checkAd

     109  0 Kommentare Novo Integrated Sciences Reports 2023 Fiscal Year Financial Results

    Novo Integrated Sciences, Inc. (NASDAQ:NVOS) (the “Company” or “Novo”), pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of multiple patient and consumer touchpoints providing services and product innovation, today reported its financial results for the fiscal year ended August 31, 2023.

    Robert Mattacchione, the Company’s CEO and Board Chairman, stated, “The 2023 fiscal year emphasized maximizing efficiencies pointed toward future cost savings and margin stability. The Company remains committed to the commercialization of its proprietary product offerings and the expansion and delivery of its essential services and solutions to the rapidly evolving fundamental transformation of how non-catastrophic healthcare is delivered both now and in the future. Specific to increasing the Company’s cash position, management is primarily focused on raising capital through non-dilutive structures and solutions.”

    Financial Info for the Fiscal Year Ended August 31, 2023:

    • As of August 31, 2023, the Company’s cash and cash equivalents were $416.3 thousand, total assets were $35.56 million, total liabilities were $11.06 million, and stockholders’ equity was $24.81 million.
    • Revenues for the year ended August 31, 2023 were $12,572,019, representing an increase of $834,082, or 7%, from $11,737,937 for the same period in 2022. The increase in revenue is principally due to an increase in product sales. Acenzia’s and Terragenx’s revenue for the year ended August 31, 2023 was $3,817,346 and $53,751, respectively. Revenue from our healthcare services decreased by 2%, when comparing the revenue for the year ended August 31, 2023 to the same period in 2022.
    • Operating costs for the year ended August 31, 2023 were $13,505,877, representing a decrease of $16,320,038, or 55%, from $29,825,915 for the same period in 2022. The decrease in operating costs is principally due to (i) the decrease in overhead expenses associated with the operations of Acenzia, PRO-DIP, and Terragenx, and (ii) no further impairment of intangible assets and goodwill being recognized in the year ended August 31, 2023.
    • Net loss attributed to Novo Integrated Sciences for the year ended August 31, 2023 was $13,214,552, representing a decrease of $19,634,663, or 60%, from $32,849,215 for the same period in 2022. The decrease in net loss was principally due to (i) a decrease in overhead expenses associated with the operations of Acenzia, PRO-DIP, and Terragenx which was approximately $4,902,925 for the year ended August 31, 2023, (ii) a decrease in interest expenses, and (iii) no further impairment of intangible assets and goodwill being recognized in the year ended August 31, 2023.
    • On December 14, 2021, the Company issued two senior secured convertible notes payable for a total of $16,666,666 (the “$16.66m Notes”), with each note having a face amount of $8,333,333. During the year ended August 31, 2023, the Company made (i) cash payments in the aggregate amount of $3,001,442, principal and interest, and (ii) an aggregate of $8,429,225 in principal and interest was converted into 8,527,835 shares of common stock issued to the $16.66m Note holders.

    Operational Milestones for the Fiscal Year Ended August 31, 2023:

    • The Company and Farm 7 Group Inc., a Canada corporation (“F7”), entered into a joint venture agreement (the “JV Agreement”) relating to the development, administration, and arrangement of structured financing for the implementation and commencement of the Kenya Agricultural Cooperative Project, a Kenya centric agricultural project with finalized and executed uptake contracts for food-based agricultural goods on up to 9 million hectares with potential revenue up to $350,000,000. The JV Agreement, which has an initial term of 30 years, provides for the annual distribution of the net profits 75% to F7 and 25% to Novo.
    • IoNovo Iodine and IoNovo for Kids Pure Iodine oral sprays granted a registration number and received regulatory approval by Turkey’s Ministry of Health as a dietary supplement determined to be safe, effective, of high quality, and eligible for sale in Turkey.
    • The Company received court approval from the United States District Court for the Central District of California for the Purchase and Sale Agreement which provides for the Company to acquire a certain collection of 43 gemstones, 42 of which are certified by the Gemological Institute of America, known as the “Ophir Collection”, for $60,000,000.
    • The Company entered into a Master Collaboration Agreement with Psychocare Health Pvt. Ltd. India (“PCHPL”), commencing a strategic initiative to introduce new products and state-of-the-art healthcare technologies to the Indian market, with plans to extend healthcare related products to the North American market, providing Novo with access to PCHPL’s over 500 India based franchisee distributors, and providing Novo with an opportunity to integrate into PCHPL's supply chain. This strategic move is expected to optimize manufacturing processes and enhance market access for Novo brands and products.

