,299

    )

     

     

    (10,934

    )

    Repayments of notes payable

     

     

    -

     

     

     

    (4,415,000

    )

    Proceeds from the sale of common stock, net of offering costs

     

     

    1,795,000

     

     

     

    -

     

    Proceeds from exercise of warrants

     

     

    131,000

     

     

     

    -

     

    Repayment of convertible notes

     

     

    (2,977,778

    )

     

     

    -

     

    Proceeds from issuance of convertible notes, net

     

     

    445,235

     

     

     

    15,270,000

     

    Net cash (used in) provided by financing activities

     

     

    (604,704

    )

     

     

    10,839,716

     

     

     

     

     

     

     

     

    Effect of exchange rate changes on cash and cash equivalents

     

     

    192,576

     

     

     

    (15,904

    )

     

     

     

     

     

     

     

    NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

     

     

    (1,568,949

    )

     

     

    7,650,835

     

     

     

     

     

     

     

     

    CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     

     

    2,178,687

     

     

     

    8,293,162

     

     

     

     

     

     

     

     

    CASH AND CASH EQUIVALENTS, END OF PERIOD

     

    $

    609,738

     

     

    $

    15,943,997

     

     

     

     

     

     

     

     

    CASH PAID FOR:

     

     

     

     

     

     

    Interest

     

    $

    275,990

     

     

    $

    1,294,912

     

    Income taxes

     

    $

    -

     

     

    $

    -

     

     

     

     

     

     

     

     

    SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:

     

     

     

     

     

     

    Common stock issued for convertible debt settlement

     

    $

    9,086,051

     

     

    $

    -

     

    Common stock to be issued for intangible assets

     

    $

    -

     

     

    $

    188,925

     

    Common stock to be issued for acquisition

     

    $

    -

     

     

    $

    983,925

     

    Debt discount recognized on derivative liability

     

    $

    1,390,380

     

     

    $

    -

     

    Debt discount recognized on convertible note

     

    $

    297,055

     

     

    $

    -

     

    Extinguishment of derivative liability due to conversion

     

    $

    1,390,380

     

     

    $

    -

     

    Common stock issued with convertible notes

     

    $

    82,963

     

     

    $

    -

     

    Warrants issued with convertible notes

     

    $

    86,327

     

     

    $

    -

     

     


    at the time of publication of the news with a raise of +2,72 % to 0,136 on NYSE stock exchange (26. Mai 2023, 22:30 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Weitere Artikel des Autors


    Novo Integrated Sciences Reports Fiscal Year 2023 Second Quarter Financial Results Novo Integrated Sciences, Inc. (NASDAQ:NVOS) (the “Company” or “Novo”), pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of multiple patient and consumer touchpoints for services …