    Corporate Highlights:

    • Subsequent to the fiscal year end, Nasdaq informed the Company that it has regained compliance with the minimum bid price requirement as set forth under Nasdaq Listing Rule 5550(a)(2) for continued listing on The Nasdaq Capital Market.

    About Novo Integrated Sciences, Inc.

    Novo Integrated Sciences, Inc. is pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of services and product innovation. Novo offers an essential and differentiated solution to deliver, or intend to deliver, these services and products through the integration of medical technology, advanced therapeutics, and rehabilitative science.

    We believe that “decentralizing” healthcare, through the integration of medical technology and interconnectivity, is an essential solution to the rapidly evolving fundamental transformation of how non-catastrophic healthcare is delivered both now and in the future. Specific to non-critical care, ongoing advancements in both medical technology and inter-connectivity are allowing for a shift of the patient/practitioner relationship to the patient’s home and away from on-site visits to primary medical centers with mass-services. This acceleration of “ease-of-access” in the patient/practitioner interaction for non-critical care diagnosis and subsequent treatment minimizes the degradation of non-critical health conditions to critical conditions as well as allowing for more cost-effective healthcare distribution.

    The Company’s decentralized healthcare business model is centered on three primary pillars to best support the transformation of non-catastrophic healthcare delivery to patients and consumers:

    • First Pillar: Service Networks. Deliver multidisciplinary primary care services through (i) an affiliate network of clinic facilities, (ii) small and micro footprint sized clinic facilities primarily located within the footprint of box-store commercial enterprises, (iii) clinic facilities operated through a franchise relationship with the Company, and (iv) corporate operated clinic facilities.
    • Second Pillar: Technology. Develop, deploy, and integrate sophisticated interconnected technology, interfacing the patient to the healthcare practitioner thus expanding the reach and availability of the Company’s services, beyond the traditional clinic location, to geographic areas not readily providing advanced, peripheral based healthcare services, including the patient’s home.
    • Third Pillar: Products. Develop and distribute effective, personalized health and wellness product solutions allowing for the customization of patient preventative care remedies and ultimately a healthier population. The Company’s science-first approach to product innovation further emphasizes our mandate to create and provide over-the-counter preventative and maintenance care solutions.

    Innovation through science combined with the integration of sophisticated, secure technology assures Novo Integrated Sciences of continued cutting edge advancement in patient first platforms.

    For more information concerning Novo Integrated Sciences, please visit www.novointegrated.com . For more information on NHL, please visit www.novohealthnet.com

    Twitter, LinkedIn, Facebook, Instagram, YouTube

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by words such as "believe," “intend,” "expect," "anticipate," "plan," "potential," "continue" or similar expressions. Such forward-looking statements include risks and uncertainties, and there are important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors, risks and uncertainties are discussed in Novo’s filings with the Securities and Exchange Commission. Investors should not place any undue reliance on forward-looking statements since they involve known and unknown, uncertainties and other factors which are, in some cases, beyond Novo’s control which could, and likely will, materially affect actual results, levels of activity, performance or achievements. Any forward-looking statement reflects Novo’s current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to operations, results of operations, growth strategy and liquidity. Novo assumes no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. The contents of any website referenced in this press release are not incorporated by reference herein.

    NOVO INTEGRATED SCIENCES, INC.

    CONSOLIDATED BALANCE SHEETS

    As of August 31, 2023 and 2022

     

     

     

    August 31,

     

    August 31,

     

     

    2023

     

     

    2022

     

    ASSETS

     

     

     

     

     

     

    Current Assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    416,323

     

     

    $

    2,178,687

     

    Accounts receivable, net

     

     

    1,467,028

     

     

     

    1,017,405

     

    Inventory, net

     

     

    1,106,983

     

     

     

    879,033

     

    Other receivables

     

     

    1,051,584

     

     

     

    1,085,335

     

    Prepaid expenses and other current assets

     

     

    346,171

     

     

     

    571,335

     

    Total current assets

     

     

    4,388,089

     

     

     

    5,731,795

     

     

     

     

     

     

     

     

    Property and equipment, net

     

     

    5,390,038

     

     

     

    5,800,648

     

    Intangible assets, net

     

     

    16,218,539

     

     

     

    18,840,619

     

    Right-of-use assets, net

     

     

    1,983,898

     

     

     

    2,673,934

     

    Goodwill

     

     

    7,582,483

     

     

     

    7,825,844

     

    TOTAL ASSETS

     

    $

    35,563,047

     

     

    $

    40,872,840

     

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current Liabilities:

     

     

     

     

     

     

    Accounts payable

     

    $

    3,513,842

     

     

    $

    1,800,268

     

    Accrued expenses

     

     

    1,233,549

     

     

     

    1,116,125

     

    Accrued interest (including amounts to related parties)

     

     

    382,666

     

     

     

    454,189

     

    Government loans and notes payable, current portion

     

     

    277,405

     

     

     

    -

     

    Convertible notes payable, net of discount of $459,332

     

     

    558,668

     

     

     

    9,099,654

     

    Contingent liability

     

     

    61,767

     

     

     

    534,595

     

    Debentures, related parties, current portion

     

     

    916,824

     

     

     

    -

     

    Due to related parties

     

     

    533,001

     

     

     

    478,897

     

    Finance lease liability, current portion

     

     

    11,744

     

     

     

    8,890

     

    Operating lease liability, current portion

     

     

    415,392

     

     

     

    582,088

     

    Total current liabilities

     

     

    7,904,858

     

     

     

    14,074,706

     

     

     

     

     

     

     

     

    Debentures, related parties, net of current portion

     

     

    -

     

     

     

    946,250

     

    Government loans and notes payable, net of current portion

     

     

    65,038

     

     

     

    161,460

     

    Finance lease liability, net of current portion

     

     

    -

     

     

     

    12,076

     

    Operating lease liability, net of current portion

     

     

    1,693,577

     

     

     

    2,185,329

     

    Deferred tax liability

     

     

    1,400,499

     

     

     

    1,445,448

     

    TOTAL LIABILITIES

     

     

    11,063,972

     

     

     

    18,825,269

     

     

     

     

     

     

     

     

    Commitments and contingencies

     

     

    -

     

     

     

    -

     

     

     

     

     

     

     

     

    STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

    Novo Integrated Sciences, Inc.

     

     

     

     

     

     

    Convertible preferred stock; $0.001 par value; 1,000,000 shares authorized; 0 and 0 shares issued and outstanding at August 31, 2023 and August 31, 2022, respectively

     

     

    -

     

     

     

    -

     

    Common stock; $0.001 par value; 499,000,000 shares authorized; 15,759,325 and 3,118,063 shares issued and outstanding at August 31, 2023 and August 31, 2022, respectively

     

     

    15,760

     

     

     

    3,118

     

    Additional paid-in capital

     

     

    90,973,316

     

     

     

    66,084,887

     

    Common stock to be issued (91,138 and 414,965 shares at August 31, 2023 and August 31, 2022)

     

     

    1,217,293

     

     

     

    9,474,807

     

    Other comprehensive (loss) income

     

     

    (357,383

    )

     

     

    560,836

     

    Accumulated deficit

     

     

    (67,033,041

    )

     

     

    (53,818,489

    )

    Total Novo Integrated Sciences, Inc. stockholders’ equity

     

     

    24,815,945

     

     

     

    22,305,159

     

    Noncontrolling interest

     

     

    (316,870

    )

     

     

    (257,588

    )

    Total stockholders’ equity

     

     

    24,499,075

     

     

     

    22,047,571

     

    TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

     

    $

    35,563,047

     

     

    $

    40,872,840

     

    * The consolidated balance sheets’ common stock share amounts have been retroactively adjusted to account for the Company’s 1:10 reverse stock split, effective November 7, 2023.

    NOVO INTEGRATED SCIENCES, INC.

    CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

    For the Years Ended August 31, 2023 and 2022

     

     

     

    Years Ended

     

     

    August 31,

     

    August 31,

     

     

    2023

     

     

    2022

     

     

     

     

     

     

    Revenues

     

    $

    12,572,019

     

     

    $

    11,737,937

     

     

     

     

     

     

     

     

    Cost of revenues

     

     

    7,619,304

     

     

     

    6,938,699

     

     

     

     

     

     

     

     

    Gross profit

     

     

    4,952,715

     

     

     

    4,799,238

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

    Selling expenses

     

     

    15,149

     

     

     

    20,702

     

    General and administrative expenses

     

     

    13,490,728

     

     

     

    14,364,639

     

    Impairment of assets

     

     

    -

     

     

     

    14,083,531

     

    Goodwill impairment

     

     

    -

     

     

     

    1,357,043

     

    Total operating expenses

     

     

    13,505,877

     

     

     

    29,825,915

     

     

     

     

     

     

     

     

    Loss from operations

     

     

    (8,553,162

    )

     

     

    (25,026,677

    )

     

     

     

     

     

     

     

    Non-operating income (expense)

     

     

     

     

     

     

    Interest income

     

     

    9,027

     

     

     

    169,088

     

    Interest expense

     

     

    (360,571

    )

     

     

    (1,594,275

    )

    Other income

     

     

    607,589

     

     

     

    -

     

    Amortization of debt discount

     

     

    (4,757,121

    )

     

     

    (5,973,973

    )

    Foreign currency transaction losses

     

     

    (215,206

    )

     

     

    (641,643

    )

    Total other income (expense)

     

     

    (4,716,282

    )

     

     

    (8,040,803

    )

     

     

     

     

     

     

     

    Loss before income taxes

     

     

    (13,269,444

    )

     

     

    (33,067,480

    )

     

     

     

     

     

     

     

    Income tax expense (recovery)

     

     

    -

     

     

     

    (22,302

    )

     

     

     

     

     

     

     

    Net loss

     

    $

    (13,269,444

    )

     

    $

    (33,045,178

    )

     

     

     

     

     

     

     

    Net loss attributed to noncontrolling interest

     

     

    (54,892

    )

     

     

    (195,963

    )

     

     

     

     

     

     

     

    Net loss attributed to Novo Integrated Sciences, Inc.

     

    $

    (13,214,552

    )

     

    $

    (32,849,215

    )

     

     

     

     

     

     

     

    Comprehensive loss:

     

     

     

     

     

     

    Net loss

     

     

    (13,269,444

    )

     

     

    (33,045,178

    )

    Foreign currency translation loss

     

     

    (922,609

    )

     

     

    (431,605

    )

    Comprehensive loss:

     

    $

    (14,192,053

    )

     

    $

    (33,476,783

    )

     

     

     

     

     

     

     

    Weighted average common shares outstanding - basic and diluted

     

     

    10,165,548

     

     

     

    2,913,263

     

     

     

     

     

     

     

     

    Net loss per common share - basic and diluted

     

    $

    (1.30

    )

     

    $

    (11.28

    )

    * The consolidated statements of operations and comprehensive loss’s share and per share amounts have been retroactively adjusted to account for the Company’s 1:10 reverse stock split, effective November 7, 2023.

    NOVO INTEGRATED SCIENCES, INC.

    CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

    For the Years Ended August 31, 2023 and 2022

     

     

     

    Common Stock

     

     

    Additional

    Paid-in

     

    Common Stock To

     

    Other Comprehensive

     

    Accumulated

     

    Total Novo Stockholders’

     

    Noncontrolling

     

     

     

     

    Shares

     

     

    Amount

     

     

    Capital

     

    Be Issued

     

    Income

     

    Deficit

     

    Equity

     

    Interest

     

    Total Equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance, August 31, 2021

     

     

    2,661,014

     

     

    $

    2,661

     

     

    $

    54,603,345

     

     

    $

    9,236,607

     

     

    $

    991,077

     

     

    $

    (20,969,274

    )

     

    $

    43,864,416

     

     

    $

    (60,261

    )

     

    $

    43,804,155

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common stock for services

     

     

    75,000

     

     

     

    75

     

     

     

    1,329,675

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,329,750

     

     

     

    -

     

     

     

    1,329,750

     

    Common stock issued as collateral and held in escrow

     

     

    200,000

     

     

     

    200

     

     

     

    (200

    )

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Common stock for conversion of convertible notes

     

     

    63,653

     

     

     

    64

     

     

     

    1,272,930

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,272,994

     

     

     

    -

     

     

     

    1,272,994

     

    Common stock issued for acquisitions

     

     

    80,000

     

     

     

    80

     

     

     

    1,703,920

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,704,000

     

     

     

    -

     

     

     

    1,704,000

     

    Common stock to be issued for acquisitions

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,433,475

     

     

     

    -

     

     

     

    -

     

     

     

    1,433,475

     

     

     

    -

     

     

     

    1,433,475

     

    Value of warrants issued with convertible notes

     

     

    -

     

     

     

    -

     

     

     

    5,553,290

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    5,553,290

     

     

     

    -

     

     

     

    5,553,290

     

    Issuance of common stock to be issued

     

     

    38,396

     

     

     

    38

     

     

     

    1,195,237

     

     

     

    (1,195,275

    )

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Fair value of stock options

     

     

    -

     

     

     

    -

     

     

     

    426,690

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    426,690

     

     

     

    -

     

     

     

    426,690

     

    Foreign currency translation loss

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (430,241

    )

     

     

    -

     

     

     

    (430,241

    )

     

     

    (1,364

    )

     

     

    (431,605

    )

    Net loss

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (32,849,215

    )

     

     

    (32,849,215

    )

     

     

    (195,963

    )

     

     

    (33,045,178

    )

    Balance, August 31, 2022

     

     

    3,118,063

     

     

    $

    3,118

     

     

    $

    66,084,887

     

     

    $

    9,474,807

     

     

    $

    560,836

     

     

    $

    (53,818,489

    )

     

    $

    22,305,159

     

     

    $

    (257,588

    )

     

    $

    22,047,571

     

    Units issued for cash, net of offering costs

     

     

    400,000

     

     

     

    400

     

     

     

    1,794,600

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,795,000

     

     

     

    -

     

     

     

    1,795,000

     

    Cashless exercise of warrants

     

     

    583,334

     

     

     

    583

     

     

     

    1,421,000

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,421,583

     

     

     

    -

     

     

     

    1,421,583

     

    Share issuance for convertible debt settlement

     

     

    10,177,834

     

     

     

    10,178

     

     

     

    9,957,962

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    9,968,140

     

     

     

    -

     

     

     

    9,968,140

     

    Exercise of warrants for cash

     

     

    532,600

     

     

     

    533

     

     

     

    532,067

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    532,600

     

     

     

    -

     

     

     

    532,600

     

    Shares issued with convertible notes

     

     

    265,167

     

     

     

    265

     

     

     

    247,622

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    247,887

     

     

     

    -

     

     

     

    247,887

     

    Value of warrants issued with convertible notes

     

     

    -

     

     

     

    -

     

     

     

    257,994

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    257,994

     

     

     

    -

     

     

     

    257,994

     

    Beneficial conversion feature upon issuance on convertible debt

     

     

    -

     

     

     

    -

     

     

     

    164,046

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    164,046

     

     

     

    -

     

     

     

    164,046

     

    Extinguishment of derivative liability due to conversion

     

     

    -

     

     

     

    -

     

     

     

    1,390,380

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,390,380

     

     

     

    -

     

     

     

    1,390,380

     

    Common stock for services

     

     

    358,500

     

     

     

    359

     

     

     

    480,233

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    480,592

     

     

     

    -

     

     

     

    480,592

     

    Issuance of common stock to be issued

     

     

    323,827

     

     

     

    324

     

     

     

    8,257,190

     

     

     

    (8,257,514

    )

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Fair value of stock options

     

     

    -

     

     

     

    -

     

     

     

    385,335

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    385,335

     

     

     

    -

     

     

     

    385,335

     

    Foreign currency translation loss

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (918,219

    )

     

     

    -

     

     

     

    (918,219

    )

     

     

    (4,390

    )

     

     

    (922,609

    )

    Net loss

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (13,214,552

    )

     

     

    (13,214,552

    )

     

     

    (54,892

    )

     

     

    (13,269,444

    )

    Balance, August 31, 2023

     

     

    15,759,325

     

     

    $

    15,760

     

     

    $

    90,973,316

     

     

    $

    1,217,293

     

     

    $

    (357,383

    )

     

    $

    (67,033,041

    )

     

    $

    24,815,945

     

     

    $

    (316,870

    )

     

    $

    24,499,075

     

    * The consolidated statements of stockholder’s equity share amounts have been retroactively adjusted to account for the Company’s 1:10 reverse stock split, effective November 7, 2023.

    NOVO INTEGRATED SCIENCES, INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    For the Years Ended August 31, 2023 and 2022

     

     

     

    Years Ended

     

     

    August 31,

     

    August 31,

     

     

    2023

     

     

    2022

     

     

     

     

     

     

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

     

     

     

    Net loss

     

    $

    (13,269,444

    )

     

    $

    (33,045,178

    )

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

     

     

     

    Depreciation and amortization

     

     

    2,302,754

     

     

     

    3,019,253

     

    Fair value of vested stock options

     

     

    385,335

     

     

     

    426,690

     

    Financing costs for debt extension

     

     

    1,421,583

     

     

     

    -

     

    Default payment and interest paid through common share issuance

     

     

    205,349

     

     

     

    -

     

    Common stock issued for services

     

     

    480,592

     

     

     

    1,329,750

     

    Operating lease expense

     

     

    797,515

     

     

     

    852,580

     

    Amortization of debt discount

     

     

    4,757,121

     

     

     

    5,973,973

     

    Foreign currency transaction losses

     

     

    215,206

     

     

     

    641,643

     

    Impairment of assets

     

     

    -

     

     

     

    14,083,531

     

    Other receivables write-off

     

     

    -

     

     

     

    299,672

     

    Goodwill impairment

     

     

    -

     

     

     

    1,357,043

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

    Accounts receivable

     

     

    (597,191

    )

     

     

    457,006

     

    Inventory

     

     

    (255,781

    )

     

     

    (527,397

    )

    Prepaid expenses and other current assets

     

     

    210,382

     

     

     

    (369,647

    )

    Accounts payable

     

     

    1,770,589

     

     

     

    283,234

     

    Accrued expenses

     

     

    153,598

     

     

     

    38,743

     

    Accrued interest

     

     

    (58,066

    )

     

     

    101,353

     

    Operating lease liability

     

     

    (762,852

    )

     

     

    (806,394

    )

    Net cash used in operating activities

     

     

    (2,243,315

    )

     

     

    (5,884,145

    )

     

     

     

     

     

     

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

     

     

     

    Purchase of property and equipment

     

     

    (49,224

    )

     

     

    (190,168

    )

    Cash acquired with acquisition

     

     

    -

     

     

     

    57,489

     

    Collection of other receivable

     

     

    -

     

     

     

    296,138

     

    Net cash (used in) provided by investing activities

     

     

    (49,224

    )

     

     

    163,459

     

     

     

     

     

     

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

     

     

     

    Receipts from related parties

     

     

    7,206

     

     

     

    16,600

     

    Proceeds from notes payable

     

     

    222,780

     

     

     

    -

     

    Repayments of notes payable

     

     

    (37,130

    )

     

     

    (10,591,115

    )

    Repayments of finance leases

     

     

    (8,611

    )

     

     

    (18,435

    )

    Proceeds from issuance of convertible notes

     

     

    1,285,903

     

     

     

    15,270,000

     

    Repayment of convertible notes

     

     

    (3,033,888

    )

     

     

    (5,104,167

    )

    Proceeds from the sale of common stock, net of offering costs

     

     

    1,795,000

     

     

     

    -

     

    Proceeds from exercise of warrants

     

     

    532,600

     

     

     

    -

     

    Net cash provided by (used in) financing activities

     

     

    763,860

     

     

     

    (427,117

    )

     

     

     

     

     

     

     

    Effect of exchange rate changes on cash and cash equivalents

     

     

    (233,685

    )

     

     

    33,328

     

     

     

     

     

     

     

     

    NET DECREASE IN CASH AND CASH EQUIVALENTS

     

     

    (1,762,364

    )

     

     

    (6,114,475

    )

     

     

     

     

     

     

     

    CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

     

     

    2,178,687

     

     

     

    8,293,162

     

     

     

     

     

     

     

     

    CASH AND CASH EQUIVALENTS, END OF YEAR

     

    $

    416,323

     

     

    $

    2,178,687

     

     

     

     

     

     

     

     

    CASH PAID FOR:

     

     

     

     

     

     

    Interest

     

    $

    432,094

     

     

    $

    1,502,819

     

    Income taxes

     

    $

    -

     

     

    $

    -

     

     

     

     

     

     

     

     

    SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:

     

     

     

     

     

     

    Common stock issued for convertible debt

     

    $

    9,968,140

     

     

    $

    1,272,994

     

    Common stock issued for acquisition

     

    $

    -

     

     

    $

    1,704,000

     

    Warrants issued with convertible notes

     

    $

    257,994

     

     

    $

    5,553,290

     

    Beneficial conversion feature upon issuance of convertible notes

     

    $

    164,046

     

     

    $

    -

     

    Debt discount recognized on derivative liability

     

    $

    1,390,380

     

     

    $

    -

     

    Extinguishment of derivative liability due to conversion

     

    $

    1,390,380

     

     

    $

    -

     

    Debt discount recognized on convertible note

     

    $

    975,024

     

     

    $

    -

     

    Common stock issued with convertible notes

     

    $

    247,887

     

     

    $

    -

     

     


    The Novo Integrated Sciences Stock at the time of publication of the news with a fall of -0,83 % to 1,190USD on NYSE stock exchange (14. Dezember 2023, 22:30 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Novo Integrated Sciences Reports 2023 Fiscal Year Financial Results Novo Integrated Sciences, Inc. (NASDAQ:NVOS) (the “Company” or “Novo”), pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of multiple patient and consumer touchpoints providing …